{"text_format":"1","workbook":"xlsx","n_sheets":7,"sheets":["Feeder","Master","Target Funds Accumulating","Target Funds Distributing","Target Funds Mixed","Qualifying Sheet","Reporting Logic"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":5,"defined_names":201,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Feeder","index":0,"n_rows":80,"n_cols":20,"rows_kept":80,"cut":false,"hidden":false,"merged":[]}
[null,null,"Appendix VIII - Sample Reporting\nForeign Fund of Funds"]
[null,null,"Feeder fund (FF)"]
[]
[null," [DTF]","Financial year end of feeder fund (FF)","2007-10-31",null,null,"2007-10-31",null,null,"2007-10-31",null,null,"2007-10-31",null,null,"2007-10-31"]
[null,null,"FF currency","CHF",null,null,"EUR",null,null,"USD",null,null,"GBP",null,null,"JPY"]
[]
[]
[]
[null,null,"Basis data\nName of feeder fund","CHF Feeder",null,null,"EUR Feeder",null,null,"USD Feeder",null,null,"GBP Feeder",null,null,"JPY Feeder",null,null,null,"Total"]
[]
[null,null,"ISIN or Valor","1 234 567",null,null,"1 234 568",null,null,"1 234 569",null,null,"1 234 570",null,null,"1 234 571"]
[]
[]
[null,"[A] ","Total net asset value (NAV) as per [DTF]",85000000,{"$f":"IF(D14=\"\",\".\",1)","v":1},null,85000000,{"$f":"IF(G14=\"\",\".\",1)","v":1},null,85000000,{"$f":"IF(J14=\"\",\".\",1)","v":1},null,85000000,{"$f":"IF(M14=\"\",\".\",1)","v":1},null,85000000,{"$f":"IF(P14=\"\",\".\",1)","v":1}]
[null,"[B1] ","Total outstanding shares of FF as per [DTF]",850000,null,null,850000,null,null,850000,null,null,850000,null,null,850000]
[null,"[B2] ","FoF shares held by the FF as per [DTF] / %-Part of FoF held by the FF",{"$f":"E17*Master!$D$15","v":150000},{"$f":"IF(D16=\"\",\".\",IF(ISERROR(D16/Master!$D$15),\".\",D16/Master!$D$15))","v":0.3},null,{"$f":"H17*Master!$D$15","v":140000},{"$f":"IF(G16=\"\",\".\",IF(ISERROR(G16/Master!$D$15),\".\",G16/Master!$D$15))","v":0.28000000000000003},null,60000,{"$f":"IF(J16=\"\",\".\",IF(ISERROR(J16/Master!$D$15),\".\",J16/Master!$D$15))","v":0.12},null,100000,{"$f":"IF(M16=\"\",\".\",IF(ISERROR(M16/Master!$D$15),\".\",M16/Master!$D$15))","v":0.2},null,{"$f":"Q17*Master!$D$15","v":50000},{"$f":"IF(P16=\"\",\".\",IF(ISERROR(P16/Master!$D$15),\".\",P16/Master!$D$15))","v":0.1},null,null,{"$f":"SUM(E16,H16,K16,N16,Q16)","v":1.0000000000000002}]
[null,null,null,"or as percentage",0.3,null,"or as percentage",0.28000000000000003,null,"or as percentage",null,null,"or as percentage",null,null,"or as percentage",0.1]
[]
[null,null,"Total investment income according to financial statements"]
[]
[null,null,"Income from investments",10000,null,null,4000,null,null,4000,null,null,5000,null,null,2000]
[null,null,"Interest income",20000,null,null,2000,null,null,2000,null,null,2000,null,null,1000]
[null,null,"SLB fees (lending)",0,null,null,0,null,null,0,null,null,0,null,null,0]
[null,null,"Other income",1000,null,null,0,null,null,0,null,null,0,null,null,0]
[null,null,"Equalization related to income",2000,null,null,0,null,null,0,null,null,0,null,null,0]
[]
[null,"[C] ","Total investment income",{"$f":"SUM(D21:D26)","v":33000},null,null,{"$f":"SUM(G21:G26)","v":6000},null,null,{"$f":"SUM(J21:J26)","v":6000},null,null,{"$f":"SUM(M21:M26)","v":7000},null,null,{"$f":"SUM(P21:P26)","v":3000}]
[]
[]
[null,null,"Total investment expenses according to financial statements"]
[]
[null,null,"Interest paid",3000,null,null,6000,null,null,3500,null,null,3200,null,null,500]
[null,null,"Dividend paid",0,null,null,3000,null,null,1400,null,null,1000,null,null,500]
[null,null,"Other expenses (e.g. SLB fees (borrowing), etc.)",0,null,null,0,null,null,0,null,null,0,null,null,0]
[null,null,"Equalization related to expenses",0,null,null,0,null,null,0,null,null,0,null,null,0]
[]
[null,"[D1] ","Deductible expenses",{"$f":"SUM(D32:D35)","v":3000},null,null,{"$f":"SUM(G32:G35)","v":9000},null,null,{"$f":"SUM(J32:J35)","v":4900},null,null,{"$f":"SUM(M32:M35)","v":4200},null,null,{"$f":"SUM(P32:P35)","v":1000}]
[]
[]
[]
[]
[]
[null,null,"Fees / costs",20000,null,null,2000,null,null,1500000,null,null,15000,null,null,5000]
[]
[null,"[D2] ","Expenses subject to the 1.5% rule",{"$f":"SUM(D43)","v":20000},{"$f":"IF(ISERROR(D43/D14),\".\",D43/D14)","v":2.3529411764705883E-4},null,{"$f":"SUM(G43)","v":2000},{"$f":"IF(ISERROR(G43/G14),\".\",G43/G14)","v":2.3529411764705884E-5},null,{"$f":"SUM(J43)","v":1500000},{"$f":"IF(ISERROR(J43/J14),\".\",J43/J14)","v":1.7647058823529412E-2},null,{"$f":"SUM(M43)","v":15000},{"$f":"IF(ISERROR(M43/M14),\".\",M43/M14)","v":1.7647058823529413E-4},null,{"$f":"SUM(P43)","v":5000},{"$f":"IF(ISERROR(P43/P14),\".\",P43/P14)","v":5.8823529411764708E-5}]
[]
[null,"[D] ","Total expenses [D1]+[D2]",{"$f":"SUM(D37,D45)","v":23000},null,null,{"$f":"SUM(G37,G45)","v":11000},null,null,{"$f":"SUM(J37,J45)","v":1504900},null,null,{"$f":"SUM(M37,M45)","v":19200},null,null,{"$f":"SUM(P37,P45)","v":6000}]
[]
[]
[null,null,"Taxable income for Swiss tax purposes"]
[]
[null,"[E] ","Net investment income [C] - [D]",{"$f":"IF(ISERROR(D27-D47),\"\",D27-D47)","v":10000},null,null,{"$f":"IF(ISERROR(G27-G47),\"\",G27-G47)","v":-5000},null,null,{"$f":"IF(ISERROR(J27-J47),\"\",J27-J47)","v":-1498900},null,null,{"$f":"IF(ISERROR(M27-M47),\"\",M27-M47)","v":-12200},null,null,{"$f":"IF(ISERROR(P27-P47),\"\",P27-P47)","v":-3000}]
[]
[]
[null,null,"Adjustment of [D2] greater than 1.5%",{"$f":"IF(D14=\"\",0,MAX(IF(OR(E45>0.015,E45=0.015),D45-0.015*D14,0)))","v":0},{"$f":"IF(ISERROR(D55/D14),\".\",D55/D14)","v":0},null,{"$f":"IF(G14=\"\",0,MAX(IF(OR(H45>0.015,H45=0.015),G45-0.015*G14,0)))","v":0},{"$f":"IF(ISERROR(G55/G14),\".\",G55/G14)","v":0},null,{"$f":"IF(J14=\"\",0,MAX(IF(OR(K45>0.015,K45=0.015),J45-0.015*J14,0)))","v":225000},{"$f":"IF(ISERROR(J55/J14),\".\",J55/J14)","v":2.6470588235294116E-3},null,{"$f":"IF(M14=\"\",0,MAX(IF(OR(N45>0.015,N45=0.015),M45-0.015*M14,0)))","v":0},{"$f":"IF(ISERROR(M55/M14),\".\",M55/M14)","v":0},null,{"$f":"IF(P14=\"\",0,MAX(IF(OR(Q45>0.015,Q45=0.015),P45-0.015*P14,0)))","v":0},{"$f":"IF(ISERROR(P55/P14),\".\",P55/P14)","v":0}]
[]
[null,"[F] ","Taxable income on FF level (after adjustments) in FF currency as per [DTF]",{"$f":"IF(ISERROR(MAX(D52+D55,0)),\"\",MAX(D52+D55,0))","v":10000},null,null,{"$f":"IF(ISERROR(MAX(G52+G55,0)),\"\",MAX(G52+G55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(J52+J55,0)),\"\",MAX(J52+J55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(M52+M55,0)),\"\",MAX(M52+M55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(P52+P55,0)),\"\",MAX(P52+P55,0))","v":0}]
[]
[null,"[G1] ","Taxable income FoF in FoF currency as per [DT1]  ",{"$f":"IF(ISERROR(D16*Master!$D$70),0,D16*Master!$D$70)","v":299550},null,null,{"$f":"IF(ISERROR(G16*Master!$D$70),0,G16*Master!$D$70)","v":279580},null,null,{"$f":"IF(ISERROR(J16*Master!$D$70),0,J16*Master!$D$70)","v":119820},null,null,{"$f":"IF(ISERROR(M16*Master!$D$70),0,M16*Master!$D$70)","v":199700},null,null,{"$f":"IF(ISERROR(P16*Master!$D$70),0,P16*Master!$D$70)","v":99850}]
[null,null,"Change rate [FN1] to FF currency as per [DTF] ",1.1581999999999999,null,null,0.69030000000000002,null,null,1,null,null,0.48080000000000001,null,null,115.43]
[]
[null,"[G2] ","Taxable income of FoF in FF currency as per [DTF]",{"$f":"IF(ISERROR(D59*D60),0,D59*D60)","v":346938.81},null,null,{"$f":"IF(ISERROR(G59*G60),0,G59*G60)","v":192994.07399999999},null,null,{"$f":"IF(ISERROR(J59*J60),0,J59*J60)","v":119820},null,null,{"$f":"IF(ISERROR(M59*M60),0,M59*M60)","v":96015.76},null,null,{"$f":"IF(ISERROR(P59*P60),0,P59*P60)","v":11525685.5}]
[]
[null,"[H] ","Total Taxable income of FF in FF currency as per [DTF]  [F]+[G2]",{"$f":"IF(ISERROR(SUM(D57,D62)),0,SUM(D57,D62))","v":356938.81},null,null,{"$f":"IF(ISERROR(SUM(G57,G62)),0,SUM(G57,G62))","v":192994.07399999999},null,null,{"$f":"IF(ISERROR(SUM(J57,J62)),0,SUM(J57,J62))","v":119820},null,null,{"$f":"IF(ISERROR(SUM(M57,M62)),0,SUM(M57,M62))","v":96015.76},null,null,{"$f":"IF(ISERROR(SUM(P57,P62)),0,SUM(P57,P62))","v":11525685.5}]
[]
[]
[null,null,"Taxable income per share for Swiss tax purposes in FoF currency"]
[]
[]
[null,"[I] ","Taxable income per share as per [DTF] in FF currency [H] / [B1]",{"$f":"MAX(TRUNC(D64/D15,IF(D64/D15<1,5,IF(AND(OR(D64/D15=1,D64/D15>1),D64/D15<100),3,IF(OR(D64/D15=100,D64/D15>100),2)))),TRUNC(0,5))","v":0.41992000000000002},null,null,{"$f":"MAX(TRUNC(G64/G15,IF(G64/G15<1,5,IF(AND(OR(G64/G15=1,G64/G15>1),G64/G15<100),3,IF(OR(G64/G15=100,G64/G15>100),2)))),TRUNC(0,5))","v":0.22705},null,null,{"$f":"MAX(TRUNC(J64/J15,IF(J64/J15<1,5,IF(AND(OR(J64/J15=1,J64/J15>1),J64/J15<100),3,IF(OR(J64/J15=100,J64/J15>100),2)))),TRUNC(0,5))","v":0.14096},null,null,{"$f":"MAX(TRUNC(M64/M15,IF(M64/M15<1,5,IF(AND(OR(M64/M15=1,M64/M15>1),M64/M15<100),3,IF(OR(M64/M15=100,M64/M15>100),2)))),TRUNC(0,5))","v":0.11294999999999999},null,null,{"$f":"MAX(TRUNC(P64/P15,IF(P64/P15<1,5,IF(AND(OR(P64/P15=1,P64/P15>1),P64/P15<100),3,IF(OR(P64/P15=100,P64/P15>100),2)))),TRUNC(0,5))","v":13.558999999999999}]
[]
[]
[null,null,"Change rate [FN1] to CHF as per [DTF] ",1,null,null,1.6778,null,null,1.1581999999999999,null,null,2.4085999999999999,null,null,{"$f":"1.0033/100","v":1.0033E-2}]
[]
[]
[null,"[J] ","Taxable income per share as per [DTF] in CHF",{"$f":"MAX(TRUNC(D70*D73,IF(D70*D73<1,5,IF(AND(OR(D70*D73=1,D70*D73>1),D70*D73<100),3,IF(OR(D70*D73=100,D70*D73>100),2)))),TRUNC(0,5))","v":0.41992000000000002},null,null,{"$f":"MAX(TRUNC(G70*G73,IF(G70*G73<1,5,IF(AND(OR(G70*G73=1,G70*G73>1),G70*G73<100),3,IF(OR(G70*G73=100,G70*G73>100),2)))),TRUNC(0,5))","v":0.38094},null,null,{"$f":"MAX(TRUNC(J70*J73,IF(J70*J73<1,5,IF(AND(OR(J70*J73=1,J70*J73>1),J70*J73<100),3,IF(OR(J70*J73=100,J70*J73>100),2)))),TRUNC(0,5))","v":0.16325000000000001},null,null,{"$f":"MAX(TRUNC(M70*M73,IF(M70*M73<1,5,IF(AND(OR(M70*M73=1,M70*M73>1),M70*M73<100),3,IF(OR(M70*M73=100,M70*M73>100),2)))),TRUNC(0,5))","v":0.27205000000000001},null,null,{"$f":"MAX(TRUNC(P70*P73,IF(P70*P73<1,5,IF(AND(OR(P70*P73=1,P70*P73>1),P70*P73<100),3,IF(OR(P70*P73=100,P70*P73>100),2)))),TRUNC(0,5))","v":0.13603000000000001}]
[]
[]
[]
[null,"[FN1]","e.g. Source Bloomberg\n\nUSD/CHF: USD/CHF Curncy HP"]

{"sheet":"Master","index":1,"n_rows":80,"n_cols":5,"rows_kept":80,"cut":false,"hidden":false,"merged":[]}
[null,null,"Appendix VIII - Sample Reporting\nForeign Fund of Funds"]
[null,null,"Fund-of-fund (FoF)\n(master fund level)"]
[]
[null," [DT1]","Financial year end of fund-of-funds (FoF)","2007-09-30"]
[null,null,"FoF currency","USD"]
[]
[]
[]
[null,null,"Basis data\nName of fund-of-fund","Fund-of-fund X"]
[]
[null,null,"ISIN or Valor","1 234 567"]
[]
[]
[null,"[A] ","Total net asset value (NAV) as per [DT1]",240000000,{"$f":"IF(D14=\"\",\".\",1)","v":1}]
[null,"[B] ","Total outstanding shares of FoF as per [DT1]",500000,{"$f":"IF(D15=\"\",\".\",1)","v":1}]
[]
[]
[]
[null,null,"Total investment income according to financial statements"]
[]
[null,null,"Income from investments",1500000]
[null,null,"minus total distribution",{"$f":"IF(ISERROR('Target Funds Distributing'!$D$35-'Target Funds Mixed'!$D$145),0,'Target Funds Distributing'!$D$35-'Target Funds Mixed'!$D$145)","v":15963.991}]
[null,null,"Interest income",1000000]
[null,null,"SLB fees (lending)",550000]
[null,null,"Other income",50000]
[null,null,"Equalization related to income",450000]
[]
[null,"[C] ","Total investment income",{"$f":"SUM(D21,-D22,D23,D24,D25,D26)","v":3534036.0090000001}]
[]
[]
[null,null,"Total investment expenses according to financial statements"]
[]
[null,null,"Interest paid",1000000]
[null,null,"Dividend paid",500000]
[null,null,"Other expenses (e.g. SLB fees (borrowing), etc.)",450000]
[null,null,"Equalization related to expenses",99784]
[]
[null,"[D1] ","Deductible expenses",{"$f":"SUM(D33:D36)","v":2049784}]
[]
[]
[]
[]
[]
[null,null,"Fees / costs",750000]
[]
[null,"[D2] ","Expenses subject to the 1.5% rule",{"$f":"SUM(D44)","v":750000},{"$f":"IF(ISERROR(D44/D14),\".\",D44/D14)","v":3.1250000000000002E-3}]
[]
[null,"[D] ","Total expenses [D1]+[D2]",{"$f":"SUM(D38,D46)","v":2799784}]
[]
[]
[null,null,"Taxable income for Swiss tax purposes"]
[]
[null,"[E] ","Net investment income [C] - [D]",{"$f":"IF(ISERROR(D28-D48),\"\",D28-D48)","v":734252.00900000008}]
[]
[]
[null,null,"Adjustment of [D2] greater than 1.5%",{"$f":"IF(D14=\"\",0,MAX(IF(OR(E46>0.015,E46=0.015),D46-0.015*D14,0)))","v":0},{"$f":"IF(ISERROR(D56/D14),\".\",D56/D14)","v":0}]
[]
[null,"[F] ","Taxable income on FoF level (after adjustments) as per [DT1]",{"$f":"IF(ISERROR(MAX(D53+D56,0)),\"\",MAX(D53+D56,0))","v":734252.00900000008}]
[]
[null,"[G1] ","Taxable income ACCUMULATING TF in FoF currency as per [DT1]  ",{"$f":"IF(ISERROR(SUM('Target Funds Accumulating'!$D$108,'Target Funds Accumulating'!$D$89,'Target Funds Mixed'!$D$120,'Target Funds Mixed'!$D$96)),0,SUM('Target Funds Accumulating'!D108,'Target Funds Accumulating'!D89,'Target Funds Mixed'!$D$120,'Target Funds Mixed'!$D$96))","v":250980.80570370003}]
[]
[null,"[G2] ","Taxable income DISTRIBUTING TF in FoF currency as per [DT1]  ",{"$f":"IF(ISERROR('Target Funds Distributing'!$D$47+'Target Funds Mixed'!$D$143),0,'Target Funds Distributing'!$D$47+'Target Funds Mixed'!$D$143)","v":13563.235850000001}]
[]
[null,"[H] ","Total Taxable income of FoF as per [DT1]  [F] + [G]",{"$f":"IF(ISERROR(SUM(D60,D58,D62)),0,SUM(D60,D58,D62))","v":998796.05055370019}]
[]
[]
[null,null,"Taxable income per share for Swiss tax purposes in FoF currency"]
[]
[]
[null,"[I] ","Taxable income per share as per [DT1] in FoF currency [H] / [B]",{"$f":"MAX(TRUNC(D64/D15,IF(D64/D15<1,5,IF(AND(OR(D64/D15=1,D64/D15>1),D64/D15<100),3,IF(OR(D64/D15=100,D64/D15>100),2)))),TRUNC(0,5))","v":1.9970000000000001}]
[]
[]
[null,null,"Change rate [FN1] to CHF as per [DT1] ",1.1639999999999999]
[]
[]
[null,"[J] ","Taxable income per share as per [DT1] in CHF",{"$f":"MAX(TRUNC(D70*D73,IF(D70*D73<1,5,IF(AND(OR(D70*D73=1,D70*D73>1),D70*D73<100),3,IF(OR(D70*D73=100,D70*D73>100),2)))),TRUNC(0,5))","v":2.3239999999999998}]
[]
[]
[]
[null,"[FN1]","e.g. Source Bloomberg\n\nUSD/CHF: USD/CHF Curncy HP"]

{"sheet":"Target Funds Accumulating","index":2,"n_rows":113,"n_cols":905,"rows_kept":113,"cut":false,"hidden":false,"merged":[[9,891,9,893],[9,894,9,896],[9,897,9,899],[9,900,9,902],[9,903,9,905],[9,876,9,878],[9,879,9,881],[9,882,9,884],[9,885,9,887],[9,888,9,890],[9,861,9,863],[9,864,9,866],[9,867,9,869],[9,870,9,872],[9,873,9,875],[9,846,9,848],[9,849,9,851],[9,852,9,854],[9,855,9,857],[9,858,9,860],[9,831,9,833],[9,834,9,836],[9,837,9,839],[9,840,9,842],[9,843,9,845],[9,816,9,818],[9,819,9,821],[9,822,9,824],[9,825,9,827],[9,828,9,830],[9,801,9,803],[9,804,9,806],[9,807,9,809],[9,810,9,812],[9,813,9,815],[9,786,9,788],[9,789,9,791],[9,792,9,794],[9,795,9,797],[9,798,9,800],[9,771,9,773],[9,774,9,776],[9,777,9,779],[9,780,9,782],[9,783,9,785],[9,756,9,758],[9,759,9,761],[9,762,9,764],[9,765,9,767],[9,768,9,770],[9,741,9,743],[9,744,9,746],[9,747,9,749],[9,750,9,752],[9,753,9,755],[9,726,9,728],[9,729,9,731],[9,732,9,734],[9,735,9,737],[9,738,9,740],[9,711,9,713],[9,714,9,716],[9,717,9,719],[9,720,9,722],[9,723,9,725],[9,696,9,698],[9,699,9,701],[9,702,9,704],[9,705,9,707],[9,708,9,710],[9,681,9,683],[9,684,9,686],[9,687,9,689],[9,690,9,692],[9,693,9,695],[9,666,9,668],[9,669,9,671],[9,672,9,674],[9,675,9,677],[9,678,9,680],[9,651,9,653],[9,654,9,656],[9,657,9,659],[9,660,9,662],[9,663,9,665],[9,636,9,638],[9,639,9,641],[9,642,9,644],[9,645,9,647],[9,648,9,650],[9,621,9,623],[9,624,9,626],[9,627,9,629],[9,630,9,632],[9,633,9,635],[9,606,9,608],[9,609,9,611],[9,612,9,614],[9,615,9,617],[9,618,9,620],[9,591,9,593],[9,594,9,596],[9,597,9,599],[9,600,9,602],[9,603,9,605],[9,576,9,578],[9,579,9,581],[9,582,9,584],[9,585,9,587],[9,588,9,590],[9,561,9,563],[9,564,9,566],[9,567,9,569],[9,570,9,572],[9,573,9,575],[9,546,9,548],[9,549,9,551],[9,552,9,554],[9,555,9,557],[9,558,9,560],[9,531,9,533],[9,534,9,536],[9,537,9,539],[9,540,9,542],[9,543,9,545],[9,516,9,518],[9,519,9,521],[9,522,9,524],[9,525,9,527],[9,528,9,530],[9,501,9,503],[9,504,9,506],[9,507,9,509],[9,510,9,512],[9,513,9,515],[9,486,9,488],[9,489,9,491],[9,492,9,494],[9,495,9,497],[9,498,9,500],[9,471,9,473],[9,474,9,476],[9,477,9,479],[9,480,9,482],[9,483,9,485],[9,456,9,458],[9,459,9,461],[9,462,9,464],[9,465,9,467],[9,468,9,470],[9,441,9,443],[9,444,9,446],[9,447,9,449],[9,450,9,452],[9,453,9,455],[9,426,9,428],[9,429,9,431],[9,432,9,434],[9,435,9,437],[9,438,9,440],[9,411,9,413],[9,414,9,416],[9,417,9,419],[9,420,9,422],[9,423,9,425],[9,396,9,398],[9,399,9,401],[9,402,9,404],[9,405,9,407],[9,408,9,410],[9,381,9,383],[9,384,9,386],[9,387,9,389],[9,390,9,392],[9,393,9,395],[9,366,9,368],[9,369,9,371],[9,372,9,374],[9,375,9,377],[9,378,9,380],[9,351,9,353],[9,354,9,356],[9,357,9,359],[9,360,9,362],[9,363,9,365],[9,336,9,338],[9,339,9,341],[9,342,9,344],[9,345,9,347],[9,348,9,350],[9,321,9,323],[9,324,9,326],[9,327,9,329],[9,330,9,332],[9,333,9,335],[9,306,9,308],[9,309,9,311],[9,312,9,314],[9,315,9,317],[9,318,9,320],[9,291,9,293],[9,294,9,296],[9,297,9,299],[9,300,9,302],[9,303,9,305],[9,276,9,278],[9,279,9,281],[9,282,9,284],[9,285,9,287],[9,288,9,290],[9,261,9,263],[9,264,9,266],[9,267,9,269],[9,270,9,272],[9,273,9,275],[9,246,9,248],[9,249,9,251],[9,252,9,254],[9,255,9,257],[9,258,9,260],[9,18,9,20],[9,21,9,23],[9,24,9,26],[9,27,9,29],[9,6,9,8],[9,9,9,11],[9,12,9,14],[9,15,9,17],[9,30,9,32],[9,33,9,35],[9,60,9,62],[9,63,9,65],[9,36,9,38],[9,39,9,41],[9,42,9,44],[9,45,9,47],[9,66,9,68],[9,69,9,71],[9,48,9,50],[9,51,9,53],[9,54,9,56],[9,57,9,59],[9,84,9,86],[9,87,9,89],[9,90,9,92],[9,93,9,95],[9,72,9,74],[9,75,9,77],[9,78,9,80],[9,81,9,83],[9,108,9,110],[9,111,9,113],[9,114,9,116],[9,117,9,119],[9,96,9,98],[9,99,9,101],[9,102,9,104],[9,105,9,107],[9,132,9,134],[9,135,9,137],[9,120,9,122],[9,123,9,125],[9,126,9,128],[9,129,9,131],[9,243,9,245],[9,144,9,146],[9,147,9,149],[9,150,9,152],[9,153,9,155],[9,228,9,230],[9,231,9,233],[9,234,9,236],[9,237,9,239],[9,180,9,182],[9,183,9,185],[9,186,9,188],[9,189,9,191],[9,240,9,242],[9,222,9,224],[9,225,9,227],[9,192,9,194],[9,195,9,197],[9,207,9,209],[9,210,9,212],[9,213,9,215],[9,216,9,218],[9,219,9,221],[9,174,9,176],[9,198,9,200],[9,201,9,203],[9,204,9,206],[9,177,9,179],[9,138,9,140],[9,141,9,143],[9,156,9,158],[9,159,9,161],[9,162,9,164],[9,165,9,167],[9,168,9,170],[9,171,9,173]]}
[null,null,"Appendix VIII - Sample Reporting\nForeign Fund of Funds"]
[null,null,"Accumulating Target funds (TF)"]
[]
[]
[null," [DT1]","Financial year end of fund-of-funds (FoF)",{"$f":"IF(Master!D4=\"\",\"\",Master!D4)","v":"2007-09-30"}]
[null,null,"FoF currency",{"$f":"IF(Master!D5=\"\",\"\",Master!D5)","v":"USD"}]
[]
[]
[]
[null,null,"Basis data\nName of target fund","Subtotal FoF",null,null,"CS Bond Fund - Asia",null,null,"target fund 2",null,null,"target fund 3",null,null,"target fund 4",null,null,"JB Multibond - Absolute Return Bond Fund",null,null,"UBS (Lux) Bond Fund",null,null,"target fund 7",null,null,"target fund 8",null,null,"target fund 9",null,null,"target fund 10",null,null,"target fund 11"]
[]
[null,null,"ISIN or Valor",null,null,null,2500648,null,null,null,null,null,null,null,null,null,null,null,"2 648 029",null,null,"608 431"]
[]
[]
[null,null,"Tax figures available (\"Kursliste\" of FTA)",null,null,null,"YES",null,null,"NO",null,null,"NO",null,null,"YES",null,null,"YES",null,null,"YES",null,null,"NO",null,null,"NO",null,null,"NO",null,null,"NO INFO",null,null,"NO"]
[]
[null," [DT2]","Last available financial statements",null,null,null,"2007-09-30",null,null,"2007-04-30",null,null,"2006-12-31",null,null,"2007-04-30",null,null,"2007-06-30",null,null,"2007-03-31",null,null,"2007-06-30",null,null,"2005-12-31",null,null,"2005-03-31",null,null,null,null,null,"2007-06-30"]
[null,null,"- within 2 years",null,null,null,null,null,null,"YES",null,null,"YES",null,null,null,null,null,null,null,null,null,null,null,"YES",null,null,"YES",null,null,"NO",null,null,"NO INFO",null,null,"YES"]
[null,null,"- used only once as tax calculation base",null,null,null,null,null,null,"YES",null,null,"YES",null,null,null,null,null,null,null,null,null,null,null,"YES",null,null,"NO",null,null,null,null,null,"NO INFO",null,null,"YES"]
[]
[]
[]
[]
[]
[null,null,"Cost details delivered",null,null,null,null,null,null,"YES",null,null,"YES",null,null,null,null,null,null,null,null,null,null,null,"NO",null,null,"NO",null,null,null,null,null,"NO INFO",null,null,"YES"]
[]
[]
[null,null,"TF currency",null,null,null,"USD",null,null,"USD",null,null,"EUR",null,null,"GBP",null,null,"CHF",null,null,"JPY",null,null,"EUR",null,null,"JPY",null,null,"GBP",null,null,"EUR",null,null,"USD"]
[]
[null,"[A] ","Total net asset value (NAV) of TF as per [DT2]",null,null,null,null,{"$f":"IF(G30=\"\",\".\",1)","v":"."},null,20060200,{"$f":"IF(J30=\"\",\".\",1)","v":1},null,12500000,{"$f":"IF(M30=\"\",\".\",1)","v":1},null,null,{"$f":"IF(P30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(S30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(V30=\"\",\".\",1)","v":"."},null,2500000,{"$f":"IF(Y30=\"\",\".\",1)","v":1},null,null,{"$f":"IF(AB30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AE30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AH30=\"\",\".\",1)","v":"."},null,10000000,{"$f":"IF(AK30=\"\",\".\",1)","v":1},null,null,{"$f":"IF(AN30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AQ30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AT30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AW30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AZ30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(BC30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(BF30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(BI30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(BL30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(BO30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(BR30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(BU30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(BX30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(CA30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(CD30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(CG30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(CJ30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(CM30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(CP30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(CS30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(CV30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(CY30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(DB30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(DE30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(DH30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(DK30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(DN30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(DQ30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(DT30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(DW30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(DZ30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(EC30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(EF30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(EI30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(EL30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(EO30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ER30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(EU30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(EX30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(FA30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(FD30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(FG30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(FJ30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(FM30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(FP30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(FS30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(FV30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(FY30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(GB30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(GE30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(GH30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(GK30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(GN30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(GQ30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(GT30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(GW30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(GZ30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(HC30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(HF30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(HI30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(HL30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(HO30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(HR30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(HU30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(HX30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(IA30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ID30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(IG30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(IJ30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(IM30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(IP30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(IS30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(IV30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(IY30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(JB30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(JE30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(JH30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(JK30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(JN30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(JQ30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(JT30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(JW30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(JZ30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(KC30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(KF30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(KI30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(KL30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(KO30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(KR30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(KU30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(KX30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(LA30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(LD30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(LG30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(LJ30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(LM30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(LP30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(LS30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(LV30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(LY30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(MB30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ME30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(MH30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(MK30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(MN30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(MQ30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(MT30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(MW30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(MZ30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(NC30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(NF30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(NI30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(NL30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(NO30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(NR30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(NU30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(NX30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(OA30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(OD30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(OG30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(OJ30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(OM30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(OP30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(OS30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(OV30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(OY30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(PB30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(PE30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(PH30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(PK30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(PN30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(PQ30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(PT30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(PW30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(PZ30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(QC30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(QF30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(QI30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(QL30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(QO30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(QR30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(QU30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(QX30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(RA30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(RD30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(RG30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(RJ30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(RM30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(RP30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(RS30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(RV30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(RY30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(SB30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(SE30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(SH30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(SK30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(SN30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(SQ30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ST30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(SW30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(SZ30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(TC30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(TF30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(TI30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(TL30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(TO30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(TR30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(TU30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(TX30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(UA30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(UD30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(UG30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(UJ30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(UM30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(UP30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(US30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(UV30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(UY30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(VB30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(VE30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(VH30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(VK30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(VN30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(VQ30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(VT30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(VW30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(VZ30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(WC30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(WF30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(WI30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(WL30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(WO30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(WR30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(WU30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(WX30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(XA30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(XD30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(XG30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(XJ30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(XM30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(XP30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(XS30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(XV30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(XY30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(YB30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(YE30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(YH30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(YK30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(YN30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(YQ30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(YT30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(YW30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(YZ30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ZC30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ZF30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ZI30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ZL30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ZO30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ZR30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ZU30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ZX30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AAA30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AAD30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AAG30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AAJ30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AAM30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AAP30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AAS30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AAV30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AAY30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ABB30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ABE30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ABH30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ABK30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ABN30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ABQ30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ABT30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ABW30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ABZ30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ACC30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ACF30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ACI30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ACL30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ACO30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ACR30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ACU30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ACX30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ADA30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ADD30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ADG30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ADJ30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ADM30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ADP30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ADS30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ADV30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ADY30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AEB30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AEE30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AEH30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AEK30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AEN30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AEQ30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AET30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AEW30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AEZ30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AFC30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AFF30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AFI30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AFL30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AFO30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AFR30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AFU30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AFX30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AGA30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AGD30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AGG30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AGJ30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AGM30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AGP30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AGS30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AGV30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AGY30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AHB30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AHE30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AHH30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AHK30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AHN30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AHQ30=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AHT30=\"\",\".\",1)","v":"."}]
[null,"[B] ","Total outstanding shares of TF as per [DT2]",null,null,null,null,null,null,5000,null,null,2100,null,null,null,null,null,null,null,null,null,null,null,10000,null,null,null,null,null,null,null,null,null,null,null,10000000]
[null,"[C] ","TF shares held by the FoF as per [DT1]",null,null,null,3000,null,null,650,null,null,300,null,null,5000,null,null,500,null,null,1000,null,null,350,null,null,5000,null,null,270,null,null,500,null,null,450]
[]
[]
[null,null,"Total investment income according to financial statements"]
[]
[null,null,"Income from investments",null,null,null,null,null,null,400000,null,null,200000,null,null,null,null,null,null,null,null,null,null,null,90000,null,null,null,null,null,null,null,null,null,null,null,500000]
[null,null,"Interest income",null,null,null,null,null,null,120000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20000,null,null,null,null,null,null,null,null,null,null,null,500000]
[null,null,"SLB fees (lending)",null,null,null,null,null,null,250000]
[null,null,"Other income",null,null,null,null,null,null,20000,null,null,30000]
[null,null,"Equalization related to income",null,null,null,null,null,null,25000,null,null,10000]
[]
[null,"[D] ","Total investment income",null,null,null,{"$f":"SUM(G37:G41)","v":0},null,null,{"$f":"SUM(J37:J41)","v":815000},null,null,{"$f":"SUM(M37:M41)","v":240000},null,null,{"$f":"SUM(P37:P41)","v":0},null,null,{"$f":"SUM(S37:S41)","v":0},null,null,{"$f":"SUM(V37:V41)","v":0},null,null,{"$f":"SUM(Y37:Y41)","v":110000},null,null,{"$f":"SUM(AB37:AB41)","v":0},null,null,{"$f":"SUM(AE37:AE41)","v":0},null,null,{"$f":"SUM(AH37:AH41)","v":0},null,null,{"$f":"SUM(AK37:AK41)","v":1000000},null,null,{"$f":"SUM(AN37:AN41)","v":0},null,null,{"$f":"SUM(AQ37:AQ41)","v":0},null,null,{"$f":"SUM(AT37:AT41)","v":0},null,null,{"$f":"SUM(AW37:AW41)","v":0},null,null,{"$f":"SUM(AZ37:AZ41)","v":0},null,null,{"$f":"SUM(BC37:BC41)","v":0},null,null,{"$f":"SUM(BF37:BF41)","v":0},null,null,{"$f":"SUM(BI37:BI41)","v":0},null,null,{"$f":"SUM(BL37:BL41)","v":0},null,null,{"$f":"SUM(BO37:BO41)","v":0},null,null,{"$f":"SUM(BR37:BR41)","v":0},null,null,{"$f":"SUM(BU37:BU41)","v":0},null,null,{"$f":"SUM(BX37:BX41)","v":0},null,null,{"$f":"SUM(CA37:CA41)","v":0},null,null,{"$f":"SUM(CD37:CD41)","v":0},null,null,{"$f":"SUM(CG37:CG41)","v":0},null,null,{"$f":"SUM(CJ37:CJ41)","v":0},null,null,{"$f":"SUM(CM37:CM41)","v":0},null,null,{"$f":"SUM(CP37:CP41)","v":0},null,null,{"$f":"SUM(CS37:CS41)","v":0},null,null,{"$f":"SUM(CV37:CV41)","v":0},null,null,{"$f":"SUM(CY37:CY41)","v":0},null,null,{"$f":"SUM(DB37:DB41)","v":0},null,null,{"$f":"SUM(DE37:DE41)","v":0},null,null,{"$f":"SUM(DH37:DH41)","v":0},null,null,{"$f":"SUM(DK37:DK41)","v":0},null,null,{"$f":"SUM(DN37:DN41)","v":0},null,null,{"$f":"SUM(DQ37:DQ41)","v":0},null,null,{"$f":"SUM(DT37:DT41)","v":0},null,null,{"$f":"SUM(DW37:DW41)","v":0},null,null,{"$f":"SUM(DZ37:DZ41)","v":0},null,null,{"$f":"SUM(EC37:EC41)","v":0},null,null,{"$f":"SUM(EF37:EF41)","v":0},null,null,{"$f":"SUM(EI37:EI41)","v":0},null,null,{"$f":"SUM(EL37:EL41)","v":0},null,null,{"$f":"SUM(EO37:EO41)","v":0},null,null,{"$f":"SUM(ER37:ER41)","v":0},null,null,{"$f":"SUM(EU37:EU41)","v":0},null,null,{"$f":"SUM(EX37:EX41)","v":0},null,null,{"$f":"SUM(FA37:FA41)","v":0},null,null,{"$f":"SUM(FD37:FD41)","v":0},null,null,{"$f":"SUM(FG37:FG41)","v":0},null,null,{"$f":"SUM(FJ37:FJ41)","v":0},null,null,{"$f":"SUM(FM37:FM41)","v":0},null,null,{"$f":"SUM(FP37:FP41)","v":0},null,null,{"$f":"SUM(FS37:FS41)","v":0},null,null,{"$f":"SUM(FV37:FV41)","v":0},null,null,{"$f":"SUM(FY37:FY41)","v":0},null,null,{"$f":"SUM(GB37:GB41)","v":0},null,null,{"$f":"SUM(GE37:GE41)","v":0},null,null,{"$f":"SUM(GH37:GH41)","v":0},null,null,{"$f":"SUM(GK37:GK41)","v":0},null,null,{"$f":"SUM(GN37:GN41)","v":0},null,null,{"$f":"SUM(GQ37:GQ41)","v":0},null,null,{"$f":"SUM(GT37:GT41)","v":0},null,null,{"$f":"SUM(GW37:GW41)","v":0},null,null,{"$f":"SUM(GZ37:GZ41)","v":0},null,null,{"$f":"SUM(HC37:HC41)","v":0},null,null,{"$f":"SUM(HF37:HF41)","v":0},null,null,{"$f":"SUM(HI37:HI41)","v":0},null,null,{"$f":"SUM(HL37:HL41)","v":0},null,null,{"$f":"SUM(HO37:HO41)","v":0},null,null,{"$f":"SUM(HR37:HR41)","v":0},null,null,{"$f":"SUM(HU37:HU41)","v":0},null,null,{"$f":"SUM(HX37:HX41)","v":0},null,null,{"$f":"SUM(IA37:IA41)","v":0},null,null,{"$f":"SUM(ID37:ID41)","v":0},null,null,{"$f":"SUM(IG37:IG41)","v":0},null,null,{"$f":"SUM(IJ37:IJ41)","v":0},null,null,{"$f":"SUM(IM37:IM41)","v":0},null,null,{"$f":"SUM(IP37:IP41)","v":0},null,null,{"$f":"SUM(IS37:IS41)","v":0},null,null,{"$f":"SUM(IV37:IV41)","v":0},null,null,{"$f":"SUM(IY37:IY41)","v":0},null,null,{"$f":"SUM(JB37:JB41)","v":0},null,null,{"$f":"SUM(JE37:JE41)","v":0},null,null,{"$f":"SUM(JH37:JH41)","v":0},null,null,{"$f":"SUM(JK37:JK41)","v":0},null,null,{"$f":"SUM(JN37:JN41)","v":0},null,null,{"$f":"SUM(JQ37:JQ41)","v":0},null,null,{"$f":"SUM(JT37:JT41)","v":0},null,null,{"$f":"SUM(JW37:JW41)","v":0},null,null,{"$f":"SUM(JZ37:JZ41)","v":0},null,null,{"$f":"SUM(KC37:KC41)","v":0},null,null,{"$f":"SUM(KF37:KF41)","v":0},null,null,{"$f":"SUM(KI37:KI41)","v":0},null,null,{"$f":"SUM(KL37:KL41)","v":0},null,null,{"$f":"SUM(KO37:KO41)","v":0},null,null,{"$f":"SUM(KR37:KR41)","v":0},null,null,{"$f":"SUM(KU37:KU41)","v":0},null,null,{"$f":"SUM(KX37:KX41)","v":0},null,null,{"$f":"SUM(LA37:LA41)","v":0},null,null,{"$f":"SUM(LD37:LD41)","v":0},null,null,{"$f":"SUM(LG37:LG41)","v":0},null,null,{"$f":"SUM(LJ37:LJ41)","v":0},null,null,{"$f":"SUM(LM37:LM41)","v":0},null,null,{"$f":"SUM(LP37:LP41)","v":0},null,null,{"$f":"SUM(LS37:LS41)","v":0},null,null,{"$f":"SUM(LV37:LV41)","v":0},null,null,{"$f":"SUM(LY37:LY41)","v":0},null,null,{"$f":"SUM(MB37:MB41)","v":0},null,null,{"$f":"SUM(ME37:ME41)","v":0},null,null,{"$f":"SUM(MH37:MH41)","v":0},null,null,{"$f":"SUM(MK37:MK41)","v":0},null,null,{"$f":"SUM(MN37:MN41)","v":0},null,null,{"$f":"SUM(MQ37:MQ41)","v":0},null,null,{"$f":"SUM(MT37:MT41)","v":0},null,null,{"$f":"SUM(MW37:MW41)","v":0},null,null,{"$f":"SUM(MZ37:MZ41)","v":0},null,null,{"$f":"SUM(NC37:NC41)","v":0},null,null,{"$f":"SUM(NF37:NF41)","v":0},null,null,{"$f":"SUM(NI37:NI41)","v":0},null,null,{"$f":"SUM(NL37:NL41)","v":0},null,null,{"$f":"SUM(NO37:NO41)","v":0},null,null,{"$f":"SUM(NR37:NR41)","v":0},null,null,{"$f":"SUM(NU37:NU41)","v":0},null,null,{"$f":"SUM(NX37:NX41)","v":0},null,null,{"$f":"SUM(OA37:OA41)","v":0},null,null,{"$f":"SUM(OD37:OD41)","v":0},null,null,{"$f":"SUM(OG37:OG41)","v":0},null,null,{"$f":"SUM(OJ37:OJ41)","v":0},null,null,{"$f":"SUM(OM37:OM41)","v":0},null,null,{"$f":"SUM(OP37:OP41)","v":0},null,null,{"$f":"SUM(OS37:OS41)","v":0},null,null,{"$f":"SUM(OV37:OV41)","v":0},null,null,{"$f":"SUM(OY37:OY41)","v":0},null,null,{"$f":"SUM(PB37:PB41)","v":0},null,null,{"$f":"SUM(PE37:PE41)","v":0},null,null,{"$f":"SUM(PH37:PH41)","v":0},null,null,{"$f":"SUM(PK37:PK41)","v":0},null,null,{"$f":"SUM(PN37:PN41)","v":0},null,null,{"$f":"SUM(PQ37:PQ41)","v":0},null,null,{"$f":"SUM(PT37:PT41)","v":0},null,null,{"$f":"SUM(PW37:PW41)","v":0},null,null,{"$f":"SUM(PZ37:PZ41)","v":0},null,null,{"$f":"SUM(QC37:QC41)","v":0},null,null,{"$f":"SUM(QF37:QF41)","v":0},null,null,{"$f":"SUM(QI37:QI41)","v":0},null,null,{"$f":"SUM(QL37:QL41)","v":0},null,null,{"$f":"SUM(QO37:QO41)","v":0},null,null,{"$f":"SUM(QR37:QR41)","v":0},null,null,{"$f":"SUM(QU37:QU41)","v":0},null,null,{"$f":"SUM(QX37:QX41)","v":0},null,null,{"$f":"SUM(RA37:RA41)","v":0},null,null,{"$f":"SUM(RD37:RD41)","v":0},null,null,{"$f":"SUM(RG37:RG41)","v":0},null,null,{"$f":"SUM(RJ37:RJ41)","v":0},null,null,{"$f":"SUM(RM37:RM41)","v":0},null,null,{"$f":"SUM(RP37:RP41)","v":0},null,null,{"$f":"SUM(RS37:RS41)","v":0},null,null,{"$f":"SUM(RV37:RV41)","v":0},null,null,{"$f":"SUM(RY37:RY41)","v":0},null,null,{"$f":"SUM(SB37:SB41)","v":0},null,null,{"$f":"SUM(SE37:SE41)","v":0},null,null,{"$f":"SUM(SH37:SH41)","v":0},null,null,{"$f":"SUM(SK37:SK41)","v":0},null,null,{"$f":"SUM(SN37:SN41)","v":0},null,null,{"$f":"SUM(SQ37:SQ41)","v":0},null,null,{"$f":"SUM(ST37:ST41)","v":0},null,null,{"$f":"SUM(SW37:SW41)","v":0},null,null,{"$f":"SUM(SZ37:SZ41)","v":0},null,null,{"$f":"SUM(TC37:TC41)","v":0},null,null,{"$f":"SUM(TF37:TF41)","v":0},null,null,{"$f":"SUM(TI37:TI41)","v":0},null,null,{"$f":"SUM(TL37:TL41)","v":0},null,null,{"$f":"SUM(TO37:TO41)","v":0},null,null,{"$f":"SUM(TR37:TR41)","v":0},null,null,{"$f":"SUM(TU37:TU41)","v":0},null,null,{"$f":"SUM(TX37:TX41)","v":0},null,null,{"$f":"SUM(UA37:UA41)","v":0},null,null,{"$f":"SUM(UD37:UD41)","v":0},null,null,{"$f":"SUM(UG37:UG41)","v":0},null,null,{"$f":"SUM(UJ37:UJ41)","v":0},null,null,{"$f":"SUM(UM37:UM41)","v":0},null,null,{"$f":"SUM(UP37:UP41)","v":0},null,null,{"$f":"SUM(US37:US41)","v":0},null,null,{"$f":"SUM(UV37:UV41)","v":0},null,null,{"$f":"SUM(UY37:UY41)","v":0},null,null,{"$f":"SUM(VB37:VB41)","v":0},null,null,{"$f":"SUM(VE37:VE41)","v":0},null,null,{"$f":"SUM(VH37:VH41)","v":0},null,null,{"$f":"SUM(VK37:VK41)","v":0},null,null,{"$f":"SUM(VN37:VN41)","v":0},null,null,{"$f":"SUM(VQ37:VQ41)","v":0},null,null,{"$f":"SUM(VT37:VT41)","v":0},null,null,{"$f":"SUM(VW37:VW41)","v":0},null,null,{"$f":"SUM(VZ37:VZ41)","v":0},null,null,{"$f":"SUM(WC37:WC41)","v":0},null,null,{"$f":"SUM(WF37:WF41)","v":0},null,null,{"$f":"SUM(WI37:WI41)","v":0},null,null,{"$f":"SUM(WL37:WL41)","v":0},null,null,{"$f":"SUM(WO37:WO41)","v":0},null,null,{"$f":"SUM(WR37:WR41)","v":0},null,null,{"$f":"SUM(WU37:WU41)","v":0},null,null,{"$f":"SUM(WX37:WX41)","v":0},null,null,{"$f":"SUM(XA37:XA41)","v":0},null,null,{"$f":"SUM(XD37:XD41)","v":0},null,null,{"$f":"SUM(XG37:XG41)","v":0},null,null,{"$f":"SUM(XJ37:XJ41)","v":0},null,null,{"$f":"SUM(XM37:XM41)","v":0},null,null,{"$f":"SUM(XP37:XP41)","v":0},null,null,{"$f":"SUM(XS37:XS41)","v":0},null,null,{"$f":"SUM(XV37:XV41)","v":0},null,null,{"$f":"SUM(XY37:XY41)","v":0},null,null,{"$f":"SUM(YB37:YB41)","v":0},null,null,{"$f":"SUM(YE37:YE41)","v":0},null,null,{"$f":"SUM(YH37:YH41)","v":0},null,null,{"$f":"SUM(YK37:YK41)","v":0},null,null,{"$f":"SUM(YN37:YN41)","v":0},null,null,{"$f":"SUM(YQ37:YQ41)","v":0},null,null,{"$f":"SUM(YT37:YT41)","v":0},null,null,{"$f":"SUM(YW37:YW41)","v":0},null,null,{"$f":"SUM(YZ37:YZ41)","v":0},null,null,{"$f":"SUM(ZC37:ZC41)","v":0},null,null,{"$f":"SUM(ZF37:ZF41)","v":0},null,null,{"$f":"SUM(ZI37:ZI41)","v":0},null,null,{"$f":"SUM(ZL37:ZL41)","v":0},null,null,{"$f":"SUM(ZO37:ZO41)","v":0},null,null,{"$f":"SUM(ZR37:ZR41)","v":0},null,null,{"$f":"SUM(ZU37:ZU41)","v":0},null,null,{"$f":"SUM(ZX37:ZX41)","v":0},null,null,{"$f":"SUM(AAA37:AAA41)","v":0},null,null,{"$f":"SUM(AAD37:AAD41)","v":0},null,null,{"$f":"SUM(AAG37:AAG41)","v":0},null,null,{"$f":"SUM(AAJ37:AAJ41)","v":0},null,null,{"$f":"SUM(AAM37:AAM41)","v":0},null,null,{"$f":"SUM(AAP37:AAP41)","v":0},null,null,{"$f":"SUM(AAS37:AAS41)","v":0},null,null,{"$f":"SUM(AAV37:AAV41)","v":0},null,null,{"$f":"SUM(AAY37:AAY41)","v":0},null,null,{"$f":"SUM(ABB37:ABB41)","v":0},null,null,{"$f":"SUM(ABE37:ABE41)","v":0},null,null,{"$f":"SUM(ABH37:ABH41)","v":0},null,null,{"$f":"SUM(ABK37:ABK41)","v":0},null,null,{"$f":"SUM(ABN37:ABN41)","v":0},null,null,{"$f":"SUM(ABQ37:ABQ41)","v":0},null,null,{"$f":"SUM(ABT37:ABT41)","v":0},null,null,{"$f":"SUM(ABW37:ABW41)","v":0},null,null,{"$f":"SUM(ABZ37:ABZ41)","v":0},null,null,{"$f":"SUM(ACC37:ACC41)","v":0},null,null,{"$f":"SUM(ACF37:ACF41)","v":0},null,null,{"$f":"SUM(ACI37:ACI41)","v":0},null,null,{"$f":"SUM(ACL37:ACL41)","v":0},null,null,{"$f":"SUM(ACO37:ACO41)","v":0},null,null,{"$f":"SUM(ACR37:ACR41)","v":0},null,null,{"$f":"SUM(ACU37:ACU41)","v":0},null,null,{"$f":"SUM(ACX37:ACX41)","v":0},null,null,{"$f":"SUM(ADA37:ADA41)","v":0},null,null,{"$f":"SUM(ADD37:ADD41)","v":0},null,null,{"$f":"SUM(ADG37:ADG41)","v":0},null,null,{"$f":"SUM(ADJ37:ADJ41)","v":0},null,null,{"$f":"SUM(ADM37:ADM41)","v":0},null,null,{"$f":"SUM(ADP37:ADP41)","v":0},null,null,{"$f":"SUM(ADS37:ADS41)","v":0},null,null,{"$f":"SUM(ADV37:ADV41)","v":0},null,null,{"$f":"SUM(ADY37:ADY41)","v":0},null,null,{"$f":"SUM(AEB37:AEB41)","v":0},null,null,{"$f":"SUM(AEE37:AEE41)","v":0},null,null,{"$f":"SUM(AEH37:AEH41)","v":0},null,null,{"$f":"SUM(AEK37:AEK41)","v":0},null,null,{"$f":"SUM(AEN37:AEN41)","v":0},null,null,{"$f":"SUM(AEQ37:AEQ41)","v":0},null,null,{"$f":"SUM(AET37:AET41)","v":0},null,null,{"$f":"SUM(AEW37:AEW41)","v":0},null,null,{"$f":"SUM(AEZ37:AEZ41)","v":0},null,null,{"$f":"SUM(AFC37:AFC41)","v":0},null,null,{"$f":"SUM(AFF37:AFF41)","v":0},null,null,{"$f":"SUM(AFI37:AFI41)","v":0},null,null,{"$f":"SUM(AFL37:AFL41)","v":0},null,null,{"$f":"SUM(AFO37:AFO41)","v":0},null,null,{"$f":"SUM(AFR37:AFR41)","v":0},null,null,{"$f":"SUM(AFU37:AFU41)","v":0},null,null,{"$f":"SUM(AFX37:AFX41)","v":0},null,null,{"$f":"SUM(AGA37:AGA41)","v":0},null,null,{"$f":"SUM(AGD37:AGD41)","v":0},null,null,{"$f":"SUM(AGG37:AGG41)","v":0},null,null,{"$f":"SUM(AGJ37:AGJ41)","v":0},null,null,{"$f":"SUM(AGM37:AGM41)","v":0},null,null,{"$f":"SUM(AGP37:AGP41)","v":0},null,null,{"$f":"SUM(AGS37:AGS41)","v":0},null,null,{"$f":"SUM(AGV37:AGV41)","v":0},null,null,{"$f":"SUM(AGY37:AGY41)","v":0},null,null,{"$f":"SUM(AHB37:AHB41)","v":0},null,null,{"$f":"SUM(AHE37:AHE41)","v":0},null,null,{"$f":"SUM(AHH37:AHH41)","v":0},null,null,{"$f":"SUM(AHK37:AHK41)","v":0},null,null,{"$f":"SUM(AHN37:AHN41)","v":0},null,null,{"$f":"SUM(AHQ37:AHQ41)","v":0},null,null,{"$f":"SUM(AHT37:AHT41)","v":0}]
[]
[]
[null,null,"Total investment expenses according to financial statements"]
[]
[null,null,"Interest paid",null,null,null,null,null,null,50000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,300000]
[null,null,"Dividend paid",null,null,null,null,null,null,10000,null,null,4500,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,700000]
[null,null,"Other expenses (e.g. SLB fees (borrowing), etc.)",null,null,null,null,null,null,12000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"Equalization related to expenses",null,null,null,null,null,null,350,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,"[E1] ","Deductible expenses",null,null,null,{"$f":"SUM(G48:G51)","v":0},null,null,{"$f":"SUM(J48:J51)","v":72350},null,null,{"$f":"SUM(M48:M51)","v":4500},null,null,{"$f":"SUM(P48:P51)","v":0},null,null,{"$f":"SUM(S48:S51)","v":0},null,null,{"$f":"SUM(V48:V51)","v":0},null,null,{"$f":"SUM(Y48:Y51)","v":0},null,null,{"$f":"SUM(AB48:AB51)","v":0},null,null,{"$f":"SUM(AE48:AE51)","v":0},null,null,{"$f":"SUM(AH48:AH51)","v":0},null,null,{"$f":"SUM(AK48:AK51)","v":1000000},null,null,{"$f":"SUM(AN48:AN51)","v":0},null,null,{"$f":"SUM(AQ48:AQ51)","v":0},null,null,{"$f":"SUM(AT48:AT51)","v":0},null,null,{"$f":"SUM(AW48:AW51)","v":0},null,null,{"$f":"SUM(AZ48:AZ51)","v":0},null,null,{"$f":"SUM(BC48:BC51)","v":0},null,null,{"$f":"SUM(BF48:BF51)","v":0},null,null,{"$f":"SUM(BI48:BI51)","v":0},null,null,{"$f":"SUM(BL48:BL51)","v":0},null,null,{"$f":"SUM(BO48:BO51)","v":0},null,null,{"$f":"SUM(BR48:BR51)","v":0},null,null,{"$f":"SUM(BU48:BU51)","v":0},null,null,{"$f":"SUM(BX48:BX51)","v":0},null,null,{"$f":"SUM(CA48:CA51)","v":0},null,null,{"$f":"SUM(CD48:CD51)","v":0},null,null,{"$f":"SUM(CG48:CG51)","v":0},null,null,{"$f":"SUM(CJ48:CJ51)","v":0},null,null,{"$f":"SUM(CM48:CM51)","v":0},null,null,{"$f":"SUM(CP48:CP51)","v":0},null,null,{"$f":"SUM(CS48:CS51)","v":0},null,null,{"$f":"SUM(CV48:CV51)","v":0},null,null,{"$f":"SUM(CY48:CY51)","v":0},null,null,{"$f":"SUM(DB48:DB51)","v":0},null,null,{"$f":"SUM(DE48:DE51)","v":0},null,null,{"$f":"SUM(DH48:DH51)","v":0},null,null,{"$f":"SUM(DK48:DK51)","v":0},null,null,{"$f":"SUM(DN48:DN51)","v":0},null,null,{"$f":"SUM(DQ48:DQ51)","v":0},null,null,{"$f":"SUM(DT48:DT51)","v":0},null,null,{"$f":"SUM(DW48:DW51)","v":0},null,null,{"$f":"SUM(DZ48:DZ51)","v":0},null,null,{"$f":"SUM(EC48:EC51)","v":0},null,null,{"$f":"SUM(EF48:EF51)","v":0},null,null,{"$f":"SUM(EI48:EI51)","v":0},null,null,{"$f":"SUM(EL48:EL51)","v":0},null,null,{"$f":"SUM(EO48:EO51)","v":0},null,null,{"$f":"SUM(ER48:ER51)","v":0},null,null,{"$f":"SUM(EU48:EU51)","v":0},null,null,{"$f":"SUM(EX48:EX51)","v":0},null,null,{"$f":"SUM(FA48:FA51)","v":0},null,null,{"$f":"SUM(FD48:FD51)","v":0},null,null,{"$f":"SUM(FG48:FG51)","v":0},null,null,{"$f":"SUM(FJ48:FJ51)","v":0},null,null,{"$f":"SUM(FM48:FM51)","v":0},null,null,{"$f":"SUM(FP48:FP51)","v":0},null,null,{"$f":"SUM(FS48:FS51)","v":0},null,null,{"$f":"SUM(FV48:FV51)","v":0},null,null,{"$f":"SUM(FY48:FY51)","v":0},null,null,{"$f":"SUM(GB48:GB51)","v":0},null,null,{"$f":"SUM(GE48:GE51)","v":0},null,null,{"$f":"SUM(GH48:GH51)","v":0},null,null,{"$f":"SUM(GK48:GK51)","v":0},null,null,{"$f":"SUM(GN48:GN51)","v":0},null,null,{"$f":"SUM(GQ48:GQ51)","v":0},null,null,{"$f":"SUM(GT48:GT51)","v":0},null,null,{"$f":"SUM(GW48:GW51)","v":0},null,null,{"$f":"SUM(GZ48:GZ51)","v":0},null,null,{"$f":"SUM(HC48:HC51)","v":0},null,null,{"$f":"SUM(HF48:HF51)","v":0},null,null,{"$f":"SUM(HI48:HI51)","v":0},null,null,{"$f":"SUM(HL48:HL51)","v":0},null,null,{"$f":"SUM(HO48:HO51)","v":0},null,null,{"$f":"SUM(HR48:HR51)","v":0},null,null,{"$f":"SUM(HU48:HU51)","v":0},null,null,{"$f":"SUM(HX48:HX51)","v":0},null,null,{"$f":"SUM(IA48:IA51)","v":0},null,null,{"$f":"SUM(ID48:ID51)","v":0},null,null,{"$f":"SUM(IG48:IG51)","v":0},null,null,{"$f":"SUM(IJ48:IJ51)","v":0},null,null,{"$f":"SUM(IM48:IM51)","v":0},null,null,{"$f":"SUM(IP48:IP51)","v":0},null,null,{"$f":"SUM(IS48:IS51)","v":0},null,null,{"$f":"SUM(IV48:IV51)","v":0},null,null,{"$f":"SUM(IY48:IY51)","v":0},null,null,{"$f":"SUM(JB48:JB51)","v":0},null,null,{"$f":"SUM(JE48:JE51)","v":0},null,null,{"$f":"SUM(JH48:JH51)","v":0},null,null,{"$f":"SUM(JK48:JK51)","v":0},null,null,{"$f":"SUM(JN48:JN51)","v":0},null,null,{"$f":"SUM(JQ48:JQ51)","v":0},null,null,{"$f":"SUM(JT48:JT51)","v":0},null,null,{"$f":"SUM(JW48:JW51)","v":0},null,null,{"$f":"SUM(JZ48:JZ51)","v":0},null,null,{"$f":"SUM(KC48:KC51)","v":0},null,null,{"$f":"SUM(KF48:KF51)","v":0},null,null,{"$f":"SUM(KI48:KI51)","v":0},null,null,{"$f":"SUM(KL48:KL51)","v":0},null,null,{"$f":"SUM(KO48:KO51)","v":0},null,null,{"$f":"SUM(KR48:KR51)","v":0},null,null,{"$f":"SUM(KU48:KU51)","v":0},null,null,{"$f":"SUM(KX48:KX51)","v":0},null,null,{"$f":"SUM(LA48:LA51)","v":0},null,null,{"$f":"SUM(LD48:LD51)","v":0},null,null,{"$f":"SUM(LG48:LG51)","v":0},null,null,{"$f":"SUM(LJ48:LJ51)","v":0},null,null,{"$f":"SUM(LM48:LM51)","v":0},null,null,{"$f":"SUM(LP48:LP51)","v":0},null,null,{"$f":"SUM(LS48:LS51)","v":0},null,null,{"$f":"SUM(LV48:LV51)","v":0},null,null,{"$f":"SUM(LY48:LY51)","v":0},null,null,{"$f":"SUM(MB48:MB51)","v":0},null,null,{"$f":"SUM(ME48:ME51)","v":0},null,null,{"$f":"SUM(MH48:MH51)","v":0},null,null,{"$f":"SUM(MK48:MK51)","v":0},null,null,{"$f":"SUM(MN48:MN51)","v":0},null,null,{"$f":"SUM(MQ48:MQ51)","v":0},null,null,{"$f":"SUM(MT48:MT51)","v":0},null,null,{"$f":"SUM(MW48:MW51)","v":0},null,null,{"$f":"SUM(MZ48:MZ51)","v":0},null,null,{"$f":"SUM(NC48:NC51)","v":0},null,null,{"$f":"SUM(NF48:NF51)","v":0},null,null,{"$f":"SUM(NI48:NI51)","v":0},null,null,{"$f":"SUM(NL48:NL51)","v":0},null,null,{"$f":"SUM(NO48:NO51)","v":0},null,null,{"$f":"SUM(NR48:NR51)","v":0},null,null,{"$f":"SUM(NU48:NU51)","v":0},null,null,{"$f":"SUM(NX48:NX51)","v":0},null,null,{"$f":"SUM(OA48:OA51)","v":0},null,null,{"$f":"SUM(OD48:OD51)","v":0},null,null,{"$f":"SUM(OG48:OG51)","v":0},null,null,{"$f":"SUM(OJ48:OJ51)","v":0},null,null,{"$f":"SUM(OM48:OM51)","v":0},null,null,{"$f":"SUM(OP48:OP51)","v":0},null,null,{"$f":"SUM(OS48:OS51)","v":0},null,null,{"$f":"SUM(OV48:OV51)","v":0},null,null,{"$f":"SUM(OY48:OY51)","v":0},null,null,{"$f":"SUM(PB48:PB51)","v":0},null,null,{"$f":"SUM(PE48:PE51)","v":0},null,null,{"$f":"SUM(PH48:PH51)","v":0},null,null,{"$f":"SUM(PK48:PK51)","v":0},null,null,{"$f":"SUM(PN48:PN51)","v":0},null,null,{"$f":"SUM(PQ48:PQ51)","v":0},null,null,{"$f":"SUM(PT48:PT51)","v":0},null,null,{"$f":"SUM(PW48:PW51)","v":0},null,null,{"$f":"SUM(PZ48:PZ51)","v":0},null,null,{"$f":"SUM(QC48:QC51)","v":0},null,null,{"$f":"SUM(QF48:QF51)","v":0},null,null,{"$f":"SUM(QI48:QI51)","v":0},null,null,{"$f":"SUM(QL48:QL51)","v":0},null,null,{"$f":"SUM(QO48:QO51)","v":0},null,null,{"$f":"SUM(QR48:QR51)","v":0},null,null,{"$f":"SUM(QU48:QU51)","v":0},null,null,{"$f":"SUM(QX48:QX51)","v":0},null,null,{"$f":"SUM(RA48:RA51)","v":0},null,null,{"$f":"SUM(RD48:RD51)","v":0},null,null,{"$f":"SUM(RG48:RG51)","v":0},null,null,{"$f":"SUM(RJ48:RJ51)","v":0},null,null,{"$f":"SUM(RM48:RM51)","v":0},null,null,{"$f":"SUM(RP48:RP51)","v":0},null,null,{"$f":"SUM(RS48:RS51)","v":0},null,null,{"$f":"SUM(RV48:RV51)","v":0},null,null,{"$f":"SUM(RY48:RY51)","v":0},null,null,{"$f":"SUM(SB48:SB51)","v":0},null,null,{"$f":"SUM(SE48:SE51)","v":0},null,null,{"$f":"SUM(SH48:SH51)","v":0},null,null,{"$f":"SUM(SK48:SK51)","v":0},null,null,{"$f":"SUM(SN48:SN51)","v":0},null,null,{"$f":"SUM(SQ48:SQ51)","v":0},null,null,{"$f":"SUM(ST48:ST51)","v":0},null,null,{"$f":"SUM(SW48:SW51)","v":0},null,null,{"$f":"SUM(SZ48:SZ51)","v":0},null,null,{"$f":"SUM(TC48:TC51)","v":0},null,null,{"$f":"SUM(TF48:TF51)","v":0},null,null,{"$f":"SUM(TI48:TI51)","v":0},null,null,{"$f":"SUM(TL48:TL51)","v":0},null,null,{"$f":"SUM(TO48:TO51)","v":0},null,null,{"$f":"SUM(TR48:TR51)","v":0},null,null,{"$f":"SUM(TU48:TU51)","v":0},null,null,{"$f":"SUM(TX48:TX51)","v":0},null,null,{"$f":"SUM(UA48:UA51)","v":0},null,null,{"$f":"SUM(UD48:UD51)","v":0},null,null,{"$f":"SUM(UG48:UG51)","v":0},null,null,{"$f":"SUM(UJ48:UJ51)","v":0},null,null,{"$f":"SUM(UM48:UM51)","v":0},null,null,{"$f":"SUM(UP48:UP51)","v":0},null,null,{"$f":"SUM(US48:US51)","v":0},null,null,{"$f":"SUM(UV48:UV51)","v":0},null,null,{"$f":"SUM(UY48:UY51)","v":0},null,null,{"$f":"SUM(VB48:VB51)","v":0},null,null,{"$f":"SUM(VE48:VE51)","v":0},null,null,{"$f":"SUM(VH48:VH51)","v":0},null,null,{"$f":"SUM(VK48:VK51)","v":0},null,null,{"$f":"SUM(VN48:VN51)","v":0},null,null,{"$f":"SUM(VQ48:VQ51)","v":0},null,null,{"$f":"SUM(VT48:VT51)","v":0},null,null,{"$f":"SUM(VW48:VW51)","v":0},null,null,{"$f":"SUM(VZ48:VZ51)","v":0},null,null,{"$f":"SUM(WC48:WC51)","v":0},null,null,{"$f":"SUM(WF48:WF51)","v":0},null,null,{"$f":"SUM(WI48:WI51)","v":0},null,null,{"$f":"SUM(WL48:WL51)","v":0},null,null,{"$f":"SUM(WO48:WO51)","v":0},null,null,{"$f":"SUM(WR48:WR51)","v":0},null,null,{"$f":"SUM(WU48:WU51)","v":0},null,null,{"$f":"SUM(WX48:WX51)","v":0},null,null,{"$f":"SUM(XA48:XA51)","v":0},null,null,{"$f":"SUM(XD48:XD51)","v":0},null,null,{"$f":"SUM(XG48:XG51)","v":0},null,null,{"$f":"SUM(XJ48:XJ51)","v":0},null,null,{"$f":"SUM(XM48:XM51)","v":0},null,null,{"$f":"SUM(XP48:XP51)","v":0},null,null,{"$f":"SUM(XS48:XS51)","v":0},null,null,{"$f":"SUM(XV48:XV51)","v":0},null,null,{"$f":"SUM(XY48:XY51)","v":0},null,null,{"$f":"SUM(YB48:YB51)","v":0},null,null,{"$f":"SUM(YE48:YE51)","v":0},null,null,{"$f":"SUM(YH48:YH51)","v":0},null,null,{"$f":"SUM(YK48:YK51)","v":0},null,null,{"$f":"SUM(YN48:YN51)","v":0},null,null,{"$f":"SUM(YQ48:YQ51)","v":0},null,null,{"$f":"SUM(YT48:YT51)","v":0},null,null,{"$f":"SUM(YW48:YW51)","v":0},null,null,{"$f":"SUM(YZ48:YZ51)","v":0},null,null,{"$f":"SUM(ZC48:ZC51)","v":0},null,null,{"$f":"SUM(ZF48:ZF51)","v":0},null,null,{"$f":"SUM(ZI48:ZI51)","v":0},null,null,{"$f":"SUM(ZL48:ZL51)","v":0},null,null,{"$f":"SUM(ZO48:ZO51)","v":0},null,null,{"$f":"SUM(ZR48:ZR51)","v":0},null,null,{"$f":"SUM(ZU48:ZU51)","v":0},null,null,{"$f":"SUM(ZX48:ZX51)","v":0},null,null,{"$f":"SUM(AAA48:AAA51)","v":0},null,null,{"$f":"SUM(AAD48:AAD51)","v":0},null,null,{"$f":"SUM(AAG48:AAG51)","v":0},null,null,{"$f":"SUM(AAJ48:AAJ51)","v":0},null,null,{"$f":"SUM(AAM48:AAM51)","v":0},null,null,{"$f":"SUM(AAP48:AAP51)","v":0},null,null,{"$f":"SUM(AAS48:AAS51)","v":0},null,null,{"$f":"SUM(AAV48:AAV51)","v":0},null,null,{"$f":"SUM(AAY48:AAY51)","v":0},null,null,{"$f":"SUM(ABB48:ABB51)","v":0},null,null,{"$f":"SUM(ABE48:ABE51)","v":0},null,null,{"$f":"SUM(ABH48:ABH51)","v":0},null,null,{"$f":"SUM(ABK48:ABK51)","v":0},null,null,{"$f":"SUM(ABN48:ABN51)","v":0},null,null,{"$f":"SUM(ABQ48:ABQ51)","v":0},null,null,{"$f":"SUM(ABT48:ABT51)","v":0},null,null,{"$f":"SUM(ABW48:ABW51)","v":0},null,null,{"$f":"SUM(ABZ48:ABZ51)","v":0},null,null,{"$f":"SUM(ACC48:ACC51)","v":0},null,null,{"$f":"SUM(ACF48:ACF51)","v":0},null,null,{"$f":"SUM(ACI48:ACI51)","v":0},null,null,{"$f":"SUM(ACL48:ACL51)","v":0},null,null,{"$f":"SUM(ACO48:ACO51)","v":0},null,null,{"$f":"SUM(ACR48:ACR51)","v":0},null,null,{"$f":"SUM(ACU48:ACU51)","v":0},null,null,{"$f":"SUM(ACX48:ACX51)","v":0},null,null,{"$f":"SUM(ADA48:ADA51)","v":0},null,null,{"$f":"SUM(ADD48:ADD51)","v":0},null,null,{"$f":"SUM(ADG48:ADG51)","v":0},null,null,{"$f":"SUM(ADJ48:ADJ51)","v":0},null,null,{"$f":"SUM(ADM48:ADM51)","v":0},null,null,{"$f":"SUM(ADP48:ADP51)","v":0},null,null,{"$f":"SUM(ADS48:ADS51)","v":0},null,null,{"$f":"SUM(ADV48:ADV51)","v":0},null,null,{"$f":"SUM(ADY48:ADY51)","v":0},null,null,{"$f":"SUM(AEB48:AEB51)","v":0},null,null,{"$f":"SUM(AEE48:AEE51)","v":0},null,null,{"$f":"SUM(AEH48:AEH51)","v":0},null,null,{"$f":"SUM(AEK48:AEK51)","v":0},null,null,{"$f":"SUM(AEN48:AEN51)","v":0},null,null,{"$f":"SUM(AEQ48:AEQ51)","v":0},null,null,{"$f":"SUM(AET48:AET51)","v":0},null,null,{"$f":"SUM(AEW48:AEW51)","v":0},null,null,{"$f":"SUM(AEZ48:AEZ51)","v":0},null,null,{"$f":"SUM(AFC48:AFC51)","v":0},null,null,{"$f":"SUM(AFF48:AFF51)","v":0},null,null,{"$f":"SUM(AFI48:AFI51)","v":0},null,null,{"$f":"SUM(AFL48:AFL51)","v":0},null,null,{"$f":"SUM(AFO48:AFO51)","v":0},null,null,{"$f":"SUM(AFR48:AFR51)","v":0},null,null,{"$f":"SUM(AFU48:AFU51)","v":0},null,null,{"$f":"SUM(AFX48:AFX51)","v":0},null,null,{"$f":"SUM(AGA48:AGA51)","v":0},null,null,{"$f":"SUM(AGD48:AGD51)","v":0},null,null,{"$f":"SUM(AGG48:AGG51)","v":0},null,null,{"$f":"SUM(AGJ48:AGJ51)","v":0},null,null,{"$f":"SUM(AGM48:AGM51)","v":0},null,null,{"$f":"SUM(AGP48:AGP51)","v":0},null,null,{"$f":"SUM(AGS48:AGS51)","v":0},null,null,{"$f":"SUM(AGV48:AGV51)","v":0},null,null,{"$f":"SUM(AGY48:AGY51)","v":0},null,null,{"$f":"SUM(AHB48:AHB51)","v":0},null,null,{"$f":"SUM(AHE48:AHE51)","v":0},null,null,{"$f":"SUM(AHH48:AHH51)","v":0},null,null,{"$f":"SUM(AHK48:AHK51)","v":0},null,null,{"$f":"SUM(AHN48:AHN51)","v":0},null,null,{"$f":"SUM(AHQ48:AHQ51)","v":0},null,null,{"$f":"SUM(AHT48:AHT51)","v":0}]
[]
[]
[]
[]
[]
[null,null,"Fees / Costs",null,null,null,null,null,null,33950.199999999997,null,null,22000,null,null,null,null,null,null,null,null,null,null,null,100000,null,null,null,null,null,null,null,null,null,null,null,500000]
[]
[null,"[E2] ","Expenses subject to the 1.5% rule",null,null,null,{"$f":"SUM(G59)","v":0},{"$f":"IF(ISERROR(G59/G30),\".\",G59/G30)","v":"."},null,{"$f":"SUM(J59)","v":33950.199999999997},{"$f":"IF(ISERROR(J59/J30),\".\",J59/J30)","v":1.6924158283566464E-3},null,{"$f":"SUM(M59)","v":22000},{"$f":"IF(ISERROR(M59/M30),\".\",M59/M30)","v":1.7600000000000001E-3},null,{"$f":"SUM(P59)","v":0},{"$f":"IF(ISERROR(P59/P30),\".\",P59/P30)","v":"."},null,{"$f":"SUM(S59)","v":0},{"$f":"IF(ISERROR(S59/S30),\".\",S59/S30)","v":"."},null,{"$f":"SUM(V59)","v":0},{"$f":"IF(ISERROR(V59/V30),\".\",V59/V30)","v":"."},null,{"$f":"SUM(Y59)","v":100000},{"$f":"IF(ISERROR(Y59/Y30),\".\",Y59/Y30)","v":0.04},null,{"$f":"SUM(AB59)","v":0},{"$f":"IF(ISERROR(AB59/AB30),\".\",AB59/AB30)","v":"."},null,{"$f":"SUM(AE59)","v":0},{"$f":"IF(ISERROR(AE59/AE30),\".\",AE59/AE30)","v":"."},null,{"$f":"SUM(AH59)","v":0},{"$f":"IF(ISERROR(AH59/AH30),\".\",AH59/AH30)","v":"."},null,{"$f":"SUM(AK59)","v":500000},{"$f":"IF(ISERROR(AK59/AK30),\".\",AK59/AK30)","v":0.05},null,{"$f":"SUM(AN59)","v":0},{"$f":"IF(ISERROR(AN59/AN30),\".\",AN59/AN30)","v":"."},null,{"$f":"SUM(AQ59)","v":0},{"$f":"IF(ISERROR(AQ59/AQ30),\".\",AQ59/AQ30)","v":"."},null,{"$f":"SUM(AT59)","v":0},{"$f":"IF(ISERROR(AT59/AT30),\".\",AT59/AT30)","v":"."},null,{"$f":"SUM(AW59)","v":0},{"$f":"IF(ISERROR(AW59/AW30),\".\",AW59/AW30)","v":"."},null,{"$f":"SUM(AZ59)","v":0},{"$f":"IF(ISERROR(AZ59/AZ30),\".\",AZ59/AZ30)","v":"."},null,{"$f":"SUM(BC59)","v":0},{"$f":"IF(ISERROR(BC59/BC30),\".\",BC59/BC30)","v":"."},null,{"$f":"SUM(BF59)","v":0},{"$f":"IF(ISERROR(BF59/BF30),\".\",BF59/BF30)","v":"."},null,{"$f":"SUM(BI59)","v":0},{"$f":"IF(ISERROR(BI59/BI30),\".\",BI59/BI30)","v":"."},null,{"$f":"SUM(BL59)","v":0},{"$f":"IF(ISERROR(BL59/BL30),\".\",BL59/BL30)","v":"."},null,{"$f":"SUM(BO59)","v":0},{"$f":"IF(ISERROR(BO59/BO30),\".\",BO59/BO30)","v":"."},null,{"$f":"SUM(BR59)","v":0},{"$f":"IF(ISERROR(BR59/BR30),\".\",BR59/BR30)","v":"."},null,{"$f":"SUM(BU59)","v":0},{"$f":"IF(ISERROR(BU59/BU30),\".\",BU59/BU30)","v":"."},null,{"$f":"SUM(BX59)","v":0},{"$f":"IF(ISERROR(BX59/BX30),\".\",BX59/BX30)","v":"."},null,{"$f":"SUM(CA59)","v":0},{"$f":"IF(ISERROR(CA59/CA30),\".\",CA59/CA30)","v":"."},null,{"$f":"SUM(CD59)","v":0},{"$f":"IF(ISERROR(CD59/CD30),\".\",CD59/CD30)","v":"."},null,{"$f":"SUM(CG59)","v":0},{"$f":"IF(ISERROR(CG59/CG30),\".\",CG59/CG30)","v":"."},null,{"$f":"SUM(CJ59)","v":0},{"$f":"IF(ISERROR(CJ59/CJ30),\".\",CJ59/CJ30)","v":"."},null,{"$f":"SUM(CM59)","v":0},{"$f":"IF(ISERROR(CM59/CM30),\".\",CM59/CM30)","v":"."},null,{"$f":"SUM(CP59)","v":0},{"$f":"IF(ISERROR(CP59/CP30),\".\",CP59/CP30)","v":"."},null,{"$f":"SUM(CS59)","v":0},{"$f":"IF(ISERROR(CS59/CS30),\".\",CS59/CS30)","v":"."},null,{"$f":"SUM(CV59)","v":0},{"$f":"IF(ISERROR(CV59/CV30),\".\",CV59/CV30)","v":"."},null,{"$f":"SUM(CY59)","v":0},{"$f":"IF(ISERROR(CY59/CY30),\".\",CY59/CY30)","v":"."},null,{"$f":"SUM(DB59)","v":0},{"$f":"IF(ISERROR(DB59/DB30),\".\",DB59/DB30)","v":"."},null,{"$f":"SUM(DE59)","v":0},{"$f":"IF(ISERROR(DE59/DE30),\".\",DE59/DE30)","v":"."},null,{"$f":"SUM(DH59)","v":0},{"$f":"IF(ISERROR(DH59/DH30),\".\",DH59/DH30)","v":"."},null,{"$f":"SUM(DK59)","v":0},{"$f":"IF(ISERROR(DK59/DK30),\".\",DK59/DK30)","v":"."},null,{"$f":"SUM(DN59)","v":0},{"$f":"IF(ISERROR(DN59/DN30),\".\",DN59/DN30)","v":"."},null,{"$f":"SUM(DQ59)","v":0},{"$f":"IF(ISERROR(DQ59/DQ30),\".\",DQ59/DQ30)","v":"."},null,{"$f":"SUM(DT59)","v":0},{"$f":"IF(ISERROR(DT59/DT30),\".\",DT59/DT30)","v":"."},null,{"$f":"SUM(DW59)","v":0},{"$f":"IF(ISERROR(DW59/DW30),\".\",DW59/DW30)","v":"."},null,{"$f":"SUM(DZ59)","v":0},{"$f":"IF(ISERROR(DZ59/DZ30),\".\",DZ59/DZ30)","v":"."},null,{"$f":"SUM(EC59)","v":0},{"$f":"IF(ISERROR(EC59/EC30),\".\",EC59/EC30)","v":"."},null,{"$f":"SUM(EF59)","v":0},{"$f":"IF(ISERROR(EF59/EF30),\".\",EF59/EF30)","v":"."},null,{"$f":"SUM(EI59)","v":0},{"$f":"IF(ISERROR(EI59/EI30),\".\",EI59/EI30)","v":"."},null,{"$f":"SUM(EL59)","v":0},{"$f":"IF(ISERROR(EL59/EL30),\".\",EL59/EL30)","v":"."},null,{"$f":"SUM(EO59)","v":0},{"$f":"IF(ISERROR(EO59/EO30),\".\",EO59/EO30)","v":"."},null,{"$f":"SUM(ER59)","v":0},{"$f":"IF(ISERROR(ER59/ER30),\".\",ER59/ER30)","v":"."},null,{"$f":"SUM(EU59)","v":0},{"$f":"IF(ISERROR(EU59/EU30),\".\",EU59/EU30)","v":"."},null,{"$f":"SUM(EX59)","v":0},{"$f":"IF(ISERROR(EX59/EX30),\".\",EX59/EX30)","v":"."},null,{"$f":"SUM(FA59)","v":0},{"$f":"IF(ISERROR(FA59/FA30),\".\",FA59/FA30)","v":"."},null,{"$f":"SUM(FD59)","v":0},{"$f":"IF(ISERROR(FD59/FD30),\".\",FD59/FD30)","v":"."},null,{"$f":"SUM(FG59)","v":0},{"$f":"IF(ISERROR(FG59/FG30),\".\",FG59/FG30)","v":"."},null,{"$f":"SUM(FJ59)","v":0},{"$f":"IF(ISERROR(FJ59/FJ30),\".\",FJ59/FJ30)","v":"."},null,{"$f":"SUM(FM59)","v":0},{"$f":"IF(ISERROR(FM59/FM30),\".\",FM59/FM30)","v":"."},null,{"$f":"SUM(FP59)","v":0},{"$f":"IF(ISERROR(FP59/FP30),\".\",FP59/FP30)","v":"."},null,{"$f":"SUM(FS59)","v":0},{"$f":"IF(ISERROR(FS59/FS30),\".\",FS59/FS30)","v":"."},null,{"$f":"SUM(FV59)","v":0},{"$f":"IF(ISERROR(FV59/FV30),\".\",FV59/FV30)","v":"."},null,{"$f":"SUM(FY59)","v":0},{"$f":"IF(ISERROR(FY59/FY30),\".\",FY59/FY30)","v":"."},null,{"$f":"SUM(GB59)","v":0},{"$f":"IF(ISERROR(GB59/GB30),\".\",GB59/GB30)","v":"."},null,{"$f":"SUM(GE59)","v":0},{"$f":"IF(ISERROR(GE59/GE30),\".\",GE59/GE30)","v":"."},null,{"$f":"SUM(GH59)","v":0},{"$f":"IF(ISERROR(GH59/GH30),\".\",GH59/GH30)","v":"."},null,{"$f":"SUM(GK59)","v":0},{"$f":"IF(ISERROR(GK59/GK30),\".\",GK59/GK30)","v":"."},null,{"$f":"SUM(GN59)","v":0},{"$f":"IF(ISERROR(GN59/GN30),\".\",GN59/GN30)","v":"."},null,{"$f":"SUM(GQ59)","v":0},{"$f":"IF(ISERROR(GQ59/GQ30),\".\",GQ59/GQ30)","v":"."},null,{"$f":"SUM(GT59)","v":0},{"$f":"IF(ISERROR(GT59/GT30),\".\",GT59/GT30)","v":"."},null,{"$f":"SUM(GW59)","v":0},{"$f":"IF(ISERROR(GW59/GW30),\".\",GW59/GW30)","v":"."},null,{"$f":"SUM(GZ59)","v":0},{"$f":"IF(ISERROR(GZ59/GZ30),\".\",GZ59/GZ30)","v":"."},null,{"$f":"SUM(HC59)","v":0},{"$f":"IF(ISERROR(HC59/HC30),\".\",HC59/HC30)","v":"."},null,{"$f":"SUM(HF59)","v":0},{"$f":"IF(ISERROR(HF59/HF30),\".\",HF59/HF30)","v":"."},null,{"$f":"SUM(HI59)","v":0},{"$f":"IF(ISERROR(HI59/HI30),\".\",HI59/HI30)","v":"."},null,{"$f":"SUM(HL59)","v":0},{"$f":"IF(ISERROR(HL59/HL30),\".\",HL59/HL30)","v":"."},null,{"$f":"SUM(HO59)","v":0},{"$f":"IF(ISERROR(HO59/HO30),\".\",HO59/HO30)","v":"."},null,{"$f":"SUM(HR59)","v":0},{"$f":"IF(ISERROR(HR59/HR30),\".\",HR59/HR30)","v":"."},null,{"$f":"SUM(HU59)","v":0},{"$f":"IF(ISERROR(HU59/HU30),\".\",HU59/HU30)","v":"."},null,{"$f":"SUM(HX59)","v":0},{"$f":"IF(ISERROR(HX59/HX30),\".\",HX59/HX30)","v":"."},null,{"$f":"SUM(IA59)","v":0},{"$f":"IF(ISERROR(IA59/IA30),\".\",IA59/IA30)","v":"."},null,{"$f":"SUM(ID59)","v":0},{"$f":"IF(ISERROR(ID59/ID30),\".\",ID59/ID30)","v":"."},null,{"$f":"SUM(IG59)","v":0},{"$f":"IF(ISERROR(IG59/IG30),\".\",IG59/IG30)","v":"."},null,{"$f":"SUM(IJ59)","v":0},{"$f":"IF(ISERROR(IJ59/IJ30),\".\",IJ59/IJ30)","v":"."},null,{"$f":"SUM(IM59)","v":0},{"$f":"IF(ISERROR(IM59/IM30),\".\",IM59/IM30)","v":"."},null,{"$f":"SUM(IP59)","v":0},{"$f":"IF(ISERROR(IP59/IP30),\".\",IP59/IP30)","v":"."},null,{"$f":"SUM(IS59)","v":0},{"$f":"IF(ISERROR(IS59/IS30),\".\",IS59/IS30)","v":"."},null,{"$f":"SUM(IV59)","v":0},{"$f":"IF(ISERROR(IV59/IV30),\".\",IV59/IV30)","v":"."},null,{"$f":"SUM(IY59)","v":0},{"$f":"IF(ISERROR(IY59/IY30),\".\",IY59/IY30)","v":"."},null,{"$f":"SUM(JB59)","v":0},{"$f":"IF(ISERROR(JB59/JB30),\".\",JB59/JB30)","v":"."},null,{"$f":"SUM(JE59)","v":0},{"$f":"IF(ISERROR(JE59/JE30),\".\",JE59/JE30)","v":"."},null,{"$f":"SUM(JH59)","v":0},{"$f":"IF(ISERROR(JH59/JH30),\".\",JH59/JH30)","v":"."},null,{"$f":"SUM(JK59)","v":0},{"$f":"IF(ISERROR(JK59/JK30),\".\",JK59/JK30)","v":"."},null,{"$f":"SUM(JN59)","v":0},{"$f":"IF(ISERROR(JN59/JN30),\".\",JN59/JN30)","v":"."},null,{"$f":"SUM(JQ59)","v":0},{"$f":"IF(ISERROR(JQ59/JQ30),\".\",JQ59/JQ30)","v":"."},null,{"$f":"SUM(JT59)","v":0},{"$f":"IF(ISERROR(JT59/JT30),\".\",JT59/JT30)","v":"."},null,{"$f":"SUM(JW59)","v":0},{"$f":"IF(ISERROR(JW59/JW30),\".\",JW59/JW30)","v":"."},null,{"$f":"SUM(JZ59)","v":0},{"$f":"IF(ISERROR(JZ59/JZ30),\".\",JZ59/JZ30)","v":"."},null,{"$f":"SUM(KC59)","v":0},{"$f":"IF(ISERROR(KC59/KC30),\".\",KC59/KC30)","v":"."},null,{"$f":"SUM(KF59)","v":0},{"$f":"IF(ISERROR(KF59/KF30),\".\",KF59/KF30)","v":"."},null,{"$f":"SUM(KI59)","v":0},{"$f":"IF(ISERROR(KI59/KI30),\".\",KI59/KI30)","v":"."},null,{"$f":"SUM(KL59)","v":0},{"$f":"IF(ISERROR(KL59/KL30),\".\",KL59/KL30)","v":"."},null,{"$f":"SUM(KO59)","v":0},{"$f":"IF(ISERROR(KO59/KO30),\".\",KO59/KO30)","v":"."},null,{"$f":"SUM(KR59)","v":0},{"$f":"IF(ISERROR(KR59/KR30),\".\",KR59/KR30)","v":"."},null,{"$f":"SUM(KU59)","v":0},{"$f":"IF(ISERROR(KU59/KU30),\".\",KU59/KU30)","v":"."},null,{"$f":"SUM(KX59)","v":0},{"$f":"IF(ISERROR(KX59/KX30),\".\",KX59/KX30)","v":"."},null,{"$f":"SUM(LA59)","v":0},{"$f":"IF(ISERROR(LA59/LA30),\".\",LA59/LA30)","v":"."},null,{"$f":"SUM(LD59)","v":0},{"$f":"IF(ISERROR(LD59/LD30),\".\",LD59/LD30)","v":"."},null,{"$f":"SUM(LG59)","v":0},{"$f":"IF(ISERROR(LG59/LG30),\".\",LG59/LG30)","v":"."},null,{"$f":"SUM(LJ59)","v":0},{"$f":"IF(ISERROR(LJ59/LJ30),\".\",LJ59/LJ30)","v":"."},null,{"$f":"SUM(LM59)","v":0},{"$f":"IF(ISERROR(LM59/LM30),\".\",LM59/LM30)","v":"."},null,{"$f":"SUM(LP59)","v":0},{"$f":"IF(ISERROR(LP59/LP30),\".\",LP59/LP30)","v":"."},null,{"$f":"SUM(LS59)","v":0},{"$f":"IF(ISERROR(LS59/LS30),\".\",LS59/LS30)","v":"."},null,{"$f":"SUM(LV59)","v":0},{"$f":"IF(ISERROR(LV59/LV30),\".\",LV59/LV30)","v":"."},null,{"$f":"SUM(LY59)","v":0},{"$f":"IF(ISERROR(LY59/LY30),\".\",LY59/LY30)","v":"."},null,{"$f":"SUM(MB59)","v":0},{"$f":"IF(ISERROR(MB59/MB30),\".\",MB59/MB30)","v":"."},null,{"$f":"SUM(ME59)","v":0},{"$f":"IF(ISERROR(ME59/ME30),\".\",ME59/ME30)","v":"."},null,{"$f":"SUM(MH59)","v":0},{"$f":"IF(ISERROR(MH59/MH30),\".\",MH59/MH30)","v":"."},null,{"$f":"SUM(MK59)","v":0},{"$f":"IF(ISERROR(MK59/MK30),\".\",MK59/MK30)","v":"."},null,{"$f":"SUM(MN59)","v":0},{"$f":"IF(ISERROR(MN59/MN30),\".\",MN59/MN30)","v":"."},null,{"$f":"SUM(MQ59)","v":0},{"$f":"IF(ISERROR(MQ59/MQ30),\".\",MQ59/MQ30)","v":"."},null,{"$f":"SUM(MT59)","v":0},{"$f":"IF(ISERROR(MT59/MT30),\".\",MT59/MT30)","v":"."},null,{"$f":"SUM(MW59)","v":0},{"$f":"IF(ISERROR(MW59/MW30),\".\",MW59/MW30)","v":"."},null,{"$f":"SUM(MZ59)","v":0},{"$f":"IF(ISERROR(MZ59/MZ30),\".\",MZ59/MZ30)","v":"."},null,{"$f":"SUM(NC59)","v":0},{"$f":"IF(ISERROR(NC59/NC30),\".\",NC59/NC30)","v":"."},null,{"$f":"SUM(NF59)","v":0},{"$f":"IF(ISERROR(NF59/NF30),\".\",NF59/NF30)","v":"."},null,{"$f":"SUM(NI59)","v":0},{"$f":"IF(ISERROR(NI59/NI30),\".\",NI59/NI30)","v":"."},null,{"$f":"SUM(NL59)","v":0},{"$f":"IF(ISERROR(NL59/NL30),\".\",NL59/NL30)","v":"."},null,{"$f":"SUM(NO59)","v":0},{"$f":"IF(ISERROR(NO59/NO30),\".\",NO59/NO30)","v":"."},null,{"$f":"SUM(NR59)","v":0},{"$f":"IF(ISERROR(NR59/NR30),\".\",NR59/NR30)","v":"."},null,{"$f":"SUM(NU59)","v":0},{"$f":"IF(ISERROR(NU59/NU30),\".\",NU59/NU30)","v":"."},null,{"$f":"SUM(NX59)","v":0},{"$f":"IF(ISERROR(NX59/NX30),\".\",NX59/NX30)","v":"."},null,{"$f":"SUM(OA59)","v":0},{"$f":"IF(ISERROR(OA59/OA30),\".\",OA59/OA30)","v":"."},null,{"$f":"SUM(OD59)","v":0},{"$f":"IF(ISERROR(OD59/OD30),\".\",OD59/OD30)","v":"."},null,{"$f":"SUM(OG59)","v":0},{"$f":"IF(ISERROR(OG59/OG30),\".\",OG59/OG30)","v":"."},null,{"$f":"SUM(OJ59)","v":0},{"$f":"IF(ISERROR(OJ59/OJ30),\".\",OJ59/OJ30)","v":"."},null,{"$f":"SUM(OM59)","v":0},{"$f":"IF(ISERROR(OM59/OM30),\".\",OM59/OM30)","v":"."},null,{"$f":"SUM(OP59)","v":0},{"$f":"IF(ISERROR(OP59/OP30),\".\",OP59/OP30)","v":"."},null,{"$f":"SUM(OS59)","v":0},{"$f":"IF(ISERROR(OS59/OS30),\".\",OS59/OS30)","v":"."},null,{"$f":"SUM(OV59)","v":0},{"$f":"IF(ISERROR(OV59/OV30),\".\",OV59/OV30)","v":"."},null,{"$f":"SUM(OY59)","v":0},{"$f":"IF(ISERROR(OY59/OY30),\".\",OY59/OY30)","v":"."},null,{"$f":"SUM(PB59)","v":0},{"$f":"IF(ISERROR(PB59/PB30),\".\",PB59/PB30)","v":"."},null,{"$f":"SUM(PE59)","v":0},{"$f":"IF(ISERROR(PE59/PE30),\".\",PE59/PE30)","v":"."},null,{"$f":"SUM(PH59)","v":0},{"$f":"IF(ISERROR(PH59/PH30),\".\",PH59/PH30)","v":"."},null,{"$f":"SUM(PK59)","v":0},{"$f":"IF(ISERROR(PK59/PK30),\".\",PK59/PK30)","v":"."},null,{"$f":"SUM(PN59)","v":0},{"$f":"IF(ISERROR(PN59/PN30),\".\",PN59/PN30)","v":"."},null,{"$f":"SUM(PQ59)","v":0},{"$f":"IF(ISERROR(PQ59/PQ30),\".\",PQ59/PQ30)","v":"."},null,{"$f":"SUM(PT59)","v":0},{"$f":"IF(ISERROR(PT59/PT30),\".\",PT59/PT30)","v":"."},null,{"$f":"SUM(PW59)","v":0},{"$f":"IF(ISERROR(PW59/PW30),\".\",PW59/PW30)","v":"."},null,{"$f":"SUM(PZ59)","v":0},{"$f":"IF(ISERROR(PZ59/PZ30),\".\",PZ59/PZ30)","v":"."},null,{"$f":"SUM(QC59)","v":0},{"$f":"IF(ISERROR(QC59/QC30),\".\",QC59/QC30)","v":"."},null,{"$f":"SUM(QF59)","v":0},{"$f":"IF(ISERROR(QF59/QF30),\".\",QF59/QF30)","v":"."},null,{"$f":"SUM(QI59)","v":0},{"$f":"IF(ISERROR(QI59/QI30),\".\",QI59/QI30)","v":"."},null,{"$f":"SUM(QL59)","v":0},{"$f":"IF(ISERROR(QL59/QL30),\".\",QL59/QL30)","v":"."},null,{"$f":"SUM(QO59)","v":0},{"$f":"IF(ISERROR(QO59/QO30),\".\",QO59/QO30)","v":"."},null,{"$f":"SUM(QR59)","v":0},{"$f":"IF(ISERROR(QR59/QR30),\".\",QR59/QR30)","v":"."},null,{"$f":"SUM(QU59)","v":0},{"$f":"IF(ISERROR(QU59/QU30),\".\",QU59/QU30)","v":"."},null,{"$f":"SUM(QX59)","v":0},{"$f":"IF(ISERROR(QX59/QX30),\".\",QX59/QX30)","v":"."},null,{"$f":"SUM(RA59)","v":0},{"$f":"IF(ISERROR(RA59/RA30),\".\",RA59/RA30)","v":"."},null,{"$f":"SUM(RD59)","v":0},{"$f":"IF(ISERROR(RD59/RD30),\".\",RD59/RD30)","v":"."},null,{"$f":"SUM(RG59)","v":0},{"$f":"IF(ISERROR(RG59/RG30),\".\",RG59/RG30)","v":"."},null,{"$f":"SUM(RJ59)","v":0},{"$f":"IF(ISERROR(RJ59/RJ30),\".\",RJ59/RJ30)","v":"."},null,{"$f":"SUM(RM59)","v":0},{"$f":"IF(ISERROR(RM59/RM30),\".\",RM59/RM30)","v":"."},null,{"$f":"SUM(RP59)","v":0},{"$f":"IF(ISERROR(RP59/RP30),\".\",RP59/RP30)","v":"."},null,{"$f":"SUM(RS59)","v":0},{"$f":"IF(ISERROR(RS59/RS30),\".\",RS59/RS30)","v":"."},null,{"$f":"SUM(RV59)","v":0},{"$f":"IF(ISERROR(RV59/RV30),\".\",RV59/RV30)","v":"."},null,{"$f":"SUM(RY59)","v":0},{"$f":"IF(ISERROR(RY59/RY30),\".\",RY59/RY30)","v":"."},null,{"$f":"SUM(SB59)","v":0},{"$f":"IF(ISERROR(SB59/SB30),\".\",SB59/SB30)","v":"."},null,{"$f":"SUM(SE59)","v":0},{"$f":"IF(ISERROR(SE59/SE30),\".\",SE59/SE30)","v":"."},null,{"$f":"SUM(SH59)","v":0},{"$f":"IF(ISERROR(SH59/SH30),\".\",SH59/SH30)","v":"."},null,{"$f":"SUM(SK59)","v":0},{"$f":"IF(ISERROR(SK59/SK30),\".\",SK59/SK30)","v":"."},null,{"$f":"SUM(SN59)","v":0},{"$f":"IF(ISERROR(SN59/SN30),\".\",SN59/SN30)","v":"."},null,{"$f":"SUM(SQ59)","v":0},{"$f":"IF(ISERROR(SQ59/SQ30),\".\",SQ59/SQ30)","v":"."},null,{"$f":"SUM(ST59)","v":0},{"$f":"IF(ISERROR(ST59/ST30),\".\",ST59/ST30)","v":"."},null,{"$f":"SUM(SW59)","v":0},{"$f":"IF(ISERROR(SW59/SW30),\".\",SW59/SW30)","v":"."},null,{"$f":"SUM(SZ59)","v":0},{"$f":"IF(ISERROR(SZ59/SZ30),\".\",SZ59/SZ30)","v":"."},null,{"$f":"SUM(TC59)","v":0},{"$f":"IF(ISERROR(TC59/TC30),\".\",TC59/TC30)","v":"."},null,{"$f":"SUM(TF59)","v":0},{"$f":"IF(ISERROR(TF59/TF30),\".\",TF59/TF30)","v":"."},null,{"$f":"SUM(TI59)","v":0},{"$f":"IF(ISERROR(TI59/TI30),\".\",TI59/TI30)","v":"."},null,{"$f":"SUM(TL59)","v":0},{"$f":"IF(ISERROR(TL59/TL30),\".\",TL59/TL30)","v":"."},null,{"$f":"SUM(TO59)","v":0},{"$f":"IF(ISERROR(TO59/TO30),\".\",TO59/TO30)","v":"."},null,{"$f":"SUM(TR59)","v":0},{"$f":"IF(ISERROR(TR59/TR30),\".\",TR59/TR30)","v":"."},null,{"$f":"SUM(TU59)","v":0},{"$f":"IF(ISERROR(TU59/TU30),\".\",TU59/TU30)","v":"."},null,{"$f":"SUM(TX59)","v":0},{"$f":"IF(ISERROR(TX59/TX30),\".\",TX59/TX30)","v":"."},null,{"$f":"SUM(UA59)","v":0},{"$f":"IF(ISERROR(UA59/UA30),\".\",UA59/UA30)","v":"."},null,{"$f":"SUM(UD59)","v":0},{"$f":"IF(ISERROR(UD59/UD30),\".\",UD59/UD30)","v":"."},null,{"$f":"SUM(UG59)","v":0},{"$f":"IF(ISERROR(UG59/UG30),\".\",UG59/UG30)","v":"."},null,{"$f":"SUM(UJ59)","v":0},{"$f":"IF(ISERROR(UJ59/UJ30),\".\",UJ59/UJ30)","v":"."},null,{"$f":"SUM(UM59)","v":0},{"$f":"IF(ISERROR(UM59/UM30),\".\",UM59/UM30)","v":"."},null,{"$f":"SUM(UP59)","v":0},{"$f":"IF(ISERROR(UP59/UP30),\".\",UP59/UP30)","v":"."},null,{"$f":"SUM(US59)","v":0},{"$f":"IF(ISERROR(US59/US30),\".\",US59/US30)","v":"."},null,{"$f":"SUM(UV59)","v":0},{"$f":"IF(ISERROR(UV59/UV30),\".\",UV59/UV30)","v":"."},null,{"$f":"SUM(UY59)","v":0},{"$f":"IF(ISERROR(UY59/UY30),\".\",UY59/UY30)","v":"."},null,{"$f":"SUM(VB59)","v":0},{"$f":"IF(ISERROR(VB59/VB30),\".\",VB59/VB30)","v":"."},null,{"$f":"SUM(VE59)","v":0},{"$f":"IF(ISERROR(VE59/VE30),\".\",VE59/VE30)","v":"."},null,{"$f":"SUM(VH59)","v":0},{"$f":"IF(ISERROR(VH59/VH30),\".\",VH59/VH30)","v":"."},null,{"$f":"SUM(VK59)","v":0},{"$f":"IF(ISERROR(VK59/VK30),\".\",VK59/VK30)","v":"."},null,{"$f":"SUM(VN59)","v":0},{"$f":"IF(ISERROR(VN59/VN30),\".\",VN59/VN30)","v":"."},null,{"$f":"SUM(VQ59)","v":0},{"$f":"IF(ISERROR(VQ59/VQ30),\".\",VQ59/VQ30)","v":"."},null,{"$f":"SUM(VT59)","v":0},{"$f":"IF(ISERROR(VT59/VT30),\".\",VT59/VT30)","v":"."},null,{"$f":"SUM(VW59)","v":0},{"$f":"IF(ISERROR(VW59/VW30),\".\",VW59/VW30)","v":"."},null,{"$f":"SUM(VZ59)","v":0},{"$f":"IF(ISERROR(VZ59/VZ30),\".\",VZ59/VZ30)","v":"."},null,{"$f":"SUM(WC59)","v":0},{"$f":"IF(ISERROR(WC59/WC30),\".\",WC59/WC30)","v":"."},null,{"$f":"SUM(WF59)","v":0},{"$f":"IF(ISERROR(WF59/WF30),\".\",WF59/WF30)","v":"."},null,{"$f":"SUM(WI59)","v":0},{"$f":"IF(ISERROR(WI59/WI30),\".\",WI59/WI30)","v":"."},null,{"$f":"SUM(WL59)","v":0},{"$f":"IF(ISERROR(WL59/WL30),\".\",WL59/WL30)","v":"."},null,{"$f":"SUM(WO59)","v":0},{"$f":"IF(ISERROR(WO59/WO30),\".\",WO59/WO30)","v":"."},null,{"$f":"SUM(WR59)","v":0},{"$f":"IF(ISERROR(WR59/WR30),\".\",WR59/WR30)","v":"."},null,{"$f":"SUM(WU59)","v":0},{"$f":"IF(ISERROR(WU59/WU30),\".\",WU59/WU30)","v":"."},null,{"$f":"SUM(WX59)","v":0},{"$f":"IF(ISERROR(WX59/WX30),\".\",WX59/WX30)","v":"."},null,{"$f":"SUM(XA59)","v":0},{"$f":"IF(ISERROR(XA59/XA30),\".\",XA59/XA30)","v":"."},null,{"$f":"SUM(XD59)","v":0},{"$f":"IF(ISERROR(XD59/XD30),\".\",XD59/XD30)","v":"."},null,{"$f":"SUM(XG59)","v":0},{"$f":"IF(ISERROR(XG59/XG30),\".\",XG59/XG30)","v":"."},null,{"$f":"SUM(XJ59)","v":0},{"$f":"IF(ISERROR(XJ59/XJ30),\".\",XJ59/XJ30)","v":"."},null,{"$f":"SUM(XM59)","v":0},{"$f":"IF(ISERROR(XM59/XM30),\".\",XM59/XM30)","v":"."},null,{"$f":"SUM(XP59)","v":0},{"$f":"IF(ISERROR(XP59/XP30),\".\",XP59/XP30)","v":"."},null,{"$f":"SUM(XS59)","v":0},{"$f":"IF(ISERROR(XS59/XS30),\".\",XS59/XS30)","v":"."},null,{"$f":"SUM(XV59)","v":0},{"$f":"IF(ISERROR(XV59/XV30),\".\",XV59/XV30)","v":"."},null,{"$f":"SUM(XY59)","v":0},{"$f":"IF(ISERROR(XY59/XY30),\".\",XY59/XY30)","v":"."},null,{"$f":"SUM(YB59)","v":0},{"$f":"IF(ISERROR(YB59/YB30),\".\",YB59/YB30)","v":"."},null,{"$f":"SUM(YE59)","v":0},{"$f":"IF(ISERROR(YE59/YE30),\".\",YE59/YE30)","v":"."},null,{"$f":"SUM(YH59)","v":0},{"$f":"IF(ISERROR(YH59/YH30),\".\",YH59/YH30)","v":"."},null,{"$f":"SUM(YK59)","v":0},{"$f":"IF(ISERROR(YK59/YK30),\".\",YK59/YK30)","v":"."},null,{"$f":"SUM(YN59)","v":0},{"$f":"IF(ISERROR(YN59/YN30),\".\",YN59/YN30)","v":"."},null,{"$f":"SUM(YQ59)","v":0},{"$f":"IF(ISERROR(YQ59/YQ30),\".\",YQ59/YQ30)","v":"."},null,{"$f":"SUM(YT59)","v":0},{"$f":"IF(ISERROR(YT59/YT30),\".\",YT59/YT30)","v":"."},null,{"$f":"SUM(YW59)","v":0},{"$f":"IF(ISERROR(YW59/YW30),\".\",YW59/YW30)","v":"."},null,{"$f":"SUM(YZ59)","v":0},{"$f":"IF(ISERROR(YZ59/YZ30),\".\",YZ59/YZ30)","v":"."},null,{"$f":"SUM(ZC59)","v":0},{"$f":"IF(ISERROR(ZC59/ZC30),\".\",ZC59/ZC30)","v":"."},null,{"$f":"SUM(ZF59)","v":0},{"$f":"IF(ISERROR(ZF59/ZF30),\".\",ZF59/ZF30)","v":"."},null,{"$f":"SUM(ZI59)","v":0},{"$f":"IF(ISERROR(ZI59/ZI30),\".\",ZI59/ZI30)","v":"."},null,{"$f":"SUM(ZL59)","v":0},{"$f":"IF(ISERROR(ZL59/ZL30),\".\",ZL59/ZL30)","v":"."},null,{"$f":"SUM(ZO59)","v":0},{"$f":"IF(ISERROR(ZO59/ZO30),\".\",ZO59/ZO30)","v":"."},null,{"$f":"SUM(ZR59)","v":0},{"$f":"IF(ISERROR(ZR59/ZR30),\".\",ZR59/ZR30)","v":"."},null,{"$f":"SUM(ZU59)","v":0},{"$f":"IF(ISERROR(ZU59/ZU30),\".\",ZU59/ZU30)","v":"."},null,{"$f":"SUM(ZX59)","v":0},{"$f":"IF(ISERROR(ZX59/ZX30),\".\",ZX59/ZX30)","v":"."},null,{"$f":"SUM(AAA59)","v":0},{"$f":"IF(ISERROR(AAA59/AAA30),\".\",AAA59/AAA30)","v":"."},null,{"$f":"SUM(AAD59)","v":0},{"$f":"IF(ISERROR(AAD59/AAD30),\".\",AAD59/AAD30)","v":"."},null,{"$f":"SUM(AAG59)","v":0},{"$f":"IF(ISERROR(AAG59/AAG30),\".\",AAG59/AAG30)","v":"."},null,{"$f":"SUM(AAJ59)","v":0},{"$f":"IF(ISERROR(AAJ59/AAJ30),\".\",AAJ59/AAJ30)","v":"."},null,{"$f":"SUM(AAM59)","v":0},{"$f":"IF(ISERROR(AAM59/AAM30),\".\",AAM59/AAM30)","v":"."},null,{"$f":"SUM(AAP59)","v":0},{"$f":"IF(ISERROR(AAP59/AAP30),\".\",AAP59/AAP30)","v":"."},null,{"$f":"SUM(AAS59)","v":0},{"$f":"IF(ISERROR(AAS59/AAS30),\".\",AAS59/AAS30)","v":"."},null,{"$f":"SUM(AAV59)","v":0},{"$f":"IF(ISERROR(AAV59/AAV30),\".\",AAV59/AAV30)","v":"."},null,{"$f":"SUM(AAY59)","v":0},{"$f":"IF(ISERROR(AAY59/AAY30),\".\",AAY59/AAY30)","v":"."},null,{"$f":"SUM(ABB59)","v":0},{"$f":"IF(ISERROR(ABB59/ABB30),\".\",ABB59/ABB30)","v":"."},null,{"$f":"SUM(ABE59)","v":0},{"$f":"IF(ISERROR(ABE59/ABE30),\".\",ABE59/ABE30)","v":"."},null,{"$f":"SUM(ABH59)","v":0},{"$f":"IF(ISERROR(ABH59/ABH30),\".\",ABH59/ABH30)","v":"."},null,{"$f":"SUM(ABK59)","v":0},{"$f":"IF(ISERROR(ABK59/ABK30),\".\",ABK59/ABK30)","v":"."},null,{"$f":"SUM(ABN59)","v":0},{"$f":"IF(ISERROR(ABN59/ABN30),\".\",ABN59/ABN30)","v":"."},null,{"$f":"SUM(ABQ59)","v":0},{"$f":"IF(ISERROR(ABQ59/ABQ30),\".\",ABQ59/ABQ30)","v":"."},null,{"$f":"SUM(ABT59)","v":0},{"$f":"IF(ISERROR(ABT59/ABT30),\".\",ABT59/ABT30)","v":"."},null,{"$f":"SUM(ABW59)","v":0},{"$f":"IF(ISERROR(ABW59/ABW30),\".\",ABW59/ABW30)","v":"."},null,{"$f":"SUM(ABZ59)","v":0},{"$f":"IF(ISERROR(ABZ59/ABZ30),\".\",ABZ59/ABZ30)","v":"."},null,{"$f":"SUM(ACC59)","v":0},{"$f":"IF(ISERROR(ACC59/ACC30),\".\",ACC59/ACC30)","v":"."},null,{"$f":"SUM(ACF59)","v":0},{"$f":"IF(ISERROR(ACF59/ACF30),\".\",ACF59/ACF30)","v":"."},null,{"$f":"SUM(ACI59)","v":0},{"$f":"IF(ISERROR(ACI59/ACI30),\".\",ACI59/ACI30)","v":"."},null,{"$f":"SUM(ACL59)","v":0},{"$f":"IF(ISERROR(ACL59/ACL30),\".\",ACL59/ACL30)","v":"."},null,{"$f":"SUM(ACO59)","v":0},{"$f":"IF(ISERROR(ACO59/ACO30),\".\",ACO59/ACO30)","v":"."},null,{"$f":"SUM(ACR59)","v":0},{"$f":"IF(ISERROR(ACR59/ACR30),\".\",ACR59/ACR30)","v":"."},null,{"$f":"SUM(ACU59)","v":0},{"$f":"IF(ISERROR(ACU59/ACU30),\".\",ACU59/ACU30)","v":"."},null,{"$f":"SUM(ACX59)","v":0},{"$f":"IF(ISERROR(ACX59/ACX30),\".\",ACX59/ACX30)","v":"."},null,{"$f":"SUM(ADA59)","v":0},{"$f":"IF(ISERROR(ADA59/ADA30),\".\",ADA59/ADA30)","v":"."},null,{"$f":"SUM(ADD59)","v":0},{"$f":"IF(ISERROR(ADD59/ADD30),\".\",ADD59/ADD30)","v":"."},null,{"$f":"SUM(ADG59)","v":0},{"$f":"IF(ISERROR(ADG59/ADG30),\".\",ADG59/ADG30)","v":"."},null,{"$f":"SUM(ADJ59)","v":0},{"$f":"IF(ISERROR(ADJ59/ADJ30),\".\",ADJ59/ADJ30)","v":"."},null,{"$f":"SUM(ADM59)","v":0},{"$f":"IF(ISERROR(ADM59/ADM30),\".\",ADM59/ADM30)","v":"."},null,{"$f":"SUM(ADP59)","v":0},{"$f":"IF(ISERROR(ADP59/ADP30),\".\",ADP59/ADP30)","v":"."},null,{"$f":"SUM(ADS59)","v":0},{"$f":"IF(ISERROR(ADS59/ADS30),\".\",ADS59/ADS30)","v":"."},null,{"$f":"SUM(ADV59)","v":0},{"$f":"IF(ISERROR(ADV59/ADV30),\".\",ADV59/ADV30)","v":"."},null,{"$f":"SUM(ADY59)","v":0},{"$f":"IF(ISERROR(ADY59/ADY30),\".\",ADY59/ADY30)","v":"."},null,{"$f":"SUM(AEB59)","v":0},{"$f":"IF(ISERROR(AEB59/AEB30),\".\",AEB59/AEB30)","v":"."},null,{"$f":"SUM(AEE59)","v":0},{"$f":"IF(ISERROR(AEE59/AEE30),\".\",AEE59/AEE30)","v":"."},null,{"$f":"SUM(AEH59)","v":0},{"$f":"IF(ISERROR(AEH59/AEH30),\".\",AEH59/AEH30)","v":"."},null,{"$f":"SUM(AEK59)","v":0},{"$f":"IF(ISERROR(AEK59/AEK30),\".\",AEK59/AEK30)","v":"."},null,{"$f":"SUM(AEN59)","v":0},{"$f":"IF(ISERROR(AEN59/AEN30),\".\",AEN59/AEN30)","v":"."},null,{"$f":"SUM(AEQ59)","v":0},{"$f":"IF(ISERROR(AEQ59/AEQ30),\".\",AEQ59/AEQ30)","v":"."},null,{"$f":"SUM(AET59)","v":0},{"$f":"IF(ISERROR(AET59/AET30),\".\",AET59/AET30)","v":"."},null,{"$f":"SUM(AEW59)","v":0},{"$f":"IF(ISERROR(AEW59/AEW30),\".\",AEW59/AEW30)","v":"."},null,{"$f":"SUM(AEZ59)","v":0},{"$f":"IF(ISERROR(AEZ59/AEZ30),\".\",AEZ59/AEZ30)","v":"."},null,{"$f":"SUM(AFC59)","v":0},{"$f":"IF(ISERROR(AFC59/AFC30),\".\",AFC59/AFC30)","v":"."},null,{"$f":"SUM(AFF59)","v":0},{"$f":"IF(ISERROR(AFF59/AFF30),\".\",AFF59/AFF30)","v":"."},null,{"$f":"SUM(AFI59)","v":0},{"$f":"IF(ISERROR(AFI59/AFI30),\".\",AFI59/AFI30)","v":"."},null,{"$f":"SUM(AFL59)","v":0},{"$f":"IF(ISERROR(AFL59/AFL30),\".\",AFL59/AFL30)","v":"."},null,{"$f":"SUM(AFO59)","v":0},{"$f":"IF(ISERROR(AFO59/AFO30),\".\",AFO59/AFO30)","v":"."},null,{"$f":"SUM(AFR59)","v":0},{"$f":"IF(ISERROR(AFR59/AFR30),\".\",AFR59/AFR30)","v":"."},null,{"$f":"SUM(AFU59)","v":0},{"$f":"IF(ISERROR(AFU59/AFU30),\".\",AFU59/AFU30)","v":"."},null,{"$f":"SUM(AFX59)","v":0},{"$f":"IF(ISERROR(AFX59/AFX30),\".\",AFX59/AFX30)","v":"."},null,{"$f":"SUM(AGA59)","v":0},{"$f":"IF(ISERROR(AGA59/AGA30),\".\",AGA59/AGA30)","v":"."},null,{"$f":"SUM(AGD59)","v":0},{"$f":"IF(ISERROR(AGD59/AGD30),\".\",AGD59/AGD30)","v":"."},null,{"$f":"SUM(AGG59)","v":0},{"$f":"IF(ISERROR(AGG59/AGG30),\".\",AGG59/AGG30)","v":"."},null,{"$f":"SUM(AGJ59)","v":0},{"$f":"IF(ISERROR(AGJ59/AGJ30),\".\",AGJ59/AGJ30)","v":"."},null,{"$f":"SUM(AGM59)","v":0},{"$f":"IF(ISERROR(AGM59/AGM30),\".\",AGM59/AGM30)","v":"."},null,{"$f":"SUM(AGP59)","v":0},{"$f":"IF(ISERROR(AGP59/AGP30),\".\",AGP59/AGP30)","v":"."},null,{"$f":"SUM(AGS59)","v":0},{"$f":"IF(ISERROR(AGS59/AGS30),\".\",AGS59/AGS30)","v":"."},null,{"$f":"SUM(AGV59)","v":0},{"$f":"IF(ISERROR(AGV59/AGV30),\".\",AGV59/AGV30)","v":"."},null,{"$f":"SUM(AGY59)","v":0},{"$f":"IF(ISERROR(AGY59/AGY30),\".\",AGY59/AGY30)","v":"."},null,{"$f":"SUM(AHB59)","v":0},{"$f":"IF(ISERROR(AHB59/AHB30),\".\",AHB59/AHB30)","v":"."},null,{"$f":"SUM(AHE59)","v":0},{"$f":"IF(ISERROR(AHE59/AHE30),\".\",AHE59/AHE30)","v":"."},null,{"$f":"SUM(AHH59)","v":0},{"$f":"IF(ISERROR(AHH59/AHH30),\".\",AHH59/AHH30)","v":"."},null,{"$f":"SUM(AHK59)","v":0},{"$f":"IF(ISERROR(AHK59/AHK30),\".\",AHK59/AHK30)","v":"."},null,{"$f":"SUM(AHN59)","v":0},{"$f":"IF(ISERROR(AHN59/AHN30),\".\",AHN59/AHN30)","v":"."},null,{"$f":"SUM(AHQ59)","v":0},{"$f":"IF(ISERROR(AHQ59/AHQ30),\".\",AHQ59/AHQ30)","v":"."},null,{"$f":"SUM(AHT59)","v":0},{"$f":"IF(ISERROR(AHT59/AHT30),\".\",AHT59/AHT30)","v":"."}]
[]
[null,"[E] ","Total expenses [E1]+[E2]",null,null,null,{"$f":"SUM(G53,G61)","v":0},null,null,{"$f":"SUM(J53,J61)","v":106300.2},null,null,{"$f":"SUM(M53,M61)","v":26500},null,null,{"$f":"SUM(P53,P61)","v":0},null,null,{"$f":"SUM(S53,S61)","v":0},null,null,{"$f":"SUM(V53,V61)","v":0},null,null,{"$f":"SUM(Y53,Y61)","v":100000},null,null,{"$f":"SUM(AB53,AB61)","v":0},null,null,{"$f":"SUM(AE53,AE61)","v":0},null,null,{"$f":"SUM(AH53,AH61)","v":0},null,null,{"$f":"SUM(AK53,AK61)","v":1500000},null,null,{"$f":"SUM(AN53,AN61)","v":0},null,null,{"$f":"SUM(AQ53,AQ61)","v":0},null,null,{"$f":"SUM(AT53,AT61)","v":0},null,null,{"$f":"SUM(AW53,AW61)","v":0},null,null,{"$f":"SUM(AZ53,AZ61)","v":0},null,null,{"$f":"SUM(BC53,BC61)","v":0},null,null,{"$f":"SUM(BF53,BF61)","v":0},null,null,{"$f":"SUM(BI53,BI61)","v":0},null,null,{"$f":"SUM(BL53,BL61)","v":0},null,null,{"$f":"SUM(BO53,BO61)","v":0},null,null,{"$f":"SUM(BR53,BR61)","v":0},null,null,{"$f":"SUM(BU53,BU61)","v":0},null,null,{"$f":"SUM(BX53,BX61)","v":0},null,null,{"$f":"SUM(CA53,CA61)","v":0},null,null,{"$f":"SUM(CD53,CD61)","v":0},null,null,{"$f":"SUM(CG53,CG61)","v":0},null,null,{"$f":"SUM(CJ53,CJ61)","v":0},null,null,{"$f":"SUM(CM53,CM61)","v":0},null,null,{"$f":"SUM(CP53,CP61)","v":0},null,null,{"$f":"SUM(CS53,CS61)","v":0},null,null,{"$f":"SUM(CV53,CV61)","v":0},null,null,{"$f":"SUM(CY53,CY61)","v":0},null,null,{"$f":"SUM(DB53,DB61)","v":0},null,null,{"$f":"SUM(DE53,DE61)","v":0},null,null,{"$f":"SUM(DH53,DH61)","v":0},null,null,{"$f":"SUM(DK53,DK61)","v":0},null,null,{"$f":"SUM(DN53,DN61)","v":0},null,null,{"$f":"SUM(DQ53,DQ61)","v":0},null,null,{"$f":"SUM(DT53,DT61)","v":0},null,null,{"$f":"SUM(DW53,DW61)","v":0},null,null,{"$f":"SUM(DZ53,DZ61)","v":0},null,null,{"$f":"SUM(EC53,EC61)","v":0},null,null,{"$f":"SUM(EF53,EF61)","v":0},null,null,{"$f":"SUM(EI53,EI61)","v":0},null,null,{"$f":"SUM(EL53,EL61)","v":0},null,null,{"$f":"SUM(EO53,EO61)","v":0},null,null,{"$f":"SUM(ER53,ER61)","v":0},null,null,{"$f":"SUM(EU53,EU61)","v":0},null,null,{"$f":"SUM(EX53,EX61)","v":0},null,null,{"$f":"SUM(FA53,FA61)","v":0},null,null,{"$f":"SUM(FD53,FD61)","v":0},null,null,{"$f":"SUM(FG53,FG61)","v":0},null,null,{"$f":"SUM(FJ53,FJ61)","v":0},null,null,{"$f":"SUM(FM53,FM61)","v":0},null,null,{"$f":"SUM(FP53,FP61)","v":0},null,null,{"$f":"SUM(FS53,FS61)","v":0},null,null,{"$f":"SUM(FV53,FV61)","v":0},null,null,{"$f":"SUM(FY53,FY61)","v":0},null,null,{"$f":"SUM(GB53,GB61)","v":0},null,null,{"$f":"SUM(GE53,GE61)","v":0},null,null,{"$f":"SUM(GH53,GH61)","v":0},null,null,{"$f":"SUM(GK53,GK61)","v":0},null,null,{"$f":"SUM(GN53,GN61)","v":0},null,null,{"$f":"SUM(GQ53,GQ61)","v":0},null,null,{"$f":"SUM(GT53,GT61)","v":0},null,null,{"$f":"SUM(GW53,GW61)","v":0},null,null,{"$f":"SUM(GZ53,GZ61)","v":0},null,null,{"$f":"SUM(HC53,HC61)","v":0},null,null,{"$f":"SUM(HF53,HF61)","v":0},null,null,{"$f":"SUM(HI53,HI61)","v":0},null,null,{"$f":"SUM(HL53,HL61)","v":0},null,null,{"$f":"SUM(HO53,HO61)","v":0},null,null,{"$f":"SUM(HR53,HR61)","v":0},null,null,{"$f":"SUM(HU53,HU61)","v":0},null,null,{"$f":"SUM(HX53,HX61)","v":0},null,null,{"$f":"SUM(IA53,IA61)","v":0},null,null,{"$f":"SUM(ID53,ID61)","v":0},null,null,{"$f":"SUM(IG53,IG61)","v":0},null,null,{"$f":"SUM(IJ53,IJ61)","v":0},null,null,{"$f":"SUM(IM53,IM61)","v":0},null,null,{"$f":"SUM(IP53,IP61)","v":0},null,null,{"$f":"SUM(IS53,IS61)","v":0},null,null,{"$f":"SUM(IV53,IV61)","v":0},null,null,{"$f":"SUM(IY53,IY61)","v":0},null,null,{"$f":"SUM(JB53,JB61)","v":0},null,null,{"$f":"SUM(JE53,JE61)","v":0},null,null,{"$f":"SUM(JH53,JH61)","v":0},null,null,{"$f":"SUM(JK53,JK61)","v":0},null,null,{"$f":"SUM(JN53,JN61)","v":0},null,null,{"$f":"SUM(JQ53,JQ61)","v":0},null,null,{"$f":"SUM(JT53,JT61)","v":0},null,null,{"$f":"SUM(JW53,JW61)","v":0},null,null,{"$f":"SUM(JZ53,JZ61)","v":0},null,null,{"$f":"SUM(KC53,KC61)","v":0},null,null,{"$f":"SUM(KF53,KF61)","v":0},null,null,{"$f":"SUM(KI53,KI61)","v":0},null,null,{"$f":"SUM(KL53,KL61)","v":0},null,null,{"$f":"SUM(KO53,KO61)","v":0},null,null,{"$f":"SUM(KR53,KR61)","v":0},null,null,{"$f":"SUM(KU53,KU61)","v":0},null,null,{"$f":"SUM(KX53,KX61)","v":0},null,null,{"$f":"SUM(LA53,LA61)","v":0},null,null,{"$f":"SUM(LD53,LD61)","v":0},null,null,{"$f":"SUM(LG53,LG61)","v":0},null,null,{"$f":"SUM(LJ53,LJ61)","v":0},null,null,{"$f":"SUM(LM53,LM61)","v":0},null,null,{"$f":"SUM(LP53,LP61)","v":0},null,null,{"$f":"SUM(LS53,LS61)","v":0},null,null,{"$f":"SUM(LV53,LV61)","v":0},null,null,{"$f":"SUM(LY53,LY61)","v":0},null,null,{"$f":"SUM(MB53,MB61)","v":0},null,null,{"$f":"SUM(ME53,ME61)","v":0},null,null,{"$f":"SUM(MH53,MH61)","v":0},null,null,{"$f":"SUM(MK53,MK61)","v":0},null,null,{"$f":"SUM(MN53,MN61)","v":0},null,null,{"$f":"SUM(MQ53,MQ61)","v":0},null,null,{"$f":"SUM(MT53,MT61)","v":0},null,null,{"$f":"SUM(MW53,MW61)","v":0},null,null,{"$f":"SUM(MZ53,MZ61)","v":0},null,null,{"$f":"SUM(NC53,NC61)","v":0},null,null,{"$f":"SUM(NF53,NF61)","v":0},null,null,{"$f":"SUM(NI53,NI61)","v":0},null,null,{"$f":"SUM(NL53,NL61)","v":0},null,null,{"$f":"SUM(NO53,NO61)","v":0},null,null,{"$f":"SUM(NR53,NR61)","v":0},null,null,{"$f":"SUM(NU53,NU61)","v":0},null,null,{"$f":"SUM(NX53,NX61)","v":0},null,null,{"$f":"SUM(OA53,OA61)","v":0},null,null,{"$f":"SUM(OD53,OD61)","v":0},null,null,{"$f":"SUM(OG53,OG61)","v":0},null,null,{"$f":"SUM(OJ53,OJ61)","v":0},null,null,{"$f":"SUM(OM53,OM61)","v":0},null,null,{"$f":"SUM(OP53,OP61)","v":0},null,null,{"$f":"SUM(OS53,OS61)","v":0},null,null,{"$f":"SUM(OV53,OV61)","v":0},null,null,{"$f":"SUM(OY53,OY61)","v":0},null,null,{"$f":"SUM(PB53,PB61)","v":0},null,null,{"$f":"SUM(PE53,PE61)","v":0},null,null,{"$f":"SUM(PH53,PH61)","v":0},null,null,{"$f":"SUM(PK53,PK61)","v":0},null,null,{"$f":"SUM(PN53,PN61)","v":0},null,null,{"$f":"SUM(PQ53,PQ61)","v":0},null,null,{"$f":"SUM(PT53,PT61)","v":0},null,null,{"$f":"SUM(PW53,PW61)","v":0},null,null,{"$f":"SUM(PZ53,PZ61)","v":0},null,null,{"$f":"SUM(QC53,QC61)","v":0},null,null,{"$f":"SUM(QF53,QF61)","v":0},null,null,{"$f":"SUM(QI53,QI61)","v":0},null,null,{"$f":"SUM(QL53,QL61)","v":0},null,null,{"$f":"SUM(QO53,QO61)","v":0},null,null,{"$f":"SUM(QR53,QR61)","v":0},null,null,{"$f":"SUM(QU53,QU61)","v":0},null,null,{"$f":"SUM(QX53,QX61)","v":0},null,null,{"$f":"SUM(RA53,RA61)","v":0},null,null,{"$f":"SUM(RD53,RD61)","v":0},null,null,{"$f":"SUM(RG53,RG61)","v":0},null,null,{"$f":"SUM(RJ53,RJ61)","v":0},null,null,{"$f":"SUM(RM53,RM61)","v":0},null,null,{"$f":"SUM(RP53,RP61)","v":0},null,null,{"$f":"SUM(RS53,RS61)","v":0},null,null,{"$f":"SUM(RV53,RV61)","v":0},null,null,{"$f":"SUM(RY53,RY61)","v":0},null,null,{"$f":"SUM(SB53,SB61)","v":0},null,null,{"$f":"SUM(SE53,SE61)","v":0},null,null,{"$f":"SUM(SH53,SH61)","v":0},null,null,{"$f":"SUM(SK53,SK61)","v":0},null,null,{"$f":"SUM(SN53,SN61)","v":0},null,null,{"$f":"SUM(SQ53,SQ61)","v":0},null,null,{"$f":"SUM(ST53,ST61)","v":0},null,null,{"$f":"SUM(SW53,SW61)","v":0},null,null,{"$f":"SUM(SZ53,SZ61)","v":0},null,null,{"$f":"SUM(TC53,TC61)","v":0},null,null,{"$f":"SUM(TF53,TF61)","v":0},null,null,{"$f":"SUM(TI53,TI61)","v":0},null,null,{"$f":"SUM(TL53,TL61)","v":0},null,null,{"$f":"SUM(TO53,TO61)","v":0},null,null,{"$f":"SUM(TR53,TR61)","v":0},null,null,{"$f":"SUM(TU53,TU61)","v":0},null,null,{"$f":"SUM(TX53,TX61)","v":0},null,null,{"$f":"SUM(UA53,UA61)","v":0},null,null,{"$f":"SUM(UD53,UD61)","v":0},null,null,{"$f":"SUM(UG53,UG61)","v":0},null,null,{"$f":"SUM(UJ53,UJ61)","v":0},null,null,{"$f":"SUM(UM53,UM61)","v":0},null,null,{"$f":"SUM(UP53,UP61)","v":0},null,null,{"$f":"SUM(US53,US61)","v":0},null,null,{"$f":"SUM(UV53,UV61)","v":0},null,null,{"$f":"SUM(UY53,UY61)","v":0},null,null,{"$f":"SUM(VB53,VB61)","v":0},null,null,{"$f":"SUM(VE53,VE61)","v":0},null,null,{"$f":"SUM(VH53,VH61)","v":0},null,null,{"$f":"SUM(VK53,VK61)","v":0},null,null,{"$f":"SUM(VN53,VN61)","v":0},null,null,{"$f":"SUM(VQ53,VQ61)","v":0},null,null,{"$f":"SUM(VT53,VT61)","v":0},null,null,{"$f":"SUM(VW53,VW61)","v":0},null,null,{"$f":"SUM(VZ53,VZ61)","v":0},null,null,{"$f":"SUM(WC53,WC61)","v":0},null,null,{"$f":"SUM(WF53,WF61)","v":0},null,null,{"$f":"SUM(WI53,WI61)","v":0},null,null,{"$f":"SUM(WL53,WL61)","v":0},null,null,{"$f":"SUM(WO53,WO61)","v":0},null,null,{"$f":"SUM(WR53,WR61)","v":0},null,null,{"$f":"SUM(WU53,WU61)","v":0},null,null,{"$f":"SUM(WX53,WX61)","v":0},null,null,{"$f":"SUM(XA53,XA61)","v":0},null,null,{"$f":"SUM(XD53,XD61)","v":0},null,null,{"$f":"SUM(XG53,XG61)","v":0},null,null,{"$f":"SUM(XJ53,XJ61)","v":0},null,null,{"$f":"SUM(XM53,XM61)","v":0},null,null,{"$f":"SUM(XP53,XP61)","v":0},null,null,{"$f":"SUM(XS53,XS61)","v":0},null,null,{"$f":"SUM(XV53,XV61)","v":0},null,null,{"$f":"SUM(XY53,XY61)","v":0},null,null,{"$f":"SUM(YB53,YB61)","v":0},null,null,{"$f":"SUM(YE53,YE61)","v":0},null,null,{"$f":"SUM(YH53,YH61)","v":0},null,null,{"$f":"SUM(YK53,YK61)","v":0},null,null,{"$f":"SUM(YN53,YN61)","v":0},null,null,{"$f":"SUM(YQ53,YQ61)","v":0},null,null,{"$f":"SUM(YT53,YT61)","v":0},null,null,{"$f":"SUM(YW53,YW61)","v":0},null,null,{"$f":"SUM(YZ53,YZ61)","v":0},null,null,{"$f":"SUM(ZC53,ZC61)","v":0},null,null,{"$f":"SUM(ZF53,ZF61)","v":0},null,null,{"$f":"SUM(ZI53,ZI61)","v":0},null,null,{"$f":"SUM(ZL53,ZL61)","v":0},null,null,{"$f":"SUM(ZO53,ZO61)","v":0},null,null,{"$f":"SUM(ZR53,ZR61)","v":0},null,null,{"$f":"SUM(ZU53,ZU61)","v":0},null,null,{"$f":"SUM(ZX53,ZX61)","v":0},null,null,{"$f":"SUM(AAA53,AAA61)","v":0},null,null,{"$f":"SUM(AAD53,AAD61)","v":0},null,null,{"$f":"SUM(AAG53,AAG61)","v":0},null,null,{"$f":"SUM(AAJ53,AAJ61)","v":0},null,null,{"$f":"SUM(AAM53,AAM61)","v":0},null,null,{"$f":"SUM(AAP53,AAP61)","v":0},null,null,{"$f":"SUM(AAS53,AAS61)","v":0},null,null,{"$f":"SUM(AAV53,AAV61)","v":0},null,null,{"$f":"SUM(AAY53,AAY61)","v":0},null,null,{"$f":"SUM(ABB53,ABB61)","v":0},null,null,{"$f":"SUM(ABE53,ABE61)","v":0},null,null,{"$f":"SUM(ABH53,ABH61)","v":0},null,null,{"$f":"SUM(ABK53,ABK61)","v":0},null,null,{"$f":"SUM(ABN53,ABN61)","v":0},null,null,{"$f":"SUM(ABQ53,ABQ61)","v":0},null,null,{"$f":"SUM(ABT53,ABT61)","v":0},null,null,{"$f":"SUM(ABW53,ABW61)","v":0},null,null,{"$f":"SUM(ABZ53,ABZ61)","v":0},null,null,{"$f":"SUM(ACC53,ACC61)","v":0},null,null,{"$f":"SUM(ACF53,ACF61)","v":0},null,null,{"$f":"SUM(ACI53,ACI61)","v":0},null,null,{"$f":"SUM(ACL53,ACL61)","v":0},null,null,{"$f":"SUM(ACO53,ACO61)","v":0},null,null,{"$f":"SUM(ACR53,ACR61)","v":0},null,null,{"$f":"SUM(ACU53,ACU61)","v":0},null,null,{"$f":"SUM(ACX53,ACX61)","v":0},null,null,{"$f":"SUM(ADA53,ADA61)","v":0},null,null,{"$f":"SUM(ADD53,ADD61)","v":0},null,null,{"$f":"SUM(ADG53,ADG61)","v":0},null,null,{"$f":"SUM(ADJ53,ADJ61)","v":0},null,null,{"$f":"SUM(ADM53,ADM61)","v":0},null,null,{"$f":"SUM(ADP53,ADP61)","v":0},null,null,{"$f":"SUM(ADS53,ADS61)","v":0},null,null,{"$f":"SUM(ADV53,ADV61)","v":0},null,null,{"$f":"SUM(ADY53,ADY61)","v":0},null,null,{"$f":"SUM(AEB53,AEB61)","v":0},null,null,{"$f":"SUM(AEE53,AEE61)","v":0},null,null,{"$f":"SUM(AEH53,AEH61)","v":0},null,null,{"$f":"SUM(AEK53,AEK61)","v":0},null,null,{"$f":"SUM(AEN53,AEN61)","v":0},null,null,{"$f":"SUM(AEQ53,AEQ61)","v":0},null,null,{"$f":"SUM(AET53,AET61)","v":0},null,null,{"$f":"SUM(AEW53,AEW61)","v":0},null,null,{"$f":"SUM(AEZ53,AEZ61)","v":0},null,null,{"$f":"SUM(AFC53,AFC61)","v":0},null,null,{"$f":"SUM(AFF53,AFF61)","v":0},null,null,{"$f":"SUM(AFI53,AFI61)","v":0},null,null,{"$f":"SUM(AFL53,AFL61)","v":0},null,null,{"$f":"SUM(AFO53,AFO61)","v":0},null,null,{"$f":"SUM(AFR53,AFR61)","v":0},null,null,{"$f":"SUM(AFU53,AFU61)","v":0},null,null,{"$f":"SUM(AFX53,AFX61)","v":0},null,null,{"$f":"SUM(AGA53,AGA61)","v":0},null,null,{"$f":"SUM(AGD53,AGD61)","v":0},null,null,{"$f":"SUM(AGG53,AGG61)","v":0},null,null,{"$f":"SUM(AGJ53,AGJ61)","v":0},null,null,{"$f":"SUM(AGM53,AGM61)","v":0},null,null,{"$f":"SUM(AGP53,AGP61)","v":0},null,null,{"$f":"SUM(AGS53,AGS61)","v":0},null,null,{"$f":"SUM(AGV53,AGV61)","v":0},null,null,{"$f":"SUM(AGY53,AGY61)","v":0},null,null,{"$f":"SUM(AHB53,AHB61)","v":0},null,null,{"$f":"SUM(AHE53,AHE61)","v":0},null,null,{"$f":"SUM(AHH53,AHH61)","v":0},null,null,{"$f":"SUM(AHK53,AHK61)","v":0},null,null,{"$f":"SUM(AHN53,AHN61)","v":0},null,null,{"$f":"SUM(AHQ53,AHQ61)","v":0},null,null,{"$f":"SUM(AHT53,AHT61)","v":0}]
[]
[]
[null,null,"Taxable income for Swiss tax purposes"]
[]
[null,"[F] ","Net investment income [D] - [E]",null,null,null,{"$f":"IF(ISERROR(G43-G63),\"\",G43-G63)","v":0},null,null,{"$f":"IF(ISERROR(J43-J63),\"\",J43-J63)","v":708699.8},null,null,{"$f":"IF(ISERROR(M43-M63),\"\",M43-M63)","v":213500},null,null,{"$f":"IF(ISERROR(P43-P63),\"\",P43-P63)","v":0},null,null,{"$f":"IF(ISERROR(S43-S63),\"\",S43-S63)","v":0},null,null,{"$f":"IF(ISERROR(V43-V63),\"\",V43-V63)","v":0},null,null,{"$f":"IF(ISERROR(Y43-Y63),\"\",Y43-Y63)","v":10000},null,null,{"$f":"IF(ISERROR(AB43-AB63),\"\",AB43-AB63)","v":0},null,null,{"$f":"IF(ISERROR(AE43-AE63),\"\",AE43-AE63)","v":0},null,null,{"$f":"IF(ISERROR(AH43-AH63),\"\",AH43-AH63)","v":0},null,null,{"$f":"IF(ISERROR(AK43-AK63),\"\",AK43-AK63)","v":-500000},null,null,{"$f":"IF(ISERROR(AN43-AN63),\"\",AN43-AN63)","v":0},null,null,{"$f":"IF(ISERROR(AQ43-AQ63),\"\",AQ43-AQ63)","v":0},null,null,{"$f":"IF(ISERROR(AT43-AT63),\"\",AT43-AT63)","v":0},null,null,{"$f":"IF(ISERROR(AW43-AW63),\"\",AW43-AW63)","v":0},null,null,{"$f":"IF(ISERROR(AZ43-AZ63),\"\",AZ43-AZ63)","v":0},null,null,{"$f":"IF(ISERROR(BC43-BC63),\"\",BC43-BC63)","v":0},null,null,{"$f":"IF(ISERROR(BF43-BF63),\"\",BF43-BF63)","v":0},null,null,{"$f":"IF(ISERROR(BI43-BI63),\"\",BI43-BI63)","v":0},null,null,{"$f":"IF(ISERROR(BL43-BL63),\"\",BL43-BL63)","v":0},null,null,{"$f":"IF(ISERROR(BO43-BO63),\"\",BO43-BO63)","v":0},null,null,{"$f":"IF(ISERROR(BR43-BR63),\"\",BR43-BR63)","v":0},null,null,{"$f":"IF(ISERROR(BU43-BU63),\"\",BU43-BU63)","v":0},null,null,{"$f":"IF(ISERROR(BX43-BX63),\"\",BX43-BX63)","v":0},null,null,{"$f":"IF(ISERROR(CA43-CA63),\"\",CA43-CA63)","v":0},null,null,{"$f":"IF(ISERROR(CD43-CD63),\"\",CD43-CD63)","v":0},null,null,{"$f":"IF(ISERROR(CG43-CG63),\"\",CG43-CG63)","v":0},null,null,{"$f":"IF(ISERROR(CJ43-CJ63),\"\",CJ43-CJ63)","v":0},null,null,{"$f":"IF(ISERROR(CM43-CM63),\"\",CM43-CM63)","v":0},null,null,{"$f":"IF(ISERROR(CP43-CP63),\"\",CP43-CP63)","v":0},null,null,{"$f":"IF(ISERROR(CS43-CS63),\"\",CS43-CS63)","v":0},null,null,{"$f":"IF(ISERROR(CV43-CV63),\"\",CV43-CV63)","v":0},null,null,{"$f":"IF(ISERROR(CY43-CY63),\"\",CY43-CY63)","v":0},null,null,{"$f":"IF(ISERROR(DB43-DB63),\"\",DB43-DB63)","v":0},null,null,{"$f":"IF(ISERROR(DE43-DE63),\"\",DE43-DE63)","v":0},null,null,{"$f":"IF(ISERROR(DH43-DH63),\"\",DH43-DH63)","v":0},null,null,{"$f":"IF(ISERROR(DK43-DK63),\"\",DK43-DK63)","v":0},null,null,{"$f":"IF(ISERROR(DN43-DN63),\"\",DN43-DN63)","v":0},null,null,{"$f":"IF(ISERROR(DQ43-DQ63),\"\",DQ43-DQ63)","v":0},null,null,{"$f":"IF(ISERROR(DT43-DT63),\"\",DT43-DT63)","v":0},null,null,{"$f":"IF(ISERROR(DW43-DW63),\"\",DW43-DW63)","v":0},null,null,{"$f":"IF(ISERROR(DZ43-DZ63),\"\",DZ43-DZ63)","v":0},null,null,{"$f":"IF(ISERROR(EC43-EC63),\"\",EC43-EC63)","v":0},null,null,{"$f":"IF(ISERROR(EF43-EF63),\"\",EF43-EF63)","v":0},null,null,{"$f":"IF(ISERROR(EI43-EI63),\"\",EI43-EI63)","v":0},null,null,{"$f":"IF(ISERROR(EL43-EL63),\"\",EL43-EL63)","v":0},null,null,{"$f":"IF(ISERROR(EO43-EO63),\"\",EO43-EO63)","v":0},null,null,{"$f":"IF(ISERROR(ER43-ER63),\"\",ER43-ER63)","v":0},null,null,{"$f":"IF(ISERROR(EU43-EU63),\"\",EU43-EU63)","v":0},null,null,{"$f":"IF(ISERROR(EX43-EX63),\"\",EX43-EX63)","v":0},null,null,{"$f":"IF(ISERROR(FA43-FA63),\"\",FA43-FA63)","v":0},null,null,{"$f":"IF(ISERROR(FD43-FD63),\"\",FD43-FD63)","v":0},null,null,{"$f":"IF(ISERROR(FG43-FG63),\"\",FG43-FG63)","v":0},null,null,{"$f":"IF(ISERROR(FJ43-FJ63),\"\",FJ43-FJ63)","v":0},null,null,{"$f":"IF(ISERROR(FM43-FM63),\"\",FM43-FM63)","v":0},null,null,{"$f":"IF(ISERROR(FP43-FP63),\"\",FP43-FP63)","v":0},null,null,{"$f":"IF(ISERROR(FS43-FS63),\"\",FS43-FS63)","v":0},null,null,{"$f":"IF(ISERROR(FV43-FV63),\"\",FV43-FV63)","v":0},null,null,{"$f":"IF(ISERROR(FY43-FY63),\"\",FY43-FY63)","v":0},null,null,{"$f":"IF(ISERROR(GB43-GB63),\"\",GB43-GB63)","v":0},null,null,{"$f":"IF(ISERROR(GE43-GE63),\"\",GE43-GE63)","v":0},null,null,{"$f":"IF(ISERROR(GH43-GH63),\"\",GH43-GH63)","v":0},null,null,{"$f":"IF(ISERROR(GK43-GK63),\"\",GK43-GK63)","v":0},null,null,{"$f":"IF(ISERROR(GN43-GN63),\"\",GN43-GN63)","v":0},null,null,{"$f":"IF(ISERROR(GQ43-GQ63),\"\",GQ43-GQ63)","v":0},null,null,{"$f":"IF(ISERROR(GT43-GT63),\"\",GT43-GT63)","v":0},null,null,{"$f":"IF(ISERROR(GW43-GW63),\"\",GW43-GW63)","v":0},null,null,{"$f":"IF(ISERROR(GZ43-GZ63),\"\",GZ43-GZ63)","v":0},null,null,{"$f":"IF(ISERROR(HC43-HC63),\"\",HC43-HC63)","v":0},null,null,{"$f":"IF(ISERROR(HF43-HF63),\"\",HF43-HF63)","v":0},null,null,{"$f":"IF(ISERROR(HI43-HI63),\"\",HI43-HI63)","v":0},null,null,{"$f":"IF(ISERROR(HL43-HL63),\"\",HL43-HL63)","v":0},null,null,{"$f":"IF(ISERROR(HO43-HO63),\"\",HO43-HO63)","v":0},null,null,{"$f":"IF(ISERROR(HR43-HR63),\"\",HR43-HR63)","v":0},null,null,{"$f":"IF(ISERROR(HU43-HU63),\"\",HU43-HU63)","v":0},null,null,{"$f":"IF(ISERROR(HX43-HX63),\"\",HX43-HX63)","v":0},null,null,{"$f":"IF(ISERROR(IA43-IA63),\"\",IA43-IA63)","v":0},null,null,{"$f":"IF(ISERROR(ID43-ID63),\"\",ID43-ID63)","v":0},null,null,{"$f":"IF(ISERROR(IG43-IG63),\"\",IG43-IG63)","v":0},null,null,{"$f":"IF(ISERROR(IJ43-IJ63),\"\",IJ43-IJ63)","v":0},null,null,{"$f":"IF(ISERROR(IM43-IM63),\"\",IM43-IM63)","v":0},null,null,{"$f":"IF(ISERROR(IP43-IP63),\"\",IP43-IP63)","v":0},null,null,{"$f":"IF(ISERROR(IS43-IS63),\"\",IS43-IS63)","v":0},null,null,{"$f":"IF(ISERROR(IV43-IV63),\"\",IV43-IV63)","v":0},null,null,{"$f":"IF(ISERROR(IY43-IY63),\"\",IY43-IY63)","v":0},null,null,{"$f":"IF(ISERROR(JB43-JB63),\"\",JB43-JB63)","v":0},null,null,{"$f":"IF(ISERROR(JE43-JE63),\"\",JE43-JE63)","v":0},null,null,{"$f":"IF(ISERROR(JH43-JH63),\"\",JH43-JH63)","v":0},null,null,{"$f":"IF(ISERROR(JK43-JK63),\"\",JK43-JK63)","v":0},null,null,{"$f":"IF(ISERROR(JN43-JN63),\"\",JN43-JN63)","v":0},null,null,{"$f":"IF(ISERROR(JQ43-JQ63),\"\",JQ43-JQ63)","v":0},null,null,{"$f":"IF(ISERROR(JT43-JT63),\"\",JT43-JT63)","v":0},null,null,{"$f":"IF(ISERROR(JW43-JW63),\"\",JW43-JW63)","v":0},null,null,{"$f":"IF(ISERROR(JZ43-JZ63),\"\",JZ43-JZ63)","v":0},null,null,{"$f":"IF(ISERROR(KC43-KC63),\"\",KC43-KC63)","v":0},null,null,{"$f":"IF(ISERROR(KF43-KF63),\"\",KF43-KF63)","v":0},null,null,{"$f":"IF(ISERROR(KI43-KI63),\"\",KI43-KI63)","v":0},null,null,{"$f":"IF(ISERROR(KL43-KL63),\"\",KL43-KL63)","v":0},null,null,{"$f":"IF(ISERROR(KO43-KO63),\"\",KO43-KO63)","v":0},null,null,{"$f":"IF(ISERROR(KR43-KR63),\"\",KR43-KR63)","v":0},null,null,{"$f":"IF(ISERROR(KU43-KU63),\"\",KU43-KU63)","v":0},null,null,{"$f":"IF(ISERROR(KX43-KX63),\"\",KX43-KX63)","v":0},null,null,{"$f":"IF(ISERROR(LA43-LA63),\"\",LA43-LA63)","v":0},null,null,{"$f":"IF(ISERROR(LD43-LD63),\"\",LD43-LD63)","v":0},null,null,{"$f":"IF(ISERROR(LG43-LG63),\"\",LG43-LG63)","v":0},null,null,{"$f":"IF(ISERROR(LJ43-LJ63),\"\",LJ43-LJ63)","v":0},null,null,{"$f":"IF(ISERROR(LM43-LM63),\"\",LM43-LM63)","v":0},null,null,{"$f":"IF(ISERROR(LP43-LP63),\"\",LP43-LP63)","v":0},null,null,{"$f":"IF(ISERROR(LS43-LS63),\"\",LS43-LS63)","v":0},null,null,{"$f":"IF(ISERROR(LV43-LV63),\"\",LV43-LV63)","v":0},null,null,{"$f":"IF(ISERROR(LY43-LY63),\"\",LY43-LY63)","v":0},null,null,{"$f":"IF(ISERROR(MB43-MB63),\"\",MB43-MB63)","v":0},null,null,{"$f":"IF(ISERROR(ME43-ME63),\"\",ME43-ME63)","v":0},null,null,{"$f":"IF(ISERROR(MH43-MH63),\"\",MH43-MH63)","v":0},null,null,{"$f":"IF(ISERROR(MK43-MK63),\"\",MK43-MK63)","v":0},null,null,{"$f":"IF(ISERROR(MN43-MN63),\"\",MN43-MN63)","v":0},null,null,{"$f":"IF(ISERROR(MQ43-MQ63),\"\",MQ43-MQ63)","v":0},null,null,{"$f":"IF(ISERROR(MT43-MT63),\"\",MT43-MT63)","v":0},null,null,{"$f":"IF(ISERROR(MW43-MW63),\"\",MW43-MW63)","v":0},null,null,{"$f":"IF(ISERROR(MZ43-MZ63),\"\",MZ43-MZ63)","v":0},null,null,{"$f":"IF(ISERROR(NC43-NC63),\"\",NC43-NC63)","v":0},null,null,{"$f":"IF(ISERROR(NF43-NF63),\"\",NF43-NF63)","v":0},null,null,{"$f":"IF(ISERROR(NI43-NI63),\"\",NI43-NI63)","v":0},null,null,{"$f":"IF(ISERROR(NL43-NL63),\"\",NL43-NL63)","v":0},null,null,{"$f":"IF(ISERROR(NO43-NO63),\"\",NO43-NO63)","v":0},null,null,{"$f":"IF(ISERROR(NR43-NR63),\"\",NR43-NR63)","v":0},null,null,{"$f":"IF(ISERROR(NU43-NU63),\"\",NU43-NU63)","v":0},null,null,{"$f":"IF(ISERROR(NX43-NX63),\"\",NX43-NX63)","v":0},null,null,{"$f":"IF(ISERROR(OA43-OA63),\"\",OA43-OA63)","v":0},null,null,{"$f":"IF(ISERROR(OD43-OD63),\"\",OD43-OD63)","v":0},null,null,{"$f":"IF(ISERROR(OG43-OG63),\"\",OG43-OG63)","v":0},null,null,{"$f":"IF(ISERROR(OJ43-OJ63),\"\",OJ43-OJ63)","v":0},null,null,{"$f":"IF(ISERROR(OM43-OM63),\"\",OM43-OM63)","v":0},null,null,{"$f":"IF(ISERROR(OP43-OP63),\"\",OP43-OP63)","v":0},null,null,{"$f":"IF(ISERROR(OS43-OS63),\"\",OS43-OS63)","v":0},null,null,{"$f":"IF(ISERROR(OV43-OV63),\"\",OV43-OV63)","v":0},null,null,{"$f":"IF(ISERROR(OY43-OY63),\"\",OY43-OY63)","v":0},null,null,{"$f":"IF(ISERROR(PB43-PB63),\"\",PB43-PB63)","v":0},null,null,{"$f":"IF(ISERROR(PE43-PE63),\"\",PE43-PE63)","v":0},null,null,{"$f":"IF(ISERROR(PH43-PH63),\"\",PH43-PH63)","v":0},null,null,{"$f":"IF(ISERROR(PK43-PK63),\"\",PK43-PK63)","v":0},null,null,{"$f":"IF(ISERROR(PN43-PN63),\"\",PN43-PN63)","v":0},null,null,{"$f":"IF(ISERROR(PQ43-PQ63),\"\",PQ43-PQ63)","v":0},null,null,{"$f":"IF(ISERROR(PT43-PT63),\"\",PT43-PT63)","v":0},null,null,{"$f":"IF(ISERROR(PW43-PW63),\"\",PW43-PW63)","v":0},null,null,{"$f":"IF(ISERROR(PZ43-PZ63),\"\",PZ43-PZ63)","v":0},null,null,{"$f":"IF(ISERROR(QC43-QC63),\"\",QC43-QC63)","v":0},null,null,{"$f":"IF(ISERROR(QF43-QF63),\"\",QF43-QF63)","v":0},null,null,{"$f":"IF(ISERROR(QI43-QI63),\"\",QI43-QI63)","v":0},null,null,{"$f":"IF(ISERROR(QL43-QL63),\"\",QL43-QL63)","v":0},null,null,{"$f":"IF(ISERROR(QO43-QO63),\"\",QO43-QO63)","v":0},null,null,{"$f":"IF(ISERROR(QR43-QR63),\"\",QR43-QR63)","v":0},null,null,{"$f":"IF(ISERROR(QU43-QU63),\"\",QU43-QU63)","v":0},null,null,{"$f":"IF(ISERROR(QX43-QX63),\"\",QX43-QX63)","v":0},null,null,{"$f":"IF(ISERROR(RA43-RA63),\"\",RA43-RA63)","v":0},null,null,{"$f":"IF(ISERROR(RD43-RD63),\"\",RD43-RD63)","v":0},null,null,{"$f":"IF(ISERROR(RG43-RG63),\"\",RG43-RG63)","v":0},null,null,{"$f":"IF(ISERROR(RJ43-RJ63),\"\",RJ43-RJ63)","v":0},null,null,{"$f":"IF(ISERROR(RM43-RM63),\"\",RM43-RM63)","v":0},null,null,{"$f":"IF(ISERROR(RP43-RP63),\"\",RP43-RP63)","v":0},null,null,{"$f":"IF(ISERROR(RS43-RS63),\"\",RS43-RS63)","v":0},null,null,{"$f":"IF(ISERROR(RV43-RV63),\"\",RV43-RV63)","v":0},null,null,{"$f":"IF(ISERROR(RY43-RY63),\"\",RY43-RY63)","v":0},null,null,{"$f":"IF(ISERROR(SB43-SB63),\"\",SB43-SB63)","v":0},null,null,{"$f":"IF(ISERROR(SE43-SE63),\"\",SE43-SE63)","v":0},null,null,{"$f":"IF(ISERROR(SH43-SH63),\"\",SH43-SH63)","v":0},null,null,{"$f":"IF(ISERROR(SK43-SK63),\"\",SK43-SK63)","v":0},null,null,{"$f":"IF(ISERROR(SN43-SN63),\"\",SN43-SN63)","v":0},null,null,{"$f":"IF(ISERROR(SQ43-SQ63),\"\",SQ43-SQ63)","v":0},null,null,{"$f":"IF(ISERROR(ST43-ST63),\"\",ST43-ST63)","v":0},null,null,{"$f":"IF(ISERROR(SW43-SW63),\"\",SW43-SW63)","v":0},null,null,{"$f":"IF(ISERROR(SZ43-SZ63),\"\",SZ43-SZ63)","v":0},null,null,{"$f":"IF(ISERROR(TC43-TC63),\"\",TC43-TC63)","v":0},null,null,{"$f":"IF(ISERROR(TF43-TF63),\"\",TF43-TF63)","v":0},null,null,{"$f":"IF(ISERROR(TI43-TI63),\"\",TI43-TI63)","v":0},null,null,{"$f":"IF(ISERROR(TL43-TL63),\"\",TL43-TL63)","v":0},null,null,{"$f":"IF(ISERROR(TO43-TO63),\"\",TO43-TO63)","v":0},null,null,{"$f":"IF(ISERROR(TR43-TR63),\"\",TR43-TR63)","v":0},null,null,{"$f":"IF(ISERROR(TU43-TU63),\"\",TU43-TU63)","v":0},null,null,{"$f":"IF(ISERROR(TX43-TX63),\"\",TX43-TX63)","v":0},null,null,{"$f":"IF(ISERROR(UA43-UA63),\"\",UA43-UA63)","v":0},null,null,{"$f":"IF(ISERROR(UD43-UD63),\"\",UD43-UD63)","v":0},null,null,{"$f":"IF(ISERROR(UG43-UG63),\"\",UG43-UG63)","v":0},null,null,{"$f":"IF(ISERROR(UJ43-UJ63),\"\",UJ43-UJ63)","v":0},null,null,{"$f":"IF(ISERROR(UM43-UM63),\"\",UM43-UM63)","v":0},null,null,{"$f":"IF(ISERROR(UP43-UP63),\"\",UP43-UP63)","v":0},null,null,{"$f":"IF(ISERROR(US43-US63),\"\",US43-US63)","v":0},null,null,{"$f":"IF(ISERROR(UV43-UV63),\"\",UV43-UV63)","v":0},null,null,{"$f":"IF(ISERROR(UY43-UY63),\"\",UY43-UY63)","v":0},null,null,{"$f":"IF(ISERROR(VB43-VB63),\"\",VB43-VB63)","v":0},null,null,{"$f":"IF(ISERROR(VE43-VE63),\"\",VE43-VE63)","v":0},null,null,{"$f":"IF(ISERROR(VH43-VH63),\"\",VH43-VH63)","v":0},null,null,{"$f":"IF(ISERROR(VK43-VK63),\"\",VK43-VK63)","v":0},null,null,{"$f":"IF(ISERROR(VN43-VN63),\"\",VN43-VN63)","v":0},null,null,{"$f":"IF(ISERROR(VQ43-VQ63),\"\",VQ43-VQ63)","v":0},null,null,{"$f":"IF(ISERROR(VT43-VT63),\"\",VT43-VT63)","v":0},null,null,{"$f":"IF(ISERROR(VW43-VW63),\"\",VW43-VW63)","v":0},null,null,{"$f":"IF(ISERROR(VZ43-VZ63),\"\",VZ43-VZ63)","v":0},null,null,{"$f":"IF(ISERROR(WC43-WC63),\"\",WC43-WC63)","v":0},null,null,{"$f":"IF(ISERROR(WF43-WF63),\"\",WF43-WF63)","v":0},null,null,{"$f":"IF(ISERROR(WI43-WI63),\"\",WI43-WI63)","v":0},null,null,{"$f":"IF(ISERROR(WL43-WL63),\"\",WL43-WL63)","v":0},null,null,{"$f":"IF(ISERROR(WO43-WO63),\"\",WO43-WO63)","v":0},null,null,{"$f":"IF(ISERROR(WR43-WR63),\"\",WR43-WR63)","v":0},null,null,{"$f":"IF(ISERROR(WU43-WU63),\"\",WU43-WU63)","v":0},null,null,{"$f":"IF(ISERROR(WX43-WX63),\"\",WX43-WX63)","v":0},null,null,{"$f":"IF(ISERROR(XA43-XA63),\"\",XA43-XA63)","v":0},null,null,{"$f":"IF(ISERROR(XD43-XD63),\"\",XD43-XD63)","v":0},null,null,{"$f":"IF(ISERROR(XG43-XG63),\"\",XG43-XG63)","v":0},null,null,{"$f":"IF(ISERROR(XJ43-XJ63),\"\",XJ43-XJ63)","v":0},null,null,{"$f":"IF(ISERROR(XM43-XM63),\"\",XM43-XM63)","v":0},null,null,{"$f":"IF(ISERROR(XP43-XP63),\"\",XP43-XP63)","v":0},null,null,{"$f":"IF(ISERROR(XS43-XS63),\"\",XS43-XS63)","v":0},null,null,{"$f":"IF(ISERROR(XV43-XV63),\"\",XV43-XV63)","v":0},null,null,{"$f":"IF(ISERROR(XY43-XY63),\"\",XY43-XY63)","v":0},null,null,{"$f":"IF(ISERROR(YB43-YB63),\"\",YB43-YB63)","v":0},null,null,{"$f":"IF(ISERROR(YE43-YE63),\"\",YE43-YE63)","v":0},null,null,{"$f":"IF(ISERROR(YH43-YH63),\"\",YH43-YH63)","v":0},null,null,{"$f":"IF(ISERROR(YK43-YK63),\"\",YK43-YK63)","v":0},null,null,{"$f":"IF(ISERROR(YN43-YN63),\"\",YN43-YN63)","v":0},null,null,{"$f":"IF(ISERROR(YQ43-YQ63),\"\",YQ43-YQ63)","v":0},null,null,{"$f":"IF(ISERROR(YT43-YT63),\"\",YT43-YT63)","v":0},null,null,{"$f":"IF(ISERROR(YW43-YW63),\"\",YW43-YW63)","v":0},null,null,{"$f":"IF(ISERROR(YZ43-YZ63),\"\",YZ43-YZ63)","v":0},null,null,{"$f":"IF(ISERROR(ZC43-ZC63),\"\",ZC43-ZC63)","v":0},null,null,{"$f":"IF(ISERROR(ZF43-ZF63),\"\",ZF43-ZF63)","v":0},null,null,{"$f":"IF(ISERROR(ZI43-ZI63),\"\",ZI43-ZI63)","v":0},null,null,{"$f":"IF(ISERROR(ZL43-ZL63),\"\",ZL43-ZL63)","v":0},null,null,{"$f":"IF(ISERROR(ZO43-ZO63),\"\",ZO43-ZO63)","v":0},null,null,{"$f":"IF(ISERROR(ZR43-ZR63),\"\",ZR43-ZR63)","v":0},null,null,{"$f":"IF(ISERROR(ZU43-ZU63),\"\",ZU43-ZU63)","v":0},null,null,{"$f":"IF(ISERROR(ZX43-ZX63),\"\",ZX43-ZX63)","v":0},null,null,{"$f":"IF(ISERROR(AAA43-AAA63),\"\",AAA43-AAA63)","v":0},null,null,{"$f":"IF(ISERROR(AAD43-AAD63),\"\",AAD43-AAD63)","v":0},null,null,{"$f":"IF(ISERROR(AAG43-AAG63),\"\",AAG43-AAG63)","v":0},null,null,{"$f":"IF(ISERROR(AAJ43-AAJ63),\"\",AAJ43-AAJ63)","v":0},null,null,{"$f":"IF(ISERROR(AAM43-AAM63),\"\",AAM43-AAM63)","v":0},null,null,{"$f":"IF(ISERROR(AAP43-AAP63),\"\",AAP43-AAP63)","v":0},null,null,{"$f":"IF(ISERROR(AAS43-AAS63),\"\",AAS43-AAS63)","v":0},null,null,{"$f":"IF(ISERROR(AAV43-AAV63),\"\",AAV43-AAV63)","v":0},null,null,{"$f":"IF(ISERROR(AAY43-AAY63),\"\",AAY43-AAY63)","v":0},null,null,{"$f":"IF(ISERROR(ABB43-ABB63),\"\",ABB43-ABB63)","v":0},null,null,{"$f":"IF(ISERROR(ABE43-ABE63),\"\",ABE43-ABE63)","v":0},null,null,{"$f":"IF(ISERROR(ABH43-ABH63),\"\",ABH43-ABH63)","v":0},null,null,{"$f":"IF(ISERROR(ABK43-ABK63),\"\",ABK43-ABK63)","v":0},null,null,{"$f":"IF(ISERROR(ABN43-ABN63),\"\",ABN43-ABN63)","v":0},null,null,{"$f":"IF(ISERROR(ABQ43-ABQ63),\"\",ABQ43-ABQ63)","v":0},null,null,{"$f":"IF(ISERROR(ABT43-ABT63),\"\",ABT43-ABT63)","v":0},null,null,{"$f":"IF(ISERROR(ABW43-ABW63),\"\",ABW43-ABW63)","v":0},null,null,{"$f":"IF(ISERROR(ABZ43-ABZ63),\"\",ABZ43-ABZ63)","v":0},null,null,{"$f":"IF(ISERROR(ACC43-ACC63),\"\",ACC43-ACC63)","v":0},null,null,{"$f":"IF(ISERROR(ACF43-ACF63),\"\",ACF43-ACF63)","v":0},null,null,{"$f":"IF(ISERROR(ACI43-ACI63),\"\",ACI43-ACI63)","v":0},null,null,{"$f":"IF(ISERROR(ACL43-ACL63),\"\",ACL43-ACL63)","v":0},null,null,{"$f":"IF(ISERROR(ACO43-ACO63),\"\",ACO43-ACO63)","v":0},null,null,{"$f":"IF(ISERROR(ACR43-ACR63),\"\",ACR43-ACR63)","v":0},null,null,{"$f":"IF(ISERROR(ACU43-ACU63),\"\",ACU43-ACU63)","v":0},null,null,{"$f":"IF(ISERROR(ACX43-ACX63),\"\",ACX43-ACX63)","v":0},null,null,{"$f":"IF(ISERROR(ADA43-ADA63),\"\",ADA43-ADA63)","v":0},null,null,{"$f":"IF(ISERROR(ADD43-ADD63),\"\",ADD43-ADD63)","v":0},null,null,{"$f":"IF(ISERROR(ADG43-ADG63),\"\",ADG43-ADG63)","v":0},null,null,{"$f":"IF(ISERROR(ADJ43-ADJ63),\"\",ADJ43-ADJ63)","v":0},null,null,{"$f":"IF(ISERROR(ADM43-ADM63),\"\",ADM43-ADM63)","v":0},null,null,{"$f":"IF(ISERROR(ADP43-ADP63),\"\",ADP43-ADP63)","v":0},null,null,{"$f":"IF(ISERROR(ADS43-ADS63),\"\",ADS43-ADS63)","v":0},null,null,{"$f":"IF(ISERROR(ADV43-ADV63),\"\",ADV43-ADV63)","v":0},null,null,{"$f":"IF(ISERROR(ADY43-ADY63),\"\",ADY43-ADY63)","v":0},null,null,{"$f":"IF(ISERROR(AEB43-AEB63),\"\",AEB43-AEB63)","v":0},null,null,{"$f":"IF(ISERROR(AEE43-AEE63),\"\",AEE43-AEE63)","v":0},null,null,{"$f":"IF(ISERROR(AEH43-AEH63),\"\",AEH43-AEH63)","v":0},null,null,{"$f":"IF(ISERROR(AEK43-AEK63),\"\",AEK43-AEK63)","v":0},null,null,{"$f":"IF(ISERROR(AEN43-AEN63),\"\",AEN43-AEN63)","v":0},null,null,{"$f":"IF(ISERROR(AEQ43-AEQ63),\"\",AEQ43-AEQ63)","v":0},null,null,{"$f":"IF(ISERROR(AET43-AET63),\"\",AET43-AET63)","v":0},null,null,{"$f":"IF(ISERROR(AEW43-AEW63),\"\",AEW43-AEW63)","v":0},null,null,{"$f":"IF(ISERROR(AEZ43-AEZ63),\"\",AEZ43-AEZ63)","v":0},null,null,{"$f":"IF(ISERROR(AFC43-AFC63),\"\",AFC43-AFC63)","v":0},null,null,{"$f":"IF(ISERROR(AFF43-AFF63),\"\",AFF43-AFF63)","v":0},null,null,{"$f":"IF(ISERROR(AFI43-AFI63),\"\",AFI43-AFI63)","v":0},null,null,{"$f":"IF(ISERROR(AFL43-AFL63),\"\",AFL43-AFL63)","v":0},null,null,{"$f":"IF(ISERROR(AFO43-AFO63),\"\",AFO43-AFO63)","v":0},null,null,{"$f":"IF(ISERROR(AFR43-AFR63),\"\",AFR43-AFR63)","v":0},null,null,{"$f":"IF(ISERROR(AFU43-AFU63),\"\",AFU43-AFU63)","v":0},null,null,{"$f":"IF(ISERROR(AFX43-AFX63),\"\",AFX43-AFX63)","v":0},null,null,{"$f":"IF(ISERROR(AGA43-AGA63),\"\",AGA43-AGA63)","v":0},null,null,{"$f":"IF(ISERROR(AGD43-AGD63),\"\",AGD43-AGD63)","v":0},null,null,{"$f":"IF(ISERROR(AGG43-AGG63),\"\",AGG43-AGG63)","v":0},null,null,{"$f":"IF(ISERROR(AGJ43-AGJ63),\"\",AGJ43-AGJ63)","v":0},null,null,{"$f":"IF(ISERROR(AGM43-AGM63),\"\",AGM43-AGM63)","v":0},null,null,{"$f":"IF(ISERROR(AGP43-AGP63),\"\",AGP43-AGP63)","v":0},null,null,{"$f":"IF(ISERROR(AGS43-AGS63),\"\",AGS43-AGS63)","v":0},null,null,{"$f":"IF(ISERROR(AGV43-AGV63),\"\",AGV43-AGV63)","v":0},null,null,{"$f":"IF(ISERROR(AGY43-AGY63),\"\",AGY43-AGY63)","v":0},null,null,{"$f":"IF(ISERROR(AHB43-AHB63),\"\",AHB43-AHB63)","v":0},null,null,{"$f":"IF(ISERROR(AHE43-AHE63),\"\",AHE43-AHE63)","v":0},null,null,{"$f":"IF(ISERROR(AHH43-AHH63),\"\",AHH43-AHH63)","v":0},null,null,{"$f":"IF(ISERROR(AHK43-AHK63),\"\",AHK43-AHK63)","v":0},null,null,{"$f":"IF(ISERROR(AHN43-AHN63),\"\",AHN43-AHN63)","v":0},null,null,{"$f":"IF(ISERROR(AHQ43-AHQ63),\"\",AHQ43-AHQ63)","v":0},null,null,{"$f":"IF(ISERROR(AHT43-AHT63),\"\",AHT43-AHT63)","v":0}]
[]
[]
[null,null,"Adjustment of [E2] greater than 1.5%",null,null,null,{"$f":"IF(G30=\"\",\".\",MAX(IF(OR(H61>0.015,H61=0.015),G61-0.015*G30,0)))","v":"."},{"$f":"IF(ISERROR(G71/G30),\".\",G71/G30)","v":"."},null,{"$f":"IF(J30=\"\",\".\",MAX(IF(OR(K61>0.015,K61=0.015),J61-0.015*J30,0)))","v":0},{"$f":"IF(ISERROR(J71/J30),\".\",J71/J30)","v":0},null,{"$f":"IF(M30=\"\",\".\",MAX(IF(OR(N61>0.015,N61=0.015),M61-0.015*M30,0)))","v":0},{"$f":"IF(ISERROR(M71/M30),\".\",M71/M30)","v":0},null,{"$f":"IF(P30=\"\",\".\",MAX(IF(OR(Q61>0.015,Q61=0.015),P61-0.015*P30,0)))","v":"."},{"$f":"IF(ISERROR(P71/P30),\".\",P71/P30)","v":"."},null,{"$f":"IF(S30=\"\",\".\",MAX(IF(OR(T61>0.015,T61=0.015),S61-0.015*S30,0)))","v":"."},{"$f":"IF(ISERROR(S71/S30),\".\",S71/S30)","v":"."},null,{"$f":"IF(V30=\"\",\".\",MAX(IF(OR(W61>0.015,W61=0.015),V61-0.015*V30,0)))","v":"."},{"$f":"IF(ISERROR(V71/V30),\".\",V71/V30)","v":"."},null,{"$f":"IF(Y30=\"\",\".\",MAX(IF(OR(Z61>0.015,Z61=0.015),Y61-0.015*Y30,0)))","v":62500},{"$f":"IF(ISERROR(Y71/Y30),\".\",Y71/Y30)","v":2.5000000000000001E-2},null,{"$f":"IF(AB30=\"\",\".\",MAX(IF(OR(AC61>0.015,AC61=0.015),AB61-0.015*AB30,0)))","v":"."},{"$f":"IF(ISERROR(AB71/AB30),\".\",AB71/AB30)","v":"."},null,{"$f":"IF(AE30=\"\",\".\",MAX(IF(OR(AF61>0.015,AF61=0.015),AE61-0.015*AE30,0)))","v":"."},{"$f":"IF(ISERROR(AE71/AE30),\".\",AE71/AE30)","v":"."},null,{"$f":"IF(AH30=\"\",\".\",MAX(IF(OR(AI61>0.015,AI61=0.015),AH61-0.015*AH30,0)))","v":"."},{"$f":"IF(ISERROR(AH71/AH30),\".\",AH71/AH30)","v":"."},null,{"$f":"IF(AK30=\"\",\".\",MAX(IF(OR(AL61>0.015,AL61=0.015),AK61-0.015*AK30,0)))","v":350000},{"$f":"IF(ISERROR(AK71/AK30),\".\",AK71/AK30)","v":3.5000000000000003E-2},null,{"$f":"IF(AN30=\"\",\".\",MAX(IF(OR(AO61>0.015,AO61=0.015),AN61-0.015*AN30,0)))","v":"."},{"$f":"IF(ISERROR(AN71/AN30),\".\",AN71/AN30)","v":"."},null,{"$f":"IF(AQ30=\"\",\".\",MAX(IF(OR(AR61>0.015,AR61=0.015),AQ61-0.015*AQ30,0)))","v":"."},{"$f":"IF(ISERROR(AQ71/AQ30),\".\",AQ71/AQ30)","v":"."},null,{"$f":"IF(AT30=\"\",\".\",MAX(IF(OR(AU61>0.015,AU61=0.015),AT61-0.015*AT30,0)))","v":"."},{"$f":"IF(ISERROR(AT71/AT30),\".\",AT71/AT30)","v":"."},null,{"$f":"IF(AW30=\"\",\".\",MAX(IF(OR(AX61>0.015,AX61=0.015),AW61-0.015*AW30,0)))","v":"."},{"$f":"IF(ISERROR(AW71/AW30),\".\",AW71/AW30)","v":"."},null,{"$f":"IF(AZ30=\"\",\".\",MAX(IF(OR(BA61>0.015,BA61=0.015),AZ61-0.015*AZ30,0)))","v":"."},{"$f":"IF(ISERROR(AZ71/AZ30),\".\",AZ71/AZ30)","v":"."},null,{"$f":"IF(BC30=\"\",\".\",MAX(IF(OR(BD61>0.015,BD61=0.015),BC61-0.015*BC30,0)))","v":"."},{"$f":"IF(ISERROR(BC71/BC30),\".\",BC71/BC30)","v":"."},null,{"$f":"IF(BF30=\"\",\".\",MAX(IF(OR(BG61>0.015,BG61=0.015),BF61-0.015*BF30,0)))","v":"."},{"$f":"IF(ISERROR(BF71/BF30),\".\",BF71/BF30)","v":"."},null,{"$f":"IF(BI30=\"\",\".\",MAX(IF(OR(BJ61>0.015,BJ61=0.015),BI61-0.015*BI30,0)))","v":"."},{"$f":"IF(ISERROR(BI71/BI30),\".\",BI71/BI30)","v":"."},null,{"$f":"IF(BL30=\"\",\".\",MAX(IF(OR(BM61>0.015,BM61=0.015),BL61-0.015*BL30,0)))","v":"."},{"$f":"IF(ISERROR(BL71/BL30),\".\",BL71/BL30)","v":"."},null,{"$f":"IF(BO30=\"\",\".\",MAX(IF(OR(BP61>0.015,BP61=0.015),BO61-0.015*BO30,0)))","v":"."},{"$f":"IF(ISERROR(BO71/BO30),\".\",BO71/BO30)","v":"."},null,{"$f":"IF(BR30=\"\",\".\",MAX(IF(OR(BS61>0.015,BS61=0.015),BR61-0.015*BR30,0)))","v":"."},{"$f":"IF(ISERROR(BR71/BR30),\".\",BR71/BR30)","v":"."},null,{"$f":"IF(BU30=\"\",\".\",MAX(IF(OR(BV61>0.015,BV61=0.015),BU61-0.015*BU30,0)))","v":"."},{"$f":"IF(ISERROR(BU71/BU30),\".\",BU71/BU30)","v":"."},null,{"$f":"IF(BX30=\"\",\".\",MAX(IF(OR(BY61>0.015,BY61=0.015),BX61-0.015*BX30,0)))","v":"."},{"$f":"IF(ISERROR(BX71/BX30),\".\",BX71/BX30)","v":"."},null,{"$f":"IF(CA30=\"\",\".\",MAX(IF(OR(CB61>0.015,CB61=0.015),CA61-0.015*CA30,0)))","v":"."},{"$f":"IF(ISERROR(CA71/CA30),\".\",CA71/CA30)","v":"."},null,{"$f":"IF(CD30=\"\",\".\",MAX(IF(OR(CE61>0.015,CE61=0.015),CD61-0.015*CD30,0)))","v":"."},{"$f":"IF(ISERROR(CD71/CD30),\".\",CD71/CD30)","v":"."},null,{"$f":"IF(CG30=\"\",\".\",MAX(IF(OR(CH61>0.015,CH61=0.015),CG61-0.015*CG30,0)))","v":"."},{"$f":"IF(ISERROR(CG71/CG30),\".\",CG71/CG30)","v":"."},null,{"$f":"IF(CJ30=\"\",\".\",MAX(IF(OR(CK61>0.015,CK61=0.015),CJ61-0.015*CJ30,0)))","v":"."},{"$f":"IF(ISERROR(CJ71/CJ30),\".\",CJ71/CJ30)","v":"."},null,{"$f":"IF(CM30=\"\",\".\",MAX(IF(OR(CN61>0.015,CN61=0.015),CM61-0.015*CM30,0)))","v":"."},{"$f":"IF(ISERROR(CM71/CM30),\".\",CM71/CM30)","v":"."},null,{"$f":"IF(CP30=\"\",\".\",MAX(IF(OR(CQ61>0.015,CQ61=0.015),CP61-0.015*CP30,0)))","v":"."},{"$f":"IF(ISERROR(CP71/CP30),\".\",CP71/CP30)","v":"."},null,{"$f":"IF(CS30=\"\",\".\",MAX(IF(OR(CT61>0.015,CT61=0.015),CS61-0.015*CS30,0)))","v":"."},{"$f":"IF(ISERROR(CS71/CS30),\".\",CS71/CS30)","v":"."},null,{"$f":"IF(CV30=\"\",\".\",MAX(IF(OR(CW61>0.015,CW61=0.015),CV61-0.015*CV30,0)))","v":"."},{"$f":"IF(ISERROR(CV71/CV30),\".\",CV71/CV30)","v":"."},null,{"$f":"IF(CY30=\"\",\".\",MAX(IF(OR(CZ61>0.015,CZ61=0.015),CY61-0.015*CY30,0)))","v":"."},{"$f":"IF(ISERROR(CY71/CY30),\".\",CY71/CY30)","v":"."},null,{"$f":"IF(DB30=\"\",\".\",MAX(IF(OR(DC61>0.015,DC61=0.015),DB61-0.015*DB30,0)))","v":"."},{"$f":"IF(ISERROR(DB71/DB30),\".\",DB71/DB30)","v":"."},null,{"$f":"IF(DE30=\"\",\".\",MAX(IF(OR(DF61>0.015,DF61=0.015),DE61-0.015*DE30,0)))","v":"."},{"$f":"IF(ISERROR(DE71/DE30),\".\",DE71/DE30)","v":"."},null,{"$f":"IF(DH30=\"\",\".\",MAX(IF(OR(DI61>0.015,DI61=0.015),DH61-0.015*DH30,0)))","v":"."},{"$f":"IF(ISERROR(DH71/DH30),\".\",DH71/DH30)","v":"."},null,{"$f":"IF(DK30=\"\",\".\",MAX(IF(OR(DL61>0.015,DL61=0.015),DK61-0.015*DK30,0)))","v":"."},{"$f":"IF(ISERROR(DK71/DK30),\".\",DK71/DK30)","v":"."},null,{"$f":"IF(DN30=\"\",\".\",MAX(IF(OR(DO61>0.015,DO61=0.015),DN61-0.015*DN30,0)))","v":"."},{"$f":"IF(ISERROR(DN71/DN30),\".\",DN71/DN30)","v":"."},null,{"$f":"IF(DQ30=\"\",\".\",MAX(IF(OR(DR61>0.015,DR61=0.015),DQ61-0.015*DQ30,0)))","v":"."},{"$f":"IF(ISERROR(DQ71/DQ30),\".\",DQ71/DQ30)","v":"."},null,{"$f":"IF(DT30=\"\",\".\",MAX(IF(OR(DU61>0.015,DU61=0.015),DT61-0.015*DT30,0)))","v":"."},{"$f":"IF(ISERROR(DT71/DT30),\".\",DT71/DT30)","v":"."},null,{"$f":"IF(DW30=\"\",\".\",MAX(IF(OR(DX61>0.015,DX61=0.015),DW61-0.015*DW30,0)))","v":"."},{"$f":"IF(ISERROR(DW71/DW30),\".\",DW71/DW30)","v":"."},null,{"$f":"IF(DZ30=\"\",\".\",MAX(IF(OR(EA61>0.015,EA61=0.015),DZ61-0.015*DZ30,0)))","v":"."},{"$f":"IF(ISERROR(DZ71/DZ30),\".\",DZ71/DZ30)","v":"."},null,{"$f":"IF(EC30=\"\",\".\",MAX(IF(OR(ED61>0.015,ED61=0.015),EC61-0.015*EC30,0)))","v":"."},{"$f":"IF(ISERROR(EC71/EC30),\".\",EC71/EC30)","v":"."},null,{"$f":"IF(EF30=\"\",\".\",MAX(IF(OR(EG61>0.015,EG61=0.015),EF61-0.015*EF30,0)))","v":"."},{"$f":"IF(ISERROR(EF71/EF30),\".\",EF71/EF30)","v":"."},null,{"$f":"IF(EI30=\"\",\".\",MAX(IF(OR(EJ61>0.015,EJ61=0.015),EI61-0.015*EI30,0)))","v":"."},{"$f":"IF(ISERROR(EI71/EI30),\".\",EI71/EI30)","v":"."},null,{"$f":"IF(EL30=\"\",\".\",MAX(IF(OR(EM61>0.015,EM61=0.015),EL61-0.015*EL30,0)))","v":"."},{"$f":"IF(ISERROR(EL71/EL30),\".\",EL71/EL30)","v":"."},null,{"$f":"IF(EO30=\"\",\".\",MAX(IF(OR(EP61>0.015,EP61=0.015),EO61-0.015*EO30,0)))","v":"."},{"$f":"IF(ISERROR(EO71/EO30),\".\",EO71/EO30)","v":"."},null,{"$f":"IF(ER30=\"\",\".\",MAX(IF(OR(ES61>0.015,ES61=0.015),ER61-0.015*ER30,0)))","v":"."},{"$f":"IF(ISERROR(ER71/ER30),\".\",ER71/ER30)","v":"."},null,{"$f":"IF(EU30=\"\",\".\",MAX(IF(OR(EV61>0.015,EV61=0.015),EU61-0.015*EU30,0)))","v":"."},{"$f":"IF(ISERROR(EU71/EU30),\".\",EU71/EU30)","v":"."},null,{"$f":"IF(EX30=\"\",\".\",MAX(IF(OR(EY61>0.015,EY61=0.015),EX61-0.015*EX30,0)))","v":"."},{"$f":"IF(ISERROR(EX71/EX30),\".\",EX71/EX30)","v":"."},null,{"$f":"IF(FA30=\"\",\".\",MAX(IF(OR(FB61>0.015,FB61=0.015),FA61-0.015*FA30,0)))","v":"."},{"$f":"IF(ISERROR(FA71/FA30),\".\",FA71/FA30)","v":"."},null,{"$f":"IF(FD30=\"\",\".\",MAX(IF(OR(FE61>0.015,FE61=0.015),FD61-0.015*FD30,0)))","v":"."},{"$f":"IF(ISERROR(FD71/FD30),\".\",FD71/FD30)","v":"."},null,{"$f":"IF(FG30=\"\",\".\",MAX(IF(OR(FH61>0.015,FH61=0.015),FG61-0.015*FG30,0)))","v":"."},{"$f":"IF(ISERROR(FG71/FG30),\".\",FG71/FG30)","v":"."},null,{"$f":"IF(FJ30=\"\",\".\",MAX(IF(OR(FK61>0.015,FK61=0.015),FJ61-0.015*FJ30,0)))","v":"."},{"$f":"IF(ISERROR(FJ71/FJ30),\".\",FJ71/FJ30)","v":"."},null,{"$f":"IF(FM30=\"\",\".\",MAX(IF(OR(FN61>0.015,FN61=0.015),FM61-0.015*FM30,0)))","v":"."},{"$f":"IF(ISERROR(FM71/FM30),\".\",FM71/FM30)","v":"."},null,{"$f":"IF(FP30=\"\",\".\",MAX(IF(OR(FQ61>0.015,FQ61=0.015),FP61-0.015*FP30,0)))","v":"."},{"$f":"IF(ISERROR(FP71/FP30),\".\",FP71/FP30)","v":"."},null,{"$f":"IF(FS30=\"\",\".\",MAX(IF(OR(FT61>0.015,FT61=0.015),FS61-0.015*FS30,0)))","v":"."},{"$f":"IF(ISERROR(FS71/FS30),\".\",FS71/FS30)","v":"."},null,{"$f":"IF(FV30=\"\",\".\",MAX(IF(OR(FW61>0.015,FW61=0.015),FV61-0.015*FV30,0)))","v":"."},{"$f":"IF(ISERROR(FV71/FV30),\".\",FV71/FV30)","v":"."},null,{"$f":"IF(FY30=\"\",\".\",MAX(IF(OR(FZ61>0.015,FZ61=0.015),FY61-0.015*FY30,0)))","v":"."},{"$f":"IF(ISERROR(FY71/FY30),\".\",FY71/FY30)","v":"."},null,{"$f":"IF(GB30=\"\",\".\",MAX(IF(OR(GC61>0.015,GC61=0.015),GB61-0.015*GB30,0)))","v":"."},{"$f":"IF(ISERROR(GB71/GB30),\".\",GB71/GB30)","v":"."},null,{"$f":"IF(GE30=\"\",\".\",MAX(IF(OR(GF61>0.015,GF61=0.015),GE61-0.015*GE30,0)))","v":"."},{"$f":"IF(ISERROR(GE71/GE30),\".\",GE71/GE30)","v":"."},null,{"$f":"IF(GH30=\"\",\".\",MAX(IF(OR(GI61>0.015,GI61=0.015),GH61-0.015*GH30,0)))","v":"."},{"$f":"IF(ISERROR(GH71/GH30),\".\",GH71/GH30)","v":"."},null,{"$f":"IF(GK30=\"\",\".\",MAX(IF(OR(GL61>0.015,GL61=0.015),GK61-0.015*GK30,0)))","v":"."},{"$f":"IF(ISERROR(GK71/GK30),\".\",GK71/GK30)","v":"."},null,{"$f":"IF(GN30=\"\",\".\",MAX(IF(OR(GO61>0.015,GO61=0.015),GN61-0.015*GN30,0)))","v":"."},{"$f":"IF(ISERROR(GN71/GN30),\".\",GN71/GN30)","v":"."},null,{"$f":"IF(GQ30=\"\",\".\",MAX(IF(OR(GR61>0.015,GR61=0.015),GQ61-0.015*GQ30,0)))","v":"."},{"$f":"IF(ISERROR(GQ71/GQ30),\".\",GQ71/GQ30)","v":"."},null,{"$f":"IF(GT30=\"\",\".\",MAX(IF(OR(GU61>0.015,GU61=0.015),GT61-0.015*GT30,0)))","v":"."},{"$f":"IF(ISERROR(GT71/GT30),\".\",GT71/GT30)","v":"."},null,{"$f":"IF(GW30=\"\",\".\",MAX(IF(OR(GX61>0.015,GX61=0.015),GW61-0.015*GW30,0)))","v":"."},{"$f":"IF(ISERROR(GW71/GW30),\".\",GW71/GW30)","v":"."},null,{"$f":"IF(GZ30=\"\",\".\",MAX(IF(OR(HA61>0.015,HA61=0.015),GZ61-0.015*GZ30,0)))","v":"."},{"$f":"IF(ISERROR(GZ71/GZ30),\".\",GZ71/GZ30)","v":"."},null,{"$f":"IF(HC30=\"\",\".\",MAX(IF(OR(HD61>0.015,HD61=0.015),HC61-0.015*HC30,0)))","v":"."},{"$f":"IF(ISERROR(HC71/HC30),\".\",HC71/HC30)","v":"."},null,{"$f":"IF(HF30=\"\",\".\",MAX(IF(OR(HG61>0.015,HG61=0.015),HF61-0.015*HF30,0)))","v":"."},{"$f":"IF(ISERROR(HF71/HF30),\".\",HF71/HF30)","v":"."},null,{"$f":"IF(HI30=\"\",\".\",MAX(IF(OR(HJ61>0.015,HJ61=0.015),HI61-0.015*HI30,0)))","v":"."},{"$f":"IF(ISERROR(HI71/HI30),\".\",HI71/HI30)","v":"."},null,{"$f":"IF(HL30=\"\",\".\",MAX(IF(OR(HM61>0.015,HM61=0.015),HL61-0.015*HL30,0)))","v":"."},{"$f":"IF(ISERROR(HL71/HL30),\".\",HL71/HL30)","v":"."},null,{"$f":"IF(HO30=\"\",\".\",MAX(IF(OR(HP61>0.015,HP61=0.015),HO61-0.015*HO30,0)))","v":"."},{"$f":"IF(ISERROR(HO71/HO30),\".\",HO71/HO30)","v":"."},null,{"$f":"IF(HR30=\"\",\".\",MAX(IF(OR(HS61>0.015,HS61=0.015),HR61-0.015*HR30,0)))","v":"."},{"$f":"IF(ISERROR(HR71/HR30),\".\",HR71/HR30)","v":"."},null,{"$f":"IF(HU30=\"\",\".\",MAX(IF(OR(HV61>0.015,HV61=0.015),HU61-0.015*HU30,0)))","v":"."},{"$f":"IF(ISERROR(HU71/HU30),\".\",HU71/HU30)","v":"."},null,{"$f":"IF(HX30=\"\",\".\",MAX(IF(OR(HY61>0.015,HY61=0.015),HX61-0.015*HX30,0)))","v":"."},{"$f":"IF(ISERROR(HX71/HX30),\".\",HX71/HX30)","v":"."},null,{"$f":"IF(IA30=\"\",\".\",MAX(IF(OR(IB61>0.015,IB61=0.015),IA61-0.015*IA30,0)))","v":"."},{"$f":"IF(ISERROR(IA71/IA30),\".\",IA71/IA30)","v":"."},null,{"$f":"IF(ID30=\"\",\".\",MAX(IF(OR(IE61>0.015,IE61=0.015),ID61-0.015*ID30,0)))","v":"."},{"$f":"IF(ISERROR(ID71/ID30),\".\",ID71/ID30)","v":"."},null,{"$f":"IF(IG30=\"\",\".\",MAX(IF(OR(IH61>0.015,IH61=0.015),IG61-0.015*IG30,0)))","v":"."},{"$f":"IF(ISERROR(IG71/IG30),\".\",IG71/IG30)","v":"."},null,{"$f":"IF(IJ30=\"\",\".\",MAX(IF(OR(IK61>0.015,IK61=0.015),IJ61-0.015*IJ30,0)))","v":"."},{"$f":"IF(ISERROR(IJ71/IJ30),\".\",IJ71/IJ30)","v":"."},null,{"$f":"IF(IM30=\"\",\".\",MAX(IF(OR(IN61>0.015,IN61=0.015),IM61-0.015*IM30,0)))","v":"."},{"$f":"IF(ISERROR(IM71/IM30),\".\",IM71/IM30)","v":"."},null,{"$f":"IF(IP30=\"\",\".\",MAX(IF(OR(IQ61>0.015,IQ61=0.015),IP61-0.015*IP30,0)))","v":"."},{"$f":"IF(ISERROR(IP71/IP30),\".\",IP71/IP30)","v":"."},null,{"$f":"IF(IS30=\"\",\".\",MAX(IF(OR(IT61>0.015,IT61=0.015),IS61-0.015*IS30,0)))","v":"."},{"$f":"IF(ISERROR(IS71/IS30),\".\",IS71/IS30)","v":"."},null,{"$f":"IF(IV30=\"\",\".\",MAX(IF(OR(IW61>0.015,IW61=0.015),IV61-0.015*IV30,0)))","v":"."},{"$f":"IF(ISERROR(IV71/IV30),\".\",IV71/IV30)","v":"."},null,{"$f":"IF(IY30=\"\",\".\",MAX(IF(OR(IZ61>0.015,IZ61=0.015),IY61-0.015*IY30,0)))","v":"."},{"$f":"IF(ISERROR(IY71/IY30),\".\",IY71/IY30)","v":"."},null,{"$f":"IF(JB30=\"\",\".\",MAX(IF(OR(JC61>0.015,JC61=0.015),JB61-0.015*JB30,0)))","v":"."},{"$f":"IF(ISERROR(JB71/JB30),\".\",JB71/JB30)","v":"."},null,{"$f":"IF(JE30=\"\",\".\",MAX(IF(OR(JF61>0.015,JF61=0.015),JE61-0.015*JE30,0)))","v":"."},{"$f":"IF(ISERROR(JE71/JE30),\".\",JE71/JE30)","v":"."},null,{"$f":"IF(JH30=\"\",\".\",MAX(IF(OR(JI61>0.015,JI61=0.015),JH61-0.015*JH30,0)))","v":"."},{"$f":"IF(ISERROR(JH71/JH30),\".\",JH71/JH30)","v":"."},null,{"$f":"IF(JK30=\"\",\".\",MAX(IF(OR(JL61>0.015,JL61=0.015),JK61-0.015*JK30,0)))","v":"."},{"$f":"IF(ISERROR(JK71/JK30),\".\",JK71/JK30)","v":"."},null,{"$f":"IF(JN30=\"\",\".\",MAX(IF(OR(JO61>0.015,JO61=0.015),JN61-0.015*JN30,0)))","v":"."},{"$f":"IF(ISERROR(JN71/JN30),\".\",JN71/JN30)","v":"."},null,{"$f":"IF(JQ30=\"\",\".\",MAX(IF(OR(JR61>0.015,JR61=0.015),JQ61-0.015*JQ30,0)))","v":"."},{"$f":"IF(ISERROR(JQ71/JQ30),\".\",JQ71/JQ30)","v":"."},null,{"$f":"IF(JT30=\"\",\".\",MAX(IF(OR(JU61>0.015,JU61=0.015),JT61-0.015*JT30,0)))","v":"."},{"$f":"IF(ISERROR(JT71/JT30),\".\",JT71/JT30)","v":"."},null,{"$f":"IF(JW30=\"\",\".\",MAX(IF(OR(JX61>0.015,JX61=0.015),JW61-0.015*JW30,0)))","v":"."},{"$f":"IF(ISERROR(JW71/JW30),\".\",JW71/JW30)","v":"."},null,{"$f":"IF(JZ30=\"\",\".\",MAX(IF(OR(KA61>0.015,KA61=0.015),JZ61-0.015*JZ30,0)))","v":"."},{"$f":"IF(ISERROR(JZ71/JZ30),\".\",JZ71/JZ30)","v":"."},null,{"$f":"IF(KC30=\"\",\".\",MAX(IF(OR(KD61>0.015,KD61=0.015),KC61-0.015*KC30,0)))","v":"."},{"$f":"IF(ISERROR(KC71/KC30),\".\",KC71/KC30)","v":"."},null,{"$f":"IF(KF30=\"\",\".\",MAX(IF(OR(KG61>0.015,KG61=0.015),KF61-0.015*KF30,0)))","v":"."},{"$f":"IF(ISERROR(KF71/KF30),\".\",KF71/KF30)","v":"."},null,{"$f":"IF(KI30=\"\",\".\",MAX(IF(OR(KJ61>0.015,KJ61=0.015),KI61-0.015*KI30,0)))","v":"."},{"$f":"IF(ISERROR(KI71/KI30),\".\",KI71/KI30)","v":"."},null,{"$f":"IF(KL30=\"\",\".\",MAX(IF(OR(KM61>0.015,KM61=0.015),KL61-0.015*KL30,0)))","v":"."},{"$f":"IF(ISERROR(KL71/KL30),\".\",KL71/KL30)","v":"."},null,{"$f":"IF(KO30=\"\",\".\",MAX(IF(OR(KP61>0.015,KP61=0.015),KO61-0.015*KO30,0)))","v":"."},{"$f":"IF(ISERROR(KO71/KO30),\".\",KO71/KO30)","v":"."},null,{"$f":"IF(KR30=\"\",\".\",MAX(IF(OR(KS61>0.015,KS61=0.015),KR61-0.015*KR30,0)))","v":"."},{"$f":"IF(ISERROR(KR71/KR30),\".\",KR71/KR30)","v":"."},null,{"$f":"IF(KU30=\"\",\".\",MAX(IF(OR(KV61>0.015,KV61=0.015),KU61-0.015*KU30,0)))","v":"."},{"$f":"IF(ISERROR(KU71/KU30),\".\",KU71/KU30)","v":"."},null,{"$f":"IF(KX30=\"\",\".\",MAX(IF(OR(KY61>0.015,KY61=0.015),KX61-0.015*KX30,0)))","v":"."},{"$f":"IF(ISERROR(KX71/KX30),\".\",KX71/KX30)","v":"."},null,{"$f":"IF(LA30=\"\",\".\",MAX(IF(OR(LB61>0.015,LB61=0.015),LA61-0.015*LA30,0)))","v":"."},{"$f":"IF(ISERROR(LA71/LA30),\".\",LA71/LA30)","v":"."},null,{"$f":"IF(LD30=\"\",\".\",MAX(IF(OR(LE61>0.015,LE61=0.015),LD61-0.015*LD30,0)))","v":"."},{"$f":"IF(ISERROR(LD71/LD30),\".\",LD71/LD30)","v":"."},null,{"$f":"IF(LG30=\"\",\".\",MAX(IF(OR(LH61>0.015,LH61=0.015),LG61-0.015*LG30,0)))","v":"."},{"$f":"IF(ISERROR(LG71/LG30),\".\",LG71/LG30)","v":"."},null,{"$f":"IF(LJ30=\"\",\".\",MAX(IF(OR(LK61>0.015,LK61=0.015),LJ61-0.015*LJ30,0)))","v":"."},{"$f":"IF(ISERROR(LJ71/LJ30),\".\",LJ71/LJ30)","v":"."},null,{"$f":"IF(LM30=\"\",\".\",MAX(IF(OR(LN61>0.015,LN61=0.015),LM61-0.015*LM30,0)))","v":"."},{"$f":"IF(ISERROR(LM71/LM30),\".\",LM71/LM30)","v":"."},null,{"$f":"IF(LP30=\"\",\".\",MAX(IF(OR(LQ61>0.015,LQ61=0.015),LP61-0.015*LP30,0)))","v":"."},{"$f":"IF(ISERROR(LP71/LP30),\".\",LP71/LP30)","v":"."},null,{"$f":"IF(LS30=\"\",\".\",MAX(IF(OR(LT61>0.015,LT61=0.015),LS61-0.015*LS30,0)))","v":"."},{"$f":"IF(ISERROR(LS71/LS30),\".\",LS71/LS30)","v":"."},null,{"$f":"IF(LV30=\"\",\".\",MAX(IF(OR(LW61>0.015,LW61=0.015),LV61-0.015*LV30,0)))","v":"."},{"$f":"IF(ISERROR(LV71/LV30),\".\",LV71/LV30)","v":"."},null,{"$f":"IF(LY30=\"\",\".\",MAX(IF(OR(LZ61>0.015,LZ61=0.015),LY61-0.015*LY30,0)))","v":"."},{"$f":"IF(ISERROR(LY71/LY30),\".\",LY71/LY30)","v":"."},null,{"$f":"IF(MB30=\"\",\".\",MAX(IF(OR(MC61>0.015,MC61=0.015),MB61-0.015*MB30,0)))","v":"."},{"$f":"IF(ISERROR(MB71/MB30),\".\",MB71/MB30)","v":"."},null,{"$f":"IF(ME30=\"\",\".\",MAX(IF(OR(MF61>0.015,MF61=0.015),ME61-0.015*ME30,0)))","v":"."},{"$f":"IF(ISERROR(ME71/ME30),\".\",ME71/ME30)","v":"."},null,{"$f":"IF(MH30=\"\",\".\",MAX(IF(OR(MI61>0.015,MI61=0.015),MH61-0.015*MH30,0)))","v":"."},{"$f":"IF(ISERROR(MH71/MH30),\".\",MH71/MH30)","v":"."},null,{"$f":"IF(MK30=\"\",\".\",MAX(IF(OR(ML61>0.015,ML61=0.015),MK61-0.015*MK30,0)))","v":"."},{"$f":"IF(ISERROR(MK71/MK30),\".\",MK71/MK30)","v":"."},null,{"$f":"IF(MN30=\"\",\".\",MAX(IF(OR(MO61>0.015,MO61=0.015),MN61-0.015*MN30,0)))","v":"."},{"$f":"IF(ISERROR(MN71/MN30),\".\",MN71/MN30)","v":"."},null,{"$f":"IF(MQ30=\"\",\".\",MAX(IF(OR(MR61>0.015,MR61=0.015),MQ61-0.015*MQ30,0)))","v":"."},{"$f":"IF(ISERROR(MQ71/MQ30),\".\",MQ71/MQ30)","v":"."},null,{"$f":"IF(MT30=\"\",\".\",MAX(IF(OR(MU61>0.015,MU61=0.015),MT61-0.015*MT30,0)))","v":"."},{"$f":"IF(ISERROR(MT71/MT30),\".\",MT71/MT30)","v":"."},null,{"$f":"IF(MW30=\"\",\".\",MAX(IF(OR(MX61>0.015,MX61=0.015),MW61-0.015*MW30,0)))","v":"."},{"$f":"IF(ISERROR(MW71/MW30),\".\",MW71/MW30)","v":"."},null,{"$f":"IF(MZ30=\"\",\".\",MAX(IF(OR(NA61>0.015,NA61=0.015),MZ61-0.015*MZ30,0)))","v":"."},{"$f":"IF(ISERROR(MZ71/MZ30),\".\",MZ71/MZ30)","v":"."},null,{"$f":"IF(NC30=\"\",\".\",MAX(IF(OR(ND61>0.015,ND61=0.015),NC61-0.015*NC30,0)))","v":"."},{"$f":"IF(ISERROR(NC71/NC30),\".\",NC71/NC30)","v":"."},null,{"$f":"IF(NF30=\"\",\".\",MAX(IF(OR(NG61>0.015,NG61=0.015),NF61-0.015*NF30,0)))","v":"."},{"$f":"IF(ISERROR(NF71/NF30),\".\",NF71/NF30)","v":"."},null,{"$f":"IF(NI30=\"\",\".\",MAX(IF(OR(NJ61>0.015,NJ61=0.015),NI61-0.015*NI30,0)))","v":"."},{"$f":"IF(ISERROR(NI71/NI30),\".\",NI71/NI30)","v":"."},null,{"$f":"IF(NL30=\"\",\".\",MAX(IF(OR(NM61>0.015,NM61=0.015),NL61-0.015*NL30,0)))","v":"."},{"$f":"IF(ISERROR(NL71/NL30),\".\",NL71/NL30)","v":"."},null,{"$f":"IF(NO30=\"\",\".\",MAX(IF(OR(NP61>0.015,NP61=0.015),NO61-0.015*NO30,0)))","v":"."},{"$f":"IF(ISERROR(NO71/NO30),\".\",NO71/NO30)","v":"."},null,{"$f":"IF(NR30=\"\",\".\",MAX(IF(OR(NS61>0.015,NS61=0.015),NR61-0.015*NR30,0)))","v":"."},{"$f":"IF(ISERROR(NR71/NR30),\".\",NR71/NR30)","v":"."},null,{"$f":"IF(NU30=\"\",\".\",MAX(IF(OR(NV61>0.015,NV61=0.015),NU61-0.015*NU30,0)))","v":"."},{"$f":"IF(ISERROR(NU71/NU30),\".\",NU71/NU30)","v":"."},null,{"$f":"IF(NX30=\"\",\".\",MAX(IF(OR(NY61>0.015,NY61=0.015),NX61-0.015*NX30,0)))","v":"."},{"$f":"IF(ISERROR(NX71/NX30),\".\",NX71/NX30)","v":"."},null,{"$f":"IF(OA30=\"\",\".\",MAX(IF(OR(OB61>0.015,OB61=0.015),OA61-0.015*OA30,0)))","v":"."},{"$f":"IF(ISERROR(OA71/OA30),\".\",OA71/OA30)","v":"."},null,{"$f":"IF(OD30=\"\",\".\",MAX(IF(OR(OE61>0.015,OE61=0.015),OD61-0.015*OD30,0)))","v":"."},{"$f":"IF(ISERROR(OD71/OD30),\".\",OD71/OD30)","v":"."},null,{"$f":"IF(OG30=\"\",\".\",MAX(IF(OR(OH61>0.015,OH61=0.015),OG61-0.015*OG30,0)))","v":"."},{"$f":"IF(ISERROR(OG71/OG30),\".\",OG71/OG30)","v":"."},null,{"$f":"IF(OJ30=\"\",\".\",MAX(IF(OR(OK61>0.015,OK61=0.015),OJ61-0.015*OJ30,0)))","v":"."},{"$f":"IF(ISERROR(OJ71/OJ30),\".\",OJ71/OJ30)","v":"."},null,{"$f":"IF(OM30=\"\",\".\",MAX(IF(OR(ON61>0.015,ON61=0.015),OM61-0.015*OM30,0)))","v":"."},{"$f":"IF(ISERROR(OM71/OM30),\".\",OM71/OM30)","v":"."},null,{"$f":"IF(OP30=\"\",\".\",MAX(IF(OR(OQ61>0.015,OQ61=0.015),OP61-0.015*OP30,0)))","v":"."},{"$f":"IF(ISERROR(OP71/OP30),\".\",OP71/OP30)","v":"."},null,{"$f":"IF(OS30=\"\",\".\",MAX(IF(OR(OT61>0.015,OT61=0.015),OS61-0.015*OS30,0)))","v":"."},{"$f":"IF(ISERROR(OS71/OS30),\".\",OS71/OS30)","v":"."},null,{"$f":"IF(OV30=\"\",\".\",MAX(IF(OR(OW61>0.015,OW61=0.015),OV61-0.015*OV30,0)))","v":"."},{"$f":"IF(ISERROR(OV71/OV30),\".\",OV71/OV30)","v":"."},null,{"$f":"IF(OY30=\"\",\".\",MAX(IF(OR(OZ61>0.015,OZ61=0.015),OY61-0.015*OY30,0)))","v":"."},{"$f":"IF(ISERROR(OY71/OY30),\".\",OY71/OY30)","v":"."},null,{"$f":"IF(PB30=\"\",\".\",MAX(IF(OR(PC61>0.015,PC61=0.015),PB61-0.015*PB30,0)))","v":"."},{"$f":"IF(ISERROR(PB71/PB30),\".\",PB71/PB30)","v":"."},null,{"$f":"IF(PE30=\"\",\".\",MAX(IF(OR(PF61>0.015,PF61=0.015),PE61-0.015*PE30,0)))","v":"."},{"$f":"IF(ISERROR(PE71/PE30),\".\",PE71/PE30)","v":"."},null,{"$f":"IF(PH30=\"\",\".\",MAX(IF(OR(PI61>0.015,PI61=0.015),PH61-0.015*PH30,0)))","v":"."},{"$f":"IF(ISERROR(PH71/PH30),\".\",PH71/PH30)","v":"."},null,{"$f":"IF(PK30=\"\",\".\",MAX(IF(OR(PL61>0.015,PL61=0.015),PK61-0.015*PK30,0)))","v":"."},{"$f":"IF(ISERROR(PK71/PK30),\".\",PK71/PK30)","v":"."},null,{"$f":"IF(PN30=\"\",\".\",MAX(IF(OR(PO61>0.015,PO61=0.015),PN61-0.015*PN30,0)))","v":"."},{"$f":"IF(ISERROR(PN71/PN30),\".\",PN71/PN30)","v":"."},null,{"$f":"IF(PQ30=\"\",\".\",MAX(IF(OR(PR61>0.015,PR61=0.015),PQ61-0.015*PQ30,0)))","v":"."},{"$f":"IF(ISERROR(PQ71/PQ30),\".\",PQ71/PQ30)","v":"."},null,{"$f":"IF(PT30=\"\",\".\",MAX(IF(OR(PU61>0.015,PU61=0.015),PT61-0.015*PT30,0)))","v":"."},{"$f":"IF(ISERROR(PT71/PT30),\".\",PT71/PT30)","v":"."},null,{"$f":"IF(PW30=\"\",\".\",MAX(IF(OR(PX61>0.015,PX61=0.015),PW61-0.015*PW30,0)))","v":"."},{"$f":"IF(ISERROR(PW71/PW30),\".\",PW71/PW30)","v":"."},null,{"$f":"IF(PZ30=\"\",\".\",MAX(IF(OR(QA61>0.015,QA61=0.015),PZ61-0.015*PZ30,0)))","v":"."},{"$f":"IF(ISERROR(PZ71/PZ30),\".\",PZ71/PZ30)","v":"."},null,{"$f":"IF(QC30=\"\",\".\",MAX(IF(OR(QD61>0.015,QD61=0.015),QC61-0.015*QC30,0)))","v":"."},{"$f":"IF(ISERROR(QC71/QC30),\".\",QC71/QC30)","v":"."},null,{"$f":"IF(QF30=\"\",\".\",MAX(IF(OR(QG61>0.015,QG61=0.015),QF61-0.015*QF30,0)))","v":"."},{"$f":"IF(ISERROR(QF71/QF30),\".\",QF71/QF30)","v":"."},null,{"$f":"IF(QI30=\"\",\".\",MAX(IF(OR(QJ61>0.015,QJ61=0.015),QI61-0.015*QI30,0)))","v":"."},{"$f":"IF(ISERROR(QI71/QI30),\".\",QI71/QI30)","v":"."},null,{"$f":"IF(QL30=\"\",\".\",MAX(IF(OR(QM61>0.015,QM61=0.015),QL61-0.015*QL30,0)))","v":"."},{"$f":"IF(ISERROR(QL71/QL30),\".\",QL71/QL30)","v":"."},null,{"$f":"IF(QO30=\"\",\".\",MAX(IF(OR(QP61>0.015,QP61=0.015),QO61-0.015*QO30,0)))","v":"."},{"$f":"IF(ISERROR(QO71/QO30),\".\",QO71/QO30)","v":"."},null,{"$f":"IF(QR30=\"\",\".\",MAX(IF(OR(QS61>0.015,QS61=0.015),QR61-0.015*QR30,0)))","v":"."},{"$f":"IF(ISERROR(QR71/QR30),\".\",QR71/QR30)","v":"."},null,{"$f":"IF(QU30=\"\",\".\",MAX(IF(OR(QV61>0.015,QV61=0.015),QU61-0.015*QU30,0)))","v":"."},{"$f":"IF(ISERROR(QU71/QU30),\".\",QU71/QU30)","v":"."},null,{"$f":"IF(QX30=\"\",\".\",MAX(IF(OR(QY61>0.015,QY61=0.015),QX61-0.015*QX30,0)))","v":"."},{"$f":"IF(ISERROR(QX71/QX30),\".\",QX71/QX30)","v":"."},null,{"$f":"IF(RA30=\"\",\".\",MAX(IF(OR(RB61>0.015,RB61=0.015),RA61-0.015*RA30,0)))","v":"."},{"$f":"IF(ISERROR(RA71/RA30),\".\",RA71/RA30)","v":"."},null,{"$f":"IF(RD30=\"\",\".\",MAX(IF(OR(RE61>0.015,RE61=0.015),RD61-0.015*RD30,0)))","v":"."},{"$f":"IF(ISERROR(RD71/RD30),\".\",RD71/RD30)","v":"."},null,{"$f":"IF(RG30=\"\",\".\",MAX(IF(OR(RH61>0.015,RH61=0.015),RG61-0.015*RG30,0)))","v":"."},{"$f":"IF(ISERROR(RG71/RG30),\".\",RG71/RG30)","v":"."},null,{"$f":"IF(RJ30=\"\",\".\",MAX(IF(OR(RK61>0.015,RK61=0.015),RJ61-0.015*RJ30,0)))","v":"."},{"$f":"IF(ISERROR(RJ71/RJ30),\".\",RJ71/RJ30)","v":"."},null,{"$f":"IF(RM30=\"\",\".\",MAX(IF(OR(RN61>0.015,RN61=0.015),RM61-0.015*RM30,0)))","v":"."},{"$f":"IF(ISERROR(RM71/RM30),\".\",RM71/RM30)","v":"."},null,{"$f":"IF(RP30=\"\",\".\",MAX(IF(OR(RQ61>0.015,RQ61=0.015),RP61-0.015*RP30,0)))","v":"."},{"$f":"IF(ISERROR(RP71/RP30),\".\",RP71/RP30)","v":"."},null,{"$f":"IF(RS30=\"\",\".\",MAX(IF(OR(RT61>0.015,RT61=0.015),RS61-0.015*RS30,0)))","v":"."},{"$f":"IF(ISERROR(RS71/RS30),\".\",RS71/RS30)","v":"."},null,{"$f":"IF(RV30=\"\",\".\",MAX(IF(OR(RW61>0.015,RW61=0.015),RV61-0.015*RV30,0)))","v":"."},{"$f":"IF(ISERROR(RV71/RV30),\".\",RV71/RV30)","v":"."},null,{"$f":"IF(RY30=\"\",\".\",MAX(IF(OR(RZ61>0.015,RZ61=0.015),RY61-0.015*RY30,0)))","v":"."},{"$f":"IF(ISERROR(RY71/RY30),\".\",RY71/RY30)","v":"."},null,{"$f":"IF(SB30=\"\",\".\",MAX(IF(OR(SC61>0.015,SC61=0.015),SB61-0.015*SB30,0)))","v":"."},{"$f":"IF(ISERROR(SB71/SB30),\".\",SB71/SB30)","v":"."},null,{"$f":"IF(SE30=\"\",\".\",MAX(IF(OR(SF61>0.015,SF61=0.015),SE61-0.015*SE30,0)))","v":"."},{"$f":"IF(ISERROR(SE71/SE30),\".\",SE71/SE30)","v":"."},null,{"$f":"IF(SH30=\"\",\".\",MAX(IF(OR(SI61>0.015,SI61=0.015),SH61-0.015*SH30,0)))","v":"."},{"$f":"IF(ISERROR(SH71/SH30),\".\",SH71/SH30)","v":"."},null,{"$f":"IF(SK30=\"\",\".\",MAX(IF(OR(SL61>0.015,SL61=0.015),SK61-0.015*SK30,0)))","v":"."},{"$f":"IF(ISERROR(SK71/SK30),\".\",SK71/SK30)","v":"."},null,{"$f":"IF(SN30=\"\",\".\",MAX(IF(OR(SO61>0.015,SO61=0.015),SN61-0.015*SN30,0)))","v":"."},{"$f":"IF(ISERROR(SN71/SN30),\".\",SN71/SN30)","v":"."},null,{"$f":"IF(SQ30=\"\",\".\",MAX(IF(OR(SR61>0.015,SR61=0.015),SQ61-0.015*SQ30,0)))","v":"."},{"$f":"IF(ISERROR(SQ71/SQ30),\".\",SQ71/SQ30)","v":"."},null,{"$f":"IF(ST30=\"\",\".\",MAX(IF(OR(SU61>0.015,SU61=0.015),ST61-0.015*ST30,0)))","v":"."},{"$f":"IF(ISERROR(ST71/ST30),\".\",ST71/ST30)","v":"."},null,{"$f":"IF(SW30=\"\",\".\",MAX(IF(OR(SX61>0.015,SX61=0.015),SW61-0.015*SW30,0)))","v":"."},{"$f":"IF(ISERROR(SW71/SW30),\".\",SW71/SW30)","v":"."},null,{"$f":"IF(SZ30=\"\",\".\",MAX(IF(OR(TA61>0.015,TA61=0.015),SZ61-0.015*SZ30,0)))","v":"."},{"$f":"IF(ISERROR(SZ71/SZ30),\".\",SZ71/SZ30)","v":"."},null,{"$f":"IF(TC30=\"\",\".\",MAX(IF(OR(TD61>0.015,TD61=0.015),TC61-0.015*TC30,0)))","v":"."},{"$f":"IF(ISERROR(TC71/TC30),\".\",TC71/TC30)","v":"."},null,{"$f":"IF(TF30=\"\",\".\",MAX(IF(OR(TG61>0.015,TG61=0.015),TF61-0.015*TF30,0)))","v":"."},{"$f":"IF(ISERROR(TF71/TF30),\".\",TF71/TF30)","v":"."},null,{"$f":"IF(TI30=\"\",\".\",MAX(IF(OR(TJ61>0.015,TJ61=0.015),TI61-0.015*TI30,0)))","v":"."},{"$f":"IF(ISERROR(TI71/TI30),\".\",TI71/TI30)","v":"."},null,{"$f":"IF(TL30=\"\",\".\",MAX(IF(OR(TM61>0.015,TM61=0.015),TL61-0.015*TL30,0)))","v":"."},{"$f":"IF(ISERROR(TL71/TL30),\".\",TL71/TL30)","v":"."},null,{"$f":"IF(TO30=\"\",\".\",MAX(IF(OR(TP61>0.015,TP61=0.015),TO61-0.015*TO30,0)))","v":"."},{"$f":"IF(ISERROR(TO71/TO30),\".\",TO71/TO30)","v":"."},null,{"$f":"IF(TR30=\"\",\".\",MAX(IF(OR(TS61>0.015,TS61=0.015),TR61-0.015*TR30,0)))","v":"."},{"$f":"IF(ISERROR(TR71/TR30),\".\",TR71/TR30)","v":"."},null,{"$f":"IF(TU30=\"\",\".\",MAX(IF(OR(TV61>0.015,TV61=0.015),TU61-0.015*TU30,0)))","v":"."},{"$f":"IF(ISERROR(TU71/TU30),\".\",TU71/TU30)","v":"."},null,{"$f":"IF(TX30=\"\",\".\",MAX(IF(OR(TY61>0.015,TY61=0.015),TX61-0.015*TX30,0)))","v":"."},{"$f":"IF(ISERROR(TX71/TX30),\".\",TX71/TX30)","v":"."},null,{"$f":"IF(UA30=\"\",\".\",MAX(IF(OR(UB61>0.015,UB61=0.015),UA61-0.015*UA30,0)))","v":"."},{"$f":"IF(ISERROR(UA71/UA30),\".\",UA71/UA30)","v":"."},null,{"$f":"IF(UD30=\"\",\".\",MAX(IF(OR(UE61>0.015,UE61=0.015),UD61-0.015*UD30,0)))","v":"."},{"$f":"IF(ISERROR(UD71/UD30),\".\",UD71/UD30)","v":"."},null,{"$f":"IF(UG30=\"\",\".\",MAX(IF(OR(UH61>0.015,UH61=0.015),UG61-0.015*UG30,0)))","v":"."},{"$f":"IF(ISERROR(UG71/UG30),\".\",UG71/UG30)","v":"."},null,{"$f":"IF(UJ30=\"\",\".\",MAX(IF(OR(UK61>0.015,UK61=0.015),UJ61-0.015*UJ30,0)))","v":"."},{"$f":"IF(ISERROR(UJ71/UJ30),\".\",UJ71/UJ30)","v":"."},null,{"$f":"IF(UM30=\"\",\".\",MAX(IF(OR(UN61>0.015,UN61=0.015),UM61-0.015*UM30,0)))","v":"."},{"$f":"IF(ISERROR(UM71/UM30),\".\",UM71/UM30)","v":"."},null,{"$f":"IF(UP30=\"\",\".\",MAX(IF(OR(UQ61>0.015,UQ61=0.015),UP61-0.015*UP30,0)))","v":"."},{"$f":"IF(ISERROR(UP71/UP30),\".\",UP71/UP30)","v":"."},null,{"$f":"IF(US30=\"\",\".\",MAX(IF(OR(UT61>0.015,UT61=0.015),US61-0.015*US30,0)))","v":"."},{"$f":"IF(ISERROR(US71/US30),\".\",US71/US30)","v":"."},null,{"$f":"IF(UV30=\"\",\".\",MAX(IF(OR(UW61>0.015,UW61=0.015),UV61-0.015*UV30,0)))","v":"."},{"$f":"IF(ISERROR(UV71/UV30),\".\",UV71/UV30)","v":"."},null,{"$f":"IF(UY30=\"\",\".\",MAX(IF(OR(UZ61>0.015,UZ61=0.015),UY61-0.015*UY30,0)))","v":"."},{"$f":"IF(ISERROR(UY71/UY30),\".\",UY71/UY30)","v":"."},null,{"$f":"IF(VB30=\"\",\".\",MAX(IF(OR(VC61>0.015,VC61=0.015),VB61-0.015*VB30,0)))","v":"."},{"$f":"IF(ISERROR(VB71/VB30),\".\",VB71/VB30)","v":"."},null,{"$f":"IF(VE30=\"\",\".\",MAX(IF(OR(VF61>0.015,VF61=0.015),VE61-0.015*VE30,0)))","v":"."},{"$f":"IF(ISERROR(VE71/VE30),\".\",VE71/VE30)","v":"."},null,{"$f":"IF(VH30=\"\",\".\",MAX(IF(OR(VI61>0.015,VI61=0.015),VH61-0.015*VH30,0)))","v":"."},{"$f":"IF(ISERROR(VH71/VH30),\".\",VH71/VH30)","v":"."},null,{"$f":"IF(VK30=\"\",\".\",MAX(IF(OR(VL61>0.015,VL61=0.015),VK61-0.015*VK30,0)))","v":"."},{"$f":"IF(ISERROR(VK71/VK30),\".\",VK71/VK30)","v":"."},null,{"$f":"IF(VN30=\"\",\".\",MAX(IF(OR(VO61>0.015,VO61=0.015),VN61-0.015*VN30,0)))","v":"."},{"$f":"IF(ISERROR(VN71/VN30),\".\",VN71/VN30)","v":"."},null,{"$f":"IF(VQ30=\"\",\".\",MAX(IF(OR(VR61>0.015,VR61=0.015),VQ61-0.015*VQ30,0)))","v":"."},{"$f":"IF(ISERROR(VQ71/VQ30),\".\",VQ71/VQ30)","v":"."},null,{"$f":"IF(VT30=\"\",\".\",MAX(IF(OR(VU61>0.015,VU61=0.015),VT61-0.015*VT30,0)))","v":"."},{"$f":"IF(ISERROR(VT71/VT30),\".\",VT71/VT30)","v":"."},null,{"$f":"IF(VW30=\"\",\".\",MAX(IF(OR(VX61>0.015,VX61=0.015),VW61-0.015*VW30,0)))","v":"."},{"$f":"IF(ISERROR(VW71/VW30),\".\",VW71/VW30)","v":"."},null,{"$f":"IF(VZ30=\"\",\".\",MAX(IF(OR(WA61>0.015,WA61=0.015),VZ61-0.015*VZ30,0)))","v":"."},{"$f":"IF(ISERROR(VZ71/VZ30),\".\",VZ71/VZ30)","v":"."},null,{"$f":"IF(WC30=\"\",\".\",MAX(IF(OR(WD61>0.015,WD61=0.015),WC61-0.015*WC30,0)))","v":"."},{"$f":"IF(ISERROR(WC71/WC30),\".\",WC71/WC30)","v":"."},null,{"$f":"IF(WF30=\"\",\".\",MAX(IF(OR(WG61>0.015,WG61=0.015),WF61-0.015*WF30,0)))","v":"."},{"$f":"IF(ISERROR(WF71/WF30),\".\",WF71/WF30)","v":"."},null,{"$f":"IF(WI30=\"\",\".\",MAX(IF(OR(WJ61>0.015,WJ61=0.015),WI61-0.015*WI30,0)))","v":"."},{"$f":"IF(ISERROR(WI71/WI30),\".\",WI71/WI30)","v":"."},null,{"$f":"IF(WL30=\"\",\".\",MAX(IF(OR(WM61>0.015,WM61=0.015),WL61-0.015*WL30,0)))","v":"."},{"$f":"IF(ISERROR(WL71/WL30),\".\",WL71/WL30)","v":"."},null,{"$f":"IF(WO30=\"\",\".\",MAX(IF(OR(WP61>0.015,WP61=0.015),WO61-0.015*WO30,0)))","v":"."},{"$f":"IF(ISERROR(WO71/WO30),\".\",WO71/WO30)","v":"."},null,{"$f":"IF(WR30=\"\",\".\",MAX(IF(OR(WS61>0.015,WS61=0.015),WR61-0.015*WR30,0)))","v":"."},{"$f":"IF(ISERROR(WR71/WR30),\".\",WR71/WR30)","v":"."},null,{"$f":"IF(WU30=\"\",\".\",MAX(IF(OR(WV61>0.015,WV61=0.015),WU61-0.015*WU30,0)))","v":"."},{"$f":"IF(ISERROR(WU71/WU30),\".\",WU71/WU30)","v":"."},null,{"$f":"IF(WX30=\"\",\".\",MAX(IF(OR(WY61>0.015,WY61=0.015),WX61-0.015*WX30,0)))","v":"."},{"$f":"IF(ISERROR(WX71/WX30),\".\",WX71/WX30)","v":"."},null,{"$f":"IF(XA30=\"\",\".\",MAX(IF(OR(XB61>0.015,XB61=0.015),XA61-0.015*XA30,0)))","v":"."},{"$f":"IF(ISERROR(XA71/XA30),\".\",XA71/XA30)","v":"."},null,{"$f":"IF(XD30=\"\",\".\",MAX(IF(OR(XE61>0.015,XE61=0.015),XD61-0.015*XD30,0)))","v":"."},{"$f":"IF(ISERROR(XD71/XD30),\".\",XD71/XD30)","v":"."},null,{"$f":"IF(XG30=\"\",\".\",MAX(IF(OR(XH61>0.015,XH61=0.015),XG61-0.015*XG30,0)))","v":"."},{"$f":"IF(ISERROR(XG71/XG30),\".\",XG71/XG30)","v":"."},null,{"$f":"IF(XJ30=\"\",\".\",MAX(IF(OR(XK61>0.015,XK61=0.015),XJ61-0.015*XJ30,0)))","v":"."},{"$f":"IF(ISERROR(XJ71/XJ30),\".\",XJ71/XJ30)","v":"."},null,{"$f":"IF(XM30=\"\",\".\",MAX(IF(OR(XN61>0.015,XN61=0.015),XM61-0.015*XM30,0)))","v":"."},{"$f":"IF(ISERROR(XM71/XM30),\".\",XM71/XM30)","v":"."},null,{"$f":"IF(XP30=\"\",\".\",MAX(IF(OR(XQ61>0.015,XQ61=0.015),XP61-0.015*XP30,0)))","v":"."},{"$f":"IF(ISERROR(XP71/XP30),\".\",XP71/XP30)","v":"."},null,{"$f":"IF(XS30=\"\",\".\",MAX(IF(OR(XT61>0.015,XT61=0.015),XS61-0.015*XS30,0)))","v":"."},{"$f":"IF(ISERROR(XS71/XS30),\".\",XS71/XS30)","v":"."},null,{"$f":"IF(XV30=\"\",\".\",MAX(IF(OR(XW61>0.015,XW61=0.015),XV61-0.015*XV30,0)))","v":"."},{"$f":"IF(ISERROR(XV71/XV30),\".\",XV71/XV30)","v":"."},null,{"$f":"IF(XY30=\"\",\".\",MAX(IF(OR(XZ61>0.015,XZ61=0.015),XY61-0.015*XY30,0)))","v":"."},{"$f":"IF(ISERROR(XY71/XY30),\".\",XY71/XY30)","v":"."},null,{"$f":"IF(YB30=\"\",\".\",MAX(IF(OR(YC61>0.015,YC61=0.015),YB61-0.015*YB30,0)))","v":"."},{"$f":"IF(ISERROR(YB71/YB30),\".\",YB71/YB30)","v":"."},null,{"$f":"IF(YE30=\"\",\".\",MAX(IF(OR(YF61>0.015,YF61=0.015),YE61-0.015*YE30,0)))","v":"."},{"$f":"IF(ISERROR(YE71/YE30),\".\",YE71/YE30)","v":"."},null,{"$f":"IF(YH30=\"\",\".\",MAX(IF(OR(YI61>0.015,YI61=0.015),YH61-0.015*YH30,0)))","v":"."},{"$f":"IF(ISERROR(YH71/YH30),\".\",YH71/YH30)","v":"."},null,{"$f":"IF(YK30=\"\",\".\",MAX(IF(OR(YL61>0.015,YL61=0.015),YK61-0.015*YK30,0)))","v":"."},{"$f":"IF(ISERROR(YK71/YK30),\".\",YK71/YK30)","v":"."},null,{"$f":"IF(YN30=\"\",\".\",MAX(IF(OR(YO61>0.015,YO61=0.015),YN61-0.015*YN30,0)))","v":"."},{"$f":"IF(ISERROR(YN71/YN30),\".\",YN71/YN30)","v":"."},null,{"$f":"IF(YQ30=\"\",\".\",MAX(IF(OR(YR61>0.015,YR61=0.015),YQ61-0.015*YQ30,0)))","v":"."},{"$f":"IF(ISERROR(YQ71/YQ30),\".\",YQ71/YQ30)","v":"."},null,{"$f":"IF(YT30=\"\",\".\",MAX(IF(OR(YU61>0.015,YU61=0.015),YT61-0.015*YT30,0)))","v":"."},{"$f":"IF(ISERROR(YT71/YT30),\".\",YT71/YT30)","v":"."},null,{"$f":"IF(YW30=\"\",\".\",MAX(IF(OR(YX61>0.015,YX61=0.015),YW61-0.015*YW30,0)))","v":"."},{"$f":"IF(ISERROR(YW71/YW30),\".\",YW71/YW30)","v":"."},null,{"$f":"IF(YZ30=\"\",\".\",MAX(IF(OR(ZA61>0.015,ZA61=0.015),YZ61-0.015*YZ30,0)))","v":"."},{"$f":"IF(ISERROR(YZ71/YZ30),\".\",YZ71/YZ30)","v":"."},null,{"$f":"IF(ZC30=\"\",\".\",MAX(IF(OR(ZD61>0.015,ZD61=0.015),ZC61-0.015*ZC30,0)))","v":"."},{"$f":"IF(ISERROR(ZC71/ZC30),\".\",ZC71/ZC30)","v":"."},null,{"$f":"IF(ZF30=\"\",\".\",MAX(IF(OR(ZG61>0.015,ZG61=0.015),ZF61-0.015*ZF30,0)))","v":"."},{"$f":"IF(ISERROR(ZF71/ZF30),\".\",ZF71/ZF30)","v":"."},null,{"$f":"IF(ZI30=\"\",\".\",MAX(IF(OR(ZJ61>0.015,ZJ61=0.015),ZI61-0.015*ZI30,0)))","v":"."},{"$f":"IF(ISERROR(ZI71/ZI30),\".\",ZI71/ZI30)","v":"."},null,{"$f":"IF(ZL30=\"\",\".\",MAX(IF(OR(ZM61>0.015,ZM61=0.015),ZL61-0.015*ZL30,0)))","v":"."},{"$f":"IF(ISERROR(ZL71/ZL30),\".\",ZL71/ZL30)","v":"."},null,{"$f":"IF(ZO30=\"\",\".\",MAX(IF(OR(ZP61>0.015,ZP61=0.015),ZO61-0.015*ZO30,0)))","v":"."},{"$f":"IF(ISERROR(ZO71/ZO30),\".\",ZO71/ZO30)","v":"."},null,{"$f":"IF(ZR30=\"\",\".\",MAX(IF(OR(ZS61>0.015,ZS61=0.015),ZR61-0.015*ZR30,0)))","v":"."},{"$f":"IF(ISERROR(ZR71/ZR30),\".\",ZR71/ZR30)","v":"."},null,{"$f":"IF(ZU30=\"\",\".\",MAX(IF(OR(ZV61>0.015,ZV61=0.015),ZU61-0.015*ZU30,0)))","v":"."},{"$f":"IF(ISERROR(ZU71/ZU30),\".\",ZU71/ZU30)","v":"."},null,{"$f":"IF(ZX30=\"\",\".\",MAX(IF(OR(ZY61>0.015,ZY61=0.015),ZX61-0.015*ZX30,0)))","v":"."},{"$f":"IF(ISERROR(ZX71/ZX30),\".\",ZX71/ZX30)","v":"."},null,{"$f":"IF(AAA30=\"\",\".\",MAX(IF(OR(AAB61>0.015,AAB61=0.015),AAA61-0.015*AAA30,0)))","v":"."},{"$f":"IF(ISERROR(AAA71/AAA30),\".\",AAA71/AAA30)","v":"."},null,{"$f":"IF(AAD30=\"\",\".\",MAX(IF(OR(AAE61>0.015,AAE61=0.015),AAD61-0.015*AAD30,0)))","v":"."},{"$f":"IF(ISERROR(AAD71/AAD30),\".\",AAD71/AAD30)","v":"."},null,{"$f":"IF(AAG30=\"\",\".\",MAX(IF(OR(AAH61>0.015,AAH61=0.015),AAG61-0.015*AAG30,0)))","v":"."},{"$f":"IF(ISERROR(AAG71/AAG30),\".\",AAG71/AAG30)","v":"."},null,{"$f":"IF(AAJ30=\"\",\".\",MAX(IF(OR(AAK61>0.015,AAK61=0.015),AAJ61-0.015*AAJ30,0)))","v":"."},{"$f":"IF(ISERROR(AAJ71/AAJ30),\".\",AAJ71/AAJ30)","v":"."},null,{"$f":"IF(AAM30=\"\",\".\",MAX(IF(OR(AAN61>0.015,AAN61=0.015),AAM61-0.015*AAM30,0)))","v":"."},{"$f":"IF(ISERROR(AAM71/AAM30),\".\",AAM71/AAM30)","v":"."},null,{"$f":"IF(AAP30=\"\",\".\",MAX(IF(OR(AAQ61>0.015,AAQ61=0.015),AAP61-0.015*AAP30,0)))","v":"."},{"$f":"IF(ISERROR(AAP71/AAP30),\".\",AAP71/AAP30)","v":"."},null,{"$f":"IF(AAS30=\"\",\".\",MAX(IF(OR(AAT61>0.015,AAT61=0.015),AAS61-0.015*AAS30,0)))","v":"."},{"$f":"IF(ISERROR(AAS71/AAS30),\".\",AAS71/AAS30)","v":"."},null,{"$f":"IF(AAV30=\"\",\".\",MAX(IF(OR(AAW61>0.015,AAW61=0.015),AAV61-0.015*AAV30,0)))","v":"."},{"$f":"IF(ISERROR(AAV71/AAV30),\".\",AAV71/AAV30)","v":"."},null,{"$f":"IF(AAY30=\"\",\".\",MAX(IF(OR(AAZ61>0.015,AAZ61=0.015),AAY61-0.015*AAY30,0)))","v":"."},{"$f":"IF(ISERROR(AAY71/AAY30),\".\",AAY71/AAY30)","v":"."},null,{"$f":"IF(ABB30=\"\",\".\",MAX(IF(OR(ABC61>0.015,ABC61=0.015),ABB61-0.015*ABB30,0)))","v":"."},{"$f":"IF(ISERROR(ABB71/ABB30),\".\",ABB71/ABB30)","v":"."},null,{"$f":"IF(ABE30=\"\",\".\",MAX(IF(OR(ABF61>0.015,ABF61=0.015),ABE61-0.015*ABE30,0)))","v":"."},{"$f":"IF(ISERROR(ABE71/ABE30),\".\",ABE71/ABE30)","v":"."},null,{"$f":"IF(ABH30=\"\",\".\",MAX(IF(OR(ABI61>0.015,ABI61=0.015),ABH61-0.015*ABH30,0)))","v":"."},{"$f":"IF(ISERROR(ABH71/ABH30),\".\",ABH71/ABH30)","v":"."},null,{"$f":"IF(ABK30=\"\",\".\",MAX(IF(OR(ABL61>0.015,ABL61=0.015),ABK61-0.015*ABK30,0)))","v":"."},{"$f":"IF(ISERROR(ABK71/ABK30),\".\",ABK71/ABK30)","v":"."},null,{"$f":"IF(ABN30=\"\",\".\",MAX(IF(OR(ABO61>0.015,ABO61=0.015),ABN61-0.015*ABN30,0)))","v":"."},{"$f":"IF(ISERROR(ABN71/ABN30),\".\",ABN71/ABN30)","v":"."},null,{"$f":"IF(ABQ30=\"\",\".\",MAX(IF(OR(ABR61>0.015,ABR61=0.015),ABQ61-0.015*ABQ30,0)))","v":"."},{"$f":"IF(ISERROR(ABQ71/ABQ30),\".\",ABQ71/ABQ30)","v":"."},null,{"$f":"IF(ABT30=\"\",\".\",MAX(IF(OR(ABU61>0.015,ABU61=0.015),ABT61-0.015*ABT30,0)))","v":"."},{"$f":"IF(ISERROR(ABT71/ABT30),\".\",ABT71/ABT30)","v":"."},null,{"$f":"IF(ABW30=\"\",\".\",MAX(IF(OR(ABX61>0.015,ABX61=0.015),ABW61-0.015*ABW30,0)))","v":"."},{"$f":"IF(ISERROR(ABW71/ABW30),\".\",ABW71/ABW30)","v":"."},null,{"$f":"IF(ABZ30=\"\",\".\",MAX(IF(OR(ACA61>0.015,ACA61=0.015),ABZ61-0.015*ABZ30,0)))","v":"."},{"$f":"IF(ISERROR(ABZ71/ABZ30),\".\",ABZ71/ABZ30)","v":"."},null,{"$f":"IF(ACC30=\"\",\".\",MAX(IF(OR(ACD61>0.015,ACD61=0.015),ACC61-0.015*ACC30,0)))","v":"."},{"$f":"IF(ISERROR(ACC71/ACC30),\".\",ACC71/ACC30)","v":"."},null,{"$f":"IF(ACF30=\"\",\".\",MAX(IF(OR(ACG61>0.015,ACG61=0.015),ACF61-0.015*ACF30,0)))","v":"."},{"$f":"IF(ISERROR(ACF71/ACF30),\".\",ACF71/ACF30)","v":"."},null,{"$f":"IF(ACI30=\"\",\".\",MAX(IF(OR(ACJ61>0.015,ACJ61=0.015),ACI61-0.015*ACI30,0)))","v":"."},{"$f":"IF(ISERROR(ACI71/ACI30),\".\",ACI71/ACI30)","v":"."},null,{"$f":"IF(ACL30=\"\",\".\",MAX(IF(OR(ACM61>0.015,ACM61=0.015),ACL61-0.015*ACL30,0)))","v":"."},{"$f":"IF(ISERROR(ACL71/ACL30),\".\",ACL71/ACL30)","v":"."},null,{"$f":"IF(ACO30=\"\",\".\",MAX(IF(OR(ACP61>0.015,ACP61=0.015),ACO61-0.015*ACO30,0)))","v":"."},{"$f":"IF(ISERROR(ACO71/ACO30),\".\",ACO71/ACO30)","v":"."},null,{"$f":"IF(ACR30=\"\",\".\",MAX(IF(OR(ACS61>0.015,ACS61=0.015),ACR61-0.015*ACR30,0)))","v":"."},{"$f":"IF(ISERROR(ACR71/ACR30),\".\",ACR71/ACR30)","v":"."},null,{"$f":"IF(ACU30=\"\",\".\",MAX(IF(OR(ACV61>0.015,ACV61=0.015),ACU61-0.015*ACU30,0)))","v":"."},{"$f":"IF(ISERROR(ACU71/ACU30),\".\",ACU71/ACU30)","v":"."},null,{"$f":"IF(ACX30=\"\",\".\",MAX(IF(OR(ACY61>0.015,ACY61=0.015),ACX61-0.015*ACX30,0)))","v":"."},{"$f":"IF(ISERROR(ACX71/ACX30),\".\",ACX71/ACX30)","v":"."},null,{"$f":"IF(ADA30=\"\",\".\",MAX(IF(OR(ADB61>0.015,ADB61=0.015),ADA61-0.015*ADA30,0)))","v":"."},{"$f":"IF(ISERROR(ADA71/ADA30),\".\",ADA71/ADA30)","v":"."},null,{"$f":"IF(ADD30=\"\",\".\",MAX(IF(OR(ADE61>0.015,ADE61=0.015),ADD61-0.015*ADD30,0)))","v":"."},{"$f":"IF(ISERROR(ADD71/ADD30),\".\",ADD71/ADD30)","v":"."},null,{"$f":"IF(ADG30=\"\",\".\",MAX(IF(OR(ADH61>0.015,ADH61=0.015),ADG61-0.015*ADG30,0)))","v":"."},{"$f":"IF(ISERROR(ADG71/ADG30),\".\",ADG71/ADG30)","v":"."},null,{"$f":"IF(ADJ30=\"\",\".\",MAX(IF(OR(ADK61>0.015,ADK61=0.015),ADJ61-0.015*ADJ30,0)))","v":"."},{"$f":"IF(ISERROR(ADJ71/ADJ30),\".\",ADJ71/ADJ30)","v":"."},null,{"$f":"IF(ADM30=\"\",\".\",MAX(IF(OR(ADN61>0.015,ADN61=0.015),ADM61-0.015*ADM30,0)))","v":"."},{"$f":"IF(ISERROR(ADM71/ADM30),\".\",ADM71/ADM30)","v":"."},null,{"$f":"IF(ADP30=\"\",\".\",MAX(IF(OR(ADQ61>0.015,ADQ61=0.015),ADP61-0.015*ADP30,0)))","v":"."},{"$f":"IF(ISERROR(ADP71/ADP30),\".\",ADP71/ADP30)","v":"."},null,{"$f":"IF(ADS30=\"\",\".\",MAX(IF(OR(ADT61>0.015,ADT61=0.015),ADS61-0.015*ADS30,0)))","v":"."},{"$f":"IF(ISERROR(ADS71/ADS30),\".\",ADS71/ADS30)","v":"."},null,{"$f":"IF(ADV30=\"\",\".\",MAX(IF(OR(ADW61>0.015,ADW61=0.015),ADV61-0.015*ADV30,0)))","v":"."},{"$f":"IF(ISERROR(ADV71/ADV30),\".\",ADV71/ADV30)","v":"."},null,{"$f":"IF(ADY30=\"\",\".\",MAX(IF(OR(ADZ61>0.015,ADZ61=0.015),ADY61-0.015*ADY30,0)))","v":"."},{"$f":"IF(ISERROR(ADY71/ADY30),\".\",ADY71/ADY30)","v":"."},null,{"$f":"IF(AEB30=\"\",\".\",MAX(IF(OR(AEC61>0.015,AEC61=0.015),AEB61-0.015*AEB30,0)))","v":"."},{"$f":"IF(ISERROR(AEB71/AEB30),\".\",AEB71/AEB30)","v":"."},null,{"$f":"IF(AEE30=\"\",\".\",MAX(IF(OR(AEF61>0.015,AEF61=0.015),AEE61-0.015*AEE30,0)))","v":"."},{"$f":"IF(ISERROR(AEE71/AEE30),\".\",AEE71/AEE30)","v":"."},null,{"$f":"IF(AEH30=\"\",\".\",MAX(IF(OR(AEI61>0.015,AEI61=0.015),AEH61-0.015*AEH30,0)))","v":"."},{"$f":"IF(ISERROR(AEH71/AEH30),\".\",AEH71/AEH30)","v":"."},null,{"$f":"IF(AEK30=\"\",\".\",MAX(IF(OR(AEL61>0.015,AEL61=0.015),AEK61-0.015*AEK30,0)))","v":"."},{"$f":"IF(ISERROR(AEK71/AEK30),\".\",AEK71/AEK30)","v":"."},null,{"$f":"IF(AEN30=\"\",\".\",MAX(IF(OR(AEO61>0.015,AEO61=0.015),AEN61-0.015*AEN30,0)))","v":"."},{"$f":"IF(ISERROR(AEN71/AEN30),\".\",AEN71/AEN30)","v":"."},null,{"$f":"IF(AEQ30=\"\",\".\",MAX(IF(OR(AER61>0.015,AER61=0.015),AEQ61-0.015*AEQ30,0)))","v":"."},{"$f":"IF(ISERROR(AEQ71/AEQ30),\".\",AEQ71/AEQ30)","v":"."},null,{"$f":"IF(AET30=\"\",\".\",MAX(IF(OR(AEU61>0.015,AEU61=0.015),AET61-0.015*AET30,0)))","v":"."},{"$f":"IF(ISERROR(AET71/AET30),\".\",AET71/AET30)","v":"."},null,{"$f":"IF(AEW30=\"\",\".\",MAX(IF(OR(AEX61>0.015,AEX61=0.015),AEW61-0.015*AEW30,0)))","v":"."},{"$f":"IF(ISERROR(AEW71/AEW30),\".\",AEW71/AEW30)","v":"."},null,{"$f":"IF(AEZ30=\"\",\".\",MAX(IF(OR(AFA61>0.015,AFA61=0.015),AEZ61-0.015*AEZ30,0)))","v":"."},{"$f":"IF(ISERROR(AEZ71/AEZ30),\".\",AEZ71/AEZ30)","v":"."},null,{"$f":"IF(AFC30=\"\",\".\",MAX(IF(OR(AFD61>0.015,AFD61=0.015),AFC61-0.015*AFC30,0)))","v":"."},{"$f":"IF(ISERROR(AFC71/AFC30),\".\",AFC71/AFC30)","v":"."},null,{"$f":"IF(AFF30=\"\",\".\",MAX(IF(OR(AFG61>0.015,AFG61=0.015),AFF61-0.015*AFF30,0)))","v":"."},{"$f":"IF(ISERROR(AFF71/AFF30),\".\",AFF71/AFF30)","v":"."},null,{"$f":"IF(AFI30=\"\",\".\",MAX(IF(OR(AFJ61>0.015,AFJ61=0.015),AFI61-0.015*AFI30,0)))","v":"."},{"$f":"IF(ISERROR(AFI71/AFI30),\".\",AFI71/AFI30)","v":"."},null,{"$f":"IF(AFL30=\"\",\".\",MAX(IF(OR(AFM61>0.015,AFM61=0.015),AFL61-0.015*AFL30,0)))","v":"."},{"$f":"IF(ISERROR(AFL71/AFL30),\".\",AFL71/AFL30)","v":"."},null,{"$f":"IF(AFO30=\"\",\".\",MAX(IF(OR(AFP61>0.015,AFP61=0.015),AFO61-0.015*AFO30,0)))","v":"."},{"$f":"IF(ISERROR(AFO71/AFO30),\".\",AFO71/AFO30)","v":"."},null,{"$f":"IF(AFR30=\"\",\".\",MAX(IF(OR(AFS61>0.015,AFS61=0.015),AFR61-0.015*AFR30,0)))","v":"."},{"$f":"IF(ISERROR(AFR71/AFR30),\".\",AFR71/AFR30)","v":"."},null,{"$f":"IF(AFU30=\"\",\".\",MAX(IF(OR(AFV61>0.015,AFV61=0.015),AFU61-0.015*AFU30,0)))","v":"."},{"$f":"IF(ISERROR(AFU71/AFU30),\".\",AFU71/AFU30)","v":"."},null,{"$f":"IF(AFX30=\"\",\".\",MAX(IF(OR(AFY61>0.015,AFY61=0.015),AFX61-0.015*AFX30,0)))","v":"."},{"$f":"IF(ISERROR(AFX71/AFX30),\".\",AFX71/AFX30)","v":"."},null,{"$f":"IF(AGA30=\"\",\".\",MAX(IF(OR(AGB61>0.015,AGB61=0.015),AGA61-0.015*AGA30,0)))","v":"."},{"$f":"IF(ISERROR(AGA71/AGA30),\".\",AGA71/AGA30)","v":"."},null,{"$f":"IF(AGD30=\"\",\".\",MAX(IF(OR(AGE61>0.015,AGE61=0.015),AGD61-0.015*AGD30,0)))","v":"."},{"$f":"IF(ISERROR(AGD71/AGD30),\".\",AGD71/AGD30)","v":"."},null,{"$f":"IF(AGG30=\"\",\".\",MAX(IF(OR(AGH61>0.015,AGH61=0.015),AGG61-0.015*AGG30,0)))","v":"."},{"$f":"IF(ISERROR(AGG71/AGG30),\".\",AGG71/AGG30)","v":"."},null,{"$f":"IF(AGJ30=\"\",\".\",MAX(IF(OR(AGK61>0.015,AGK61=0.015),AGJ61-0.015*AGJ30,0)))","v":"."},{"$f":"IF(ISERROR(AGJ71/AGJ30),\".\",AGJ71/AGJ30)","v":"."},null,{"$f":"IF(AGM30=\"\",\".\",MAX(IF(OR(AGN61>0.015,AGN61=0.015),AGM61-0.015*AGM30,0)))","v":"."},{"$f":"IF(ISERROR(AGM71/AGM30),\".\",AGM71/AGM30)","v":"."},null,{"$f":"IF(AGP30=\"\",\".\",MAX(IF(OR(AGQ61>0.015,AGQ61=0.015),AGP61-0.015*AGP30,0)))","v":"."},{"$f":"IF(ISERROR(AGP71/AGP30),\".\",AGP71/AGP30)","v":"."},null,{"$f":"IF(AGS30=\"\",\".\",MAX(IF(OR(AGT61>0.015,AGT61=0.015),AGS61-0.015*AGS30,0)))","v":"."},{"$f":"IF(ISERROR(AGS71/AGS30),\".\",AGS71/AGS30)","v":"."},null,{"$f":"IF(AGV30=\"\",\".\",MAX(IF(OR(AGW61>0.015,AGW61=0.015),AGV61-0.015*AGV30,0)))","v":"."},{"$f":"IF(ISERROR(AGV71/AGV30),\".\",AGV71/AGV30)","v":"."},null,{"$f":"IF(AGY30=\"\",\".\",MAX(IF(OR(AGZ61>0.015,AGZ61=0.015),AGY61-0.015*AGY30,0)))","v":"."},{"$f":"IF(ISERROR(AGY71/AGY30),\".\",AGY71/AGY30)","v":"."},null,{"$f":"IF(AHB30=\"\",\".\",MAX(IF(OR(AHC61>0.015,AHC61=0.015),AHB61-0.015*AHB30,0)))","v":"."},{"$f":"IF(ISERROR(AHB71/AHB30),\".\",AHB71/AHB30)","v":"."},null,{"$f":"IF(AHE30=\"\",\".\",MAX(IF(OR(AHF61>0.015,AHF61=0.015),AHE61-0.015*AHE30,0)))","v":"."},{"$f":"IF(ISERROR(AHE71/AHE30),\".\",AHE71/AHE30)","v":"."},null,{"$f":"IF(AHH30=\"\",\".\",MAX(IF(OR(AHI61>0.015,AHI61=0.015),AHH61-0.015*AHH30,0)))","v":"."},{"$f":"IF(ISERROR(AHH71/AHH30),\".\",AHH71/AHH30)","v":"."},null,{"$f":"IF(AHK30=\"\",\".\",MAX(IF(OR(AHL61>0.015,AHL61=0.015),AHK61-0.015*AHK30,0)))","v":"."},{"$f":"IF(ISERROR(AHK71/AHK30),\".\",AHK71/AHK30)","v":"."},null,{"$f":"IF(AHN30=\"\",\".\",MAX(IF(OR(AHO61>0.015,AHO61=0.015),AHN61-0.015*AHN30,0)))","v":"."},{"$f":"IF(ISERROR(AHN71/AHN30),\".\",AHN71/AHN30)","v":"."},null,{"$f":"IF(AHQ30=\"\",\".\",MAX(IF(OR(AHR61>0.015,AHR61=0.015),AHQ61-0.015*AHQ30,0)))","v":"."},{"$f":"IF(ISERROR(AHQ71/AHQ30),\".\",AHQ71/AHQ30)","v":"."},null,{"$f":"IF(AHT30=\"\",\".\",MAX(IF(OR(AHU61>0.015,AHU61=0.015),AHT61-0.015*AHT30,0)))","v":"."},{"$f":"IF(ISERROR(AHT71/AHT30),\".\",AHT71/AHT30)","v":"."}]
[]
[null,"[G] ","Taxable income (after adjustments) as per [DT2]",null,null,null,{"$f":"IF(ISERROR(MAX(G68+G71,0)),\".\",MAX(G68+G71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(J68+J71,0)),\".\",MAX(J68+J71,0))","v":708699.8},null,null,{"$f":"IF(ISERROR(MAX(M68+M71,0)),\".\",MAX(M68+M71,0))","v":213500},null,null,{"$f":"IF(ISERROR(MAX(P68+P71,0)),\".\",MAX(P68+P71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(S68+S71,0)),\".\",MAX(S68+S71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(V68+V71,0)),\".\",MAX(V68+V71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(Y68+Y71,0)),\".\",MAX(Y68+Y71,0))","v":72500},null,null,{"$f":"IF(ISERROR(MAX(AB68+AB71,0)),\".\",MAX(AB68+AB71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AE68+AE71,0)),\".\",MAX(AE68+AE71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AH68+AH71,0)),\".\",MAX(AH68+AH71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AK68+AK71,0)),\".\",MAX(AK68+AK71,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AN68+AN71,0)),\".\",MAX(AN68+AN71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AQ68+AQ71,0)),\".\",MAX(AQ68+AQ71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AT68+AT71,0)),\".\",MAX(AT68+AT71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AW68+AW71,0)),\".\",MAX(AW68+AW71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AZ68+AZ71,0)),\".\",MAX(AZ68+AZ71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(BC68+BC71,0)),\".\",MAX(BC68+BC71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(BF68+BF71,0)),\".\",MAX(BF68+BF71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(BI68+BI71,0)),\".\",MAX(BI68+BI71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(BL68+BL71,0)),\".\",MAX(BL68+BL71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(BO68+BO71,0)),\".\",MAX(BO68+BO71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(BR68+BR71,0)),\".\",MAX(BR68+BR71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(BU68+BU71,0)),\".\",MAX(BU68+BU71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(BX68+BX71,0)),\".\",MAX(BX68+BX71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(CA68+CA71,0)),\".\",MAX(CA68+CA71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(CD68+CD71,0)),\".\",MAX(CD68+CD71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(CG68+CG71,0)),\".\",MAX(CG68+CG71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(CJ68+CJ71,0)),\".\",MAX(CJ68+CJ71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(CM68+CM71,0)),\".\",MAX(CM68+CM71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(CP68+CP71,0)),\".\",MAX(CP68+CP71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(CS68+CS71,0)),\".\",MAX(CS68+CS71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(CV68+CV71,0)),\".\",MAX(CV68+CV71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(CY68+CY71,0)),\".\",MAX(CY68+CY71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(DB68+DB71,0)),\".\",MAX(DB68+DB71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(DE68+DE71,0)),\".\",MAX(DE68+DE71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(DH68+DH71,0)),\".\",MAX(DH68+DH71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(DK68+DK71,0)),\".\",MAX(DK68+DK71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(DN68+DN71,0)),\".\",MAX(DN68+DN71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(DQ68+DQ71,0)),\".\",MAX(DQ68+DQ71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(DT68+DT71,0)),\".\",MAX(DT68+DT71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(DW68+DW71,0)),\".\",MAX(DW68+DW71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(DZ68+DZ71,0)),\".\",MAX(DZ68+DZ71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(EC68+EC71,0)),\".\",MAX(EC68+EC71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(EF68+EF71,0)),\".\",MAX(EF68+EF71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(EI68+EI71,0)),\".\",MAX(EI68+EI71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(EL68+EL71,0)),\".\",MAX(EL68+EL71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(EO68+EO71,0)),\".\",MAX(EO68+EO71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ER68+ER71,0)),\".\",MAX(ER68+ER71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(EU68+EU71,0)),\".\",MAX(EU68+EU71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(EX68+EX71,0)),\".\",MAX(EX68+EX71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(FA68+FA71,0)),\".\",MAX(FA68+FA71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(FD68+FD71,0)),\".\",MAX(FD68+FD71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(FG68+FG71,0)),\".\",MAX(FG68+FG71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(FJ68+FJ71,0)),\".\",MAX(FJ68+FJ71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(FM68+FM71,0)),\".\",MAX(FM68+FM71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(FP68+FP71,0)),\".\",MAX(FP68+FP71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(FS68+FS71,0)),\".\",MAX(FS68+FS71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(FV68+FV71,0)),\".\",MAX(FV68+FV71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(FY68+FY71,0)),\".\",MAX(FY68+FY71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(GB68+GB71,0)),\".\",MAX(GB68+GB71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(GE68+GE71,0)),\".\",MAX(GE68+GE71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(GH68+GH71,0)),\".\",MAX(GH68+GH71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(GK68+GK71,0)),\".\",MAX(GK68+GK71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(GN68+GN71,0)),\".\",MAX(GN68+GN71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(GQ68+GQ71,0)),\".\",MAX(GQ68+GQ71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(GT68+GT71,0)),\".\",MAX(GT68+GT71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(GW68+GW71,0)),\".\",MAX(GW68+GW71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(GZ68+GZ71,0)),\".\",MAX(GZ68+GZ71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(HC68+HC71,0)),\".\",MAX(HC68+HC71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(HF68+HF71,0)),\".\",MAX(HF68+HF71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(HI68+HI71,0)),\".\",MAX(HI68+HI71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(HL68+HL71,0)),\".\",MAX(HL68+HL71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(HO68+HO71,0)),\".\",MAX(HO68+HO71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(HR68+HR71,0)),\".\",MAX(HR68+HR71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(HU68+HU71,0)),\".\",MAX(HU68+HU71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(HX68+HX71,0)),\".\",MAX(HX68+HX71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(IA68+IA71,0)),\".\",MAX(IA68+IA71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ID68+ID71,0)),\".\",MAX(ID68+ID71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(IG68+IG71,0)),\".\",MAX(IG68+IG71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(IJ68+IJ71,0)),\".\",MAX(IJ68+IJ71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(IM68+IM71,0)),\".\",MAX(IM68+IM71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(IP68+IP71,0)),\".\",MAX(IP68+IP71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(IS68+IS71,0)),\".\",MAX(IS68+IS71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(IV68+IV71,0)),\".\",MAX(IV68+IV71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(IY68+IY71,0)),\".\",MAX(IY68+IY71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(JB68+JB71,0)),\".\",MAX(JB68+JB71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(JE68+JE71,0)),\".\",MAX(JE68+JE71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(JH68+JH71,0)),\".\",MAX(JH68+JH71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(JK68+JK71,0)),\".\",MAX(JK68+JK71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(JN68+JN71,0)),\".\",MAX(JN68+JN71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(JQ68+JQ71,0)),\".\",MAX(JQ68+JQ71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(JT68+JT71,0)),\".\",MAX(JT68+JT71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(JW68+JW71,0)),\".\",MAX(JW68+JW71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(JZ68+JZ71,0)),\".\",MAX(JZ68+JZ71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(KC68+KC71,0)),\".\",MAX(KC68+KC71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(KF68+KF71,0)),\".\",MAX(KF68+KF71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(KI68+KI71,0)),\".\",MAX(KI68+KI71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(KL68+KL71,0)),\".\",MAX(KL68+KL71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(KO68+KO71,0)),\".\",MAX(KO68+KO71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(KR68+KR71,0)),\".\",MAX(KR68+KR71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(KU68+KU71,0)),\".\",MAX(KU68+KU71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(KX68+KX71,0)),\".\",MAX(KX68+KX71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(LA68+LA71,0)),\".\",MAX(LA68+LA71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(LD68+LD71,0)),\".\",MAX(LD68+LD71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(LG68+LG71,0)),\".\",MAX(LG68+LG71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(LJ68+LJ71,0)),\".\",MAX(LJ68+LJ71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(LM68+LM71,0)),\".\",MAX(LM68+LM71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(LP68+LP71,0)),\".\",MAX(LP68+LP71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(LS68+LS71,0)),\".\",MAX(LS68+LS71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(LV68+LV71,0)),\".\",MAX(LV68+LV71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(LY68+LY71,0)),\".\",MAX(LY68+LY71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(MB68+MB71,0)),\".\",MAX(MB68+MB71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ME68+ME71,0)),\".\",MAX(ME68+ME71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(MH68+MH71,0)),\".\",MAX(MH68+MH71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(MK68+MK71,0)),\".\",MAX(MK68+MK71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(MN68+MN71,0)),\".\",MAX(MN68+MN71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(MQ68+MQ71,0)),\".\",MAX(MQ68+MQ71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(MT68+MT71,0)),\".\",MAX(MT68+MT71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(MW68+MW71,0)),\".\",MAX(MW68+MW71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(MZ68+MZ71,0)),\".\",MAX(MZ68+MZ71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(NC68+NC71,0)),\".\",MAX(NC68+NC71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(NF68+NF71,0)),\".\",MAX(NF68+NF71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(NI68+NI71,0)),\".\",MAX(NI68+NI71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(NL68+NL71,0)),\".\",MAX(NL68+NL71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(NO68+NO71,0)),\".\",MAX(NO68+NO71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(NR68+NR71,0)),\".\",MAX(NR68+NR71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(NU68+NU71,0)),\".\",MAX(NU68+NU71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(NX68+NX71,0)),\".\",MAX(NX68+NX71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(OA68+OA71,0)),\".\",MAX(OA68+OA71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(OD68+OD71,0)),\".\",MAX(OD68+OD71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(OG68+OG71,0)),\".\",MAX(OG68+OG71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(OJ68+OJ71,0)),\".\",MAX(OJ68+OJ71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(OM68+OM71,0)),\".\",MAX(OM68+OM71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(OP68+OP71,0)),\".\",MAX(OP68+OP71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(OS68+OS71,0)),\".\",MAX(OS68+OS71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(OV68+OV71,0)),\".\",MAX(OV68+OV71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(OY68+OY71,0)),\".\",MAX(OY68+OY71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(PB68+PB71,0)),\".\",MAX(PB68+PB71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(PE68+PE71,0)),\".\",MAX(PE68+PE71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(PH68+PH71,0)),\".\",MAX(PH68+PH71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(PK68+PK71,0)),\".\",MAX(PK68+PK71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(PN68+PN71,0)),\".\",MAX(PN68+PN71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(PQ68+PQ71,0)),\".\",MAX(PQ68+PQ71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(PT68+PT71,0)),\".\",MAX(PT68+PT71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(PW68+PW71,0)),\".\",MAX(PW68+PW71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(PZ68+PZ71,0)),\".\",MAX(PZ68+PZ71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(QC68+QC71,0)),\".\",MAX(QC68+QC71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(QF68+QF71,0)),\".\",MAX(QF68+QF71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(QI68+QI71,0)),\".\",MAX(QI68+QI71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(QL68+QL71,0)),\".\",MAX(QL68+QL71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(QO68+QO71,0)),\".\",MAX(QO68+QO71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(QR68+QR71,0)),\".\",MAX(QR68+QR71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(QU68+QU71,0)),\".\",MAX(QU68+QU71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(QX68+QX71,0)),\".\",MAX(QX68+QX71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(RA68+RA71,0)),\".\",MAX(RA68+RA71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(RD68+RD71,0)),\".\",MAX(RD68+RD71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(RG68+RG71,0)),\".\",MAX(RG68+RG71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(RJ68+RJ71,0)),\".\",MAX(RJ68+RJ71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(RM68+RM71,0)),\".\",MAX(RM68+RM71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(RP68+RP71,0)),\".\",MAX(RP68+RP71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(RS68+RS71,0)),\".\",MAX(RS68+RS71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(RV68+RV71,0)),\".\",MAX(RV68+RV71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(RY68+RY71,0)),\".\",MAX(RY68+RY71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(SB68+SB71,0)),\".\",MAX(SB68+SB71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(SE68+SE71,0)),\".\",MAX(SE68+SE71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(SH68+SH71,0)),\".\",MAX(SH68+SH71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(SK68+SK71,0)),\".\",MAX(SK68+SK71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(SN68+SN71,0)),\".\",MAX(SN68+SN71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(SQ68+SQ71,0)),\".\",MAX(SQ68+SQ71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ST68+ST71,0)),\".\",MAX(ST68+ST71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(SW68+SW71,0)),\".\",MAX(SW68+SW71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(SZ68+SZ71,0)),\".\",MAX(SZ68+SZ71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(TC68+TC71,0)),\".\",MAX(TC68+TC71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(TF68+TF71,0)),\".\",MAX(TF68+TF71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(TI68+TI71,0)),\".\",MAX(TI68+TI71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(TL68+TL71,0)),\".\",MAX(TL68+TL71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(TO68+TO71,0)),\".\",MAX(TO68+TO71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(TR68+TR71,0)),\".\",MAX(TR68+TR71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(TU68+TU71,0)),\".\",MAX(TU68+TU71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(TX68+TX71,0)),\".\",MAX(TX68+TX71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(UA68+UA71,0)),\".\",MAX(UA68+UA71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(UD68+UD71,0)),\".\",MAX(UD68+UD71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(UG68+UG71,0)),\".\",MAX(UG68+UG71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(UJ68+UJ71,0)),\".\",MAX(UJ68+UJ71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(UM68+UM71,0)),\".\",MAX(UM68+UM71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(UP68+UP71,0)),\".\",MAX(UP68+UP71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(US68+US71,0)),\".\",MAX(US68+US71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(UV68+UV71,0)),\".\",MAX(UV68+UV71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(UY68+UY71,0)),\".\",MAX(UY68+UY71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(VB68+VB71,0)),\".\",MAX(VB68+VB71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(VE68+VE71,0)),\".\",MAX(VE68+VE71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(VH68+VH71,0)),\".\",MAX(VH68+VH71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(VK68+VK71,0)),\".\",MAX(VK68+VK71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(VN68+VN71,0)),\".\",MAX(VN68+VN71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(VQ68+VQ71,0)),\".\",MAX(VQ68+VQ71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(VT68+VT71,0)),\".\",MAX(VT68+VT71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(VW68+VW71,0)),\".\",MAX(VW68+VW71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(VZ68+VZ71,0)),\".\",MAX(VZ68+VZ71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(WC68+WC71,0)),\".\",MAX(WC68+WC71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(WF68+WF71,0)),\".\",MAX(WF68+WF71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(WI68+WI71,0)),\".\",MAX(WI68+WI71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(WL68+WL71,0)),\".\",MAX(WL68+WL71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(WO68+WO71,0)),\".\",MAX(WO68+WO71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(WR68+WR71,0)),\".\",MAX(WR68+WR71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(WU68+WU71,0)),\".\",MAX(WU68+WU71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(WX68+WX71,0)),\".\",MAX(WX68+WX71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(XA68+XA71,0)),\".\",MAX(XA68+XA71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(XD68+XD71,0)),\".\",MAX(XD68+XD71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(XG68+XG71,0)),\".\",MAX(XG68+XG71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(XJ68+XJ71,0)),\".\",MAX(XJ68+XJ71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(XM68+XM71,0)),\".\",MAX(XM68+XM71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(XP68+XP71,0)),\".\",MAX(XP68+XP71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(XS68+XS71,0)),\".\",MAX(XS68+XS71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(XV68+XV71,0)),\".\",MAX(XV68+XV71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(XY68+XY71,0)),\".\",MAX(XY68+XY71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(YB68+YB71,0)),\".\",MAX(YB68+YB71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(YE68+YE71,0)),\".\",MAX(YE68+YE71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(YH68+YH71,0)),\".\",MAX(YH68+YH71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(YK68+YK71,0)),\".\",MAX(YK68+YK71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(YN68+YN71,0)),\".\",MAX(YN68+YN71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(YQ68+YQ71,0)),\".\",MAX(YQ68+YQ71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(YT68+YT71,0)),\".\",MAX(YT68+YT71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(YW68+YW71,0)),\".\",MAX(YW68+YW71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(YZ68+YZ71,0)),\".\",MAX(YZ68+YZ71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ZC68+ZC71,0)),\".\",MAX(ZC68+ZC71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ZF68+ZF71,0)),\".\",MAX(ZF68+ZF71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ZI68+ZI71,0)),\".\",MAX(ZI68+ZI71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ZL68+ZL71,0)),\".\",MAX(ZL68+ZL71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ZO68+ZO71,0)),\".\",MAX(ZO68+ZO71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ZR68+ZR71,0)),\".\",MAX(ZR68+ZR71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ZU68+ZU71,0)),\".\",MAX(ZU68+ZU71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ZX68+ZX71,0)),\".\",MAX(ZX68+ZX71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AAA68+AAA71,0)),\".\",MAX(AAA68+AAA71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AAD68+AAD71,0)),\".\",MAX(AAD68+AAD71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AAG68+AAG71,0)),\".\",MAX(AAG68+AAG71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AAJ68+AAJ71,0)),\".\",MAX(AAJ68+AAJ71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AAM68+AAM71,0)),\".\",MAX(AAM68+AAM71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AAP68+AAP71,0)),\".\",MAX(AAP68+AAP71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AAS68+AAS71,0)),\".\",MAX(AAS68+AAS71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AAV68+AAV71,0)),\".\",MAX(AAV68+AAV71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AAY68+AAY71,0)),\".\",MAX(AAY68+AAY71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ABB68+ABB71,0)),\".\",MAX(ABB68+ABB71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ABE68+ABE71,0)),\".\",MAX(ABE68+ABE71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ABH68+ABH71,0)),\".\",MAX(ABH68+ABH71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ABK68+ABK71,0)),\".\",MAX(ABK68+ABK71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ABN68+ABN71,0)),\".\",MAX(ABN68+ABN71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ABQ68+ABQ71,0)),\".\",MAX(ABQ68+ABQ71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ABT68+ABT71,0)),\".\",MAX(ABT68+ABT71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ABW68+ABW71,0)),\".\",MAX(ABW68+ABW71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ABZ68+ABZ71,0)),\".\",MAX(ABZ68+ABZ71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ACC68+ACC71,0)),\".\",MAX(ACC68+ACC71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ACF68+ACF71,0)),\".\",MAX(ACF68+ACF71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ACI68+ACI71,0)),\".\",MAX(ACI68+ACI71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ACL68+ACL71,0)),\".\",MAX(ACL68+ACL71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ACO68+ACO71,0)),\".\",MAX(ACO68+ACO71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ACR68+ACR71,0)),\".\",MAX(ACR68+ACR71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ACU68+ACU71,0)),\".\",MAX(ACU68+ACU71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ACX68+ACX71,0)),\".\",MAX(ACX68+ACX71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ADA68+ADA71,0)),\".\",MAX(ADA68+ADA71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ADD68+ADD71,0)),\".\",MAX(ADD68+ADD71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ADG68+ADG71,0)),\".\",MAX(ADG68+ADG71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ADJ68+ADJ71,0)),\".\",MAX(ADJ68+ADJ71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ADM68+ADM71,0)),\".\",MAX(ADM68+ADM71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ADP68+ADP71,0)),\".\",MAX(ADP68+ADP71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ADS68+ADS71,0)),\".\",MAX(ADS68+ADS71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ADV68+ADV71,0)),\".\",MAX(ADV68+ADV71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ADY68+ADY71,0)),\".\",MAX(ADY68+ADY71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AEB68+AEB71,0)),\".\",MAX(AEB68+AEB71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AEE68+AEE71,0)),\".\",MAX(AEE68+AEE71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AEH68+AEH71,0)),\".\",MAX(AEH68+AEH71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AEK68+AEK71,0)),\".\",MAX(AEK68+AEK71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AEN68+AEN71,0)),\".\",MAX(AEN68+AEN71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AEQ68+AEQ71,0)),\".\",MAX(AEQ68+AEQ71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AET68+AET71,0)),\".\",MAX(AET68+AET71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AEW68+AEW71,0)),\".\",MAX(AEW68+AEW71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AEZ68+AEZ71,0)),\".\",MAX(AEZ68+AEZ71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AFC68+AFC71,0)),\".\",MAX(AFC68+AFC71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AFF68+AFF71,0)),\".\",MAX(AFF68+AFF71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AFI68+AFI71,0)),\".\",MAX(AFI68+AFI71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AFL68+AFL71,0)),\".\",MAX(AFL68+AFL71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AFO68+AFO71,0)),\".\",MAX(AFO68+AFO71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AFR68+AFR71,0)),\".\",MAX(AFR68+AFR71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AFU68+AFU71,0)),\".\",MAX(AFU68+AFU71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AFX68+AFX71,0)),\".\",MAX(AFX68+AFX71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AGA68+AGA71,0)),\".\",MAX(AGA68+AGA71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AGD68+AGD71,0)),\".\",MAX(AGD68+AGD71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AGG68+AGG71,0)),\".\",MAX(AGG68+AGG71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AGJ68+AGJ71,0)),\".\",MAX(AGJ68+AGJ71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AGM68+AGM71,0)),\".\",MAX(AGM68+AGM71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AGP68+AGP71,0)),\".\",MAX(AGP68+AGP71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AGS68+AGS71,0)),\".\",MAX(AGS68+AGS71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AGV68+AGV71,0)),\".\",MAX(AGV68+AGV71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AGY68+AGY71,0)),\".\",MAX(AGY68+AGY71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AHB68+AHB71,0)),\".\",MAX(AHB68+AHB71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AHE68+AHE71,0)),\".\",MAX(AHE68+AHE71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AHH68+AHH71,0)),\".\",MAX(AHH68+AHH71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AHK68+AHK71,0)),\".\",MAX(AHK68+AHK71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AHN68+AHN71,0)),\".\",MAX(AHN68+AHN71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AHQ68+AHQ71,0)),\".\",MAX(AHQ68+AHQ71,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AHT68+AHT71,0)),\".\",MAX(AHT68+AHT71,0))","v":"."}]
[]
[]
[]
[]
[]
[null,null,"Taxable income per share for Swiss tax purposes in FoF currency"]
[]
[null,"[H]","Taxable income per share in TF currency according to \"Kursliste\" of FTA",null,null,null,4.38,null,null,null,null,null,null,null,null,1.5,null,null,2.14,null,null,792.67]
[null,"[H]","If not available, Taxable income per share in TF currency as per [DT2]  [G] / [B]",null,null,null,".",null,null,{"$f":"MAX(TRUNC(J73/J31,IF(J73/J31<1,5,IF(AND(OR(J73/J31=1,J73/J31>1),J73/J31<100),3,IF(OR(J73/J31=100,J73/J31>100),2)))),TRUNC(0,5))","v":141.72999999999999},null,null,{"$f":"MAX(TRUNC(M73/M31,IF(M73/M31<1,5,IF(AND(OR(M73/M31=1,M73/M31>1),M73/M31<100),3,IF(OR(M73/M31=100,M73/M31>100),2)))),TRUNC(0,5))","v":101.66},null,null,".",null,null,".",null,null,".",null,null,{"$f":"MAX(TRUNC(Y73/Y31,IF(Y73/Y31<1,5,IF(AND(OR(Y73/Y31=1,Y73/Y31>1),Y73/Y31<100),3,IF(OR(Y73/Y31=100,Y73/Y31>100),2)))),TRUNC(0,5))","v":7.25},null,null,".",null,null,".",null,null,".",null,null,{"$f":"MAX(TRUNC(AK73/AK31,IF(AK73/AK31<1,5,IF(AND(OR(AK73/AK31=1,AK73/AK31>1),AK73/AK31<100),3,IF(OR(AK73/AK31=100,AK73/AK31>100),2)))),TRUNC(0,5))","v":0},null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,"."]
[]
[null,"[I]","Taxable income TF in TF currency as per [DT1]  [H]*[C]",null,null,null,{"$f":"IF(ISERROR(IF(G81=\"\",G82*G32,G81*G32)),\".\",IF(G22=\"YES\",0,IF(G81=\"\",G82*G32,G81*G32)))","v":13140},null,null,{"$f":"IF(ISERROR(IF(J81=\"\",J82*J32,J81*J32)),\".\",IF(J22=\"YES\",0,IF(J81=\"\",J82*J32,J81*J32)))","v":92124.5},null,null,{"$f":"IF(ISERROR(IF(M81=\"\",M82*M32,M81*M32)),\".\",IF(M22=\"YES\",0,IF(M81=\"\",M82*M32,M81*M32)))","v":30498},null,null,{"$f":"IF(ISERROR(IF(P81=\"\",P82*P32,P81*P32)),\".\",IF(P22=\"YES\",0,IF(P81=\"\",P82*P32,P81*P32)))","v":7500},null,null,{"$f":"IF(ISERROR(IF(S81=\"\",S82*S32,S81*S32)),\".\",IF(S22=\"YES\",0,IF(S81=\"\",S82*S32,S81*S32)))","v":1070},null,null,{"$f":"IF(ISERROR(IF(V81=\"\",V82*V32,V81*V32)),\".\",IF(V22=\"YES\",0,IF(V81=\"\",V82*V32,V81*V32)))","v":792670},null,null,{"$f":"IF(ISERROR(IF(Y81=\"\",Y82*Y32,Y81*Y32)),\".\",IF(Y22=\"YES\",0,IF(Y81=\"\",Y82*Y32,Y81*Y32)))","v":2537.5},null,null,{"$f":"IF(ISERROR(IF(AB81=\"\",AB82*AB32,AB81*AB32)),\".\",IF(AB22=\"YES\",0,IF(AB81=\"\",AB82*AB32,AB81*AB32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AE81=\"\",AE82*AE32,AE81*AE32)),\".\",IF(AE22=\"YES\",0,IF(AE81=\"\",AE82*AE32,AE81*AE32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AH81=\"\",AH82*AH32,AH81*AH32)),\".\",IF(AH22=\"YES\",0,IF(AH81=\"\",AH82*AH32,AH81*AH32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AK81=\"\",AK82*AK32,AK81*AK32)),\".\",IF(AK22=\"YES\",0,IF(AK81=\"\",AK82*AK32,AK81*AK32)))","v":0},null,null,{"$f":"IF(ISERROR(IF(AN81=\"\",AN82*AN32,AN81*AN32)),\".\",IF(AN22=\"YES\",0,IF(AN81=\"\",AN82*AN32,AN81*AN32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AQ81=\"\",AQ82*AQ32,AQ81*AQ32)),\".\",IF(AQ22=\"YES\",0,IF(AQ81=\"\",AQ82*AQ32,AQ81*AQ32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AT81=\"\",AT82*AT32,AT81*AT32)),\".\",IF(AT22=\"YES\",0,IF(AT81=\"\",AT82*AT32,AT81*AT32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AW81=\"\",AW82*AW32,AW81*AW32)),\".\",IF(AW22=\"YES\",0,IF(AW81=\"\",AW82*AW32,AW81*AW32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AZ81=\"\",AZ82*AZ32,AZ81*AZ32)),\".\",IF(AZ22=\"YES\",0,IF(AZ81=\"\",AZ82*AZ32,AZ81*AZ32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(BC81=\"\",BC82*BC32,BC81*BC32)),\".\",IF(BC22=\"YES\",0,IF(BC81=\"\",BC82*BC32,BC81*BC32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(BF81=\"\",BF82*BF32,BF81*BF32)),\".\",IF(BF22=\"YES\",0,IF(BF81=\"\",BF82*BF32,BF81*BF32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(BI81=\"\",BI82*BI32,BI81*BI32)),\".\",IF(BI22=\"YES\",0,IF(BI81=\"\",BI82*BI32,BI81*BI32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(BL81=\"\",BL82*BL32,BL81*BL32)),\".\",IF(BL22=\"YES\",0,IF(BL81=\"\",BL82*BL32,BL81*BL32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(BO81=\"\",BO82*BO32,BO81*BO32)),\".\",IF(BO22=\"YES\",0,IF(BO81=\"\",BO82*BO32,BO81*BO32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(BR81=\"\",BR82*BR32,BR81*BR32)),\".\",IF(BR22=\"YES\",0,IF(BR81=\"\",BR82*BR32,BR81*BR32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(BU81=\"\",BU82*BU32,BU81*BU32)),\".\",IF(BU22=\"YES\",0,IF(BU81=\"\",BU82*BU32,BU81*BU32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(BX81=\"\",BX82*BX32,BX81*BX32)),\".\",IF(BX22=\"YES\",0,IF(BX81=\"\",BX82*BX32,BX81*BX32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(CA81=\"\",CA82*CA32,CA81*CA32)),\".\",IF(CA22=\"YES\",0,IF(CA81=\"\",CA82*CA32,CA81*CA32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(CD81=\"\",CD82*CD32,CD81*CD32)),\".\",IF(CD22=\"YES\",0,IF(CD81=\"\",CD82*CD32,CD81*CD32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(CG81=\"\",CG82*CG32,CG81*CG32)),\".\",IF(CG22=\"YES\",0,IF(CG81=\"\",CG82*CG32,CG81*CG32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(CJ81=\"\",CJ82*CJ32,CJ81*CJ32)),\".\",IF(CJ22=\"YES\",0,IF(CJ81=\"\",CJ82*CJ32,CJ81*CJ32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(CM81=\"\",CM82*CM32,CM81*CM32)),\".\",IF(CM22=\"YES\",0,IF(CM81=\"\",CM82*CM32,CM81*CM32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(CP81=\"\",CP82*CP32,CP81*CP32)),\".\",IF(CP22=\"YES\",0,IF(CP81=\"\",CP82*CP32,CP81*CP32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(CS81=\"\",CS82*CS32,CS81*CS32)),\".\",IF(CS22=\"YES\",0,IF(CS81=\"\",CS82*CS32,CS81*CS32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(CV81=\"\",CV82*CV32,CV81*CV32)),\".\",IF(CV22=\"YES\",0,IF(CV81=\"\",CV82*CV32,CV81*CV32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(CY81=\"\",CY82*CY32,CY81*CY32)),\".\",IF(CY22=\"YES\",0,IF(CY81=\"\",CY82*CY32,CY81*CY32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(DB81=\"\",DB82*DB32,DB81*DB32)),\".\",IF(DB22=\"YES\",0,IF(DB81=\"\",DB82*DB32,DB81*DB32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(DE81=\"\",DE82*DE32,DE81*DE32)),\".\",IF(DE22=\"YES\",0,IF(DE81=\"\",DE82*DE32,DE81*DE32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(DH81=\"\",DH82*DH32,DH81*DH32)),\".\",IF(DH22=\"YES\",0,IF(DH81=\"\",DH82*DH32,DH81*DH32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(DK81=\"\",DK82*DK32,DK81*DK32)),\".\",IF(DK22=\"YES\",0,IF(DK81=\"\",DK82*DK32,DK81*DK32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(DN81=\"\",DN82*DN32,DN81*DN32)),\".\",IF(DN22=\"YES\",0,IF(DN81=\"\",DN82*DN32,DN81*DN32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(DQ81=\"\",DQ82*DQ32,DQ81*DQ32)),\".\",IF(DQ22=\"YES\",0,IF(DQ81=\"\",DQ82*DQ32,DQ81*DQ32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(DT81=\"\",DT82*DT32,DT81*DT32)),\".\",IF(DT22=\"YES\",0,IF(DT81=\"\",DT82*DT32,DT81*DT32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(DW81=\"\",DW82*DW32,DW81*DW32)),\".\",IF(DW22=\"YES\",0,IF(DW81=\"\",DW82*DW32,DW81*DW32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(DZ81=\"\",DZ82*DZ32,DZ81*DZ32)),\".\",IF(DZ22=\"YES\",0,IF(DZ81=\"\",DZ82*DZ32,DZ81*DZ32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(EC81=\"\",EC82*EC32,EC81*EC32)),\".\",IF(EC22=\"YES\",0,IF(EC81=\"\",EC82*EC32,EC81*EC32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(EF81=\"\",EF82*EF32,EF81*EF32)),\".\",IF(EF22=\"YES\",0,IF(EF81=\"\",EF82*EF32,EF81*EF32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(EI81=\"\",EI82*EI32,EI81*EI32)),\".\",IF(EI22=\"YES\",0,IF(EI81=\"\",EI82*EI32,EI81*EI32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(EL81=\"\",EL82*EL32,EL81*EL32)),\".\",IF(EL22=\"YES\",0,IF(EL81=\"\",EL82*EL32,EL81*EL32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(EO81=\"\",EO82*EO32,EO81*EO32)),\".\",IF(EO22=\"YES\",0,IF(EO81=\"\",EO82*EO32,EO81*EO32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ER81=\"\",ER82*ER32,ER81*ER32)),\".\",IF(ER22=\"YES\",0,IF(ER81=\"\",ER82*ER32,ER81*ER32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(EU81=\"\",EU82*EU32,EU81*EU32)),\".\",IF(EU22=\"YES\",0,IF(EU81=\"\",EU82*EU32,EU81*EU32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(EX81=\"\",EX82*EX32,EX81*EX32)),\".\",IF(EX22=\"YES\",0,IF(EX81=\"\",EX82*EX32,EX81*EX32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(FA81=\"\",FA82*FA32,FA81*FA32)),\".\",IF(FA22=\"YES\",0,IF(FA81=\"\",FA82*FA32,FA81*FA32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(FD81=\"\",FD82*FD32,FD81*FD32)),\".\",IF(FD22=\"YES\",0,IF(FD81=\"\",FD82*FD32,FD81*FD32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(FG81=\"\",FG82*FG32,FG81*FG32)),\".\",IF(FG22=\"YES\",0,IF(FG81=\"\",FG82*FG32,FG81*FG32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(FJ81=\"\",FJ82*FJ32,FJ81*FJ32)),\".\",IF(FJ22=\"YES\",0,IF(FJ81=\"\",FJ82*FJ32,FJ81*FJ32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(FM81=\"\",FM82*FM32,FM81*FM32)),\".\",IF(FM22=\"YES\",0,IF(FM81=\"\",FM82*FM32,FM81*FM32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(FP81=\"\",FP82*FP32,FP81*FP32)),\".\",IF(FP22=\"YES\",0,IF(FP81=\"\",FP82*FP32,FP81*FP32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(FS81=\"\",FS82*FS32,FS81*FS32)),\".\",IF(FS22=\"YES\",0,IF(FS81=\"\",FS82*FS32,FS81*FS32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(FV81=\"\",FV82*FV32,FV81*FV32)),\".\",IF(FV22=\"YES\",0,IF(FV81=\"\",FV82*FV32,FV81*FV32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(FY81=\"\",FY82*FY32,FY81*FY32)),\".\",IF(FY22=\"YES\",0,IF(FY81=\"\",FY82*FY32,FY81*FY32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(GB81=\"\",GB82*GB32,GB81*GB32)),\".\",IF(GB22=\"YES\",0,IF(GB81=\"\",GB82*GB32,GB81*GB32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(GE81=\"\",GE82*GE32,GE81*GE32)),\".\",IF(GE22=\"YES\",0,IF(GE81=\"\",GE82*GE32,GE81*GE32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(GH81=\"\",GH82*GH32,GH81*GH32)),\".\",IF(GH22=\"YES\",0,IF(GH81=\"\",GH82*GH32,GH81*GH32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(GK81=\"\",GK82*GK32,GK81*GK32)),\".\",IF(GK22=\"YES\",0,IF(GK81=\"\",GK82*GK32,GK81*GK32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(GN81=\"\",GN82*GN32,GN81*GN32)),\".\",IF(GN22=\"YES\",0,IF(GN81=\"\",GN82*GN32,GN81*GN32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(GQ81=\"\",GQ82*GQ32,GQ81*GQ32)),\".\",IF(GQ22=\"YES\",0,IF(GQ81=\"\",GQ82*GQ32,GQ81*GQ32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(GT81=\"\",GT82*GT32,GT81*GT32)),\".\",IF(GT22=\"YES\",0,IF(GT81=\"\",GT82*GT32,GT81*GT32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(GW81=\"\",GW82*GW32,GW81*GW32)),\".\",IF(GW22=\"YES\",0,IF(GW81=\"\",GW82*GW32,GW81*GW32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(GZ81=\"\",GZ82*GZ32,GZ81*GZ32)),\".\",IF(GZ22=\"YES\",0,IF(GZ81=\"\",GZ82*GZ32,GZ81*GZ32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(HC81=\"\",HC82*HC32,HC81*HC32)),\".\",IF(HC22=\"YES\",0,IF(HC81=\"\",HC82*HC32,HC81*HC32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(HF81=\"\",HF82*HF32,HF81*HF32)),\".\",IF(HF22=\"YES\",0,IF(HF81=\"\",HF82*HF32,HF81*HF32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(HI81=\"\",HI82*HI32,HI81*HI32)),\".\",IF(HI22=\"YES\",0,IF(HI81=\"\",HI82*HI32,HI81*HI32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(HL81=\"\",HL82*HL32,HL81*HL32)),\".\",IF(HL22=\"YES\",0,IF(HL81=\"\",HL82*HL32,HL81*HL32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(HO81=\"\",HO82*HO32,HO81*HO32)),\".\",IF(HO22=\"YES\",0,IF(HO81=\"\",HO82*HO32,HO81*HO32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(HR81=\"\",HR82*HR32,HR81*HR32)),\".\",IF(HR22=\"YES\",0,IF(HR81=\"\",HR82*HR32,HR81*HR32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(HU81=\"\",HU82*HU32,HU81*HU32)),\".\",IF(HU22=\"YES\",0,IF(HU81=\"\",HU82*HU32,HU81*HU32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(HX81=\"\",HX82*HX32,HX81*HX32)),\".\",IF(HX22=\"YES\",0,IF(HX81=\"\",HX82*HX32,HX81*HX32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(IA81=\"\",IA82*IA32,IA81*IA32)),\".\",IF(IA22=\"YES\",0,IF(IA81=\"\",IA82*IA32,IA81*IA32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ID81=\"\",ID82*ID32,ID81*ID32)),\".\",IF(ID22=\"YES\",0,IF(ID81=\"\",ID82*ID32,ID81*ID32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(IG81=\"\",IG82*IG32,IG81*IG32)),\".\",IF(IG22=\"YES\",0,IF(IG81=\"\",IG82*IG32,IG81*IG32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(IJ81=\"\",IJ82*IJ32,IJ81*IJ32)),\".\",IF(IJ22=\"YES\",0,IF(IJ81=\"\",IJ82*IJ32,IJ81*IJ32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(IM81=\"\",IM82*IM32,IM81*IM32)),\".\",IF(IM22=\"YES\",0,IF(IM81=\"\",IM82*IM32,IM81*IM32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(IP81=\"\",IP82*IP32,IP81*IP32)),\".\",IF(IP22=\"YES\",0,IF(IP81=\"\",IP82*IP32,IP81*IP32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(IS81=\"\",IS82*IS32,IS81*IS32)),\".\",IF(IS22=\"YES\",0,IF(IS81=\"\",IS82*IS32,IS81*IS32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(IV81=\"\",IV82*IV32,IV81*IV32)),\".\",IF(IV22=\"YES\",0,IF(IV81=\"\",IV82*IV32,IV81*IV32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(IY81=\"\",IY82*IY32,IY81*IY32)),\".\",IF(IY22=\"YES\",0,IF(IY81=\"\",IY82*IY32,IY81*IY32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(JB81=\"\",JB82*JB32,JB81*JB32)),\".\",IF(JB22=\"YES\",0,IF(JB81=\"\",JB82*JB32,JB81*JB32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(JE81=\"\",JE82*JE32,JE81*JE32)),\".\",IF(JE22=\"YES\",0,IF(JE81=\"\",JE82*JE32,JE81*JE32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(JH81=\"\",JH82*JH32,JH81*JH32)),\".\",IF(JH22=\"YES\",0,IF(JH81=\"\",JH82*JH32,JH81*JH32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(JK81=\"\",JK82*JK32,JK81*JK32)),\".\",IF(JK22=\"YES\",0,IF(JK81=\"\",JK82*JK32,JK81*JK32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(JN81=\"\",JN82*JN32,JN81*JN32)),\".\",IF(JN22=\"YES\",0,IF(JN81=\"\",JN82*JN32,JN81*JN32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(JQ81=\"\",JQ82*JQ32,JQ81*JQ32)),\".\",IF(JQ22=\"YES\",0,IF(JQ81=\"\",JQ82*JQ32,JQ81*JQ32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(JT81=\"\",JT82*JT32,JT81*JT32)),\".\",IF(JT22=\"YES\",0,IF(JT81=\"\",JT82*JT32,JT81*JT32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(JW81=\"\",JW82*JW32,JW81*JW32)),\".\",IF(JW22=\"YES\",0,IF(JW81=\"\",JW82*JW32,JW81*JW32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(JZ81=\"\",JZ82*JZ32,JZ81*JZ32)),\".\",IF(JZ22=\"YES\",0,IF(JZ81=\"\",JZ82*JZ32,JZ81*JZ32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(KC81=\"\",KC82*KC32,KC81*KC32)),\".\",IF(KC22=\"YES\",0,IF(KC81=\"\",KC82*KC32,KC81*KC32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(KF81=\"\",KF82*KF32,KF81*KF32)),\".\",IF(KF22=\"YES\",0,IF(KF81=\"\",KF82*KF32,KF81*KF32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(KI81=\"\",KI82*KI32,KI81*KI32)),\".\",IF(KI22=\"YES\",0,IF(KI81=\"\",KI82*KI32,KI81*KI32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(KL81=\"\",KL82*KL32,KL81*KL32)),\".\",IF(KL22=\"YES\",0,IF(KL81=\"\",KL82*KL32,KL81*KL32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(KO81=\"\",KO82*KO32,KO81*KO32)),\".\",IF(KO22=\"YES\",0,IF(KO81=\"\",KO82*KO32,KO81*KO32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(KR81=\"\",KR82*KR32,KR81*KR32)),\".\",IF(KR22=\"YES\",0,IF(KR81=\"\",KR82*KR32,KR81*KR32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(KU81=\"\",KU82*KU32,KU81*KU32)),\".\",IF(KU22=\"YES\",0,IF(KU81=\"\",KU82*KU32,KU81*KU32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(KX81=\"\",KX82*KX32,KX81*KX32)),\".\",IF(KX22=\"YES\",0,IF(KX81=\"\",KX82*KX32,KX81*KX32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(LA81=\"\",LA82*LA32,LA81*LA32)),\".\",IF(LA22=\"YES\",0,IF(LA81=\"\",LA82*LA32,LA81*LA32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(LD81=\"\",LD82*LD32,LD81*LD32)),\".\",IF(LD22=\"YES\",0,IF(LD81=\"\",LD82*LD32,LD81*LD32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(LG81=\"\",LG82*LG32,LG81*LG32)),\".\",IF(LG22=\"YES\",0,IF(LG81=\"\",LG82*LG32,LG81*LG32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(LJ81=\"\",LJ82*LJ32,LJ81*LJ32)),\".\",IF(LJ22=\"YES\",0,IF(LJ81=\"\",LJ82*LJ32,LJ81*LJ32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(LM81=\"\",LM82*LM32,LM81*LM32)),\".\",IF(LM22=\"YES\",0,IF(LM81=\"\",LM82*LM32,LM81*LM32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(LP81=\"\",LP82*LP32,LP81*LP32)),\".\",IF(LP22=\"YES\",0,IF(LP81=\"\",LP82*LP32,LP81*LP32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(LS81=\"\",LS82*LS32,LS81*LS32)),\".\",IF(LS22=\"YES\",0,IF(LS81=\"\",LS82*LS32,LS81*LS32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(LV81=\"\",LV82*LV32,LV81*LV32)),\".\",IF(LV22=\"YES\",0,IF(LV81=\"\",LV82*LV32,LV81*LV32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(LY81=\"\",LY82*LY32,LY81*LY32)),\".\",IF(LY22=\"YES\",0,IF(LY81=\"\",LY82*LY32,LY81*LY32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(MB81=\"\",MB82*MB32,MB81*MB32)),\".\",IF(MB22=\"YES\",0,IF(MB81=\"\",MB82*MB32,MB81*MB32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ME81=\"\",ME82*ME32,ME81*ME32)),\".\",IF(ME22=\"YES\",0,IF(ME81=\"\",ME82*ME32,ME81*ME32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(MH81=\"\",MH82*MH32,MH81*MH32)),\".\",IF(MH22=\"YES\",0,IF(MH81=\"\",MH82*MH32,MH81*MH32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(MK81=\"\",MK82*MK32,MK81*MK32)),\".\",IF(MK22=\"YES\",0,IF(MK81=\"\",MK82*MK32,MK81*MK32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(MN81=\"\",MN82*MN32,MN81*MN32)),\".\",IF(MN22=\"YES\",0,IF(MN81=\"\",MN82*MN32,MN81*MN32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(MQ81=\"\",MQ82*MQ32,MQ81*MQ32)),\".\",IF(MQ22=\"YES\",0,IF(MQ81=\"\",MQ82*MQ32,MQ81*MQ32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(MT81=\"\",MT82*MT32,MT81*MT32)),\".\",IF(MT22=\"YES\",0,IF(MT81=\"\",MT82*MT32,MT81*MT32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(MW81=\"\",MW82*MW32,MW81*MW32)),\".\",IF(MW22=\"YES\",0,IF(MW81=\"\",MW82*MW32,MW81*MW32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(MZ81=\"\",MZ82*MZ32,MZ81*MZ32)),\".\",IF(MZ22=\"YES\",0,IF(MZ81=\"\",MZ82*MZ32,MZ81*MZ32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(NC81=\"\",NC82*NC32,NC81*NC32)),\".\",IF(NC22=\"YES\",0,IF(NC81=\"\",NC82*NC32,NC81*NC32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(NF81=\"\",NF82*NF32,NF81*NF32)),\".\",IF(NF22=\"YES\",0,IF(NF81=\"\",NF82*NF32,NF81*NF32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(NI81=\"\",NI82*NI32,NI81*NI32)),\".\",IF(NI22=\"YES\",0,IF(NI81=\"\",NI82*NI32,NI81*NI32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(NL81=\"\",NL82*NL32,NL81*NL32)),\".\",IF(NL22=\"YES\",0,IF(NL81=\"\",NL82*NL32,NL81*NL32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(NO81=\"\",NO82*NO32,NO81*NO32)),\".\",IF(NO22=\"YES\",0,IF(NO81=\"\",NO82*NO32,NO81*NO32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(NR81=\"\",NR82*NR32,NR81*NR32)),\".\",IF(NR22=\"YES\",0,IF(NR81=\"\",NR82*NR32,NR81*NR32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(NU81=\"\",NU82*NU32,NU81*NU32)),\".\",IF(NU22=\"YES\",0,IF(NU81=\"\",NU82*NU32,NU81*NU32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(NX81=\"\",NX82*NX32,NX81*NX32)),\".\",IF(NX22=\"YES\",0,IF(NX81=\"\",NX82*NX32,NX81*NX32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(OA81=\"\",OA82*OA32,OA81*OA32)),\".\",IF(OA22=\"YES\",0,IF(OA81=\"\",OA82*OA32,OA81*OA32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(OD81=\"\",OD82*OD32,OD81*OD32)),\".\",IF(OD22=\"YES\",0,IF(OD81=\"\",OD82*OD32,OD81*OD32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(OG81=\"\",OG82*OG32,OG81*OG32)),\".\",IF(OG22=\"YES\",0,IF(OG81=\"\",OG82*OG32,OG81*OG32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(OJ81=\"\",OJ82*OJ32,OJ81*OJ32)),\".\",IF(OJ22=\"YES\",0,IF(OJ81=\"\",OJ82*OJ32,OJ81*OJ32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(OM81=\"\",OM82*OM32,OM81*OM32)),\".\",IF(OM22=\"YES\",0,IF(OM81=\"\",OM82*OM32,OM81*OM32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(OP81=\"\",OP82*OP32,OP81*OP32)),\".\",IF(OP22=\"YES\",0,IF(OP81=\"\",OP82*OP32,OP81*OP32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(OS81=\"\",OS82*OS32,OS81*OS32)),\".\",IF(OS22=\"YES\",0,IF(OS81=\"\",OS82*OS32,OS81*OS32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(OV81=\"\",OV82*OV32,OV81*OV32)),\".\",IF(OV22=\"YES\",0,IF(OV81=\"\",OV82*OV32,OV81*OV32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(OY81=\"\",OY82*OY32,OY81*OY32)),\".\",IF(OY22=\"YES\",0,IF(OY81=\"\",OY82*OY32,OY81*OY32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(PB81=\"\",PB82*PB32,PB81*PB32)),\".\",IF(PB22=\"YES\",0,IF(PB81=\"\",PB82*PB32,PB81*PB32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(PE81=\"\",PE82*PE32,PE81*PE32)),\".\",IF(PE22=\"YES\",0,IF(PE81=\"\",PE82*PE32,PE81*PE32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(PH81=\"\",PH82*PH32,PH81*PH32)),\".\",IF(PH22=\"YES\",0,IF(PH81=\"\",PH82*PH32,PH81*PH32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(PK81=\"\",PK82*PK32,PK81*PK32)),\".\",IF(PK22=\"YES\",0,IF(PK81=\"\",PK82*PK32,PK81*PK32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(PN81=\"\",PN82*PN32,PN81*PN32)),\".\",IF(PN22=\"YES\",0,IF(PN81=\"\",PN82*PN32,PN81*PN32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(PQ81=\"\",PQ82*PQ32,PQ81*PQ32)),\".\",IF(PQ22=\"YES\",0,IF(PQ81=\"\",PQ82*PQ32,PQ81*PQ32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(PT81=\"\",PT82*PT32,PT81*PT32)),\".\",IF(PT22=\"YES\",0,IF(PT81=\"\",PT82*PT32,PT81*PT32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(PW81=\"\",PW82*PW32,PW81*PW32)),\".\",IF(PW22=\"YES\",0,IF(PW81=\"\",PW82*PW32,PW81*PW32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(PZ81=\"\",PZ82*PZ32,PZ81*PZ32)),\".\",IF(PZ22=\"YES\",0,IF(PZ81=\"\",PZ82*PZ32,PZ81*PZ32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(QC81=\"\",QC82*QC32,QC81*QC32)),\".\",IF(QC22=\"YES\",0,IF(QC81=\"\",QC82*QC32,QC81*QC32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(QF81=\"\",QF82*QF32,QF81*QF32)),\".\",IF(QF22=\"YES\",0,IF(QF81=\"\",QF82*QF32,QF81*QF32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(QI81=\"\",QI82*QI32,QI81*QI32)),\".\",IF(QI22=\"YES\",0,IF(QI81=\"\",QI82*QI32,QI81*QI32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(QL81=\"\",QL82*QL32,QL81*QL32)),\".\",IF(QL22=\"YES\",0,IF(QL81=\"\",QL82*QL32,QL81*QL32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(QO81=\"\",QO82*QO32,QO81*QO32)),\".\",IF(QO22=\"YES\",0,IF(QO81=\"\",QO82*QO32,QO81*QO32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(QR81=\"\",QR82*QR32,QR81*QR32)),\".\",IF(QR22=\"YES\",0,IF(QR81=\"\",QR82*QR32,QR81*QR32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(QU81=\"\",QU82*QU32,QU81*QU32)),\".\",IF(QU22=\"YES\",0,IF(QU81=\"\",QU82*QU32,QU81*QU32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(QX81=\"\",QX82*QX32,QX81*QX32)),\".\",IF(QX22=\"YES\",0,IF(QX81=\"\",QX82*QX32,QX81*QX32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(RA81=\"\",RA82*RA32,RA81*RA32)),\".\",IF(RA22=\"YES\",0,IF(RA81=\"\",RA82*RA32,RA81*RA32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(RD81=\"\",RD82*RD32,RD81*RD32)),\".\",IF(RD22=\"YES\",0,IF(RD81=\"\",RD82*RD32,RD81*RD32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(RG81=\"\",RG82*RG32,RG81*RG32)),\".\",IF(RG22=\"YES\",0,IF(RG81=\"\",RG82*RG32,RG81*RG32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(RJ81=\"\",RJ82*RJ32,RJ81*RJ32)),\".\",IF(RJ22=\"YES\",0,IF(RJ81=\"\",RJ82*RJ32,RJ81*RJ32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(RM81=\"\",RM82*RM32,RM81*RM32)),\".\",IF(RM22=\"YES\",0,IF(RM81=\"\",RM82*RM32,RM81*RM32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(RP81=\"\",RP82*RP32,RP81*RP32)),\".\",IF(RP22=\"YES\",0,IF(RP81=\"\",RP82*RP32,RP81*RP32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(RS81=\"\",RS82*RS32,RS81*RS32)),\".\",IF(RS22=\"YES\",0,IF(RS81=\"\",RS82*RS32,RS81*RS32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(RV81=\"\",RV82*RV32,RV81*RV32)),\".\",IF(RV22=\"YES\",0,IF(RV81=\"\",RV82*RV32,RV81*RV32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(RY81=\"\",RY82*RY32,RY81*RY32)),\".\",IF(RY22=\"YES\",0,IF(RY81=\"\",RY82*RY32,RY81*RY32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(SB81=\"\",SB82*SB32,SB81*SB32)),\".\",IF(SB22=\"YES\",0,IF(SB81=\"\",SB82*SB32,SB81*SB32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(SE81=\"\",SE82*SE32,SE81*SE32)),\".\",IF(SE22=\"YES\",0,IF(SE81=\"\",SE82*SE32,SE81*SE32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(SH81=\"\",SH82*SH32,SH81*SH32)),\".\",IF(SH22=\"YES\",0,IF(SH81=\"\",SH82*SH32,SH81*SH32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(SK81=\"\",SK82*SK32,SK81*SK32)),\".\",IF(SK22=\"YES\",0,IF(SK81=\"\",SK82*SK32,SK81*SK32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(SN81=\"\",SN82*SN32,SN81*SN32)),\".\",IF(SN22=\"YES\",0,IF(SN81=\"\",SN82*SN32,SN81*SN32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(SQ81=\"\",SQ82*SQ32,SQ81*SQ32)),\".\",IF(SQ22=\"YES\",0,IF(SQ81=\"\",SQ82*SQ32,SQ81*SQ32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ST81=\"\",ST82*ST32,ST81*ST32)),\".\",IF(ST22=\"YES\",0,IF(ST81=\"\",ST82*ST32,ST81*ST32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(SW81=\"\",SW82*SW32,SW81*SW32)),\".\",IF(SW22=\"YES\",0,IF(SW81=\"\",SW82*SW32,SW81*SW32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(SZ81=\"\",SZ82*SZ32,SZ81*SZ32)),\".\",IF(SZ22=\"YES\",0,IF(SZ81=\"\",SZ82*SZ32,SZ81*SZ32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(TC81=\"\",TC82*TC32,TC81*TC32)),\".\",IF(TC22=\"YES\",0,IF(TC81=\"\",TC82*TC32,TC81*TC32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(TF81=\"\",TF82*TF32,TF81*TF32)),\".\",IF(TF22=\"YES\",0,IF(TF81=\"\",TF82*TF32,TF81*TF32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(TI81=\"\",TI82*TI32,TI81*TI32)),\".\",IF(TI22=\"YES\",0,IF(TI81=\"\",TI82*TI32,TI81*TI32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(TL81=\"\",TL82*TL32,TL81*TL32)),\".\",IF(TL22=\"YES\",0,IF(TL81=\"\",TL82*TL32,TL81*TL32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(TO81=\"\",TO82*TO32,TO81*TO32)),\".\",IF(TO22=\"YES\",0,IF(TO81=\"\",TO82*TO32,TO81*TO32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(TR81=\"\",TR82*TR32,TR81*TR32)),\".\",IF(TR22=\"YES\",0,IF(TR81=\"\",TR82*TR32,TR81*TR32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(TU81=\"\",TU82*TU32,TU81*TU32)),\".\",IF(TU22=\"YES\",0,IF(TU81=\"\",TU82*TU32,TU81*TU32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(TX81=\"\",TX82*TX32,TX81*TX32)),\".\",IF(TX22=\"YES\",0,IF(TX81=\"\",TX82*TX32,TX81*TX32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(UA81=\"\",UA82*UA32,UA81*UA32)),\".\",IF(UA22=\"YES\",0,IF(UA81=\"\",UA82*UA32,UA81*UA32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(UD81=\"\",UD82*UD32,UD81*UD32)),\".\",IF(UD22=\"YES\",0,IF(UD81=\"\",UD82*UD32,UD81*UD32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(UG81=\"\",UG82*UG32,UG81*UG32)),\".\",IF(UG22=\"YES\",0,IF(UG81=\"\",UG82*UG32,UG81*UG32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(UJ81=\"\",UJ82*UJ32,UJ81*UJ32)),\".\",IF(UJ22=\"YES\",0,IF(UJ81=\"\",UJ82*UJ32,UJ81*UJ32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(UM81=\"\",UM82*UM32,UM81*UM32)),\".\",IF(UM22=\"YES\",0,IF(UM81=\"\",UM82*UM32,UM81*UM32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(UP81=\"\",UP82*UP32,UP81*UP32)),\".\",IF(UP22=\"YES\",0,IF(UP81=\"\",UP82*UP32,UP81*UP32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(US81=\"\",US82*US32,US81*US32)),\".\",IF(US22=\"YES\",0,IF(US81=\"\",US82*US32,US81*US32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(UV81=\"\",UV82*UV32,UV81*UV32)),\".\",IF(UV22=\"YES\",0,IF(UV81=\"\",UV82*UV32,UV81*UV32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(UY81=\"\",UY82*UY32,UY81*UY32)),\".\",IF(UY22=\"YES\",0,IF(UY81=\"\",UY82*UY32,UY81*UY32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(VB81=\"\",VB82*VB32,VB81*VB32)),\".\",IF(VB22=\"YES\",0,IF(VB81=\"\",VB82*VB32,VB81*VB32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(VE81=\"\",VE82*VE32,VE81*VE32)),\".\",IF(VE22=\"YES\",0,IF(VE81=\"\",VE82*VE32,VE81*VE32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(VH81=\"\",VH82*VH32,VH81*VH32)),\".\",IF(VH22=\"YES\",0,IF(VH81=\"\",VH82*VH32,VH81*VH32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(VK81=\"\",VK82*VK32,VK81*VK32)),\".\",IF(VK22=\"YES\",0,IF(VK81=\"\",VK82*VK32,VK81*VK32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(VN81=\"\",VN82*VN32,VN81*VN32)),\".\",IF(VN22=\"YES\",0,IF(VN81=\"\",VN82*VN32,VN81*VN32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(VQ81=\"\",VQ82*VQ32,VQ81*VQ32)),\".\",IF(VQ22=\"YES\",0,IF(VQ81=\"\",VQ82*VQ32,VQ81*VQ32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(VT81=\"\",VT82*VT32,VT81*VT32)),\".\",IF(VT22=\"YES\",0,IF(VT81=\"\",VT82*VT32,VT81*VT32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(VW81=\"\",VW82*VW32,VW81*VW32)),\".\",IF(VW22=\"YES\",0,IF(VW81=\"\",VW82*VW32,VW81*VW32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(VZ81=\"\",VZ82*VZ32,VZ81*VZ32)),\".\",IF(VZ22=\"YES\",0,IF(VZ81=\"\",VZ82*VZ32,VZ81*VZ32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(WC81=\"\",WC82*WC32,WC81*WC32)),\".\",IF(WC22=\"YES\",0,IF(WC81=\"\",WC82*WC32,WC81*WC32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(WF81=\"\",WF82*WF32,WF81*WF32)),\".\",IF(WF22=\"YES\",0,IF(WF81=\"\",WF82*WF32,WF81*WF32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(WI81=\"\",WI82*WI32,WI81*WI32)),\".\",IF(WI22=\"YES\",0,IF(WI81=\"\",WI82*WI32,WI81*WI32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(WL81=\"\",WL82*WL32,WL81*WL32)),\".\",IF(WL22=\"YES\",0,IF(WL81=\"\",WL82*WL32,WL81*WL32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(WO81=\"\",WO82*WO32,WO81*WO32)),\".\",IF(WO22=\"YES\",0,IF(WO81=\"\",WO82*WO32,WO81*WO32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(WR81=\"\",WR82*WR32,WR81*WR32)),\".\",IF(WR22=\"YES\",0,IF(WR81=\"\",WR82*WR32,WR81*WR32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(WU81=\"\",WU82*WU32,WU81*WU32)),\".\",IF(WU22=\"YES\",0,IF(WU81=\"\",WU82*WU32,WU81*WU32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(WX81=\"\",WX82*WX32,WX81*WX32)),\".\",IF(WX22=\"YES\",0,IF(WX81=\"\",WX82*WX32,WX81*WX32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(XA81=\"\",XA82*XA32,XA81*XA32)),\".\",IF(XA22=\"YES\",0,IF(XA81=\"\",XA82*XA32,XA81*XA32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(XD81=\"\",XD82*XD32,XD81*XD32)),\".\",IF(XD22=\"YES\",0,IF(XD81=\"\",XD82*XD32,XD81*XD32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(XG81=\"\",XG82*XG32,XG81*XG32)),\".\",IF(XG22=\"YES\",0,IF(XG81=\"\",XG82*XG32,XG81*XG32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(XJ81=\"\",XJ82*XJ32,XJ81*XJ32)),\".\",IF(XJ22=\"YES\",0,IF(XJ81=\"\",XJ82*XJ32,XJ81*XJ32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(XM81=\"\",XM82*XM32,XM81*XM32)),\".\",IF(XM22=\"YES\",0,IF(XM81=\"\",XM82*XM32,XM81*XM32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(XP81=\"\",XP82*XP32,XP81*XP32)),\".\",IF(XP22=\"YES\",0,IF(XP81=\"\",XP82*XP32,XP81*XP32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(XS81=\"\",XS82*XS32,XS81*XS32)),\".\",IF(XS22=\"YES\",0,IF(XS81=\"\",XS82*XS32,XS81*XS32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(XV81=\"\",XV82*XV32,XV81*XV32)),\".\",IF(XV22=\"YES\",0,IF(XV81=\"\",XV82*XV32,XV81*XV32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(XY81=\"\",XY82*XY32,XY81*XY32)),\".\",IF(XY22=\"YES\",0,IF(XY81=\"\",XY82*XY32,XY81*XY32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(YB81=\"\",YB82*YB32,YB81*YB32)),\".\",IF(YB22=\"YES\",0,IF(YB81=\"\",YB82*YB32,YB81*YB32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(YE81=\"\",YE82*YE32,YE81*YE32)),\".\",IF(YE22=\"YES\",0,IF(YE81=\"\",YE82*YE32,YE81*YE32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(YH81=\"\",YH82*YH32,YH81*YH32)),\".\",IF(YH22=\"YES\",0,IF(YH81=\"\",YH82*YH32,YH81*YH32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(YK81=\"\",YK82*YK32,YK81*YK32)),\".\",IF(YK22=\"YES\",0,IF(YK81=\"\",YK82*YK32,YK81*YK32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(YN81=\"\",YN82*YN32,YN81*YN32)),\".\",IF(YN22=\"YES\",0,IF(YN81=\"\",YN82*YN32,YN81*YN32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(YQ81=\"\",YQ82*YQ32,YQ81*YQ32)),\".\",IF(YQ22=\"YES\",0,IF(YQ81=\"\",YQ82*YQ32,YQ81*YQ32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(YT81=\"\",YT82*YT32,YT81*YT32)),\".\",IF(YT22=\"YES\",0,IF(YT81=\"\",YT82*YT32,YT81*YT32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(YW81=\"\",YW82*YW32,YW81*YW32)),\".\",IF(YW22=\"YES\",0,IF(YW81=\"\",YW82*YW32,YW81*YW32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(YZ81=\"\",YZ82*YZ32,YZ81*YZ32)),\".\",IF(YZ22=\"YES\",0,IF(YZ81=\"\",YZ82*YZ32,YZ81*YZ32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ZC81=\"\",ZC82*ZC32,ZC81*ZC32)),\".\",IF(ZC22=\"YES\",0,IF(ZC81=\"\",ZC82*ZC32,ZC81*ZC32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ZF81=\"\",ZF82*ZF32,ZF81*ZF32)),\".\",IF(ZF22=\"YES\",0,IF(ZF81=\"\",ZF82*ZF32,ZF81*ZF32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ZI81=\"\",ZI82*ZI32,ZI81*ZI32)),\".\",IF(ZI22=\"YES\",0,IF(ZI81=\"\",ZI82*ZI32,ZI81*ZI32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ZL81=\"\",ZL82*ZL32,ZL81*ZL32)),\".\",IF(ZL22=\"YES\",0,IF(ZL81=\"\",ZL82*ZL32,ZL81*ZL32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ZO81=\"\",ZO82*ZO32,ZO81*ZO32)),\".\",IF(ZO22=\"YES\",0,IF(ZO81=\"\",ZO82*ZO32,ZO81*ZO32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ZR81=\"\",ZR82*ZR32,ZR81*ZR32)),\".\",IF(ZR22=\"YES\",0,IF(ZR81=\"\",ZR82*ZR32,ZR81*ZR32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ZU81=\"\",ZU82*ZU32,ZU81*ZU32)),\".\",IF(ZU22=\"YES\",0,IF(ZU81=\"\",ZU82*ZU32,ZU81*ZU32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ZX81=\"\",ZX82*ZX32,ZX81*ZX32)),\".\",IF(ZX22=\"YES\",0,IF(ZX81=\"\",ZX82*ZX32,ZX81*ZX32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AAA81=\"\",AAA82*AAA32,AAA81*AAA32)),\".\",IF(AAA22=\"YES\",0,IF(AAA81=\"\",AAA82*AAA32,AAA81*AAA32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AAD81=\"\",AAD82*AAD32,AAD81*AAD32)),\".\",IF(AAD22=\"YES\",0,IF(AAD81=\"\",AAD82*AAD32,AAD81*AAD32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AAG81=\"\",AAG82*AAG32,AAG81*AAG32)),\".\",IF(AAG22=\"YES\",0,IF(AAG81=\"\",AAG82*AAG32,AAG81*AAG32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AAJ81=\"\",AAJ82*AAJ32,AAJ81*AAJ32)),\".\",IF(AAJ22=\"YES\",0,IF(AAJ81=\"\",AAJ82*AAJ32,AAJ81*AAJ32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AAM81=\"\",AAM82*AAM32,AAM81*AAM32)),\".\",IF(AAM22=\"YES\",0,IF(AAM81=\"\",AAM82*AAM32,AAM81*AAM32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AAP81=\"\",AAP82*AAP32,AAP81*AAP32)),\".\",IF(AAP22=\"YES\",0,IF(AAP81=\"\",AAP82*AAP32,AAP81*AAP32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AAS81=\"\",AAS82*AAS32,AAS81*AAS32)),\".\",IF(AAS22=\"YES\",0,IF(AAS81=\"\",AAS82*AAS32,AAS81*AAS32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AAV81=\"\",AAV82*AAV32,AAV81*AAV32)),\".\",IF(AAV22=\"YES\",0,IF(AAV81=\"\",AAV82*AAV32,AAV81*AAV32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AAY81=\"\",AAY82*AAY32,AAY81*AAY32)),\".\",IF(AAY22=\"YES\",0,IF(AAY81=\"\",AAY82*AAY32,AAY81*AAY32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ABB81=\"\",ABB82*ABB32,ABB81*ABB32)),\".\",IF(ABB22=\"YES\",0,IF(ABB81=\"\",ABB82*ABB32,ABB81*ABB32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ABE81=\"\",ABE82*ABE32,ABE81*ABE32)),\".\",IF(ABE22=\"YES\",0,IF(ABE81=\"\",ABE82*ABE32,ABE81*ABE32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ABH81=\"\",ABH82*ABH32,ABH81*ABH32)),\".\",IF(ABH22=\"YES\",0,IF(ABH81=\"\",ABH82*ABH32,ABH81*ABH32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ABK81=\"\",ABK82*ABK32,ABK81*ABK32)),\".\",IF(ABK22=\"YES\",0,IF(ABK81=\"\",ABK82*ABK32,ABK81*ABK32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ABN81=\"\",ABN82*ABN32,ABN81*ABN32)),\".\",IF(ABN22=\"YES\",0,IF(ABN81=\"\",ABN82*ABN32,ABN81*ABN32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ABQ81=\"\",ABQ82*ABQ32,ABQ81*ABQ32)),\".\",IF(ABQ22=\"YES\",0,IF(ABQ81=\"\",ABQ82*ABQ32,ABQ81*ABQ32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ABT81=\"\",ABT82*ABT32,ABT81*ABT32)),\".\",IF(ABT22=\"YES\",0,IF(ABT81=\"\",ABT82*ABT32,ABT81*ABT32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ABW81=\"\",ABW82*ABW32,ABW81*ABW32)),\".\",IF(ABW22=\"YES\",0,IF(ABW81=\"\",ABW82*ABW32,ABW81*ABW32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ABZ81=\"\",ABZ82*ABZ32,ABZ81*ABZ32)),\".\",IF(ABZ22=\"YES\",0,IF(ABZ81=\"\",ABZ82*ABZ32,ABZ81*ABZ32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ACC81=\"\",ACC82*ACC32,ACC81*ACC32)),\".\",IF(ACC22=\"YES\",0,IF(ACC81=\"\",ACC82*ACC32,ACC81*ACC32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ACF81=\"\",ACF82*ACF32,ACF81*ACF32)),\".\",IF(ACF22=\"YES\",0,IF(ACF81=\"\",ACF82*ACF32,ACF81*ACF32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ACI81=\"\",ACI82*ACI32,ACI81*ACI32)),\".\",IF(ACI22=\"YES\",0,IF(ACI81=\"\",ACI82*ACI32,ACI81*ACI32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ACL81=\"\",ACL82*ACL32,ACL81*ACL32)),\".\",IF(ACL22=\"YES\",0,IF(ACL81=\"\",ACL82*ACL32,ACL81*ACL32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ACO81=\"\",ACO82*ACO32,ACO81*ACO32)),\".\",IF(ACO22=\"YES\",0,IF(ACO81=\"\",ACO82*ACO32,ACO81*ACO32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ACR81=\"\",ACR82*ACR32,ACR81*ACR32)),\".\",IF(ACR22=\"YES\",0,IF(ACR81=\"\",ACR82*ACR32,ACR81*ACR32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ACU81=\"\",ACU82*ACU32,ACU81*ACU32)),\".\",IF(ACU22=\"YES\",0,IF(ACU81=\"\",ACU82*ACU32,ACU81*ACU32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ACX81=\"\",ACX82*ACX32,ACX81*ACX32)),\".\",IF(ACX22=\"YES\",0,IF(ACX81=\"\",ACX82*ACX32,ACX81*ACX32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ADA81=\"\",ADA82*ADA32,ADA81*ADA32)),\".\",IF(ADA22=\"YES\",0,IF(ADA81=\"\",ADA82*ADA32,ADA81*ADA32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ADD81=\"\",ADD82*ADD32,ADD81*ADD32)),\".\",IF(ADD22=\"YES\",0,IF(ADD81=\"\",ADD82*ADD32,ADD81*ADD32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ADG81=\"\",ADG82*ADG32,ADG81*ADG32)),\".\",IF(ADG22=\"YES\",0,IF(ADG81=\"\",ADG82*ADG32,ADG81*ADG32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ADJ81=\"\",ADJ82*ADJ32,ADJ81*ADJ32)),\".\",IF(ADJ22=\"YES\",0,IF(ADJ81=\"\",ADJ82*ADJ32,ADJ81*ADJ32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ADM81=\"\",ADM82*ADM32,ADM81*ADM32)),\".\",IF(ADM22=\"YES\",0,IF(ADM81=\"\",ADM82*ADM32,ADM81*ADM32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ADP81=\"\",ADP82*ADP32,ADP81*ADP32)),\".\",IF(ADP22=\"YES\",0,IF(ADP81=\"\",ADP82*ADP32,ADP81*ADP32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ADS81=\"\",ADS82*ADS32,ADS81*ADS32)),\".\",IF(ADS22=\"YES\",0,IF(ADS81=\"\",ADS82*ADS32,ADS81*ADS32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ADV81=\"\",ADV82*ADV32,ADV81*ADV32)),\".\",IF(ADV22=\"YES\",0,IF(ADV81=\"\",ADV82*ADV32,ADV81*ADV32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ADY81=\"\",ADY82*ADY32,ADY81*ADY32)),\".\",IF(ADY22=\"YES\",0,IF(ADY81=\"\",ADY82*ADY32,ADY81*ADY32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AEB81=\"\",AEB82*AEB32,AEB81*AEB32)),\".\",IF(AEB22=\"YES\",0,IF(AEB81=\"\",AEB82*AEB32,AEB81*AEB32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AEE81=\"\",AEE82*AEE32,AEE81*AEE32)),\".\",IF(AEE22=\"YES\",0,IF(AEE81=\"\",AEE82*AEE32,AEE81*AEE32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AEH81=\"\",AEH82*AEH32,AEH81*AEH32)),\".\",IF(AEH22=\"YES\",0,IF(AEH81=\"\",AEH82*AEH32,AEH81*AEH32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AEK81=\"\",AEK82*AEK32,AEK81*AEK32)),\".\",IF(AEK22=\"YES\",0,IF(AEK81=\"\",AEK82*AEK32,AEK81*AEK32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AEN81=\"\",AEN82*AEN32,AEN81*AEN32)),\".\",IF(AEN22=\"YES\",0,IF(AEN81=\"\",AEN82*AEN32,AEN81*AEN32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AEQ81=\"\",AEQ82*AEQ32,AEQ81*AEQ32)),\".\",IF(AEQ22=\"YES\",0,IF(AEQ81=\"\",AEQ82*AEQ32,AEQ81*AEQ32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AET81=\"\",AET82*AET32,AET81*AET32)),\".\",IF(AET22=\"YES\",0,IF(AET81=\"\",AET82*AET32,AET81*AET32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AEW81=\"\",AEW82*AEW32,AEW81*AEW32)),\".\",IF(AEW22=\"YES\",0,IF(AEW81=\"\",AEW82*AEW32,AEW81*AEW32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AEZ81=\"\",AEZ82*AEZ32,AEZ81*AEZ32)),\".\",IF(AEZ22=\"YES\",0,IF(AEZ81=\"\",AEZ82*AEZ32,AEZ81*AEZ32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AFC81=\"\",AFC82*AFC32,AFC81*AFC32)),\".\",IF(AFC22=\"YES\",0,IF(AFC81=\"\",AFC82*AFC32,AFC81*AFC32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AFF81=\"\",AFF82*AFF32,AFF81*AFF32)),\".\",IF(AFF22=\"YES\",0,IF(AFF81=\"\",AFF82*AFF32,AFF81*AFF32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AFI81=\"\",AFI82*AFI32,AFI81*AFI32)),\".\",IF(AFI22=\"YES\",0,IF(AFI81=\"\",AFI82*AFI32,AFI81*AFI32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AFL81=\"\",AFL82*AFL32,AFL81*AFL32)),\".\",IF(AFL22=\"YES\",0,IF(AFL81=\"\",AFL82*AFL32,AFL81*AFL32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AFO81=\"\",AFO82*AFO32,AFO81*AFO32)),\".\",IF(AFO22=\"YES\",0,IF(AFO81=\"\",AFO82*AFO32,AFO81*AFO32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AFR81=\"\",AFR82*AFR32,AFR81*AFR32)),\".\",IF(AFR22=\"YES\",0,IF(AFR81=\"\",AFR82*AFR32,AFR81*AFR32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AFU81=\"\",AFU82*AFU32,AFU81*AFU32)),\".\",IF(AFU22=\"YES\",0,IF(AFU81=\"\",AFU82*AFU32,AFU81*AFU32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AFX81=\"\",AFX82*AFX32,AFX81*AFX32)),\".\",IF(AFX22=\"YES\",0,IF(AFX81=\"\",AFX82*AFX32,AFX81*AFX32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AGA81=\"\",AGA82*AGA32,AGA81*AGA32)),\".\",IF(AGA22=\"YES\",0,IF(AGA81=\"\",AGA82*AGA32,AGA81*AGA32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AGD81=\"\",AGD82*AGD32,AGD81*AGD32)),\".\",IF(AGD22=\"YES\",0,IF(AGD81=\"\",AGD82*AGD32,AGD81*AGD32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AGG81=\"\",AGG82*AGG32,AGG81*AGG32)),\".\",IF(AGG22=\"YES\",0,IF(AGG81=\"\",AGG82*AGG32,AGG81*AGG32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AGJ81=\"\",AGJ82*AGJ32,AGJ81*AGJ32)),\".\",IF(AGJ22=\"YES\",0,IF(AGJ81=\"\",AGJ82*AGJ32,AGJ81*AGJ32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AGM81=\"\",AGM82*AGM32,AGM81*AGM32)),\".\",IF(AGM22=\"YES\",0,IF(AGM81=\"\",AGM82*AGM32,AGM81*AGM32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AGP81=\"\",AGP82*AGP32,AGP81*AGP32)),\".\",IF(AGP22=\"YES\",0,IF(AGP81=\"\",AGP82*AGP32,AGP81*AGP32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AGS81=\"\",AGS82*AGS32,AGS81*AGS32)),\".\",IF(AGS22=\"YES\",0,IF(AGS81=\"\",AGS82*AGS32,AGS81*AGS32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AGV81=\"\",AGV82*AGV32,AGV81*AGV32)),\".\",IF(AGV22=\"YES\",0,IF(AGV81=\"\",AGV82*AGV32,AGV81*AGV32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AGY81=\"\",AGY82*AGY32,AGY81*AGY32)),\".\",IF(AGY22=\"YES\",0,IF(AGY81=\"\",AGY82*AGY32,AGY81*AGY32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AHB81=\"\",AHB82*AHB32,AHB81*AHB32)),\".\",IF(AHB22=\"YES\",0,IF(AHB81=\"\",AHB82*AHB32,AHB81*AHB32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AHE81=\"\",AHE82*AHE32,AHE81*AHE32)),\".\",IF(AHE22=\"YES\",0,IF(AHE81=\"\",AHE82*AHE32,AHE81*AHE32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AHH81=\"\",AHH82*AHH32,AHH81*AHH32)),\".\",IF(AHH22=\"YES\",0,IF(AHH81=\"\",AHH82*AHH32,AHH81*AHH32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AHK81=\"\",AHK82*AHK32,AHK81*AHK32)),\".\",IF(AHK22=\"YES\",0,IF(AHK81=\"\",AHK82*AHK32,AHK81*AHK32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AHN81=\"\",AHN82*AHN32,AHN81*AHN32)),\".\",IF(AHN22=\"YES\",0,IF(AHN81=\"\",AHN82*AHN32,AHN81*AHN32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AHQ81=\"\",AHQ82*AHQ32,AHQ81*AHQ32)),\".\",IF(AHQ22=\"YES\",0,IF(AHQ81=\"\",AHQ82*AHQ32,AHQ81*AHQ32)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AHT81=\"\",AHT82*AHT32,AHT81*AHT32)),\".\",IF(AHT22=\"YES\",0,IF(AHT81=\"\",AHT82*AHT32,AHT81*AHT32)))","v":"."}]
[]
[null,null,"Change rate as per [DT1] to FoF currency [FN1]",null,null,null,1,null,null,1,null,null,1.4267000000000001,null,null,2.0472999999999999,null,null,0.85909999999999997,null,null,{"$f":"0.870989/100","v":8.7098899999999996E-3},null,null,1.4267000000000001]
[]
[]
[null,"[J] ","Taxable income TF in FoF currency as per [DT1]  ",{"$f":"IF(ISERROR(SUM(G89:AHV89)),\"\",SUM(G89:AHV89))","v":175574.30335630002},null,null,{"$f":"IF(ISERROR(G84*G86),\".\",G84*G86)","v":13140},null,null,{"$f":"IF(ISERROR(J84*J86),\".\",J84*J86)","v":92124.5},null,null,{"$f":"IF(ISERROR(M84*M86),\".\",M84*M86)","v":43511.496600000006},null,null,{"$f":"IF(ISERROR(P84*P86),\".\",P84*P86)","v":15354.75},null,null,{"$f":"IF(ISERROR(S84*S86),\".\",S84*S86)","v":919.23699999999997},null,null,{"$f":"IF(ISERROR(V84*V86),\".\",V84*V86)","v":6904.0685063000001},null,null,{"$f":"IF(ISERROR(Y84*Y86),\".\",Y84*Y86)","v":3620.2512500000003},null,null,{"$f":"IF(ISERROR(AB84*AB86),\".\",AB84*AB86)","v":"."},null,null,{"$f":"IF(ISERROR(AE84*AE86),\".\",AE84*AE86)","v":"."},null,null,{"$f":"IF(ISERROR(AH84*AH86),\".\",AH84*AH86)","v":"."},null,null,{"$f":"IF(ISERROR(AK84*AK86),\".\",AK84*AK86)","v":0},null,null,{"$f":"IF(ISERROR(AN84*AN86),\".\",AN84*AN86)","v":"."},null,null,{"$f":"IF(ISERROR(AQ84*AQ86),\".\",AQ84*AQ86)","v":"."},null,null,{"$f":"IF(ISERROR(AT84*AT86),\".\",AT84*AT86)","v":"."},null,null,{"$f":"IF(ISERROR(AW84*AW86),\".\",AW84*AW86)","v":"."},null,null,{"$f":"IF(ISERROR(AZ84*AZ86),\".\",AZ84*AZ86)","v":"."},null,null,{"$f":"IF(ISERROR(BC84*BC86),\".\",BC84*BC86)","v":"."},null,null,{"$f":"IF(ISERROR(BF84*BF86),\".\",BF84*BF86)","v":"."},null,null,{"$f":"IF(ISERROR(BI84*BI86),\".\",BI84*BI86)","v":"."},null,null,{"$f":"IF(ISERROR(BL84*BL86),\".\",BL84*BL86)","v":"."},null,null,{"$f":"IF(ISERROR(BO84*BO86),\".\",BO84*BO86)","v":"."},null,null,{"$f":"IF(ISERROR(BR84*BR86),\".\",BR84*BR86)","v":"."},null,null,{"$f":"IF(ISERROR(BU84*BU86),\".\",BU84*BU86)","v":"."},null,null,{"$f":"IF(ISERROR(BX84*BX86),\".\",BX84*BX86)","v":"."},null,null,{"$f":"IF(ISERROR(CA84*CA86),\".\",CA84*CA86)","v":"."},null,null,{"$f":"IF(ISERROR(CD84*CD86),\".\",CD84*CD86)","v":"."},null,null,{"$f":"IF(ISERROR(CG84*CG86),\".\",CG84*CG86)","v":"."},null,null,{"$f":"IF(ISERROR(CJ84*CJ86),\".\",CJ84*CJ86)","v":"."},null,null,{"$f":"IF(ISERROR(CM84*CM86),\".\",CM84*CM86)","v":"."},null,null,{"$f":"IF(ISERROR(CP84*CP86),\".\",CP84*CP86)","v":"."},null,null,{"$f":"IF(ISERROR(CS84*CS86),\".\",CS84*CS86)","v":"."},null,null,{"$f":"IF(ISERROR(CV84*CV86),\".\",CV84*CV86)","v":"."},null,null,{"$f":"IF(ISERROR(CY84*CY86),\".\",CY84*CY86)","v":"."},null,null,{"$f":"IF(ISERROR(DB84*DB86),\".\",DB84*DB86)","v":"."},null,null,{"$f":"IF(ISERROR(DE84*DE86),\".\",DE84*DE86)","v":"."},null,null,{"$f":"IF(ISERROR(DH84*DH86),\".\",DH84*DH86)","v":"."},null,null,{"$f":"IF(ISERROR(DK84*DK86),\".\",DK84*DK86)","v":"."},null,null,{"$f":"IF(ISERROR(DN84*DN86),\".\",DN84*DN86)","v":"."},null,null,{"$f":"IF(ISERROR(DQ84*DQ86),\".\",DQ84*DQ86)","v":"."},null,null,{"$f":"IF(ISERROR(DT84*DT86),\".\",DT84*DT86)","v":"."},null,null,{"$f":"IF(ISERROR(DW84*DW86),\".\",DW84*DW86)","v":"."},null,null,{"$f":"IF(ISERROR(DZ84*DZ86),\".\",DZ84*DZ86)","v":"."},null,null,{"$f":"IF(ISERROR(EC84*EC86),\".\",EC84*EC86)","v":"."},null,null,{"$f":"IF(ISERROR(EF84*EF86),\".\",EF84*EF86)","v":"."},null,null,{"$f":"IF(ISERROR(EI84*EI86),\".\",EI84*EI86)","v":"."},null,null,{"$f":"IF(ISERROR(EL84*EL86),\".\",EL84*EL86)","v":"."},null,null,{"$f":"IF(ISERROR(EO84*EO86),\".\",EO84*EO86)","v":"."},null,null,{"$f":"IF(ISERROR(ER84*ER86),\".\",ER84*ER86)","v":"."},null,null,{"$f":"IF(ISERROR(EU84*EU86),\".\",EU84*EU86)","v":"."},null,null,{"$f":"IF(ISERROR(EX84*EX86),\".\",EX84*EX86)","v":"."},null,null,{"$f":"IF(ISERROR(FA84*FA86),\".\",FA84*FA86)","v":"."},null,null,{"$f":"IF(ISERROR(FD84*FD86),\".\",FD84*FD86)","v":"."},null,null,{"$f":"IF(ISERROR(FG84*FG86),\".\",FG84*FG86)","v":"."},null,null,{"$f":"IF(ISERROR(FJ84*FJ86),\".\",FJ84*FJ86)","v":"."},null,null,{"$f":"IF(ISERROR(FM84*FM86),\".\",FM84*FM86)","v":"."},null,null,{"$f":"IF(ISERROR(FP84*FP86),\".\",FP84*FP86)","v":"."},null,null,{"$f":"IF(ISERROR(FS84*FS86),\".\",FS84*FS86)","v":"."},null,null,{"$f":"IF(ISERROR(FV84*FV86),\".\",FV84*FV86)","v":"."},null,null,{"$f":"IF(ISERROR(FY84*FY86),\".\",FY84*FY86)","v":"."},null,null,{"$f":"IF(ISERROR(GB84*GB86),\".\",GB84*GB86)","v":"."},null,null,{"$f":"IF(ISERROR(GE84*GE86),\".\",GE84*GE86)","v":"."},null,null,{"$f":"IF(ISERROR(GH84*GH86),\".\",GH84*GH86)","v":"."},null,null,{"$f":"IF(ISERROR(GK84*GK86),\".\",GK84*GK86)","v":"."},null,null,{"$f":"IF(ISERROR(GN84*GN86),\".\",GN84*GN86)","v":"."},null,null,{"$f":"IF(ISERROR(GQ84*GQ86),\".\",GQ84*GQ86)","v":"."},null,null,{"$f":"IF(ISERROR(GT84*GT86),\".\",GT84*GT86)","v":"."},null,null,{"$f":"IF(ISERROR(GW84*GW86),\".\",GW84*GW86)","v":"."},null,null,{"$f":"IF(ISERROR(GZ84*GZ86),\".\",GZ84*GZ86)","v":"."},null,null,{"$f":"IF(ISERROR(HC84*HC86),\".\",HC84*HC86)","v":"."},null,null,{"$f":"IF(ISERROR(HF84*HF86),\".\",HF84*HF86)","v":"."},null,null,{"$f":"IF(ISERROR(HI84*HI86),\".\",HI84*HI86)","v":"."},null,null,{"$f":"IF(ISERROR(HL84*HL86),\".\",HL84*HL86)","v":"."},null,null,{"$f":"IF(ISERROR(HO84*HO86),\".\",HO84*HO86)","v":"."},null,null,{"$f":"IF(ISERROR(HR84*HR86),\".\",HR84*HR86)","v":"."},null,null,{"$f":"IF(ISERROR(HU84*HU86),\".\",HU84*HU86)","v":"."},null,null,{"$f":"IF(ISERROR(HX84*HX86),\".\",HX84*HX86)","v":"."},null,null,{"$f":"IF(ISERROR(IA84*IA86),\".\",IA84*IA86)","v":"."},null,null,{"$f":"IF(ISERROR(ID84*ID86),\".\",ID84*ID86)","v":"."},null,null,{"$f":"IF(ISERROR(IG84*IG86),\".\",IG84*IG86)","v":"."},null,null,{"$f":"IF(ISERROR(IJ84*IJ86),\".\",IJ84*IJ86)","v":"."},null,null,{"$f":"IF(ISERROR(IM84*IM86),\".\",IM84*IM86)","v":"."},null,null,{"$f":"IF(ISERROR(IP84*IP86),\".\",IP84*IP86)","v":"."},null,null,{"$f":"IF(ISERROR(IS84*IS86),\".\",IS84*IS86)","v":"."},null,null,{"$f":"IF(ISERROR(IV84*IV86),\".\",IV84*IV86)","v":"."},null,null,{"$f":"IF(ISERROR(IY84*IY86),\".\",IY84*IY86)","v":"."},null,null,{"$f":"IF(ISERROR(JB84*JB86),\".\",JB84*JB86)","v":"."},null,null,{"$f":"IF(ISERROR(JE84*JE86),\".\",JE84*JE86)","v":"."},null,null,{"$f":"IF(ISERROR(JH84*JH86),\".\",JH84*JH86)","v":"."},null,null,{"$f":"IF(ISERROR(JK84*JK86),\".\",JK84*JK86)","v":"."},null,null,{"$f":"IF(ISERROR(JN84*JN86),\".\",JN84*JN86)","v":"."},null,null,{"$f":"IF(ISERROR(JQ84*JQ86),\".\",JQ84*JQ86)","v":"."},null,null,{"$f":"IF(ISERROR(JT84*JT86),\".\",JT84*JT86)","v":"."},null,null,{"$f":"IF(ISERROR(JW84*JW86),\".\",JW84*JW86)","v":"."},null,null,{"$f":"IF(ISERROR(JZ84*JZ86),\".\",JZ84*JZ86)","v":"."},null,null,{"$f":"IF(ISERROR(KC84*KC86),\".\",KC84*KC86)","v":"."},null,null,{"$f":"IF(ISERROR(KF84*KF86),\".\",KF84*KF86)","v":"."},null,null,{"$f":"IF(ISERROR(KI84*KI86),\".\",KI84*KI86)","v":"."},null,null,{"$f":"IF(ISERROR(KL84*KL86),\".\",KL84*KL86)","v":"."},null,null,{"$f":"IF(ISERROR(KO84*KO86),\".\",KO84*KO86)","v":"."},null,null,{"$f":"IF(ISERROR(KR84*KR86),\".\",KR84*KR86)","v":"."},null,null,{"$f":"IF(ISERROR(KU84*KU86),\".\",KU84*KU86)","v":"."},null,null,{"$f":"IF(ISERROR(KX84*KX86),\".\",KX84*KX86)","v":"."},null,null,{"$f":"IF(ISERROR(LA84*LA86),\".\",LA84*LA86)","v":"."},null,null,{"$f":"IF(ISERROR(LD84*LD86),\".\",LD84*LD86)","v":"."},null,null,{"$f":"IF(ISERROR(LG84*LG86),\".\",LG84*LG86)","v":"."},null,null,{"$f":"IF(ISERROR(LJ84*LJ86),\".\",LJ84*LJ86)","v":"."},null,null,{"$f":"IF(ISERROR(LM84*LM86),\".\",LM84*LM86)","v":"."},null,null,{"$f":"IF(ISERROR(LP84*LP86),\".\",LP84*LP86)","v":"."},null,null,{"$f":"IF(ISERROR(LS84*LS86),\".\",LS84*LS86)","v":"."},null,null,{"$f":"IF(ISERROR(LV84*LV86),\".\",LV84*LV86)","v":"."},null,null,{"$f":"IF(ISERROR(LY84*LY86),\".\",LY84*LY86)","v":"."},null,null,{"$f":"IF(ISERROR(MB84*MB86),\".\",MB84*MB86)","v":"."},null,null,{"$f":"IF(ISERROR(ME84*ME86),\".\",ME84*ME86)","v":"."},null,null,{"$f":"IF(ISERROR(MH84*MH86),\".\",MH84*MH86)","v":"."},null,null,{"$f":"IF(ISERROR(MK84*MK86),\".\",MK84*MK86)","v":"."},null,null,{"$f":"IF(ISERROR(MN84*MN86),\".\",MN84*MN86)","v":"."},null,null,{"$f":"IF(ISERROR(MQ84*MQ86),\".\",MQ84*MQ86)","v":"."},null,null,{"$f":"IF(ISERROR(MT84*MT86),\".\",MT84*MT86)","v":"."},null,null,{"$f":"IF(ISERROR(MW84*MW86),\".\",MW84*MW86)","v":"."},null,null,{"$f":"IF(ISERROR(MZ84*MZ86),\".\",MZ84*MZ86)","v":"."},null,null,{"$f":"IF(ISERROR(NC84*NC86),\".\",NC84*NC86)","v":"."},null,null,{"$f":"IF(ISERROR(NF84*NF86),\".\",NF84*NF86)","v":"."},null,null,{"$f":"IF(ISERROR(NI84*NI86),\".\",NI84*NI86)","v":"."},null,null,{"$f":"IF(ISERROR(NL84*NL86),\".\",NL84*NL86)","v":"."},null,null,{"$f":"IF(ISERROR(NO84*NO86),\".\",NO84*NO86)","v":"."},null,null,{"$f":"IF(ISERROR(NR84*NR86),\".\",NR84*NR86)","v":"."},null,null,{"$f":"IF(ISERROR(NU84*NU86),\".\",NU84*NU86)","v":"."},null,null,{"$f":"IF(ISERROR(NX84*NX86),\".\",NX84*NX86)","v":"."},null,null,{"$f":"IF(ISERROR(OA84*OA86),\".\",OA84*OA86)","v":"."},null,null,{"$f":"IF(ISERROR(OD84*OD86),\".\",OD84*OD86)","v":"."},null,null,{"$f":"IF(ISERROR(OG84*OG86),\".\",OG84*OG86)","v":"."},null,null,{"$f":"IF(ISERROR(OJ84*OJ86),\".\",OJ84*OJ86)","v":"."},null,null,{"$f":"IF(ISERROR(OM84*OM86),\".\",OM84*OM86)","v":"."},null,null,{"$f":"IF(ISERROR(OP84*OP86),\".\",OP84*OP86)","v":"."},null,null,{"$f":"IF(ISERROR(OS84*OS86),\".\",OS84*OS86)","v":"."},null,null,{"$f":"IF(ISERROR(OV84*OV86),\".\",OV84*OV86)","v":"."},null,null,{"$f":"IF(ISERROR(OY84*OY86),\".\",OY84*OY86)","v":"."},null,null,{"$f":"IF(ISERROR(PB84*PB86),\".\",PB84*PB86)","v":"."},null,null,{"$f":"IF(ISERROR(PE84*PE86),\".\",PE84*PE86)","v":"."},null,null,{"$f":"IF(ISERROR(PH84*PH86),\".\",PH84*PH86)","v":"."},null,null,{"$f":"IF(ISERROR(PK84*PK86),\".\",PK84*PK86)","v":"."},null,null,{"$f":"IF(ISERROR(PN84*PN86),\".\",PN84*PN86)","v":"."},null,null,{"$f":"IF(ISERROR(PQ84*PQ86),\".\",PQ84*PQ86)","v":"."},null,null,{"$f":"IF(ISERROR(PT84*PT86),\".\",PT84*PT86)","v":"."},null,null,{"$f":"IF(ISERROR(PW84*PW86),\".\",PW84*PW86)","v":"."},null,null,{"$f":"IF(ISERROR(PZ84*PZ86),\".\",PZ84*PZ86)","v":"."},null,null,{"$f":"IF(ISERROR(QC84*QC86),\".\",QC84*QC86)","v":"."},null,null,{"$f":"IF(ISERROR(QF84*QF86),\".\",QF84*QF86)","v":"."},null,null,{"$f":"IF(ISERROR(QI84*QI86),\".\",QI84*QI86)","v":"."},null,null,{"$f":"IF(ISERROR(QL84*QL86),\".\",QL84*QL86)","v":"."},null,null,{"$f":"IF(ISERROR(QO84*QO86),\".\",QO84*QO86)","v":"."},null,null,{"$f":"IF(ISERROR(QR84*QR86),\".\",QR84*QR86)","v":"."},null,null,{"$f":"IF(ISERROR(QU84*QU86),\".\",QU84*QU86)","v":"."},null,null,{"$f":"IF(ISERROR(QX84*QX86),\".\",QX84*QX86)","v":"."},null,null,{"$f":"IF(ISERROR(RA84*RA86),\".\",RA84*RA86)","v":"."},null,null,{"$f":"IF(ISERROR(RD84*RD86),\".\",RD84*RD86)","v":"."},null,null,{"$f":"IF(ISERROR(RG84*RG86),\".\",RG84*RG86)","v":"."},null,null,{"$f":"IF(ISERROR(RJ84*RJ86),\".\",RJ84*RJ86)","v":"."},null,null,{"$f":"IF(ISERROR(RM84*RM86),\".\",RM84*RM86)","v":"."},null,null,{"$f":"IF(ISERROR(RP84*RP86),\".\",RP84*RP86)","v":"."},null,null,{"$f":"IF(ISERROR(RS84*RS86),\".\",RS84*RS86)","v":"."},null,null,{"$f":"IF(ISERROR(RV84*RV86),\".\",RV84*RV86)","v":"."},null,null,{"$f":"IF(ISERROR(RY84*RY86),\".\",RY84*RY86)","v":"."},null,null,{"$f":"IF(ISERROR(SB84*SB86),\".\",SB84*SB86)","v":"."},null,null,{"$f":"IF(ISERROR(SE84*SE86),\".\",SE84*SE86)","v":"."},null,null,{"$f":"IF(ISERROR(SH84*SH86),\".\",SH84*SH86)","v":"."},null,null,{"$f":"IF(ISERROR(SK84*SK86),\".\",SK84*SK86)","v":"."},null,null,{"$f":"IF(ISERROR(SN84*SN86),\".\",SN84*SN86)","v":"."},null,null,{"$f":"IF(ISERROR(SQ84*SQ86),\".\",SQ84*SQ86)","v":"."},null,null,{"$f":"IF(ISERROR(ST84*ST86),\".\",ST84*ST86)","v":"."},null,null,{"$f":"IF(ISERROR(SW84*SW86),\".\",SW84*SW86)","v":"."},null,null,{"$f":"IF(ISERROR(SZ84*SZ86),\".\",SZ84*SZ86)","v":"."},null,null,{"$f":"IF(ISERROR(TC84*TC86),\".\",TC84*TC86)","v":"."},null,null,{"$f":"IF(ISERROR(TF84*TF86),\".\",TF84*TF86)","v":"."},null,null,{"$f":"IF(ISERROR(TI84*TI86),\".\",TI84*TI86)","v":"."},null,null,{"$f":"IF(ISERROR(TL84*TL86),\".\",TL84*TL86)","v":"."},null,null,{"$f":"IF(ISERROR(TO84*TO86),\".\",TO84*TO86)","v":"."},null,null,{"$f":"IF(ISERROR(TR84*TR86),\".\",TR84*TR86)","v":"."},null,null,{"$f":"IF(ISERROR(TU84*TU86),\".\",TU84*TU86)","v":"."},null,null,{"$f":"IF(ISERROR(TX84*TX86),\".\",TX84*TX86)","v":"."},null,null,{"$f":"IF(ISERROR(UA84*UA86),\".\",UA84*UA86)","v":"."},null,null,{"$f":"IF(ISERROR(UD84*UD86),\".\",UD84*UD86)","v":"."},null,null,{"$f":"IF(ISERROR(UG84*UG86),\".\",UG84*UG86)","v":"."},null,null,{"$f":"IF(ISERROR(UJ84*UJ86),\".\",UJ84*UJ86)","v":"."},null,null,{"$f":"IF(ISERROR(UM84*UM86),\".\",UM84*UM86)","v":"."},null,null,{"$f":"IF(ISERROR(UP84*UP86),\".\",UP84*UP86)","v":"."},null,null,{"$f":"IF(ISERROR(US84*US86),\".\",US84*US86)","v":"."},null,null,{"$f":"IF(ISERROR(UV84*UV86),\".\",UV84*UV86)","v":"."},null,null,{"$f":"IF(ISERROR(UY84*UY86),\".\",UY84*UY86)","v":"."},null,null,{"$f":"IF(ISERROR(VB84*VB86),\".\",VB84*VB86)","v":"."},null,null,{"$f":"IF(ISERROR(VE84*VE86),\".\",VE84*VE86)","v":"."},null,null,{"$f":"IF(ISERROR(VH84*VH86),\".\",VH84*VH86)","v":"."},null,null,{"$f":"IF(ISERROR(VK84*VK86),\".\",VK84*VK86)","v":"."},null,null,{"$f":"IF(ISERROR(VN84*VN86),\".\",VN84*VN86)","v":"."},null,null,{"$f":"IF(ISERROR(VQ84*VQ86),\".\",VQ84*VQ86)","v":"."},null,null,{"$f":"IF(ISERROR(VT84*VT86),\".\",VT84*VT86)","v":"."},null,null,{"$f":"IF(ISERROR(VW84*VW86),\".\",VW84*VW86)","v":"."},null,null,{"$f":"IF(ISERROR(VZ84*VZ86),\".\",VZ84*VZ86)","v":"."},null,null,{"$f":"IF(ISERROR(WC84*WC86),\".\",WC84*WC86)","v":"."},null,null,{"$f":"IF(ISERROR(WF84*WF86),\".\",WF84*WF86)","v":"."},null,null,{"$f":"IF(ISERROR(WI84*WI86),\".\",WI84*WI86)","v":"."},null,null,{"$f":"IF(ISERROR(WL84*WL86),\".\",WL84*WL86)","v":"."},null,null,{"$f":"IF(ISERROR(WO84*WO86),\".\",WO84*WO86)","v":"."},null,null,{"$f":"IF(ISERROR(WR84*WR86),\".\",WR84*WR86)","v":"."},null,null,{"$f":"IF(ISERROR(WU84*WU86),\".\",WU84*WU86)","v":"."},null,null,{"$f":"IF(ISERROR(WX84*WX86),\".\",WX84*WX86)","v":"."},null,null,{"$f":"IF(ISERROR(XA84*XA86),\".\",XA84*XA86)","v":"."},null,null,{"$f":"IF(ISERROR(XD84*XD86),\".\",XD84*XD86)","v":"."},null,null,{"$f":"IF(ISERROR(XG84*XG86),\".\",XG84*XG86)","v":"."},null,null,{"$f":"IF(ISERROR(XJ84*XJ86),\".\",XJ84*XJ86)","v":"."},null,null,{"$f":"IF(ISERROR(XM84*XM86),\".\",XM84*XM86)","v":"."},null,null,{"$f":"IF(ISERROR(XP84*XP86),\".\",XP84*XP86)","v":"."},null,null,{"$f":"IF(ISERROR(XS84*XS86),\".\",XS84*XS86)","v":"."},null,null,{"$f":"IF(ISERROR(XV84*XV86),\".\",XV84*XV86)","v":"."},null,null,{"$f":"IF(ISERROR(XY84*XY86),\".\",XY84*XY86)","v":"."},null,null,{"$f":"IF(ISERROR(YB84*YB86),\".\",YB84*YB86)","v":"."},null,null,{"$f":"IF(ISERROR(YE84*YE86),\".\",YE84*YE86)","v":"."},null,null,{"$f":"IF(ISERROR(YH84*YH86),\".\",YH84*YH86)","v":"."},null,null,{"$f":"IF(ISERROR(YK84*YK86),\".\",YK84*YK86)","v":"."},null,null,{"$f":"IF(ISERROR(YN84*YN86),\".\",YN84*YN86)","v":"."},null,null,{"$f":"IF(ISERROR(YQ84*YQ86),\".\",YQ84*YQ86)","v":"."},null,null,{"$f":"IF(ISERROR(YT84*YT86),\".\",YT84*YT86)","v":"."},null,null,{"$f":"IF(ISERROR(YW84*YW86),\".\",YW84*YW86)","v":"."},null,null,{"$f":"IF(ISERROR(YZ84*YZ86),\".\",YZ84*YZ86)","v":"."},null,null,{"$f":"IF(ISERROR(ZC84*ZC86),\".\",ZC84*ZC86)","v":"."},null,null,{"$f":"IF(ISERROR(ZF84*ZF86),\".\",ZF84*ZF86)","v":"."},null,null,{"$f":"IF(ISERROR(ZI84*ZI86),\".\",ZI84*ZI86)","v":"."},null,null,{"$f":"IF(ISERROR(ZL84*ZL86),\".\",ZL84*ZL86)","v":"."},null,null,{"$f":"IF(ISERROR(ZO84*ZO86),\".\",ZO84*ZO86)","v":"."},null,null,{"$f":"IF(ISERROR(ZR84*ZR86),\".\",ZR84*ZR86)","v":"."},null,null,{"$f":"IF(ISERROR(ZU84*ZU86),\".\",ZU84*ZU86)","v":"."},null,null,{"$f":"IF(ISERROR(ZX84*ZX86),\".\",ZX84*ZX86)","v":"."},null,null,{"$f":"IF(ISERROR(AAA84*AAA86),\".\",AAA84*AAA86)","v":"."},null,null,{"$f":"IF(ISERROR(AAD84*AAD86),\".\",AAD84*AAD86)","v":"."},null,null,{"$f":"IF(ISERROR(AAG84*AAG86),\".\",AAG84*AAG86)","v":"."},null,null,{"$f":"IF(ISERROR(AAJ84*AAJ86),\".\",AAJ84*AAJ86)","v":"."},null,null,{"$f":"IF(ISERROR(AAM84*AAM86),\".\",AAM84*AAM86)","v":"."},null,null,{"$f":"IF(ISERROR(AAP84*AAP86),\".\",AAP84*AAP86)","v":"."},null,null,{"$f":"IF(ISERROR(AAS84*AAS86),\".\",AAS84*AAS86)","v":"."},null,null,{"$f":"IF(ISERROR(AAV84*AAV86),\".\",AAV84*AAV86)","v":"."},null,null,{"$f":"IF(ISERROR(AAY84*AAY86),\".\",AAY84*AAY86)","v":"."},null,null,{"$f":"IF(ISERROR(ABB84*ABB86),\".\",ABB84*ABB86)","v":"."},null,null,{"$f":"IF(ISERROR(ABE84*ABE86),\".\",ABE84*ABE86)","v":"."},null,null,{"$f":"IF(ISERROR(ABH84*ABH86),\".\",ABH84*ABH86)","v":"."},null,null,{"$f":"IF(ISERROR(ABK84*ABK86),\".\",ABK84*ABK86)","v":"."},null,null,{"$f":"IF(ISERROR(ABN84*ABN86),\".\",ABN84*ABN86)","v":"."},null,null,{"$f":"IF(ISERROR(ABQ84*ABQ86),\".\",ABQ84*ABQ86)","v":"."},null,null,{"$f":"IF(ISERROR(ABT84*ABT86),\".\",ABT84*ABT86)","v":"."},null,null,{"$f":"IF(ISERROR(ABW84*ABW86),\".\",ABW84*ABW86)","v":"."},null,null,{"$f":"IF(ISERROR(ABZ84*ABZ86),\".\",ABZ84*ABZ86)","v":"."},null,null,{"$f":"IF(ISERROR(ACC84*ACC86),\".\",ACC84*ACC86)","v":"."},null,null,{"$f":"IF(ISERROR(ACF84*ACF86),\".\",ACF84*ACF86)","v":"."},null,null,{"$f":"IF(ISERROR(ACI84*ACI86),\".\",ACI84*ACI86)","v":"."},null,null,{"$f":"IF(ISERROR(ACL84*ACL86),\".\",ACL84*ACL86)","v":"."},null,null,{"$f":"IF(ISERROR(ACO84*ACO86),\".\",ACO84*ACO86)","v":"."},null,null,{"$f":"IF(ISERROR(ACR84*ACR86),\".\",ACR84*ACR86)","v":"."},null,null,{"$f":"IF(ISERROR(ACU84*ACU86),\".\",ACU84*ACU86)","v":"."},null,null,{"$f":"IF(ISERROR(ACX84*ACX86),\".\",ACX84*ACX86)","v":"."},null,null,{"$f":"IF(ISERROR(ADA84*ADA86),\".\",ADA84*ADA86)","v":"."},null,null,{"$f":"IF(ISERROR(ADD84*ADD86),\".\",ADD84*ADD86)","v":"."},null,null,{"$f":"IF(ISERROR(ADG84*ADG86),\".\",ADG84*ADG86)","v":"."},null,null,{"$f":"IF(ISERROR(ADJ84*ADJ86),\".\",ADJ84*ADJ86)","v":"."},null,null,{"$f":"IF(ISERROR(ADM84*ADM86),\".\",ADM84*ADM86)","v":"."},null,null,{"$f":"IF(ISERROR(ADP84*ADP86),\".\",ADP84*ADP86)","v":"."},null,null,{"$f":"IF(ISERROR(ADS84*ADS86),\".\",ADS84*ADS86)","v":"."},null,null,{"$f":"IF(ISERROR(ADV84*ADV86),\".\",ADV84*ADV86)","v":"."},null,null,{"$f":"IF(ISERROR(ADY84*ADY86),\".\",ADY84*ADY86)","v":"."},null,null,{"$f":"IF(ISERROR(AEB84*AEB86),\".\",AEB84*AEB86)","v":"."},null,null,{"$f":"IF(ISERROR(AEE84*AEE86),\".\",AEE84*AEE86)","v":"."},null,null,{"$f":"IF(ISERROR(AEH84*AEH86),\".\",AEH84*AEH86)","v":"."},null,null,{"$f":"IF(ISERROR(AEK84*AEK86),\".\",AEK84*AEK86)","v":"."},null,null,{"$f":"IF(ISERROR(AEN84*AEN86),\".\",AEN84*AEN86)","v":"."},null,null,{"$f":"IF(ISERROR(AEQ84*AEQ86),\".\",AEQ84*AEQ86)","v":"."},null,null,{"$f":"IF(ISERROR(AET84*AET86),\".\",AET84*AET86)","v":"."},null,null,{"$f":"IF(ISERROR(AEW84*AEW86),\".\",AEW84*AEW86)","v":"."},null,null,{"$f":"IF(ISERROR(AEZ84*AEZ86),\".\",AEZ84*AEZ86)","v":"."},null,null,{"$f":"IF(ISERROR(AFC84*AFC86),\".\",AFC84*AFC86)","v":"."},null,null,{"$f":"IF(ISERROR(AFF84*AFF86),\".\",AFF84*AFF86)","v":"."},null,null,{"$f":"IF(ISERROR(AFI84*AFI86),\".\",AFI84*AFI86)","v":"."},null,null,{"$f":"IF(ISERROR(AFL84*AFL86),\".\",AFL84*AFL86)","v":"."},null,null,{"$f":"IF(ISERROR(AFO84*AFO86),\".\",AFO84*AFO86)","v":"."},null,null,{"$f":"IF(ISERROR(AFR84*AFR86),\".\",AFR84*AFR86)","v":"."},null,null,{"$f":"IF(ISERROR(AFU84*AFU86),\".\",AFU84*AFU86)","v":"."},null,null,{"$f":"IF(ISERROR(AFX84*AFX86),\".\",AFX84*AFX86)","v":"."},null,null,{"$f":"IF(ISERROR(AGA84*AGA86),\".\",AGA84*AGA86)","v":"."},null,null,{"$f":"IF(ISERROR(AGD84*AGD86),\".\",AGD84*AGD86)","v":"."},null,null,{"$f":"IF(ISERROR(AGG84*AGG86),\".\",AGG84*AGG86)","v":"."},null,null,{"$f":"IF(ISERROR(AGJ84*AGJ86),\".\",AGJ84*AGJ86)","v":"."},null,null,{"$f":"IF(ISERROR(AGM84*AGM86),\".\",AGM84*AGM86)","v":"."},null,null,{"$f":"IF(ISERROR(AGP84*AGP86),\".\",AGP84*AGP86)","v":"."},null,null,{"$f":"IF(ISERROR(AGS84*AGS86),\".\",AGS84*AGS86)","v":"."},null,null,{"$f":"IF(ISERROR(AGV84*AGV86),\".\",AGV84*AGV86)","v":"."},null,null,{"$f":"IF(ISERROR(AGY84*AGY86),\".\",AGY84*AGY86)","v":"."},null,null,{"$f":"IF(ISERROR(AHB84*AHB86),\".\",AHB84*AHB86)","v":"."},null,null,{"$f":"IF(ISERROR(AHE84*AHE86),\".\",AHE84*AHE86)","v":"."},null,null,{"$f":"IF(ISERROR(AHH84*AHH86),\".\",AHH84*AHH86)","v":"."},null,null,{"$f":"IF(ISERROR(AHK84*AHK86),\".\",AHK84*AHK86)","v":"."},null,null,{"$f":"IF(ISERROR(AHN84*AHN86),\".\",AHN84*AHN86)","v":"."},null,null,{"$f":"IF(ISERROR(AHQ84*AHQ86),\".\",AHQ84*AHQ86)","v":"."},null,null,{"$f":"IF(ISERROR(AHT84*AHT86),\".\",AHT84*AHT86)","v":"."}]
[]
[]
[]
[null,"[K]","Refference yield in TF currency [FN5] as per [DT1]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7750999999999999E-2,null,null,4.8024999999999998E-2,null,null,3.1766999999999997E-2]
[]
[null,null,"Refference yield as per [DT1]",null,null,null,{"$f":"IF(G93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(J93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(M93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(P93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(S93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(V93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(Y93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AB93=\"\",\"\",$D$5)","v":"2007-09-30"},null,null,{"$f":"IF(AE93=\"\",\"\",$D$5)","v":"2007-09-30"},null,null,{"$f":"IF(AH93=\"\",\"\",$D$5)","v":"2007-09-30"},null,null,{"$f":"IF(AK93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AN93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AQ93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AT93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AW93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AZ93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(BC93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(BF93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(BI93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(BL93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(BO93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(BR93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(BU93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(BX93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(CA93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(CD93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(CG93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(CJ93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(CM93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(CP93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(CS93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(CV93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(CY93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(DB93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(DE93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(DH93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(DK93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(DN93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(DQ93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(DT93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(DW93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(DZ93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(EC93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(EF93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(EI93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(EL93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(EO93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ER93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(EU93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(EX93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(FA93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(FD93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(FG93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(FJ93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(FM93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(FP93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(FS93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(FV93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(FY93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(GB93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(GE93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(GH93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(GK93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(GN93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(GQ93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(GT93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(GW93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(GZ93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(HC93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(HF93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(HI93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(HL93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(HO93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(HR93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(HU93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(HX93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(IA93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ID93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(IG93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(IJ93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(IM93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(IP93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(IS93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(IV93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(IY93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(JB93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(JE93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(JH93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(JK93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(JN93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(JQ93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(JT93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(JW93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(JZ93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(KC93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(KF93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(KI93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(KL93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(KO93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(KR93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(KU93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(KX93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(LA93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(LD93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(LG93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(LJ93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(LM93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(LP93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(LS93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(LV93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(LY93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(MB93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ME93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(MH93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(MK93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(MN93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(MQ93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(MT93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(MW93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(MZ93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(NC93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(NF93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(NI93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(NL93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(NO93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(NR93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(NU93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(NX93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(OA93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(OD93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(OG93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(OJ93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(OM93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(OP93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(OS93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(OV93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(OY93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(PB93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(PE93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(PH93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(PK93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(PN93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(PQ93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(PT93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(PW93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(PZ93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(QC93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(QF93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(QI93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(QL93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(QO93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(QR93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(QU93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(QX93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(RA93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(RD93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(RG93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(RJ93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(RM93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(RP93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(RS93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(RV93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(RY93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(SB93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(SE93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(SH93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(SK93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(SN93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(SQ93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ST93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(SW93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(SZ93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(TC93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(TF93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(TI93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(TL93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(TO93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(TR93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(TU93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(TX93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(UA93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(UD93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(UG93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(UJ93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(UM93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(UP93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(US93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(UV93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(UY93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(VB93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(VE93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(VH93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(VK93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(VN93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(VQ93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(VT93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(VW93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(VZ93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(WC93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(WF93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(WI93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(WL93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(WO93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(WR93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(WU93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(WX93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(XA93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(XD93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(XG93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(XJ93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(XM93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(XP93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(XS93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(XV93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(XY93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(YB93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(YE93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(YH93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(YK93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(YN93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(YQ93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(YT93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(YW93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(YZ93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ZC93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ZF93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ZI93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ZL93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ZO93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ZR93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ZU93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ZX93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AAA93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AAD93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AAG93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AAJ93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AAM93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AAP93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AAS93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AAV93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AAY93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ABB93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ABE93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ABH93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ABK93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ABN93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ABQ93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ABT93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ABW93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ABZ93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ACC93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ACF93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ACI93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ACL93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ACO93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ACR93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ACU93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ACX93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ADA93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ADD93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ADG93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ADJ93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ADM93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ADP93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ADS93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ADV93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ADY93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AEB93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AEE93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AEH93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AEK93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AEN93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AEQ93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AET93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AEW93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AEZ93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AFC93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AFF93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AFI93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AFL93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AFO93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AFR93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AFU93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AFX93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AGA93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AGD93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AGG93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AGJ93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AGM93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AGP93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AGS93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AGV93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AGY93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AHB93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AHE93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AHH93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AHK93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AHN93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AHQ93=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AHT93=\"\",\"\",$D$5)","v":""}]
[null,null,"Refference basis",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MSCI Japan Index\n(Dividend yield)",null,null,"MSCI UK Index\n(Dividend yield)",null,null,"MSCI EUROPE INDEX \n(Dividend yield)"]
[]
[null,"[L]","NAV of TF per share as per [DT1]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,955,null,null,124.9,null,null,232]
[]
[null,"[M]","Taxable income per share as per [DT1]  [K]*[L]",null,null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,{"$f":"MAX(TRUNC(AB93*AB98,IF(AB93*AB98<1,5,IF(AND(OR(AB93*AB98=1,AB93*AB98>1),AB93*AB98<100),3,IF(OR(AB93*AB98=100,AB93*AB98>100),2)))),TRUNC(0,5))","v":16.952000000000002},null,null,{"$f":"MAX(TRUNC(AE93*AE98,IF(AE93*AE98<1,5,IF(AND(OR(AE93*AE98=1,AE93*AE98>1),AE93*AE98<100),3,IF(OR(AE93*AE98=100,AE93*AE98>100),2)))),TRUNC(0,5))","v":5.9980000000000002},null,null,{"$f":"MAX(TRUNC(AH93*AH98,IF(AH93*AH98<1,5,IF(AND(OR(AH93*AH98=1,AH93*AH98>1),AH93*AH98<100),3,IF(OR(AH93*AH98=100,AH93*AH98>100),2)))),TRUNC(0,5))","v":7.3689999999999998},null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,"."]
[]
[null,"[N]","Taxable income FoF in TF currency as per [DT1]  [M]*[C]",null,null,null,{"$f":"IF(ISERROR(G100*G32),\".\",G100*G32)","v":"."},null,null,{"$f":"IF(ISERROR(J100*J32),\".\",J100*J32)","v":"."},null,null,{"$f":"IF(ISERROR(M100*M32),\".\",M100*M32)","v":"."},null,null,{"$f":"IF(ISERROR(P100*P32),\".\",P100*P32)","v":"."},null,null,{"$f":"IF(ISERROR(S100*S32),\".\",S100*S32)","v":"."},null,null,{"$f":"IF(ISERROR(V100*V32),\".\",V100*V32)","v":"."},null,null,{"$f":"IF(ISERROR(Y100*Y32),\".\",Y100*Y32)","v":"."},null,null,{"$f":"IF(ISERROR(AB100*AB32),\".\",AB100*AB32)","v":84760.000000000015},null,null,{"$f":"IF(ISERROR(AE100*AE32),\".\",AE100*AE32)","v":1619.46},null,null,{"$f":"IF(ISERROR(AH100*AH32),\".\",AH100*AH32)","v":3684.5},null,null,{"$f":"IF(ISERROR(AK100*AK32),\".\",AK100*AK32)","v":"."},null,null,{"$f":"IF(ISERROR(AN100*AN32),\".\",AN100*AN32)","v":"."},null,null,{"$f":"IF(ISERROR(AQ100*AQ32),\".\",AQ100*AQ32)","v":"."},null,null,{"$f":"IF(ISERROR(AT100*AT32),\".\",AT100*AT32)","v":"."},null,null,{"$f":"IF(ISERROR(AW100*AW32),\".\",AW100*AW32)","v":"."},null,null,{"$f":"IF(ISERROR(AZ100*AZ32),\".\",AZ100*AZ32)","v":"."},null,null,{"$f":"IF(ISERROR(BC100*BC32),\".\",BC100*BC32)","v":"."},null,null,{"$f":"IF(ISERROR(BF100*BF32),\".\",BF100*BF32)","v":"."},null,null,{"$f":"IF(ISERROR(BI100*BI32),\".\",BI100*BI32)","v":"."},null,null,{"$f":"IF(ISERROR(BL100*BL32),\".\",BL100*BL32)","v":"."},null,null,{"$f":"IF(ISERROR(BO100*BO32),\".\",BO100*BO32)","v":"."},null,null,{"$f":"IF(ISERROR(BR100*BR32),\".\",BR100*BR32)","v":"."},null,null,{"$f":"IF(ISERROR(BU100*BU32),\".\",BU100*BU32)","v":"."},null,null,{"$f":"IF(ISERROR(BX100*BX32),\".\",BX100*BX32)","v":"."},null,null,{"$f":"IF(ISERROR(CA100*CA32),\".\",CA100*CA32)","v":"."},null,null,{"$f":"IF(ISERROR(CD100*CD32),\".\",CD100*CD32)","v":"."},null,null,{"$f":"IF(ISERROR(CG100*CG32),\".\",CG100*CG32)","v":"."},null,null,{"$f":"IF(ISERROR(CJ100*CJ32),\".\",CJ100*CJ32)","v":"."},null,null,{"$f":"IF(ISERROR(CM100*CM32),\".\",CM100*CM32)","v":"."},null,null,{"$f":"IF(ISERROR(CP100*CP32),\".\",CP100*CP32)","v":"."},null,null,{"$f":"IF(ISERROR(CS100*CS32),\".\",CS100*CS32)","v":"."},null,null,{"$f":"IF(ISERROR(CV100*CV32),\".\",CV100*CV32)","v":"."},null,null,{"$f":"IF(ISERROR(CY100*CY32),\".\",CY100*CY32)","v":"."},null,null,{"$f":"IF(ISERROR(DB100*DB32),\".\",DB100*DB32)","v":"."},null,null,{"$f":"IF(ISERROR(DE100*DE32),\".\",DE100*DE32)","v":"."},null,null,{"$f":"IF(ISERROR(DH100*DH32),\".\",DH100*DH32)","v":"."},null,null,{"$f":"IF(ISERROR(DK100*DK32),\".\",DK100*DK32)","v":"."},null,null,{"$f":"IF(ISERROR(DN100*DN32),\".\",DN100*DN32)","v":"."},null,null,{"$f":"IF(ISERROR(DQ100*DQ32),\".\",DQ100*DQ32)","v":"."},null,null,{"$f":"IF(ISERROR(DT100*DT32),\".\",DT100*DT32)","v":"."},null,null,{"$f":"IF(ISERROR(DW100*DW32),\".\",DW100*DW32)","v":"."},null,null,{"$f":"IF(ISERROR(DZ100*DZ32),\".\",DZ100*DZ32)","v":"."},null,null,{"$f":"IF(ISERROR(EC100*EC32),\".\",EC100*EC32)","v":"."},null,null,{"$f":"IF(ISERROR(EF100*EF32),\".\",EF100*EF32)","v":"."},null,null,{"$f":"IF(ISERROR(EI100*EI32),\".\",EI100*EI32)","v":"."},null,null,{"$f":"IF(ISERROR(EL100*EL32),\".\",EL100*EL32)","v":"."},null,null,{"$f":"IF(ISERROR(EO100*EO32),\".\",EO100*EO32)","v":"."},null,null,{"$f":"IF(ISERROR(ER100*ER32),\".\",ER100*ER32)","v":"."},null,null,{"$f":"IF(ISERROR(EU100*EU32),\".\",EU100*EU32)","v":"."},null,null,{"$f":"IF(ISERROR(EX100*EX32),\".\",EX100*EX32)","v":"."},null,null,{"$f":"IF(ISERROR(FA100*FA32),\".\",FA100*FA32)","v":"."},null,null,{"$f":"IF(ISERROR(FD100*FD32),\".\",FD100*FD32)","v":"."},null,null,{"$f":"IF(ISERROR(FG100*FG32),\".\",FG100*FG32)","v":"."},null,null,{"$f":"IF(ISERROR(FJ100*FJ32),\".\",FJ100*FJ32)","v":"."},null,null,{"$f":"IF(ISERROR(FM100*FM32),\".\",FM100*FM32)","v":"."},null,null,{"$f":"IF(ISERROR(FP100*FP32),\".\",FP100*FP32)","v":"."},null,null,{"$f":"IF(ISERROR(FS100*FS32),\".\",FS100*FS32)","v":"."},null,null,{"$f":"IF(ISERROR(FV100*FV32),\".\",FV100*FV32)","v":"."},null,null,{"$f":"IF(ISERROR(FY100*FY32),\".\",FY100*FY32)","v":"."},null,null,{"$f":"IF(ISERROR(GB100*GB32),\".\",GB100*GB32)","v":"."},null,null,{"$f":"IF(ISERROR(GE100*GE32),\".\",GE100*GE32)","v":"."},null,null,{"$f":"IF(ISERROR(GH100*GH32),\".\",GH100*GH32)","v":"."},null,null,{"$f":"IF(ISERROR(GK100*GK32),\".\",GK100*GK32)","v":"."},null,null,{"$f":"IF(ISERROR(GN100*GN32),\".\",GN100*GN32)","v":"."},null,null,{"$f":"IF(ISERROR(GQ100*GQ32),\".\",GQ100*GQ32)","v":"."},null,null,{"$f":"IF(ISERROR(GT100*GT32),\".\",GT100*GT32)","v":"."},null,null,{"$f":"IF(ISERROR(GW100*GW32),\".\",GW100*GW32)","v":"."},null,null,{"$f":"IF(ISERROR(GZ100*GZ32),\".\",GZ100*GZ32)","v":"."},null,null,{"$f":"IF(ISERROR(HC100*HC32),\".\",HC100*HC32)","v":"."},null,null,{"$f":"IF(ISERROR(HF100*HF32),\".\",HF100*HF32)","v":"."},null,null,{"$f":"IF(ISERROR(HI100*HI32),\".\",HI100*HI32)","v":"."},null,null,{"$f":"IF(ISERROR(HL100*HL32),\".\",HL100*HL32)","v":"."},null,null,{"$f":"IF(ISERROR(HO100*HO32),\".\",HO100*HO32)","v":"."},null,null,{"$f":"IF(ISERROR(HR100*HR32),\".\",HR100*HR32)","v":"."},null,null,{"$f":"IF(ISERROR(HU100*HU32),\".\",HU100*HU32)","v":"."},null,null,{"$f":"IF(ISERROR(HX100*HX32),\".\",HX100*HX32)","v":"."},null,null,{"$f":"IF(ISERROR(IA100*IA32),\".\",IA100*IA32)","v":"."},null,null,{"$f":"IF(ISERROR(ID100*ID32),\".\",ID100*ID32)","v":"."},null,null,{"$f":"IF(ISERROR(IG100*IG32),\".\",IG100*IG32)","v":"."},null,null,{"$f":"IF(ISERROR(IJ100*IJ32),\".\",IJ100*IJ32)","v":"."},null,null,{"$f":"IF(ISERROR(IM100*IM32),\".\",IM100*IM32)","v":"."},null,null,{"$f":"IF(ISERROR(IP100*IP32),\".\",IP100*IP32)","v":"."},null,null,{"$f":"IF(ISERROR(IS100*IS32),\".\",IS100*IS32)","v":"."},null,null,{"$f":"IF(ISERROR(IV100*IV32),\".\",IV100*IV32)","v":"."},null,null,{"$f":"IF(ISERROR(IY100*IY32),\".\",IY100*IY32)","v":"."},null,null,{"$f":"IF(ISERROR(JB100*JB32),\".\",JB100*JB32)","v":"."},null,null,{"$f":"IF(ISERROR(JE100*JE32),\".\",JE100*JE32)","v":"."},null,null,{"$f":"IF(ISERROR(JH100*JH32),\".\",JH100*JH32)","v":"."},null,null,{"$f":"IF(ISERROR(JK100*JK32),\".\",JK100*JK32)","v":"."},null,null,{"$f":"IF(ISERROR(JN100*JN32),\".\",JN100*JN32)","v":"."},null,null,{"$f":"IF(ISERROR(JQ100*JQ32),\".\",JQ100*JQ32)","v":"."},null,null,{"$f":"IF(ISERROR(JT100*JT32),\".\",JT100*JT32)","v":"."},null,null,{"$f":"IF(ISERROR(JW100*JW32),\".\",JW100*JW32)","v":"."},null,null,{"$f":"IF(ISERROR(JZ100*JZ32),\".\",JZ100*JZ32)","v":"."},null,null,{"$f":"IF(ISERROR(KC100*KC32),\".\",KC100*KC32)","v":"."},null,null,{"$f":"IF(ISERROR(KF100*KF32),\".\",KF100*KF32)","v":"."},null,null,{"$f":"IF(ISERROR(KI100*KI32),\".\",KI100*KI32)","v":"."},null,null,{"$f":"IF(ISERROR(KL100*KL32),\".\",KL100*KL32)","v":"."},null,null,{"$f":"IF(ISERROR(KO100*KO32),\".\",KO100*KO32)","v":"."},null,null,{"$f":"IF(ISERROR(KR100*KR32),\".\",KR100*KR32)","v":"."},null,null,{"$f":"IF(ISERROR(KU100*KU32),\".\",KU100*KU32)","v":"."},null,null,{"$f":"IF(ISERROR(KX100*KX32),\".\",KX100*KX32)","v":"."},null,null,{"$f":"IF(ISERROR(LA100*LA32),\".\",LA100*LA32)","v":"."},null,null,{"$f":"IF(ISERROR(LD100*LD32),\".\",LD100*LD32)","v":"."},null,null,{"$f":"IF(ISERROR(LG100*LG32),\".\",LG100*LG32)","v":"."},null,null,{"$f":"IF(ISERROR(LJ100*LJ32),\".\",LJ100*LJ32)","v":"."},null,null,{"$f":"IF(ISERROR(LM100*LM32),\".\",LM100*LM32)","v":"."},null,null,{"$f":"IF(ISERROR(LP100*LP32),\".\",LP100*LP32)","v":"."},null,null,{"$f":"IF(ISERROR(LS100*LS32),\".\",LS100*LS32)","v":"."},null,null,{"$f":"IF(ISERROR(LV100*LV32),\".\",LV100*LV32)","v":"."},null,null,{"$f":"IF(ISERROR(LY100*LY32),\".\",LY100*LY32)","v":"."},null,null,{"$f":"IF(ISERROR(MB100*MB32),\".\",MB100*MB32)","v":"."},null,null,{"$f":"IF(ISERROR(ME100*ME32),\".\",ME100*ME32)","v":"."},null,null,{"$f":"IF(ISERROR(MH100*MH32),\".\",MH100*MH32)","v":"."},null,null,{"$f":"IF(ISERROR(MK100*MK32),\".\",MK100*MK32)","v":"."},null,null,{"$f":"IF(ISERROR(MN100*MN32),\".\",MN100*MN32)","v":"."},null,null,{"$f":"IF(ISERROR(MQ100*MQ32),\".\",MQ100*MQ32)","v":"."},null,null,{"$f":"IF(ISERROR(MT100*MT32),\".\",MT100*MT32)","v":"."},null,null,{"$f":"IF(ISERROR(MW100*MW32),\".\",MW100*MW32)","v":"."},null,null,{"$f":"IF(ISERROR(MZ100*MZ32),\".\",MZ100*MZ32)","v":"."},null,null,{"$f":"IF(ISERROR(NC100*NC32),\".\",NC100*NC32)","v":"."},null,null,{"$f":"IF(ISERROR(NF100*NF32),\".\",NF100*NF32)","v":"."},null,null,{"$f":"IF(ISERROR(NI100*NI32),\".\",NI100*NI32)","v":"."},null,null,{"$f":"IF(ISERROR(NL100*NL32),\".\",NL100*NL32)","v":"."},null,null,{"$f":"IF(ISERROR(NO100*NO32),\".\",NO100*NO32)","v":"."},null,null,{"$f":"IF(ISERROR(NR100*NR32),\".\",NR100*NR32)","v":"."},null,null,{"$f":"IF(ISERROR(NU100*NU32),\".\",NU100*NU32)","v":"."},null,null,{"$f":"IF(ISERROR(NX100*NX32),\".\",NX100*NX32)","v":"."},null,null,{"$f":"IF(ISERROR(OA100*OA32),\".\",OA100*OA32)","v":"."},null,null,{"$f":"IF(ISERROR(OD100*OD32),\".\",OD100*OD32)","v":"."},null,null,{"$f":"IF(ISERROR(OG100*OG32),\".\",OG100*OG32)","v":"."},null,null,{"$f":"IF(ISERROR(OJ100*OJ32),\".\",OJ100*OJ32)","v":"."},null,null,{"$f":"IF(ISERROR(OM100*OM32),\".\",OM100*OM32)","v":"."},null,null,{"$f":"IF(ISERROR(OP100*OP32),\".\",OP100*OP32)","v":"."},null,null,{"$f":"IF(ISERROR(OS100*OS32),\".\",OS100*OS32)","v":"."},null,null,{"$f":"IF(ISERROR(OV100*OV32),\".\",OV100*OV32)","v":"."},null,null,{"$f":"IF(ISERROR(OY100*OY32),\".\",OY100*OY32)","v":"."},null,null,{"$f":"IF(ISERROR(PB100*PB32),\".\",PB100*PB32)","v":"."},null,null,{"$f":"IF(ISERROR(PE100*PE32),\".\",PE100*PE32)","v":"."},null,null,{"$f":"IF(ISERROR(PH100*PH32),\".\",PH100*PH32)","v":"."},null,null,{"$f":"IF(ISERROR(PK100*PK32),\".\",PK100*PK32)","v":"."},null,null,{"$f":"IF(ISERROR(PN100*PN32),\".\",PN100*PN32)","v":"."},null,null,{"$f":"IF(ISERROR(PQ100*PQ32),\".\",PQ100*PQ32)","v":"."},null,null,{"$f":"IF(ISERROR(PT100*PT32),\".\",PT100*PT32)","v":"."},null,null,{"$f":"IF(ISERROR(PW100*PW32),\".\",PW100*PW32)","v":"."},null,null,{"$f":"IF(ISERROR(PZ100*PZ32),\".\",PZ100*PZ32)","v":"."},null,null,{"$f":"IF(ISERROR(QC100*QC32),\".\",QC100*QC32)","v":"."},null,null,{"$f":"IF(ISERROR(QF100*QF32),\".\",QF100*QF32)","v":"."},null,null,{"$f":"IF(ISERROR(QI100*QI32),\".\",QI100*QI32)","v":"."},null,null,{"$f":"IF(ISERROR(QL100*QL32),\".\",QL100*QL32)","v":"."},null,null,{"$f":"IF(ISERROR(QO100*QO32),\".\",QO100*QO32)","v":"."},null,null,{"$f":"IF(ISERROR(QR100*QR32),\".\",QR100*QR32)","v":"."},null,null,{"$f":"IF(ISERROR(QU100*QU32),\".\",QU100*QU32)","v":"."},null,null,{"$f":"IF(ISERROR(QX100*QX32),\".\",QX100*QX32)","v":"."},null,null,{"$f":"IF(ISERROR(RA100*RA32),\".\",RA100*RA32)","v":"."},null,null,{"$f":"IF(ISERROR(RD100*RD32),\".\",RD100*RD32)","v":"."},null,null,{"$f":"IF(ISERROR(RG100*RG32),\".\",RG100*RG32)","v":"."},null,null,{"$f":"IF(ISERROR(RJ100*RJ32),\".\",RJ100*RJ32)","v":"."},null,null,{"$f":"IF(ISERROR(RM100*RM32),\".\",RM100*RM32)","v":"."},null,null,{"$f":"IF(ISERROR(RP100*RP32),\".\",RP100*RP32)","v":"."},null,null,{"$f":"IF(ISERROR(RS100*RS32),\".\",RS100*RS32)","v":"."},null,null,{"$f":"IF(ISERROR(RV100*RV32),\".\",RV100*RV32)","v":"."},null,null,{"$f":"IF(ISERROR(RY100*RY32),\".\",RY100*RY32)","v":"."},null,null,{"$f":"IF(ISERROR(SB100*SB32),\".\",SB100*SB32)","v":"."},null,null,{"$f":"IF(ISERROR(SE100*SE32),\".\",SE100*SE32)","v":"."},null,null,{"$f":"IF(ISERROR(SH100*SH32),\".\",SH100*SH32)","v":"."},null,null,{"$f":"IF(ISERROR(SK100*SK32),\".\",SK100*SK32)","v":"."},null,null,{"$f":"IF(ISERROR(SN100*SN32),\".\",SN100*SN32)","v":"."},null,null,{"$f":"IF(ISERROR(SQ100*SQ32),\".\",SQ100*SQ32)","v":"."},null,null,{"$f":"IF(ISERROR(ST100*ST32),\".\",ST100*ST32)","v":"."},null,null,{"$f":"IF(ISERROR(SW100*SW32),\".\",SW100*SW32)","v":"."},null,null,{"$f":"IF(ISERROR(SZ100*SZ32),\".\",SZ100*SZ32)","v":"."},null,null,{"$f":"IF(ISERROR(TC100*TC32),\".\",TC100*TC32)","v":"."},null,null,{"$f":"IF(ISERROR(TF100*TF32),\".\",TF100*TF32)","v":"."},null,null,{"$f":"IF(ISERROR(TI100*TI32),\".\",TI100*TI32)","v":"."},null,null,{"$f":"IF(ISERROR(TL100*TL32),\".\",TL100*TL32)","v":"."},null,null,{"$f":"IF(ISERROR(TO100*TO32),\".\",TO100*TO32)","v":"."},null,null,{"$f":"IF(ISERROR(TR100*TR32),\".\",TR100*TR32)","v":"."},null,null,{"$f":"IF(ISERROR(TU100*TU32),\".\",TU100*TU32)","v":"."},null,null,{"$f":"IF(ISERROR(TX100*TX32),\".\",TX100*TX32)","v":"."},null,null,{"$f":"IF(ISERROR(UA100*UA32),\".\",UA100*UA32)","v":"."},null,null,{"$f":"IF(ISERROR(UD100*UD32),\".\",UD100*UD32)","v":"."},null,null,{"$f":"IF(ISERROR(UG100*UG32),\".\",UG100*UG32)","v":"."},null,null,{"$f":"IF(ISERROR(UJ100*UJ32),\".\",UJ100*UJ32)","v":"."},null,null,{"$f":"IF(ISERROR(UM100*UM32),\".\",UM100*UM32)","v":"."},null,null,{"$f":"IF(ISERROR(UP100*UP32),\".\",UP100*UP32)","v":"."},null,null,{"$f":"IF(ISERROR(US100*US32),\".\",US100*US32)","v":"."},null,null,{"$f":"IF(ISERROR(UV100*UV32),\".\",UV100*UV32)","v":"."},null,null,{"$f":"IF(ISERROR(UY100*UY32),\".\",UY100*UY32)","v":"."},null,null,{"$f":"IF(ISERROR(VB100*VB32),\".\",VB100*VB32)","v":"."},null,null,{"$f":"IF(ISERROR(VE100*VE32),\".\",VE100*VE32)","v":"."},null,null,{"$f":"IF(ISERROR(VH100*VH32),\".\",VH100*VH32)","v":"."},null,null,{"$f":"IF(ISERROR(VK100*VK32),\".\",VK100*VK32)","v":"."},null,null,{"$f":"IF(ISERROR(VN100*VN32),\".\",VN100*VN32)","v":"."},null,null,{"$f":"IF(ISERROR(VQ100*VQ32),\".\",VQ100*VQ32)","v":"."},null,null,{"$f":"IF(ISERROR(VT100*VT32),\".\",VT100*VT32)","v":"."},null,null,{"$f":"IF(ISERROR(VW100*VW32),\".\",VW100*VW32)","v":"."},null,null,{"$f":"IF(ISERROR(VZ100*VZ32),\".\",VZ100*VZ32)","v":"."},null,null,{"$f":"IF(ISERROR(WC100*WC32),\".\",WC100*WC32)","v":"."},null,null,{"$f":"IF(ISERROR(WF100*WF32),\".\",WF100*WF32)","v":"."},null,null,{"$f":"IF(ISERROR(WI100*WI32),\".\",WI100*WI32)","v":"."},null,null,{"$f":"IF(ISERROR(WL100*WL32),\".\",WL100*WL32)","v":"."},null,null,{"$f":"IF(ISERROR(WO100*WO32),\".\",WO100*WO32)","v":"."},null,null,{"$f":"IF(ISERROR(WR100*WR32),\".\",WR100*WR32)","v":"."},null,null,{"$f":"IF(ISERROR(WU100*WU32),\".\",WU100*WU32)","v":"."},null,null,{"$f":"IF(ISERROR(WX100*WX32),\".\",WX100*WX32)","v":"."},null,null,{"$f":"IF(ISERROR(XA100*XA32),\".\",XA100*XA32)","v":"."},null,null,{"$f":"IF(ISERROR(XD100*XD32),\".\",XD100*XD32)","v":"."},null,null,{"$f":"IF(ISERROR(XG100*XG32),\".\",XG100*XG32)","v":"."},null,null,{"$f":"IF(ISERROR(XJ100*XJ32),\".\",XJ100*XJ32)","v":"."},null,null,{"$f":"IF(ISERROR(XM100*XM32),\".\",XM100*XM32)","v":"."},null,null,{"$f":"IF(ISERROR(XP100*XP32),\".\",XP100*XP32)","v":"."},null,null,{"$f":"IF(ISERROR(XS100*XS32),\".\",XS100*XS32)","v":"."},null,null,{"$f":"IF(ISERROR(XV100*XV32),\".\",XV100*XV32)","v":"."},null,null,{"$f":"IF(ISERROR(XY100*XY32),\".\",XY100*XY32)","v":"."},null,null,{"$f":"IF(ISERROR(YB100*YB32),\".\",YB100*YB32)","v":"."},null,null,{"$f":"IF(ISERROR(YE100*YE32),\".\",YE100*YE32)","v":"."},null,null,{"$f":"IF(ISERROR(YH100*YH32),\".\",YH100*YH32)","v":"."},null,null,{"$f":"IF(ISERROR(YK100*YK32),\".\",YK100*YK32)","v":"."},null,null,{"$f":"IF(ISERROR(YN100*YN32),\".\",YN100*YN32)","v":"."},null,null,{"$f":"IF(ISERROR(YQ100*YQ32),\".\",YQ100*YQ32)","v":"."},null,null,{"$f":"IF(ISERROR(YT100*YT32),\".\",YT100*YT32)","v":"."},null,null,{"$f":"IF(ISERROR(YW100*YW32),\".\",YW100*YW32)","v":"."},null,null,{"$f":"IF(ISERROR(YZ100*YZ32),\".\",YZ100*YZ32)","v":"."},null,null,{"$f":"IF(ISERROR(ZC100*ZC32),\".\",ZC100*ZC32)","v":"."},null,null,{"$f":"IF(ISERROR(ZF100*ZF32),\".\",ZF100*ZF32)","v":"."},null,null,{"$f":"IF(ISERROR(ZI100*ZI32),\".\",ZI100*ZI32)","v":"."},null,null,{"$f":"IF(ISERROR(ZL100*ZL32),\".\",ZL100*ZL32)","v":"."},null,null,{"$f":"IF(ISERROR(ZO100*ZO32),\".\",ZO100*ZO32)","v":"."},null,null,{"$f":"IF(ISERROR(ZR100*ZR32),\".\",ZR100*ZR32)","v":"."},null,null,{"$f":"IF(ISERROR(ZU100*ZU32),\".\",ZU100*ZU32)","v":"."},null,null,{"$f":"IF(ISERROR(ZX100*ZX32),\".\",ZX100*ZX32)","v":"."},null,null,{"$f":"IF(ISERROR(AAA100*AAA32),\".\",AAA100*AAA32)","v":"."},null,null,{"$f":"IF(ISERROR(AAD100*AAD32),\".\",AAD100*AAD32)","v":"."},null,null,{"$f":"IF(ISERROR(AAG100*AAG32),\".\",AAG100*AAG32)","v":"."},null,null,{"$f":"IF(ISERROR(AAJ100*AAJ32),\".\",AAJ100*AAJ32)","v":"."},null,null,{"$f":"IF(ISERROR(AAM100*AAM32),\".\",AAM100*AAM32)","v":"."},null,null,{"$f":"IF(ISERROR(AAP100*AAP32),\".\",AAP100*AAP32)","v":"."},null,null,{"$f":"IF(ISERROR(AAS100*AAS32),\".\",AAS100*AAS32)","v":"."},null,null,{"$f":"IF(ISERROR(AAV100*AAV32),\".\",AAV100*AAV32)","v":"."},null,null,{"$f":"IF(ISERROR(AAY100*AAY32),\".\",AAY100*AAY32)","v":"."},null,null,{"$f":"IF(ISERROR(ABB100*ABB32),\".\",ABB100*ABB32)","v":"."},null,null,{"$f":"IF(ISERROR(ABE100*ABE32),\".\",ABE100*ABE32)","v":"."},null,null,{"$f":"IF(ISERROR(ABH100*ABH32),\".\",ABH100*ABH32)","v":"."},null,null,{"$f":"IF(ISERROR(ABK100*ABK32),\".\",ABK100*ABK32)","v":"."},null,null,{"$f":"IF(ISERROR(ABN100*ABN32),\".\",ABN100*ABN32)","v":"."},null,null,{"$f":"IF(ISERROR(ABQ100*ABQ32),\".\",ABQ100*ABQ32)","v":"."},null,null,{"$f":"IF(ISERROR(ABT100*ABT32),\".\",ABT100*ABT32)","v":"."},null,null,{"$f":"IF(ISERROR(ABW100*ABW32),\".\",ABW100*ABW32)","v":"."},null,null,{"$f":"IF(ISERROR(ABZ100*ABZ32),\".\",ABZ100*ABZ32)","v":"."},null,null,{"$f":"IF(ISERROR(ACC100*ACC32),\".\",ACC100*ACC32)","v":"."},null,null,{"$f":"IF(ISERROR(ACF100*ACF32),\".\",ACF100*ACF32)","v":"."},null,null,{"$f":"IF(ISERROR(ACI100*ACI32),\".\",ACI100*ACI32)","v":"."},null,null,{"$f":"IF(ISERROR(ACL100*ACL32),\".\",ACL100*ACL32)","v":"."},null,null,{"$f":"IF(ISERROR(ACO100*ACO32),\".\",ACO100*ACO32)","v":"."},null,null,{"$f":"IF(ISERROR(ACR100*ACR32),\".\",ACR100*ACR32)","v":"."},null,null,{"$f":"IF(ISERROR(ACU100*ACU32),\".\",ACU100*ACU32)","v":"."},null,null,{"$f":"IF(ISERROR(ACX100*ACX32),\".\",ACX100*ACX32)","v":"."},null,null,{"$f":"IF(ISERROR(ADA100*ADA32),\".\",ADA100*ADA32)","v":"."},null,null,{"$f":"IF(ISERROR(ADD100*ADD32),\".\",ADD100*ADD32)","v":"."},null,null,{"$f":"IF(ISERROR(ADG100*ADG32),\".\",ADG100*ADG32)","v":"."},null,null,{"$f":"IF(ISERROR(ADJ100*ADJ32),\".\",ADJ100*ADJ32)","v":"."},null,null,{"$f":"IF(ISERROR(ADM100*ADM32),\".\",ADM100*ADM32)","v":"."},null,null,{"$f":"IF(ISERROR(ADP100*ADP32),\".\",ADP100*ADP32)","v":"."},null,null,{"$f":"IF(ISERROR(ADS100*ADS32),\".\",ADS100*ADS32)","v":"."},null,null,{"$f":"IF(ISERROR(ADV100*ADV32),\".\",ADV100*ADV32)","v":"."},null,null,{"$f":"IF(ISERROR(ADY100*ADY32),\".\",ADY100*ADY32)","v":"."},null,null,{"$f":"IF(ISERROR(AEB100*AEB32),\".\",AEB100*AEB32)","v":"."},null,null,{"$f":"IF(ISERROR(AEE100*AEE32),\".\",AEE100*AEE32)","v":"."},null,null,{"$f":"IF(ISERROR(AEH100*AEH32),\".\",AEH100*AEH32)","v":"."},null,null,{"$f":"IF(ISERROR(AEK100*AEK32),\".\",AEK100*AEK32)","v":"."},null,null,{"$f":"IF(ISERROR(AEN100*AEN32),\".\",AEN100*AEN32)","v":"."},null,null,{"$f":"IF(ISERROR(AEQ100*AEQ32),\".\",AEQ100*AEQ32)","v":"."},null,null,{"$f":"IF(ISERROR(AET100*AET32),\".\",AET100*AET32)","v":"."},null,null,{"$f":"IF(ISERROR(AEW100*AEW32),\".\",AEW100*AEW32)","v":"."},null,null,{"$f":"IF(ISERROR(AEZ100*AEZ32),\".\",AEZ100*AEZ32)","v":"."},null,null,{"$f":"IF(ISERROR(AFC100*AFC32),\".\",AFC100*AFC32)","v":"."},null,null,{"$f":"IF(ISERROR(AFF100*AFF32),\".\",AFF100*AFF32)","v":"."},null,null,{"$f":"IF(ISERROR(AFI100*AFI32),\".\",AFI100*AFI32)","v":"."},null,null,{"$f":"IF(ISERROR(AFL100*AFL32),\".\",AFL100*AFL32)","v":"."},null,null,{"$f":"IF(ISERROR(AFO100*AFO32),\".\",AFO100*AFO32)","v":"."},null,null,{"$f":"IF(ISERROR(AFR100*AFR32),\".\",AFR100*AFR32)","v":"."},null,null,{"$f":"IF(ISERROR(AFU100*AFU32),\".\",AFU100*AFU32)","v":"."},null,null,{"$f":"IF(ISERROR(AFX100*AFX32),\".\",AFX100*AFX32)","v":"."},null,null,{"$f":"IF(ISERROR(AGA100*AGA32),\".\",AGA100*AGA32)","v":"."},null,null,{"$f":"IF(ISERROR(AGD100*AGD32),\".\",AGD100*AGD32)","v":"."},null,null,{"$f":"IF(ISERROR(AGG100*AGG32),\".\",AGG100*AGG32)","v":"."},null,null,{"$f":"IF(ISERROR(AGJ100*AGJ32),\".\",AGJ100*AGJ32)","v":"."},null,null,{"$f":"IF(ISERROR(AGM100*AGM32),\".\",AGM100*AGM32)","v":"."},null,null,{"$f":"IF(ISERROR(AGP100*AGP32),\".\",AGP100*AGP32)","v":"."},null,null,{"$f":"IF(ISERROR(AGS100*AGS32),\".\",AGS100*AGS32)","v":"."},null,null,{"$f":"IF(ISERROR(AGV100*AGV32),\".\",AGV100*AGV32)","v":"."},null,null,{"$f":"IF(ISERROR(AGY100*AGY32),\".\",AGY100*AGY32)","v":"."},null,null,{"$f":"IF(ISERROR(AHB100*AHB32),\".\",AHB100*AHB32)","v":"."},null,null,{"$f":"IF(ISERROR(AHE100*AHE32),\".\",AHE100*AHE32)","v":"."},null,null,{"$f":"IF(ISERROR(AHH100*AHH32),\".\",AHH100*AHH32)","v":"."},null,null,{"$f":"IF(ISERROR(AHK100*AHK32),\".\",AHK100*AHK32)","v":"."},null,null,{"$f":"IF(ISERROR(AHN100*AHN32),\".\",AHN100*AHN32)","v":"."},null,null,{"$f":"IF(ISERROR(AHQ100*AHQ32),\".\",AHQ100*AHQ32)","v":"."},null,null,{"$f":"IF(ISERROR(AHT100*AHT32),\".\",AHT100*AHT32)","v":"."}]
[]
[]
[null,null,"Change rate as per [DT1] to FoF currency [FN1]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.870989/100","v":8.7098899999999996E-3},null,null,2.0472999999999999,null,null,1.4267000000000001]
[]
[]
[null,"[O]","Taxable income FoF in FoF currency as per [DT1]  ",{"$f":"IF(ISERROR(SUM(G108:AHV108)),\"\",SUM(G108:AHV108))","v":9310.4468844000003},null,null,{"$f":"IF(ISERROR(G102*G105),\".\",G102*G105)","v":"."},null,null,{"$f":"IF(ISERROR(J102*J105),\".\",J102*J105)","v":"."},null,null,{"$f":"IF(ISERROR(M102*M105),\".\",M102*M105)","v":"."},null,null,{"$f":"IF(ISERROR(P102*P105),\".\",P102*P105)","v":"."},null,null,{"$f":"IF(ISERROR(S102*S105),\".\",S102*S105)","v":"."},null,null,{"$f":"IF(ISERROR(V102*V105),\".\",V102*V105)","v":"."},null,null,{"$f":"IF(ISERROR(Y102*Y105),\".\",Y102*Y105)","v":"."},null,null,{"$f":"IF(ISERROR(AB102*AB105),\".\",AB102*AB105)","v":738.25027640000008},null,null,{"$f":"IF(ISERROR(AE102*AE105),\".\",AE102*AE105)","v":3315.520458},null,null,{"$f":"IF(ISERROR(AH102*AH105),\".\",AH102*AH105)","v":5256.6761500000002},null,null,{"$f":"IF(ISERROR(AK102*AK105),\".\",AK102*AK105)","v":"."},null,null,{"$f":"IF(ISERROR(AN102*AN105),\".\",AN102*AN105)","v":"."},null,null,{"$f":"IF(ISERROR(AQ102*AQ105),\".\",AQ102*AQ105)","v":"."},null,null,{"$f":"IF(ISERROR(AT102*AT105),\".\",AT102*AT105)","v":"."},null,null,{"$f":"IF(ISERROR(AW102*AW105),\".\",AW102*AW105)","v":"."},null,null,{"$f":"IF(ISERROR(AZ102*AZ105),\".\",AZ102*AZ105)","v":"."},null,null,{"$f":"IF(ISERROR(BC102*BC105),\".\",BC102*BC105)","v":"."},null,null,{"$f":"IF(ISERROR(BF102*BF105),\".\",BF102*BF105)","v":"."},null,null,{"$f":"IF(ISERROR(BI102*BI105),\".\",BI102*BI105)","v":"."},null,null,{"$f":"IF(ISERROR(BL102*BL105),\".\",BL102*BL105)","v":"."},null,null,{"$f":"IF(ISERROR(BO102*BO105),\".\",BO102*BO105)","v":"."},null,null,{"$f":"IF(ISERROR(BR102*BR105),\".\",BR102*BR105)","v":"."},null,null,{"$f":"IF(ISERROR(BU102*BU105),\".\",BU102*BU105)","v":"."},null,null,{"$f":"IF(ISERROR(BX102*BX105),\".\",BX102*BX105)","v":"."},null,null,{"$f":"IF(ISERROR(CA102*CA105),\".\",CA102*CA105)","v":"."},null,null,{"$f":"IF(ISERROR(CD102*CD105),\".\",CD102*CD105)","v":"."},null,null,{"$f":"IF(ISERROR(CG102*CG105),\".\",CG102*CG105)","v":"."},null,null,{"$f":"IF(ISERROR(CJ102*CJ105),\".\",CJ102*CJ105)","v":"."},null,null,{"$f":"IF(ISERROR(CM102*CM105),\".\",CM102*CM105)","v":"."},null,null,{"$f":"IF(ISERROR(CP102*CP105),\".\",CP102*CP105)","v":"."},null,null,{"$f":"IF(ISERROR(CS102*CS105),\".\",CS102*CS105)","v":"."},null,null,{"$f":"IF(ISERROR(CV102*CV105),\".\",CV102*CV105)","v":"."},null,null,{"$f":"IF(ISERROR(CY102*CY105),\".\",CY102*CY105)","v":"."},null,null,{"$f":"IF(ISERROR(DB102*DB105),\".\",DB102*DB105)","v":"."},null,null,{"$f":"IF(ISERROR(DE102*DE105),\".\",DE102*DE105)","v":"."},null,null,{"$f":"IF(ISERROR(DH102*DH105),\".\",DH102*DH105)","v":"."},null,null,{"$f":"IF(ISERROR(DK102*DK105),\".\",DK102*DK105)","v":"."},null,null,{"$f":"IF(ISERROR(DN102*DN105),\".\",DN102*DN105)","v":"."},null,null,{"$f":"IF(ISERROR(DQ102*DQ105),\".\",DQ102*DQ105)","v":"."},null,null,{"$f":"IF(ISERROR(DT102*DT105),\".\",DT102*DT105)","v":"."},null,null,{"$f":"IF(ISERROR(DW102*DW105),\".\",DW102*DW105)","v":"."},null,null,{"$f":"IF(ISERROR(DZ102*DZ105),\".\",DZ102*DZ105)","v":"."},null,null,{"$f":"IF(ISERROR(EC102*EC105),\".\",EC102*EC105)","v":"."},null,null,{"$f":"IF(ISERROR(EF102*EF105),\".\",EF102*EF105)","v":"."},null,null,{"$f":"IF(ISERROR(EI102*EI105),\".\",EI102*EI105)","v":"."},null,null,{"$f":"IF(ISERROR(EL102*EL105),\".\",EL102*EL105)","v":"."},null,null,{"$f":"IF(ISERROR(EO102*EO105),\".\",EO102*EO105)","v":"."},null,null,{"$f":"IF(ISERROR(ER102*ER105),\".\",ER102*ER105)","v":"."},null,null,{"$f":"IF(ISERROR(EU102*EU105),\".\",EU102*EU105)","v":"."},null,null,{"$f":"IF(ISERROR(EX102*EX105),\".\",EX102*EX105)","v":"."},null,null,{"$f":"IF(ISERROR(FA102*FA105),\".\",FA102*FA105)","v":"."},null,null,{"$f":"IF(ISERROR(FD102*FD105),\".\",FD102*FD105)","v":"."},null,null,{"$f":"IF(ISERROR(FG102*FG105),\".\",FG102*FG105)","v":"."},null,null,{"$f":"IF(ISERROR(FJ102*FJ105),\".\",FJ102*FJ105)","v":"."},null,null,{"$f":"IF(ISERROR(FM102*FM105),\".\",FM102*FM105)","v":"."},null,null,{"$f":"IF(ISERROR(FP102*FP105),\".\",FP102*FP105)","v":"."},null,null,{"$f":"IF(ISERROR(FS102*FS105),\".\",FS102*FS105)","v":"."},null,null,{"$f":"IF(ISERROR(FV102*FV105),\".\",FV102*FV105)","v":"."},null,null,{"$f":"IF(ISERROR(FY102*FY105),\".\",FY102*FY105)","v":"."},null,null,{"$f":"IF(ISERROR(GB102*GB105),\".\",GB102*GB105)","v":"."},null,null,{"$f":"IF(ISERROR(GE102*GE105),\".\",GE102*GE105)","v":"."},null,null,{"$f":"IF(ISERROR(GH102*GH105),\".\",GH102*GH105)","v":"."},null,null,{"$f":"IF(ISERROR(GK102*GK105),\".\",GK102*GK105)","v":"."},null,null,{"$f":"IF(ISERROR(GN102*GN105),\".\",GN102*GN105)","v":"."},null,null,{"$f":"IF(ISERROR(GQ102*GQ105),\".\",GQ102*GQ105)","v":"."},null,null,{"$f":"IF(ISERROR(GT102*GT105),\".\",GT102*GT105)","v":"."},null,null,{"$f":"IF(ISERROR(GW102*GW105),\".\",GW102*GW105)","v":"."},null,null,{"$f":"IF(ISERROR(GZ102*GZ105),\".\",GZ102*GZ105)","v":"."},null,null,{"$f":"IF(ISERROR(HC102*HC105),\".\",HC102*HC105)","v":"."},null,null,{"$f":"IF(ISERROR(HF102*HF105),\".\",HF102*HF105)","v":"."},null,null,{"$f":"IF(ISERROR(HI102*HI105),\".\",HI102*HI105)","v":"."},null,null,{"$f":"IF(ISERROR(HL102*HL105),\".\",HL102*HL105)","v":"."},null,null,{"$f":"IF(ISERROR(HO102*HO105),\".\",HO102*HO105)","v":"."},null,null,{"$f":"IF(ISERROR(HR102*HR105),\".\",HR102*HR105)","v":"."},null,null,{"$f":"IF(ISERROR(HU102*HU105),\".\",HU102*HU105)","v":"."},null,null,{"$f":"IF(ISERROR(HX102*HX105),\".\",HX102*HX105)","v":"."},null,null,{"$f":"IF(ISERROR(IA102*IA105),\".\",IA102*IA105)","v":"."},null,null,{"$f":"IF(ISERROR(ID102*ID105),\".\",ID102*ID105)","v":"."},null,null,{"$f":"IF(ISERROR(IG102*IG105),\".\",IG102*IG105)","v":"."},null,null,{"$f":"IF(ISERROR(IJ102*IJ105),\".\",IJ102*IJ105)","v":"."},null,null,{"$f":"IF(ISERROR(IM102*IM105),\".\",IM102*IM105)","v":"."},null,null,{"$f":"IF(ISERROR(IP102*IP105),\".\",IP102*IP105)","v":"."},null,null,{"$f":"IF(ISERROR(IS102*IS105),\".\",IS102*IS105)","v":"."},null,null,{"$f":"IF(ISERROR(IV102*IV105),\".\",IV102*IV105)","v":"."},null,null,{"$f":"IF(ISERROR(IY102*IY105),\".\",IY102*IY105)","v":"."},null,null,{"$f":"IF(ISERROR(JB102*JB105),\".\",JB102*JB105)","v":"."},null,null,{"$f":"IF(ISERROR(JE102*JE105),\".\",JE102*JE105)","v":"."},null,null,{"$f":"IF(ISERROR(JH102*JH105),\".\",JH102*JH105)","v":"."},null,null,{"$f":"IF(ISERROR(JK102*JK105),\".\",JK102*JK105)","v":"."},null,null,{"$f":"IF(ISERROR(JN102*JN105),\".\",JN102*JN105)","v":"."},null,null,{"$f":"IF(ISERROR(JQ102*JQ105),\".\",JQ102*JQ105)","v":"."},null,null,{"$f":"IF(ISERROR(JT102*JT105),\".\",JT102*JT105)","v":"."},null,null,{"$f":"IF(ISERROR(JW102*JW105),\".\",JW102*JW105)","v":"."},null,null,{"$f":"IF(ISERROR(JZ102*JZ105),\".\",JZ102*JZ105)","v":"."},null,null,{"$f":"IF(ISERROR(KC102*KC105),\".\",KC102*KC105)","v":"."},null,null,{"$f":"IF(ISERROR(KF102*KF105),\".\",KF102*KF105)","v":"."},null,null,{"$f":"IF(ISERROR(KI102*KI105),\".\",KI102*KI105)","v":"."},null,null,{"$f":"IF(ISERROR(KL102*KL105),\".\",KL102*KL105)","v":"."},null,null,{"$f":"IF(ISERROR(KO102*KO105),\".\",KO102*KO105)","v":"."},null,null,{"$f":"IF(ISERROR(KR102*KR105),\".\",KR102*KR105)","v":"."},null,null,{"$f":"IF(ISERROR(KU102*KU105),\".\",KU102*KU105)","v":"."},null,null,{"$f":"IF(ISERROR(KX102*KX105),\".\",KX102*KX105)","v":"."},null,null,{"$f":"IF(ISERROR(LA102*LA105),\".\",LA102*LA105)","v":"."},null,null,{"$f":"IF(ISERROR(LD102*LD105),\".\",LD102*LD105)","v":"."},null,null,{"$f":"IF(ISERROR(LG102*LG105),\".\",LG102*LG105)","v":"."},null,null,{"$f":"IF(ISERROR(LJ102*LJ105),\".\",LJ102*LJ105)","v":"."},null,null,{"$f":"IF(ISERROR(LM102*LM105),\".\",LM102*LM105)","v":"."},null,null,{"$f":"IF(ISERROR(LP102*LP105),\".\",LP102*LP105)","v":"."},null,null,{"$f":"IF(ISERROR(LS102*LS105),\".\",LS102*LS105)","v":"."},null,null,{"$f":"IF(ISERROR(LV102*LV105),\".\",LV102*LV105)","v":"."},null,null,{"$f":"IF(ISERROR(LY102*LY105),\".\",LY102*LY105)","v":"."},null,null,{"$f":"IF(ISERROR(MB102*MB105),\".\",MB102*MB105)","v":"."},null,null,{"$f":"IF(ISERROR(ME102*ME105),\".\",ME102*ME105)","v":"."},null,null,{"$f":"IF(ISERROR(MH102*MH105),\".\",MH102*MH105)","v":"."},null,null,{"$f":"IF(ISERROR(MK102*MK105),\".\",MK102*MK105)","v":"."},null,null,{"$f":"IF(ISERROR(MN102*MN105),\".\",MN102*MN105)","v":"."},null,null,{"$f":"IF(ISERROR(MQ102*MQ105),\".\",MQ102*MQ105)","v":"."},null,null,{"$f":"IF(ISERROR(MT102*MT105),\".\",MT102*MT105)","v":"."},null,null,{"$f":"IF(ISERROR(MW102*MW105),\".\",MW102*MW105)","v":"."},null,null,{"$f":"IF(ISERROR(MZ102*MZ105),\".\",MZ102*MZ105)","v":"."},null,null,{"$f":"IF(ISERROR(NC102*NC105),\".\",NC102*NC105)","v":"."},null,null,{"$f":"IF(ISERROR(NF102*NF105),\".\",NF102*NF105)","v":"."},null,null,{"$f":"IF(ISERROR(NI102*NI105),\".\",NI102*NI105)","v":"."},null,null,{"$f":"IF(ISERROR(NL102*NL105),\".\",NL102*NL105)","v":"."},null,null,{"$f":"IF(ISERROR(NO102*NO105),\".\",NO102*NO105)","v":"."},null,null,{"$f":"IF(ISERROR(NR102*NR105),\".\",NR102*NR105)","v":"."},null,null,{"$f":"IF(ISERROR(NU102*NU105),\".\",NU102*NU105)","v":"."},null,null,{"$f":"IF(ISERROR(NX102*NX105),\".\",NX102*NX105)","v":"."},null,null,{"$f":"IF(ISERROR(OA102*OA105),\".\",OA102*OA105)","v":"."},null,null,{"$f":"IF(ISERROR(OD102*OD105),\".\",OD102*OD105)","v":"."},null,null,{"$f":"IF(ISERROR(OG102*OG105),\".\",OG102*OG105)","v":"."},null,null,{"$f":"IF(ISERROR(OJ102*OJ105),\".\",OJ102*OJ105)","v":"."},null,null,{"$f":"IF(ISERROR(OM102*OM105),\".\",OM102*OM105)","v":"."},null,null,{"$f":"IF(ISERROR(OP102*OP105),\".\",OP102*OP105)","v":"."},null,null,{"$f":"IF(ISERROR(OS102*OS105),\".\",OS102*OS105)","v":"."},null,null,{"$f":"IF(ISERROR(OV102*OV105),\".\",OV102*OV105)","v":"."},null,null,{"$f":"IF(ISERROR(OY102*OY105),\".\",OY102*OY105)","v":"."},null,null,{"$f":"IF(ISERROR(PB102*PB105),\".\",PB102*PB105)","v":"."},null,null,{"$f":"IF(ISERROR(PE102*PE105),\".\",PE102*PE105)","v":"."},null,null,{"$f":"IF(ISERROR(PH102*PH105),\".\",PH102*PH105)","v":"."},null,null,{"$f":"IF(ISERROR(PK102*PK105),\".\",PK102*PK105)","v":"."},null,null,{"$f":"IF(ISERROR(PN102*PN105),\".\",PN102*PN105)","v":"."},null,null,{"$f":"IF(ISERROR(PQ102*PQ105),\".\",PQ102*PQ105)","v":"."},null,null,{"$f":"IF(ISERROR(PT102*PT105),\".\",PT102*PT105)","v":"."},null,null,{"$f":"IF(ISERROR(PW102*PW105),\".\",PW102*PW105)","v":"."},null,null,{"$f":"IF(ISERROR(PZ102*PZ105),\".\",PZ102*PZ105)","v":"."},null,null,{"$f":"IF(ISERROR(QC102*QC105),\".\",QC102*QC105)","v":"."},null,null,{"$f":"IF(ISERROR(QF102*QF105),\".\",QF102*QF105)","v":"."},null,null,{"$f":"IF(ISERROR(QI102*QI105),\".\",QI102*QI105)","v":"."},null,null,{"$f":"IF(ISERROR(QL102*QL105),\".\",QL102*QL105)","v":"."},null,null,{"$f":"IF(ISERROR(QO102*QO105),\".\",QO102*QO105)","v":"."},null,null,{"$f":"IF(ISERROR(QR102*QR105),\".\",QR102*QR105)","v":"."},null,null,{"$f":"IF(ISERROR(QU102*QU105),\".\",QU102*QU105)","v":"."},null,null,{"$f":"IF(ISERROR(QX102*QX105),\".\",QX102*QX105)","v":"."},null,null,{"$f":"IF(ISERROR(RA102*RA105),\".\",RA102*RA105)","v":"."},null,null,{"$f":"IF(ISERROR(RD102*RD105),\".\",RD102*RD105)","v":"."},null,null,{"$f":"IF(ISERROR(RG102*RG105),\".\",RG102*RG105)","v":"."},null,null,{"$f":"IF(ISERROR(RJ102*RJ105),\".\",RJ102*RJ105)","v":"."},null,null,{"$f":"IF(ISERROR(RM102*RM105),\".\",RM102*RM105)","v":"."},null,null,{"$f":"IF(ISERROR(RP102*RP105),\".\",RP102*RP105)","v":"."},null,null,{"$f":"IF(ISERROR(RS102*RS105),\".\",RS102*RS105)","v":"."},null,null,{"$f":"IF(ISERROR(RV102*RV105),\".\",RV102*RV105)","v":"."},null,null,{"$f":"IF(ISERROR(RY102*RY105),\".\",RY102*RY105)","v":"."},null,null,{"$f":"IF(ISERROR(SB102*SB105),\".\",SB102*SB105)","v":"."},null,null,{"$f":"IF(ISERROR(SE102*SE105),\".\",SE102*SE105)","v":"."},null,null,{"$f":"IF(ISERROR(SH102*SH105),\".\",SH102*SH105)","v":"."},null,null,{"$f":"IF(ISERROR(SK102*SK105),\".\",SK102*SK105)","v":"."},null,null,{"$f":"IF(ISERROR(SN102*SN105),\".\",SN102*SN105)","v":"."},null,null,{"$f":"IF(ISERROR(SQ102*SQ105),\".\",SQ102*SQ105)","v":"."},null,null,{"$f":"IF(ISERROR(ST102*ST105),\".\",ST102*ST105)","v":"."},null,null,{"$f":"IF(ISERROR(SW102*SW105),\".\",SW102*SW105)","v":"."},null,null,{"$f":"IF(ISERROR(SZ102*SZ105),\".\",SZ102*SZ105)","v":"."},null,null,{"$f":"IF(ISERROR(TC102*TC105),\".\",TC102*TC105)","v":"."},null,null,{"$f":"IF(ISERROR(TF102*TF105),\".\",TF102*TF105)","v":"."},null,null,{"$f":"IF(ISERROR(TI102*TI105),\".\",TI102*TI105)","v":"."},null,null,{"$f":"IF(ISERROR(TL102*TL105),\".\",TL102*TL105)","v":"."},null,null,{"$f":"IF(ISERROR(TO102*TO105),\".\",TO102*TO105)","v":"."},null,null,{"$f":"IF(ISERROR(TR102*TR105),\".\",TR102*TR105)","v":"."},null,null,{"$f":"IF(ISERROR(TU102*TU105),\".\",TU102*TU105)","v":"."},null,null,{"$f":"IF(ISERROR(TX102*TX105),\".\",TX102*TX105)","v":"."},null,null,{"$f":"IF(ISERROR(UA102*UA105),\".\",UA102*UA105)","v":"."},null,null,{"$f":"IF(ISERROR(UD102*UD105),\".\",UD102*UD105)","v":"."},null,null,{"$f":"IF(ISERROR(UG102*UG105),\".\",UG102*UG105)","v":"."},null,null,{"$f":"IF(ISERROR(UJ102*UJ105),\".\",UJ102*UJ105)","v":"."},null,null,{"$f":"IF(ISERROR(UM102*UM105),\".\",UM102*UM105)","v":"."},null,null,{"$f":"IF(ISERROR(UP102*UP105),\".\",UP102*UP105)","v":"."},null,null,{"$f":"IF(ISERROR(US102*US105),\".\",US102*US105)","v":"."},null,null,{"$f":"IF(ISERROR(UV102*UV105),\".\",UV102*UV105)","v":"."},null,null,{"$f":"IF(ISERROR(UY102*UY105),\".\",UY102*UY105)","v":"."},null,null,{"$f":"IF(ISERROR(VB102*VB105),\".\",VB102*VB105)","v":"."},null,null,{"$f":"IF(ISERROR(VE102*VE105),\".\",VE102*VE105)","v":"."},null,null,{"$f":"IF(ISERROR(VH102*VH105),\".\",VH102*VH105)","v":"."},null,null,{"$f":"IF(ISERROR(VK102*VK105),\".\",VK102*VK105)","v":"."},null,null,{"$f":"IF(ISERROR(VN102*VN105),\".\",VN102*VN105)","v":"."},null,null,{"$f":"IF(ISERROR(VQ102*VQ105),\".\",VQ102*VQ105)","v":"."},null,null,{"$f":"IF(ISERROR(VT102*VT105),\".\",VT102*VT105)","v":"."},null,null,{"$f":"IF(ISERROR(VW102*VW105),\".\",VW102*VW105)","v":"."},null,null,{"$f":"IF(ISERROR(VZ102*VZ105),\".\",VZ102*VZ105)","v":"."},null,null,{"$f":"IF(ISERROR(WC102*WC105),\".\",WC102*WC105)","v":"."},null,null,{"$f":"IF(ISERROR(WF102*WF105),\".\",WF102*WF105)","v":"."},null,null,{"$f":"IF(ISERROR(WI102*WI105),\".\",WI102*WI105)","v":"."},null,null,{"$f":"IF(ISERROR(WL102*WL105),\".\",WL102*WL105)","v":"."},null,null,{"$f":"IF(ISERROR(WO102*WO105),\".\",WO102*WO105)","v":"."},null,null,{"$f":"IF(ISERROR(WR102*WR105),\".\",WR102*WR105)","v":"."},null,null,{"$f":"IF(ISERROR(WU102*WU105),\".\",WU102*WU105)","v":"."},null,null,{"$f":"IF(ISERROR(WX102*WX105),\".\",WX102*WX105)","v":"."},null,null,{"$f":"IF(ISERROR(XA102*XA105),\".\",XA102*XA105)","v":"."},null,null,{"$f":"IF(ISERROR(XD102*XD105),\".\",XD102*XD105)","v":"."},null,null,{"$f":"IF(ISERROR(XG102*XG105),\".\",XG102*XG105)","v":"."},null,null,{"$f":"IF(ISERROR(XJ102*XJ105),\".\",XJ102*XJ105)","v":"."},null,null,{"$f":"IF(ISERROR(XM102*XM105),\".\",XM102*XM105)","v":"."},null,null,{"$f":"IF(ISERROR(XP102*XP105),\".\",XP102*XP105)","v":"."},null,null,{"$f":"IF(ISERROR(XS102*XS105),\".\",XS102*XS105)","v":"."},null,null,{"$f":"IF(ISERROR(XV102*XV105),\".\",XV102*XV105)","v":"."},null,null,{"$f":"IF(ISERROR(XY102*XY105),\".\",XY102*XY105)","v":"."},null,null,{"$f":"IF(ISERROR(YB102*YB105),\".\",YB102*YB105)","v":"."},null,null,{"$f":"IF(ISERROR(YE102*YE105),\".\",YE102*YE105)","v":"."},null,null,{"$f":"IF(ISERROR(YH102*YH105),\".\",YH102*YH105)","v":"."},null,null,{"$f":"IF(ISERROR(YK102*YK105),\".\",YK102*YK105)","v":"."},null,null,{"$f":"IF(ISERROR(YN102*YN105),\".\",YN102*YN105)","v":"."},null,null,{"$f":"IF(ISERROR(YQ102*YQ105),\".\",YQ102*YQ105)","v":"."},null,null,{"$f":"IF(ISERROR(YT102*YT105),\".\",YT102*YT105)","v":"."},null,null,{"$f":"IF(ISERROR(YW102*YW105),\".\",YW102*YW105)","v":"."},null,null,{"$f":"IF(ISERROR(YZ102*YZ105),\".\",YZ102*YZ105)","v":"."},null,null,{"$f":"IF(ISERROR(ZC102*ZC105),\".\",ZC102*ZC105)","v":"."},null,null,{"$f":"IF(ISERROR(ZF102*ZF105),\".\",ZF102*ZF105)","v":"."},null,null,{"$f":"IF(ISERROR(ZI102*ZI105),\".\",ZI102*ZI105)","v":"."},null,null,{"$f":"IF(ISERROR(ZL102*ZL105),\".\",ZL102*ZL105)","v":"."},null,null,{"$f":"IF(ISERROR(ZO102*ZO105),\".\",ZO102*ZO105)","v":"."},null,null,{"$f":"IF(ISERROR(ZR102*ZR105),\".\",ZR102*ZR105)","v":"."},null,null,{"$f":"IF(ISERROR(ZU102*ZU105),\".\",ZU102*ZU105)","v":"."},null,null,{"$f":"IF(ISERROR(ZX102*ZX105),\".\",ZX102*ZX105)","v":"."},null,null,{"$f":"IF(ISERROR(AAA102*AAA105),\".\",AAA102*AAA105)","v":"."},null,null,{"$f":"IF(ISERROR(AAD102*AAD105),\".\",AAD102*AAD105)","v":"."},null,null,{"$f":"IF(ISERROR(AAG102*AAG105),\".\",AAG102*AAG105)","v":"."},null,null,{"$f":"IF(ISERROR(AAJ102*AAJ105),\".\",AAJ102*AAJ105)","v":"."},null,null,{"$f":"IF(ISERROR(AAM102*AAM105),\".\",AAM102*AAM105)","v":"."},null,null,{"$f":"IF(ISERROR(AAP102*AAP105),\".\",AAP102*AAP105)","v":"."},null,null,{"$f":"IF(ISERROR(AAS102*AAS105),\".\",AAS102*AAS105)","v":"."},null,null,{"$f":"IF(ISERROR(AAV102*AAV105),\".\",AAV102*AAV105)","v":"."},null,null,{"$f":"IF(ISERROR(AAY102*AAY105),\".\",AAY102*AAY105)","v":"."},null,null,{"$f":"IF(ISERROR(ABB102*ABB105),\".\",ABB102*ABB105)","v":"."},null,null,{"$f":"IF(ISERROR(ABE102*ABE105),\".\",ABE102*ABE105)","v":"."},null,null,{"$f":"IF(ISERROR(ABH102*ABH105),\".\",ABH102*ABH105)","v":"."},null,null,{"$f":"IF(ISERROR(ABK102*ABK105),\".\",ABK102*ABK105)","v":"."},null,null,{"$f":"IF(ISERROR(ABN102*ABN105),\".\",ABN102*ABN105)","v":"."},null,null,{"$f":"IF(ISERROR(ABQ102*ABQ105),\".\",ABQ102*ABQ105)","v":"."},null,null,{"$f":"IF(ISERROR(ABT102*ABT105),\".\",ABT102*ABT105)","v":"."},null,null,{"$f":"IF(ISERROR(ABW102*ABW105),\".\",ABW102*ABW105)","v":"."},null,null,{"$f":"IF(ISERROR(ABZ102*ABZ105),\".\",ABZ102*ABZ105)","v":"."},null,null,{"$f":"IF(ISERROR(ACC102*ACC105),\".\",ACC102*ACC105)","v":"."},null,null,{"$f":"IF(ISERROR(ACF102*ACF105),\".\",ACF102*ACF105)","v":"."},null,null,{"$f":"IF(ISERROR(ACI102*ACI105),\".\",ACI102*ACI105)","v":"."},null,null,{"$f":"IF(ISERROR(ACL102*ACL105),\".\",ACL102*ACL105)","v":"."},null,null,{"$f":"IF(ISERROR(ACO102*ACO105),\".\",ACO102*ACO105)","v":"."},null,null,{"$f":"IF(ISERROR(ACR102*ACR105),\".\",ACR102*ACR105)","v":"."},null,null,{"$f":"IF(ISERROR(ACU102*ACU105),\".\",ACU102*ACU105)","v":"."},null,null,{"$f":"IF(ISERROR(ACX102*ACX105),\".\",ACX102*ACX105)","v":"."},null,null,{"$f":"IF(ISERROR(ADA102*ADA105),\".\",ADA102*ADA105)","v":"."},null,null,{"$f":"IF(ISERROR(ADD102*ADD105),\".\",ADD102*ADD105)","v":"."},null,null,{"$f":"IF(ISERROR(ADG102*ADG105),\".\",ADG102*ADG105)","v":"."},null,null,{"$f":"IF(ISERROR(ADJ102*ADJ105),\".\",ADJ102*ADJ105)","v":"."},null,null,{"$f":"IF(ISERROR(ADM102*ADM105),\".\",ADM102*ADM105)","v":"."},null,null,{"$f":"IF(ISERROR(ADP102*ADP105),\".\",ADP102*ADP105)","v":"."},null,null,{"$f":"IF(ISERROR(ADS102*ADS105),\".\",ADS102*ADS105)","v":"."},null,null,{"$f":"IF(ISERROR(ADV102*ADV105),\".\",ADV102*ADV105)","v":"."},null,null,{"$f":"IF(ISERROR(ADY102*ADY105),\".\",ADY102*ADY105)","v":"."},null,null,{"$f":"IF(ISERROR(AEB102*AEB105),\".\",AEB102*AEB105)","v":"."},null,null,{"$f":"IF(ISERROR(AEE102*AEE105),\".\",AEE102*AEE105)","v":"."},null,null,{"$f":"IF(ISERROR(AEH102*AEH105),\".\",AEH102*AEH105)","v":"."},null,null,{"$f":"IF(ISERROR(AEK102*AEK105),\".\",AEK102*AEK105)","v":"."},null,null,{"$f":"IF(ISERROR(AEN102*AEN105),\".\",AEN102*AEN105)","v":"."},null,null,{"$f":"IF(ISERROR(AEQ102*AEQ105),\".\",AEQ102*AEQ105)","v":"."},null,null,{"$f":"IF(ISERROR(AET102*AET105),\".\",AET102*AET105)","v":"."},null,null,{"$f":"IF(ISERROR(AEW102*AEW105),\".\",AEW102*AEW105)","v":"."},null,null,{"$f":"IF(ISERROR(AEZ102*AEZ105),\".\",AEZ102*AEZ105)","v":"."},null,null,{"$f":"IF(ISERROR(AFC102*AFC105),\".\",AFC102*AFC105)","v":"."},null,null,{"$f":"IF(ISERROR(AFF102*AFF105),\".\",AFF102*AFF105)","v":"."},null,null,{"$f":"IF(ISERROR(AFI102*AFI105),\".\",AFI102*AFI105)","v":"."},null,null,{"$f":"IF(ISERROR(AFL102*AFL105),\".\",AFL102*AFL105)","v":"."},null,null,{"$f":"IF(ISERROR(AFO102*AFO105),\".\",AFO102*AFO105)","v":"."},null,null,{"$f":"IF(ISERROR(AFR102*AFR105),\".\",AFR102*AFR105)","v":"."},null,null,{"$f":"IF(ISERROR(AFU102*AFU105),\".\",AFU102*AFU105)","v":"."},null,null,{"$f":"IF(ISERROR(AFX102*AFX105),\".\",AFX102*AFX105)","v":"."},null,null,{"$f":"IF(ISERROR(AGA102*AGA105),\".\",AGA102*AGA105)","v":"."},null,null,{"$f":"IF(ISERROR(AGD102*AGD105),\".\",AGD102*AGD105)","v":"."},null,null,{"$f":"IF(ISERROR(AGG102*AGG105),\".\",AGG102*AGG105)","v":"."},null,null,{"$f":"IF(ISERROR(AGJ102*AGJ105),\".\",AGJ102*AGJ105)","v":"."},null,null,{"$f":"IF(ISERROR(AGM102*AGM105),\".\",AGM102*AGM105)","v":"."},null,null,{"$f":"IF(ISERROR(AGP102*AGP105),\".\",AGP102*AGP105)","v":"."},null,null,{"$f":"IF(ISERROR(AGS102*AGS105),\".\",AGS102*AGS105)","v":"."},null,null,{"$f":"IF(ISERROR(AGV102*AGV105),\".\",AGV102*AGV105)","v":"."},null,null,{"$f":"IF(ISERROR(AGY102*AGY105),\".\",AGY102*AGY105)","v":"."},null,null,{"$f":"IF(ISERROR(AHB102*AHB105),\".\",AHB102*AHB105)","v":"."},null,null,{"$f":"IF(ISERROR(AHE102*AHE105),\".\",AHE102*AHE105)","v":"."},null,null,{"$f":"IF(ISERROR(AHH102*AHH105),\".\",AHH102*AHH105)","v":"."},null,null,{"$f":"IF(ISERROR(AHK102*AHK105),\".\",AHK102*AHK105)","v":"."},null,null,{"$f":"IF(ISERROR(AHN102*AHN105),\".\",AHN102*AHN105)","v":"."},null,null,{"$f":"IF(ISERROR(AHQ102*AHQ105),\".\",AHQ102*AHQ105)","v":"."},null,null,{"$f":"IF(ISERROR(AHT102*AHT105),\".\",AHT102*AHT105)","v":"."}]
[]
[]
[]
[null,"[FN1]","e.g. Source Bloomberg\n\nEUR/USD: EURUSD Curncy HP"]
[null,"[FN2]","If a refference yield is necessary, it should be adequate under consideration of asset class, rating, duration and currency"]

{"sheet":"Target Funds Distributing","index":3,"n_rows":50,"n_cols":904,"rows_kept":50,"cut":false,"hidden":false,"merged":[[9,900,9,902],[9,903,9,905],[9,885,9,887],[9,888,9,890],[9,891,9,893],[9,894,9,896],[9,897,9,899],[9,870,9,872],[9,873,9,875],[9,876,9,878],[9,879,9,881],[9,882,9,884],[9,855,9,857],[9,858,9,860],[9,861,9,863],[9,864,9,866],[9,867,9,869],[9,840,9,842],[9,843,9,845],[9,846,9,848],[9,849,9,851],[9,852,9,854],[9,825,9,827],[9,828,9,830],[9,831,9,833],[9,834,9,836],[9,837,9,839],[9,810,9,812],[9,813,9,815],[9,816,9,818],[9,819,9,821],[9,822,9,824],[9,795,9,797],[9,798,9,800],[9,801,9,803],[9,804,9,806],[9,807,9,809],[9,780,9,782],[9,783,9,785],[9,786,9,788],[9,789,9,791],[9,792,9,794],[9,765,9,767],[9,768,9,770],[9,771,9,773],[9,774,9,776],[9,777,9,779],[9,750,9,752],[9,753,9,755],[9,756,9,758],[9,759,9,761],[9,762,9,764],[9,735,9,737],[9,738,9,740],[9,741,9,743],[9,744,9,746],[9,747,9,749],[9,720,9,722],[9,723,9,725],[9,726,9,728],[9,729,9,731],[9,732,9,734],[9,705,9,707],[9,708,9,710],[9,711,9,713],[9,714,9,716],[9,717,9,719],[9,690,9,692],[9,693,9,695],[9,696,9,698],[9,699,9,701],[9,702,9,704],[9,675,9,677],[9,678,9,680],[9,681,9,683],[9,684,9,686],[9,687,9,689],[9,660,9,662],[9,663,9,665],[9,666,9,668],[9,669,9,671],[9,672,9,674],[9,645,9,647],[9,648,9,650],[9,651,9,653],[9,654,9,656],[9,657,9,659],[9,630,9,632],[9,633,9,635],[9,636,9,638],[9,639,9,641],[9,642,9,644],[9,615,9,617],[9,618,9,620],[9,621,9,623],[9,624,9,626],[9,627,9,629],[9,600,9,602],[9,603,9,605],[9,606,9,608],[9,609,9,611],[9,612,9,614],[9,585,9,587],[9,588,9,590],[9,591,9,593],[9,594,9,596],[9,597,9,599],[9,570,9,572],[9,573,9,575],[9,576,9,578],[9,579,9,581],[9,582,9,584],[9,555,9,557],[9,558,9,560],[9,561,9,563],[9,564,9,566],[9,567,9,569],[9,540,9,542],[9,543,9,545],[9,546,9,548],[9,549,9,551],[9,552,9,554],[9,525,9,527],[9,528,9,530],[9,531,9,533],[9,534,9,536],[9,537,9,539],[9,510,9,512],[9,513,9,515],[9,516,9,518],[9,519,9,521],[9,522,9,524],[9,495,9,497],[9,498,9,500],[9,501,9,503],[9,504,9,506],[9,507,9,509],[9,480,9,482],[9,483,9,485],[9,486,9,488],[9,489,9,491],[9,492,9,494],[9,465,9,467],[9,468,9,470],[9,471,9,473],[9,474,9,476],[9,477,9,479],[9,450,9,452],[9,453,9,455],[9,456,9,458],[9,459,9,461],[9,462,9,464],[9,435,9,437],[9,438,9,440],[9,441,9,443],[9,444,9,446],[9,447,9,449],[9,420,9,422],[9,423,9,425],[9,426,9,428],[9,429,9,431],[9,432,9,434],[9,405,9,407],[9,408,9,410],[9,411,9,413],[9,414,9,416],[9,417,9,419],[9,390,9,392],[9,393,9,395],[9,396,9,398],[9,399,9,401],[9,402,9,404],[9,375,9,377],[9,378,9,380],[9,381,9,383],[9,384,9,386],[9,387,9,389],[9,360,9,362],[9,363,9,365],[9,366,9,368],[9,369,9,371],[9,372,9,374],[9,345,9,347],[9,348,9,350],[9,351,9,353],[9,354,9,356],[9,357,9,359],[9,330,9,332],[9,333,9,335],[9,336,9,338],[9,339,9,341],[9,342,9,344],[9,315,9,317],[9,318,9,320],[9,321,9,323],[9,324,9,326],[9,327,9,329],[9,300,9,302],[9,303,9,305],[9,306,9,308],[9,309,9,311],[9,312,9,314],[9,285,9,287],[9,288,9,290],[9,291,9,293],[9,294,9,296],[9,297,9,299],[9,270,9,272],[9,273,9,275],[9,276,9,278],[9,279,9,281],[9,282,9,284],[9,255,9,257],[9,258,9,260],[9,261,9,263],[9,264,9,266],[9,267,9,269],[9,180,9,182],[9,183,9,185],[9,246,9,248],[9,249,9,251],[9,252,9,254],[9,243,9,245],[9,231,9,233],[9,234,9,236],[9,237,9,239],[9,240,9,242],[9,213,9,215],[9,192,9,194],[9,195,9,197],[9,198,9,200],[9,201,9,203],[9,216,9,218],[9,219,9,221],[9,222,9,224],[9,225,9,227],[9,108,9,110],[9,111,9,113],[9,120,9,122],[9,123,9,125],[9,171,9,173],[9,174,9,176],[9,177,9,179],[9,156,9,158],[9,159,9,161],[9,162,9,164],[9,165,9,167],[9,144,9,146],[9,132,9,134],[9,135,9,137],[9,138,9,140],[9,141,9,143],[9,42,9,44],[9,45,9,47],[9,228,9,230],[9,204,9,206],[9,207,9,209],[9,210,9,212],[9,168,9,170],[9,186,9,188],[9,189,9,191],[9,60,9,62],[9,63,9,65],[9,66,9,68],[9,69,9,71],[9,72,9,74],[9,75,9,77],[9,147,9,149],[9,150,9,152],[9,153,9,155],[9,126,9,128],[9,129,9,131],[9,96,9,98],[9,99,9,101],[9,102,9,104],[9,105,9,107],[9,48,9,50],[9,51,9,53],[9,114,9,116],[9,117,9,119],[9,6,9,8],[9,9,9,11],[9,12,9,14],[9,15,9,17],[9,24,9,26],[9,84,9,86],[9,87,9,89],[9,90,9,92],[9,93,9,95],[9,27,9,29],[9,36,9,38],[9,39,9,41],[9,18,9,20],[9,21,9,23],[9,78,9,80],[9,81,9,83],[9,54,9,56],[9,57,9,59],[9,30,9,32],[9,33,9,35]]}
[null,null,"Appendix VIII - Sample Reporting\nForeign Fund of Funds"]
[null,null,"Distributing Target funds (TF)"]
[]
[]
[null," [DT1]","Financial year end of fund-of-funds (FoF)",{"$f":"IF(Master!D4=\"\",\"\",Master!D4)","v":"2007-09-30"}]
[null,null,"FoF currency",{"$f":"IF(Master!D5=\"\",\"\",Master!D5)","v":"USD"}]
[]
[]
[]
[null,null,"Basis data\nName of target fund","Subtotal FoF",null,null,"Vontobel Fund - Eastern European Bond",null,null,"Distributing Taget fund 2",null,null,"Distributing target fund 3",null,null,"Distributing target fund 4",null,null,"Distributing target fund 5",null,null,"Distributing target fund 6"]
[]
[null,null,"ISIN or Valor",null,null,null,"634 784"]
[]
[null,null,"Distributing fund (at least 70% of taxable income distributed)",null,null,null,"YES",null,null,"YES",null,null,"YES",null,null,"YES",null,null,"NO",null,null,"NO"]
[]
[null,null,"Distribution during business year of master fund",null,null,null,"YES",null,null,"YES",null,null,"NO",null,null,"NO",null,null,"YES",null,null,"YES"]
[]
[null,null,"Tax figures available (\"Kursliste\" of FTA)",null,null,null,"YES",null,null,"NO",null,null,"NO",null,null,"YES",null,null,"YES",null,null,"NO"]
[]
[null," [DTD]","Date of distribution",null,null,null,"2006-12-20",null,null,"2007-02-15",null,null,null,null,null,"2007-11-15",null,null,"2007-06-15",null,null,"2007-05-23"]
[]
[null,null,"TF currency",null,null,null,"EUR",null,null,"EUR",null,null,null,null,null,"USD",null,null,"JPY",null,null,"GBP"]
[]
[null,"[A] ","TF shares held by the FoF as per [DTD]",null,null,null,450,null,null,250,null,null,null,null,null,150,null,null,15000,null,null,1000]
[]
[]
[null,null,"Total distribution in FoF currency"]
[]
[null,"[B]","Distribution amount per share in TF currency",null,null,null,2.1,null,null,2.4,null,null,null,null,null,1.5,null,null,10,null,null,0.5]
[]
[null,"[C]","Total Distribution in TF currency as per [DTD]  [A]*[B]",null,null,null,{"$f":"G24*G29","v":945},null,null,{"$f":"J24*J29","v":600},null,null,0,null,null,0,null,null,{"$f":"S24*S29","v":150000},null,null,{"$f":"V24*V29","v":500},null,null,{"$f":"Y24*Y29","v":0},null,null,{"$f":"AB24*AB29","v":0},null,null,{"$f":"IF(ISERROR(AE24*AE29),\".\",AE24*AE29)","v":0},null,null,{"$f":"IF(ISERROR(AH24*AH29),\".\",AH24*AH29)","v":0},null,null,{"$f":"IF(ISERROR(AK24*AK29),\".\",AK24*AK29)","v":0},null,null,{"$f":"IF(ISERROR(AN24*AN29),\".\",AN24*AN29)","v":0},null,null,{"$f":"IF(ISERROR(AQ24*AQ29),\".\",AQ24*AQ29)","v":0},null,null,{"$f":"IF(ISERROR(AT24*AT29),\".\",AT24*AT29)","v":0},null,null,{"$f":"IF(ISERROR(AW24*AW29),\".\",AW24*AW29)","v":0},null,null,{"$f":"IF(ISERROR(AZ24*AZ29),\".\",AZ24*AZ29)","v":0},null,null,{"$f":"IF(ISERROR(BC24*BC29),\".\",BC24*BC29)","v":0},null,null,{"$f":"IF(ISERROR(BF24*BF29),\".\",BF24*BF29)","v":0},null,null,{"$f":"IF(ISERROR(BI24*BI29),\".\",BI24*BI29)","v":0},null,null,{"$f":"IF(ISERROR(BL24*BL29),\".\",BL24*BL29)","v":0},null,null,{"$f":"IF(ISERROR(BO24*BO29),\".\",BO24*BO29)","v":0},null,null,{"$f":"IF(ISERROR(BR24*BR29),\".\",BR24*BR29)","v":0},null,null,{"$f":"IF(ISERROR(BU24*BU29),\".\",BU24*BU29)","v":0},null,null,{"$f":"IF(ISERROR(BX24*BX29),\".\",BX24*BX29)","v":0},null,null,{"$f":"IF(ISERROR(CA24*CA29),\".\",CA24*CA29)","v":0},null,null,{"$f":"IF(ISERROR(CD24*CD29),\".\",CD24*CD29)","v":0},null,null,{"$f":"IF(ISERROR(CG24*CG29),\".\",CG24*CG29)","v":0},null,null,{"$f":"IF(ISERROR(CJ24*CJ29),\".\",CJ24*CJ29)","v":0},null,null,{"$f":"IF(ISERROR(CM24*CM29),\".\",CM24*CM29)","v":0},null,null,{"$f":"IF(ISERROR(CP24*CP29),\".\",CP24*CP29)","v":0},null,null,{"$f":"IF(ISERROR(CS24*CS29),\".\",CS24*CS29)","v":0},null,null,{"$f":"IF(ISERROR(CV24*CV29),\".\",CV24*CV29)","v":0},null,null,{"$f":"IF(ISERROR(CY24*CY29),\".\",CY24*CY29)","v":0},null,null,{"$f":"IF(ISERROR(DB24*DB29),\".\",DB24*DB29)","v":0},null,null,{"$f":"IF(ISERROR(DE24*DE29),\".\",DE24*DE29)","v":0},null,null,{"$f":"IF(ISERROR(DH24*DH29),\".\",DH24*DH29)","v":0},null,null,{"$f":"IF(ISERROR(DK24*DK29),\".\",DK24*DK29)","v":0},null,null,{"$f":"IF(ISERROR(DN24*DN29),\".\",DN24*DN29)","v":0},null,null,{"$f":"IF(ISERROR(DQ24*DQ29),\".\",DQ24*DQ29)","v":0},null,null,{"$f":"IF(ISERROR(DT24*DT29),\".\",DT24*DT29)","v":0},null,null,{"$f":"IF(ISERROR(DW24*DW29),\".\",DW24*DW29)","v":0},null,null,{"$f":"IF(ISERROR(DZ24*DZ29),\".\",DZ24*DZ29)","v":0},null,null,{"$f":"IF(ISERROR(EC24*EC29),\".\",EC24*EC29)","v":0},null,null,{"$f":"IF(ISERROR(EF24*EF29),\".\",EF24*EF29)","v":0},null,null,{"$f":"IF(ISERROR(EI24*EI29),\".\",EI24*EI29)","v":0},null,null,{"$f":"IF(ISERROR(EL24*EL29),\".\",EL24*EL29)","v":0},null,null,{"$f":"IF(ISERROR(EO24*EO29),\".\",EO24*EO29)","v":0},null,null,{"$f":"IF(ISERROR(ER24*ER29),\".\",ER24*ER29)","v":0},null,null,{"$f":"IF(ISERROR(EU24*EU29),\".\",EU24*EU29)","v":0},null,null,{"$f":"IF(ISERROR(EX24*EX29),\".\",EX24*EX29)","v":0},null,null,{"$f":"IF(ISERROR(FA24*FA29),\".\",FA24*FA29)","v":0},null,null,{"$f":"IF(ISERROR(FD24*FD29),\".\",FD24*FD29)","v":0},null,null,{"$f":"IF(ISERROR(FG24*FG29),\".\",FG24*FG29)","v":0},null,null,{"$f":"IF(ISERROR(FJ24*FJ29),\".\",FJ24*FJ29)","v":0},null,null,{"$f":"IF(ISERROR(FM24*FM29),\".\",FM24*FM29)","v":0},null,null,{"$f":"IF(ISERROR(FP24*FP29),\".\",FP24*FP29)","v":0},null,null,{"$f":"IF(ISERROR(FS24*FS29),\".\",FS24*FS29)","v":0},null,null,{"$f":"IF(ISERROR(FV24*FV29),\".\",FV24*FV29)","v":0},null,null,{"$f":"IF(ISERROR(FY24*FY29),\".\",FY24*FY29)","v":0},null,null,{"$f":"IF(ISERROR(GB24*GB29),\".\",GB24*GB29)","v":0},null,null,{"$f":"IF(ISERROR(GE24*GE29),\".\",GE24*GE29)","v":0},null,null,{"$f":"IF(ISERROR(GH24*GH29),\".\",GH24*GH29)","v":0},null,null,{"$f":"IF(ISERROR(GK24*GK29),\".\",GK24*GK29)","v":0},null,null,{"$f":"IF(ISERROR(GN24*GN29),\".\",GN24*GN29)","v":0},null,null,{"$f":"IF(ISERROR(GQ24*GQ29),\".\",GQ24*GQ29)","v":0},null,null,{"$f":"IF(ISERROR(GT24*GT29),\".\",GT24*GT29)","v":0},null,null,{"$f":"IF(ISERROR(GW24*GW29),\".\",GW24*GW29)","v":0},null,null,{"$f":"IF(ISERROR(GZ24*GZ29),\".\",GZ24*GZ29)","v":0},null,null,{"$f":"IF(ISERROR(HC24*HC29),\".\",HC24*HC29)","v":0},null,null,{"$f":"IF(ISERROR(HF24*HF29),\".\",HF24*HF29)","v":0},null,null,{"$f":"IF(ISERROR(HI24*HI29),\".\",HI24*HI29)","v":0},null,null,{"$f":"IF(ISERROR(HL24*HL29),\".\",HL24*HL29)","v":0},null,null,{"$f":"IF(ISERROR(HO24*HO29),\".\",HO24*HO29)","v":0},null,null,{"$f":"IF(ISERROR(HR24*HR29),\".\",HR24*HR29)","v":0},null,null,{"$f":"IF(ISERROR(HU24*HU29),\".\",HU24*HU29)","v":0},null,null,{"$f":"IF(ISERROR(HX24*HX29),\".\",HX24*HX29)","v":0},null,null,{"$f":"IF(ISERROR(IA24*IA29),\".\",IA24*IA29)","v":0},null,null,{"$f":"IF(ISERROR(ID24*ID29),\".\",ID24*ID29)","v":0},null,null,{"$f":"IF(ISERROR(IG24*IG29),\".\",IG24*IG29)","v":0},null,null,{"$f":"IF(ISERROR(IJ24*IJ29),\".\",IJ24*IJ29)","v":0},null,null,{"$f":"IM24*IM29","v":0},null,null,{"$f":"IP24*IP29","v":0},null,null,{"$f":"IF(ISERROR(IS24*IS29),\".\",IS24*IS29)","v":0},null,null,{"$f":"IF(ISERROR(IV24*IV29),\".\",IV24*IV29)","v":0},null,null,{"$f":"IF(ISERROR(IY24*IY29),\".\",IY24*IY29)","v":0},null,null,{"$f":"IF(ISERROR(JB24*JB29),\".\",JB24*JB29)","v":0},null,null,{"$f":"IF(ISERROR(JE24*JE29),\".\",JE24*JE29)","v":0},null,null,{"$f":"IF(ISERROR(JH24*JH29),\".\",JH24*JH29)","v":0},null,null,{"$f":"IF(ISERROR(JK24*JK29),\".\",JK24*JK29)","v":0},null,null,{"$f":"IF(ISERROR(JN24*JN29),\".\",JN24*JN29)","v":0},null,null,{"$f":"IF(ISERROR(JQ24*JQ29),\".\",JQ24*JQ29)","v":0},null,null,{"$f":"IF(ISERROR(JT24*JT29),\".\",JT24*JT29)","v":0},null,null,{"$f":"IF(ISERROR(JW24*JW29),\".\",JW24*JW29)","v":0},null,null,{"$f":"IF(ISERROR(JZ24*JZ29),\".\",JZ24*JZ29)","v":0},null,null,{"$f":"IF(ISERROR(KC24*KC29),\".\",KC24*KC29)","v":0},null,null,{"$f":"IF(ISERROR(KF24*KF29),\".\",KF24*KF29)","v":0},null,null,{"$f":"IF(ISERROR(KI24*KI29),\".\",KI24*KI29)","v":0},null,null,{"$f":"IF(ISERROR(KL24*KL29),\".\",KL24*KL29)","v":0},null,null,{"$f":"IF(ISERROR(KO24*KO29),\".\",KO24*KO29)","v":0},null,null,{"$f":"IF(ISERROR(KR24*KR29),\".\",KR24*KR29)","v":0},null,null,{"$f":"IF(ISERROR(KU24*KU29),\".\",KU24*KU29)","v":0},null,null,{"$f":"IF(ISERROR(KX24*KX29),\".\",KX24*KX29)","v":0},null,null,{"$f":"IF(ISERROR(LA24*LA29),\".\",LA24*LA29)","v":0},null,null,{"$f":"IF(ISERROR(LD24*LD29),\".\",LD24*LD29)","v":0},null,null,{"$f":"IF(ISERROR(LG24*LG29),\".\",LG24*LG29)","v":0},null,null,{"$f":"IF(ISERROR(LJ24*LJ29),\".\",LJ24*LJ29)","v":0},null,null,{"$f":"IF(ISERROR(LM24*LM29),\".\",LM24*LM29)","v":0},null,null,{"$f":"IF(ISERROR(LP24*LP29),\".\",LP24*LP29)","v":0},null,null,{"$f":"IF(ISERROR(LS24*LS29),\".\",LS24*LS29)","v":0},null,null,{"$f":"IF(ISERROR(LV24*LV29),\".\",LV24*LV29)","v":0},null,null,{"$f":"IF(ISERROR(LY24*LY29),\".\",LY24*LY29)","v":0},null,null,{"$f":"IF(ISERROR(MB24*MB29),\".\",MB24*MB29)","v":0},null,null,{"$f":"IF(ISERROR(ME24*ME29),\".\",ME24*ME29)","v":0},null,null,{"$f":"IF(ISERROR(MH24*MH29),\".\",MH24*MH29)","v":0},null,null,{"$f":"IF(ISERROR(MK24*MK29),\".\",MK24*MK29)","v":0},null,null,{"$f":"IF(ISERROR(MN24*MN29),\".\",MN24*MN29)","v":0},null,null,{"$f":"IF(ISERROR(MQ24*MQ29),\".\",MQ24*MQ29)","v":0},null,null,{"$f":"IF(ISERROR(MT24*MT29),\".\",MT24*MT29)","v":0},null,null,{"$f":"IF(ISERROR(MW24*MW29),\".\",MW24*MW29)","v":0},null,null,{"$f":"IF(ISERROR(MZ24*MZ29),\".\",MZ24*MZ29)","v":0},null,null,{"$f":"IF(ISERROR(NC24*NC29),\".\",NC24*NC29)","v":0},null,null,{"$f":"IF(ISERROR(NF24*NF29),\".\",NF24*NF29)","v":0},null,null,{"$f":"IF(ISERROR(NI24*NI29),\".\",NI24*NI29)","v":0},null,null,{"$f":"IF(ISERROR(NL24*NL29),\".\",NL24*NL29)","v":0},null,null,{"$f":"IF(ISERROR(NO24*NO29),\".\",NO24*NO29)","v":0},null,null,{"$f":"IF(ISERROR(NR24*NR29),\".\",NR24*NR29)","v":0},null,null,{"$f":"IF(ISERROR(NU24*NU29),\".\",NU24*NU29)","v":0},null,null,{"$f":"IF(ISERROR(NX24*NX29),\".\",NX24*NX29)","v":0},null,null,{"$f":"IF(ISERROR(OA24*OA29),\".\",OA24*OA29)","v":0},null,null,{"$f":"IF(ISERROR(OD24*OD29),\".\",OD24*OD29)","v":0},null,null,{"$f":"IF(ISERROR(OG24*OG29),\".\",OG24*OG29)","v":0},null,null,{"$f":"IF(ISERROR(OJ24*OJ29),\".\",OJ24*OJ29)","v":0},null,null,{"$f":"IF(ISERROR(OM24*OM29),\".\",OM24*OM29)","v":0},null,null,{"$f":"IF(ISERROR(OP24*OP29),\".\",OP24*OP29)","v":0},null,null,{"$f":"IF(ISERROR(OS24*OS29),\".\",OS24*OS29)","v":0},null,null,{"$f":"IF(ISERROR(OV24*OV29),\".\",OV24*OV29)","v":0},null,null,{"$f":"IF(ISERROR(OY24*OY29),\".\",OY24*OY29)","v":0},null,null,{"$f":"IF(ISERROR(PB24*PB29),\".\",PB24*PB29)","v":0},null,null,{"$f":"IF(ISERROR(PE24*PE29),\".\",PE24*PE29)","v":0},null,null,{"$f":"IF(ISERROR(PH24*PH29),\".\",PH24*PH29)","v":0},null,null,{"$f":"IF(ISERROR(PK24*PK29),\".\",PK24*PK29)","v":0},null,null,{"$f":"IF(ISERROR(PN24*PN29),\".\",PN24*PN29)","v":0},null,null,{"$f":"IF(ISERROR(PQ24*PQ29),\".\",PQ24*PQ29)","v":0},null,null,{"$f":"IF(ISERROR(PT24*PT29),\".\",PT24*PT29)","v":0},null,null,{"$f":"IF(ISERROR(PW24*PW29),\".\",PW24*PW29)","v":0},null,null,{"$f":"IF(ISERROR(PZ24*PZ29),\".\",PZ24*PZ29)","v":0},null,null,{"$f":"IF(ISERROR(QC24*QC29),\".\",QC24*QC29)","v":0},null,null,{"$f":"IF(ISERROR(QF24*QF29),\".\",QF24*QF29)","v":0},null,null,{"$f":"IF(ISERROR(QI24*QI29),\".\",QI24*QI29)","v":0},null,null,{"$f":"IF(ISERROR(QL24*QL29),\".\",QL24*QL29)","v":0},null,null,{"$f":"IF(ISERROR(QO24*QO29),\".\",QO24*QO29)","v":0},null,null,{"$f":"IF(ISERROR(QR24*QR29),\".\",QR24*QR29)","v":0},null,null,{"$f":"IF(ISERROR(QU24*QU29),\".\",QU24*QU29)","v":0},null,null,{"$f":"IF(ISERROR(QX24*QX29),\".\",QX24*QX29)","v":0},null,null,{"$f":"RA24*RA29","v":0},null,null,{"$f":"RD24*RD29","v":0},null,null,{"$f":"IF(ISERROR(RG24*RG29),\".\",RG24*RG29)","v":0},null,null,{"$f":"IF(ISERROR(RJ24*RJ29),\".\",RJ24*RJ29)","v":0},null,null,{"$f":"IF(ISERROR(RM24*RM29),\".\",RM24*RM29)","v":0},null,null,{"$f":"IF(ISERROR(RP24*RP29),\".\",RP24*RP29)","v":0},null,null,{"$f":"IF(ISERROR(RS24*RS29),\".\",RS24*RS29)","v":0},null,null,{"$f":"IF(ISERROR(RV24*RV29),\".\",RV24*RV29)","v":0},null,null,{"$f":"IF(ISERROR(RY24*RY29),\".\",RY24*RY29)","v":0},null,null,{"$f":"IF(ISERROR(SB24*SB29),\".\",SB24*SB29)","v":0},null,null,{"$f":"IF(ISERROR(SE24*SE29),\".\",SE24*SE29)","v":0},null,null,{"$f":"IF(ISERROR(SH24*SH29),\".\",SH24*SH29)","v":0},null,null,{"$f":"IF(ISERROR(SK24*SK29),\".\",SK24*SK29)","v":0},null,null,{"$f":"IF(ISERROR(SN24*SN29),\".\",SN24*SN29)","v":0},null,null,{"$f":"IF(ISERROR(SQ24*SQ29),\".\",SQ24*SQ29)","v":0},null,null,{"$f":"IF(ISERROR(ST24*ST29),\".\",ST24*ST29)","v":0},null,null,{"$f":"IF(ISERROR(SW24*SW29),\".\",SW24*SW29)","v":0},null,null,{"$f":"IF(ISERROR(SZ24*SZ29),\".\",SZ24*SZ29)","v":0},null,null,{"$f":"IF(ISERROR(TC24*TC29),\".\",TC24*TC29)","v":0},null,null,{"$f":"IF(ISERROR(TF24*TF29),\".\",TF24*TF29)","v":0},null,null,{"$f":"IF(ISERROR(TI24*TI29),\".\",TI24*TI29)","v":0},null,null,{"$f":"IF(ISERROR(TL24*TL29),\".\",TL24*TL29)","v":0},null,null,{"$f":"IF(ISERROR(TO24*TO29),\".\",TO24*TO29)","v":0},null,null,{"$f":"IF(ISERROR(TR24*TR29),\".\",TR24*TR29)","v":0},null,null,{"$f":"IF(ISERROR(TU24*TU29),\".\",TU24*TU29)","v":0},null,null,{"$f":"IF(ISERROR(TX24*TX29),\".\",TX24*TX29)","v":0},null,null,{"$f":"IF(ISERROR(UA24*UA29),\".\",UA24*UA29)","v":0},null,null,{"$f":"IF(ISERROR(UD24*UD29),\".\",UD24*UD29)","v":0},null,null,{"$f":"IF(ISERROR(UG24*UG29),\".\",UG24*UG29)","v":0},null,null,{"$f":"IF(ISERROR(UJ24*UJ29),\".\",UJ24*UJ29)","v":0},null,null,{"$f":"IF(ISERROR(UM24*UM29),\".\",UM24*UM29)","v":0},null,null,{"$f":"IF(ISERROR(UP24*UP29),\".\",UP24*UP29)","v":0},null,null,{"$f":"IF(ISERROR(US24*US29),\".\",US24*US29)","v":0},null,null,{"$f":"IF(ISERROR(UV24*UV29),\".\",UV24*UV29)","v":0},null,null,{"$f":"IF(ISERROR(UY24*UY29),\".\",UY24*UY29)","v":0},null,null,{"$f":"IF(ISERROR(VB24*VB29),\".\",VB24*VB29)","v":0},null,null,{"$f":"IF(ISERROR(VE24*VE29),\".\",VE24*VE29)","v":0},null,null,{"$f":"IF(ISERROR(VH24*VH29),\".\",VH24*VH29)","v":0},null,null,{"$f":"IF(ISERROR(VK24*VK29),\".\",VK24*VK29)","v":0},null,null,{"$f":"IF(ISERROR(VN24*VN29),\".\",VN24*VN29)","v":0},null,null,{"$f":"IF(ISERROR(VQ24*VQ29),\".\",VQ24*VQ29)","v":0},null,null,{"$f":"IF(ISERROR(VT24*VT29),\".\",VT24*VT29)","v":0},null,null,{"$f":"IF(ISERROR(VW24*VW29),\".\",VW24*VW29)","v":0},null,null,{"$f":"IF(ISERROR(VZ24*VZ29),\".\",VZ24*VZ29)","v":0},null,null,{"$f":"IF(ISERROR(WC24*WC29),\".\",WC24*WC29)","v":0},null,null,{"$f":"IF(ISERROR(WF24*WF29),\".\",WF24*WF29)","v":0},null,null,{"$f":"IF(ISERROR(WI24*WI29),\".\",WI24*WI29)","v":0},null,null,{"$f":"IF(ISERROR(WL24*WL29),\".\",WL24*WL29)","v":0},null,null,{"$f":"IF(ISERROR(WO24*WO29),\".\",WO24*WO29)","v":0},null,null,{"$f":"IF(ISERROR(WR24*WR29),\".\",WR24*WR29)","v":0},null,null,{"$f":"IF(ISERROR(WU24*WU29),\".\",WU24*WU29)","v":0},null,null,{"$f":"IF(ISERROR(WX24*WX29),\".\",WX24*WX29)","v":0},null,null,{"$f":"IF(ISERROR(XA24*XA29),\".\",XA24*XA29)","v":0},null,null,{"$f":"IF(ISERROR(XD24*XD29),\".\",XD24*XD29)","v":0},null,null,{"$f":"IF(ISERROR(XG24*XG29),\".\",XG24*XG29)","v":0},null,null,{"$f":"IF(ISERROR(XJ24*XJ29),\".\",XJ24*XJ29)","v":0},null,null,{"$f":"IF(ISERROR(XM24*XM29),\".\",XM24*XM29)","v":0},null,null,{"$f":"IF(ISERROR(XP24*XP29),\".\",XP24*XP29)","v":0},null,null,{"$f":"IF(ISERROR(XS24*XS29),\".\",XS24*XS29)","v":0},null,null,{"$f":"IF(ISERROR(XV24*XV29),\".\",XV24*XV29)","v":0},null,null,{"$f":"IF(ISERROR(XY24*XY29),\".\",XY24*XY29)","v":0},null,null,{"$f":"IF(ISERROR(YB24*YB29),\".\",YB24*YB29)","v":0},null,null,{"$f":"IF(ISERROR(YE24*YE29),\".\",YE24*YE29)","v":0},null,null,{"$f":"IF(ISERROR(YH24*YH29),\".\",YH24*YH29)","v":0},null,null,{"$f":"IF(ISERROR(YK24*YK29),\".\",YK24*YK29)","v":0},null,null,{"$f":"IF(ISERROR(YN24*YN29),\".\",YN24*YN29)","v":0},null,null,{"$f":"IF(ISERROR(YQ24*YQ29),\".\",YQ24*YQ29)","v":0},null,null,{"$f":"IF(ISERROR(YT24*YT29),\".\",YT24*YT29)","v":0},null,null,{"$f":"IF(ISERROR(YW24*YW29),\".\",YW24*YW29)","v":0},null,null,{"$f":"IF(ISERROR(YZ24*YZ29),\".\",YZ24*YZ29)","v":0},null,null,{"$f":"IF(ISERROR(ZC24*ZC29),\".\",ZC24*ZC29)","v":0},null,null,{"$f":"IF(ISERROR(ZF24*ZF29),\".\",ZF24*ZF29)","v":0},null,null,{"$f":"IF(ISERROR(ZI24*ZI29),\".\",ZI24*ZI29)","v":0},null,null,{"$f":"IF(ISERROR(ZL24*ZL29),\".\",ZL24*ZL29)","v":0},null,null,{"$f":"ZO24*ZO29","v":0},null,null,{"$f":"ZR24*ZR29","v":0},null,null,{"$f":"IF(ISERROR(ZU24*ZU29),\".\",ZU24*ZU29)","v":0},null,null,{"$f":"IF(ISERROR(ZX24*ZX29),\".\",ZX24*ZX29)","v":0},null,null,{"$f":"IF(ISERROR(AAA24*AAA29),\".\",AAA24*AAA29)","v":0},null,null,{"$f":"IF(ISERROR(AAD24*AAD29),\".\",AAD24*AAD29)","v":0},null,null,{"$f":"IF(ISERROR(AAG24*AAG29),\".\",AAG24*AAG29)","v":0},null,null,{"$f":"IF(ISERROR(AAJ24*AAJ29),\".\",AAJ24*AAJ29)","v":0},null,null,{"$f":"IF(ISERROR(AAM24*AAM29),\".\",AAM24*AAM29)","v":0},null,null,{"$f":"IF(ISERROR(AAP24*AAP29),\".\",AAP24*AAP29)","v":0},null,null,{"$f":"IF(ISERROR(AAS24*AAS29),\".\",AAS24*AAS29)","v":0},null,null,{"$f":"IF(ISERROR(AAV24*AAV29),\".\",AAV24*AAV29)","v":0},null,null,{"$f":"IF(ISERROR(AAY24*AAY29),\".\",AAY24*AAY29)","v":0},null,null,{"$f":"IF(ISERROR(ABB24*ABB29),\".\",ABB24*ABB29)","v":0},null,null,{"$f":"IF(ISERROR(ABE24*ABE29),\".\",ABE24*ABE29)","v":0},null,null,{"$f":"IF(ISERROR(ABH24*ABH29),\".\",ABH24*ABH29)","v":0},null,null,{"$f":"IF(ISERROR(ABK24*ABK29),\".\",ABK24*ABK29)","v":0},null,null,{"$f":"IF(ISERROR(ABN24*ABN29),\".\",ABN24*ABN29)","v":0},null,null,{"$f":"IF(ISERROR(ABQ24*ABQ29),\".\",ABQ24*ABQ29)","v":0},null,null,{"$f":"IF(ISERROR(ABT24*ABT29),\".\",ABT24*ABT29)","v":0},null,null,{"$f":"IF(ISERROR(ABW24*ABW29),\".\",ABW24*ABW29)","v":0},null,null,{"$f":"IF(ISERROR(ABZ24*ABZ29),\".\",ABZ24*ABZ29)","v":0},null,null,{"$f":"IF(ISERROR(ACC24*ACC29),\".\",ACC24*ACC29)","v":0},null,null,{"$f":"IF(ISERROR(ACF24*ACF29),\".\",ACF24*ACF29)","v":0},null,null,{"$f":"IF(ISERROR(ACI24*ACI29),\".\",ACI24*ACI29)","v":0},null,null,{"$f":"IF(ISERROR(ACL24*ACL29),\".\",ACL24*ACL29)","v":0},null,null,{"$f":"IF(ISERROR(ACO24*ACO29),\".\",ACO24*ACO29)","v":0},null,null,{"$f":"IF(ISERROR(ACR24*ACR29),\".\",ACR24*ACR29)","v":0},null,null,{"$f":"IF(ISERROR(ACU24*ACU29),\".\",ACU24*ACU29)","v":0},null,null,{"$f":"IF(ISERROR(ACX24*ACX29),\".\",ACX24*ACX29)","v":0},null,null,{"$f":"IF(ISERROR(ADA24*ADA29),\".\",ADA24*ADA29)","v":0},null,null,{"$f":"IF(ISERROR(ADD24*ADD29),\".\",ADD24*ADD29)","v":0},null,null,{"$f":"IF(ISERROR(ADG24*ADG29),\".\",ADG24*ADG29)","v":0},null,null,{"$f":"IF(ISERROR(ADJ24*ADJ29),\".\",ADJ24*ADJ29)","v":0},null,null,{"$f":"IF(ISERROR(ADM24*ADM29),\".\",ADM24*ADM29)","v":0},null,null,{"$f":"IF(ISERROR(ADP24*ADP29),\".\",ADP24*ADP29)","v":0},null,null,{"$f":"IF(ISERROR(ADS24*ADS29),\".\",ADS24*ADS29)","v":0},null,null,{"$f":"IF(ISERROR(ADV24*ADV29),\".\",ADV24*ADV29)","v":0},null,null,{"$f":"IF(ISERROR(ADY24*ADY29),\".\",ADY24*ADY29)","v":0},null,null,{"$f":"IF(ISERROR(AEB24*AEB29),\".\",AEB24*AEB29)","v":0},null,null,{"$f":"IF(ISERROR(AEE24*AEE29),\".\",AEE24*AEE29)","v":0},null,null,{"$f":"IF(ISERROR(AEH24*AEH29),\".\",AEH24*AEH29)","v":0},null,null,{"$f":"IF(ISERROR(AEK24*AEK29),\".\",AEK24*AEK29)","v":0},null,null,{"$f":"IF(ISERROR(AEN24*AEN29),\".\",AEN24*AEN29)","v":0},null,null,{"$f":"IF(ISERROR(AEQ24*AEQ29),\".\",AEQ24*AEQ29)","v":0},null,null,{"$f":"IF(ISERROR(AET24*AET29),\".\",AET24*AET29)","v":0},null,null,{"$f":"IF(ISERROR(AEW24*AEW29),\".\",AEW24*AEW29)","v":0},null,null,{"$f":"IF(ISERROR(AEZ24*AEZ29),\".\",AEZ24*AEZ29)","v":0},null,null,{"$f":"IF(ISERROR(AFC24*AFC29),\".\",AFC24*AFC29)","v":0},null,null,{"$f":"IF(ISERROR(AFF24*AFF29),\".\",AFF24*AFF29)","v":0},null,null,{"$f":"IF(ISERROR(AFI24*AFI29),\".\",AFI24*AFI29)","v":0},null,null,{"$f":"IF(ISERROR(AFL24*AFL29),\".\",AFL24*AFL29)","v":0},null,null,{"$f":"IF(ISERROR(AFO24*AFO29),\".\",AFO24*AFO29)","v":0},null,null,{"$f":"IF(ISERROR(AFR24*AFR29),\".\",AFR24*AFR29)","v":0},null,null,{"$f":"IF(ISERROR(AFU24*AFU29),\".\",AFU24*AFU29)","v":0},null,null,{"$f":"IF(ISERROR(AFX24*AFX29),\".\",AFX24*AFX29)","v":0},null,null,{"$f":"IF(ISERROR(AGA24*AGA29),\".\",AGA24*AGA29)","v":0},null,null,{"$f":"IF(ISERROR(AGD24*AGD29),\".\",AGD24*AGD29)","v":0},null,null,{"$f":"IF(ISERROR(AGG24*AGG29),\".\",AGG24*AGG29)","v":0},null,null,{"$f":"IF(ISERROR(AGJ24*AGJ29),\".\",AGJ24*AGJ29)","v":0},null,null,{"$f":"IF(ISERROR(AGM24*AGM29),\".\",AGM24*AGM29)","v":0},null,null,{"$f":"IF(ISERROR(AGP24*AGP29),\".\",AGP24*AGP29)","v":0},null,null,{"$f":"IF(ISERROR(AGS24*AGS29),\".\",AGS24*AGS29)","v":0},null,null,{"$f":"IF(ISERROR(AGV24*AGV29),\".\",AGV24*AGV29)","v":0},null,null,{"$f":"IF(ISERROR(AGY24*AGY29),\".\",AGY24*AGY29)","v":0},null,null,{"$f":"IF(ISERROR(AHB24*AHB29),\".\",AHB24*AHB29)","v":0},null,null,{"$f":"IF(ISERROR(AHE24*AHE29),\".\",AHE24*AHE29)","v":0},null,null,{"$f":"IF(ISERROR(AHH24*AHH29),\".\",AHH24*AHH29)","v":0},null,null,{"$f":"IF(ISERROR(AHK24*AHK29),\".\",AHK24*AHK29)","v":0},null,null,{"$f":"IF(ISERROR(AHN24*AHN29),\".\",AHN24*AHN29)","v":0},null,null,{"$f":"IF(ISERROR(AHQ24*AHQ29),\".\",AHQ24*AHQ29)","v":0},null,null,{"$f":"IF(ISERROR(AHT24*AHT29),\".\",AHT24*AHT29)","v":0}]
[]
[null,null,"Change rate as per [DT1] to FoF currency [FN1]",null,null,null,1.4267000000000001,null,null,1.4267000000000001,null,null,null,null,null,1,null,null,8.7098899999999996E-3,null,null,2.0472999999999999]
[]
[null,"[D] ","Total Distribution TF in FoF currency as per [DT1]  ",{"$f":"IF(ISERROR(SUM(G35:AHV35)),\"\",SUM(G35:AHV35))","v":4534.3850000000002},null,null,{"$f":"IF(ISERROR(G31*G33),\".\",G31*G33)","v":1348.2315000000001},null,null,{"$f":"IF(ISERROR(J31*J33),\".\",J31*J33)","v":856.0200000000001},null,null,{"$f":"IF(ISERROR(M31*M33),\".\",M31*M33)","v":0},null,null,{"$f":"IF(ISERROR(P31*P33),\".\",P31*P33)","v":0},null,null,{"$f":"IF(ISERROR(S31*S33),\".\",S31*S33)","v":1306.4835},null,null,{"$f":"IF(ISERROR(V31*V33),\".\",V31*V33)","v":1023.65},null,null,{"$f":"IF(ISERROR(Y31*Y33),\".\",Y31*Y33)","v":0},null,null,{"$f":"IF(ISERROR(AB31*AB33),\".\",AB31*AB33)","v":0},null,null,{"$f":"IF(ISERROR(AE31*AE33),\".\",AE31*AE33)","v":0},null,null,{"$f":"IF(ISERROR(AH31*AH33),\".\",AH31*AH33)","v":0},null,null,{"$f":"IF(ISERROR(AK31*AK33),\".\",AK31*AK33)","v":0},null,null,{"$f":"IF(ISERROR(AN31*AN33),\".\",AN31*AN33)","v":0},null,null,{"$f":"IF(ISERROR(AQ31*AQ33),\".\",AQ31*AQ33)","v":0},null,null,{"$f":"IF(ISERROR(AT31*AT33),\".\",AT31*AT33)","v":0},null,null,{"$f":"IF(ISERROR(AW31*AW33),\".\",AW31*AW33)","v":0},null,null,{"$f":"IF(ISERROR(AZ31*AZ33),\".\",AZ31*AZ33)","v":0},null,null,{"$f":"IF(ISERROR(BC31*BC33),\".\",BC31*BC33)","v":0},null,null,{"$f":"IF(ISERROR(BF31*BF33),\".\",BF31*BF33)","v":0},null,null,{"$f":"IF(ISERROR(BI31*BI33),\".\",BI31*BI33)","v":0},null,null,{"$f":"IF(ISERROR(BL31*BL33),\".\",BL31*BL33)","v":0},null,null,{"$f":"IF(ISERROR(BO31*BO33),\".\",BO31*BO33)","v":0},null,null,{"$f":"IF(ISERROR(BR31*BR33),\".\",BR31*BR33)","v":0},null,null,{"$f":"IF(ISERROR(BU31*BU33),\".\",BU31*BU33)","v":0},null,null,{"$f":"IF(ISERROR(BX31*BX33),\".\",BX31*BX33)","v":0},null,null,{"$f":"IF(ISERROR(CA31*CA33),\".\",CA31*CA33)","v":0},null,null,{"$f":"IF(ISERROR(CD31*CD33),\".\",CD31*CD33)","v":0},null,null,{"$f":"IF(ISERROR(CG31*CG33),\".\",CG31*CG33)","v":0},null,null,{"$f":"IF(ISERROR(CJ31*CJ33),\".\",CJ31*CJ33)","v":0},null,null,{"$f":"IF(ISERROR(CM31*CM33),\".\",CM31*CM33)","v":0},null,null,{"$f":"IF(ISERROR(CP31*CP33),\".\",CP31*CP33)","v":0},null,null,{"$f":"IF(ISERROR(CS31*CS33),\".\",CS31*CS33)","v":0},null,null,{"$f":"IF(ISERROR(CV31*CV33),\".\",CV31*CV33)","v":0},null,null,{"$f":"IF(ISERROR(CY31*CY33),\".\",CY31*CY33)","v":0},null,null,{"$f":"IF(ISERROR(DB31*DB33),\".\",DB31*DB33)","v":0},null,null,{"$f":"IF(ISERROR(DE31*DE33),\".\",DE31*DE33)","v":0},null,null,{"$f":"IF(ISERROR(DH31*DH33),\".\",DH31*DH33)","v":0},null,null,{"$f":"IF(ISERROR(DK31*DK33),\".\",DK31*DK33)","v":0},null,null,{"$f":"IF(ISERROR(DN31*DN33),\".\",DN31*DN33)","v":0},null,null,{"$f":"IF(ISERROR(DQ31*DQ33),\".\",DQ31*DQ33)","v":0},null,null,{"$f":"IF(ISERROR(DT31*DT33),\".\",DT31*DT33)","v":0},null,null,{"$f":"IF(ISERROR(DW31*DW33),\".\",DW31*DW33)","v":0},null,null,{"$f":"IF(ISERROR(DZ31*DZ33),\".\",DZ31*DZ33)","v":0},null,null,{"$f":"IF(ISERROR(EC31*EC33),\".\",EC31*EC33)","v":0},null,null,{"$f":"IF(ISERROR(EF31*EF33),\".\",EF31*EF33)","v":0},null,null,{"$f":"IF(ISERROR(EI31*EI33),\".\",EI31*EI33)","v":0},null,null,{"$f":"IF(ISERROR(EL31*EL33),\".\",EL31*EL33)","v":0},null,null,{"$f":"IF(ISERROR(EO31*EO33),\".\",EO31*EO33)","v":0},null,null,{"$f":"IF(ISERROR(ER31*ER33),\".\",ER31*ER33)","v":0},null,null,{"$f":"IF(ISERROR(EU31*EU33),\".\",EU31*EU33)","v":0},null,null,{"$f":"IF(ISERROR(EX31*EX33),\".\",EX31*EX33)","v":0},null,null,{"$f":"IF(ISERROR(FA31*FA33),\".\",FA31*FA33)","v":0},null,null,{"$f":"IF(ISERROR(FD31*FD33),\".\",FD31*FD33)","v":0},null,null,{"$f":"IF(ISERROR(FG31*FG33),\".\",FG31*FG33)","v":0},null,null,{"$f":"IF(ISERROR(FJ31*FJ33),\".\",FJ31*FJ33)","v":0},null,null,{"$f":"IF(ISERROR(FM31*FM33),\".\",FM31*FM33)","v":0},null,null,{"$f":"IF(ISERROR(FP31*FP33),\".\",FP31*FP33)","v":0},null,null,{"$f":"IF(ISERROR(FS31*FS33),\".\",FS31*FS33)","v":0},null,null,{"$f":"IF(ISERROR(FV31*FV33),\".\",FV31*FV33)","v":0},null,null,{"$f":"IF(ISERROR(FY31*FY33),\".\",FY31*FY33)","v":0},null,null,{"$f":"IF(ISERROR(GB31*GB33),\".\",GB31*GB33)","v":0},null,null,{"$f":"IF(ISERROR(GE31*GE33),\".\",GE31*GE33)","v":0},null,null,{"$f":"IF(ISERROR(GH31*GH33),\".\",GH31*GH33)","v":0},null,null,{"$f":"IF(ISERROR(GK31*GK33),\".\",GK31*GK33)","v":0},null,null,{"$f":"IF(ISERROR(GN31*GN33),\".\",GN31*GN33)","v":0},null,null,{"$f":"IF(ISERROR(GQ31*GQ33),\".\",GQ31*GQ33)","v":0},null,null,{"$f":"IF(ISERROR(GT31*GT33),\".\",GT31*GT33)","v":0},null,null,{"$f":"IF(ISERROR(GW31*GW33),\".\",GW31*GW33)","v":0},null,null,{"$f":"IF(ISERROR(GZ31*GZ33),\".\",GZ31*GZ33)","v":0},null,null,{"$f":"IF(ISERROR(HC31*HC33),\".\",HC31*HC33)","v":0},null,null,{"$f":"IF(ISERROR(HF31*HF33),\".\",HF31*HF33)","v":0},null,null,{"$f":"IF(ISERROR(HI31*HI33),\".\",HI31*HI33)","v":0},null,null,{"$f":"IF(ISERROR(HL31*HL33),\".\",HL31*HL33)","v":0},null,null,{"$f":"IF(ISERROR(HO31*HO33),\".\",HO31*HO33)","v":0},null,null,{"$f":"IF(ISERROR(HR31*HR33),\".\",HR31*HR33)","v":0},null,null,{"$f":"IF(ISERROR(HU31*HU33),\".\",HU31*HU33)","v":0},null,null,{"$f":"IF(ISERROR(HX31*HX33),\".\",HX31*HX33)","v":0},null,null,{"$f":"IF(ISERROR(IA31*IA33),\".\",IA31*IA33)","v":0},null,null,{"$f":"IF(ISERROR(ID31*ID33),\".\",ID31*ID33)","v":0},null,null,{"$f":"IF(ISERROR(IG31*IG33),\".\",IG31*IG33)","v":0},null,null,{"$f":"IF(ISERROR(IJ31*IJ33),\".\",IJ31*IJ33)","v":0},null,null,{"$f":"IF(ISERROR(IM31*IM33),\".\",IM31*IM33)","v":0},null,null,{"$f":"IF(ISERROR(IP31*IP33),\".\",IP31*IP33)","v":0},null,null,{"$f":"IF(ISERROR(IS31*IS33),\".\",IS31*IS33)","v":0},null,null,{"$f":"IF(ISERROR(IV31*IV33),\".\",IV31*IV33)","v":0},null,null,{"$f":"IF(ISERROR(IY31*IY33),\".\",IY31*IY33)","v":0},null,null,{"$f":"IF(ISERROR(JB31*JB33),\".\",JB31*JB33)","v":0},null,null,{"$f":"IF(ISERROR(JE31*JE33),\".\",JE31*JE33)","v":0},null,null,{"$f":"IF(ISERROR(JH31*JH33),\".\",JH31*JH33)","v":0},null,null,{"$f":"IF(ISERROR(JK31*JK33),\".\",JK31*JK33)","v":0},null,null,{"$f":"IF(ISERROR(JN31*JN33),\".\",JN31*JN33)","v":0},null,null,{"$f":"IF(ISERROR(JQ31*JQ33),\".\",JQ31*JQ33)","v":0},null,null,{"$f":"IF(ISERROR(JT31*JT33),\".\",JT31*JT33)","v":0},null,null,{"$f":"IF(ISERROR(JW31*JW33),\".\",JW31*JW33)","v":0},null,null,{"$f":"IF(ISERROR(JZ31*JZ33),\".\",JZ31*JZ33)","v":0},null,null,{"$f":"IF(ISERROR(KC31*KC33),\".\",KC31*KC33)","v":0},null,null,{"$f":"IF(ISERROR(KF31*KF33),\".\",KF31*KF33)","v":0},null,null,{"$f":"IF(ISERROR(KI31*KI33),\".\",KI31*KI33)","v":0},null,null,{"$f":"IF(ISERROR(KL31*KL33),\".\",KL31*KL33)","v":0},null,null,{"$f":"IF(ISERROR(KO31*KO33),\".\",KO31*KO33)","v":0},null,null,{"$f":"IF(ISERROR(KR31*KR33),\".\",KR31*KR33)","v":0},null,null,{"$f":"IF(ISERROR(KU31*KU33),\".\",KU31*KU33)","v":0},null,null,{"$f":"IF(ISERROR(KX31*KX33),\".\",KX31*KX33)","v":0},null,null,{"$f":"IF(ISERROR(LA31*LA33),\".\",LA31*LA33)","v":0},null,null,{"$f":"IF(ISERROR(LD31*LD33),\".\",LD31*LD33)","v":0},null,null,{"$f":"IF(ISERROR(LG31*LG33),\".\",LG31*LG33)","v":0},null,null,{"$f":"IF(ISERROR(LJ31*LJ33),\".\",LJ31*LJ33)","v":0},null,null,{"$f":"IF(ISERROR(LM31*LM33),\".\",LM31*LM33)","v":0},null,null,{"$f":"IF(ISERROR(LP31*LP33),\".\",LP31*LP33)","v":0},null,null,{"$f":"IF(ISERROR(LS31*LS33),\".\",LS31*LS33)","v":0},null,null,{"$f":"IF(ISERROR(LV31*LV33),\".\",LV31*LV33)","v":0},null,null,{"$f":"IF(ISERROR(LY31*LY33),\".\",LY31*LY33)","v":0},null,null,{"$f":"IF(ISERROR(MB31*MB33),\".\",MB31*MB33)","v":0},null,null,{"$f":"IF(ISERROR(ME31*ME33),\".\",ME31*ME33)","v":0},null,null,{"$f":"IF(ISERROR(MH31*MH33),\".\",MH31*MH33)","v":0},null,null,{"$f":"IF(ISERROR(MK31*MK33),\".\",MK31*MK33)","v":0},null,null,{"$f":"IF(ISERROR(MN31*MN33),\".\",MN31*MN33)","v":0},null,null,{"$f":"IF(ISERROR(MQ31*MQ33),\".\",MQ31*MQ33)","v":0},null,null,{"$f":"IF(ISERROR(MT31*MT33),\".\",MT31*MT33)","v":0},null,null,{"$f":"IF(ISERROR(MW31*MW33),\".\",MW31*MW33)","v":0},null,null,{"$f":"IF(ISERROR(MZ31*MZ33),\".\",MZ31*MZ33)","v":0},null,null,{"$f":"IF(ISERROR(NC31*NC33),\".\",NC31*NC33)","v":0},null,null,{"$f":"IF(ISERROR(NF31*NF33),\".\",NF31*NF33)","v":0},null,null,{"$f":"IF(ISERROR(NI31*NI33),\".\",NI31*NI33)","v":0},null,null,{"$f":"IF(ISERROR(NL31*NL33),\".\",NL31*NL33)","v":0},null,null,{"$f":"IF(ISERROR(NO31*NO33),\".\",NO31*NO33)","v":0},null,null,{"$f":"IF(ISERROR(NR31*NR33),\".\",NR31*NR33)","v":0},null,null,{"$f":"IF(ISERROR(NU31*NU33),\".\",NU31*NU33)","v":0},null,null,{"$f":"IF(ISERROR(NX31*NX33),\".\",NX31*NX33)","v":0},null,null,{"$f":"IF(ISERROR(OA31*OA33),\".\",OA31*OA33)","v":0},null,null,{"$f":"IF(ISERROR(OD31*OD33),\".\",OD31*OD33)","v":0},null,null,{"$f":"IF(ISERROR(OG31*OG33),\".\",OG31*OG33)","v":0},null,null,{"$f":"IF(ISERROR(OJ31*OJ33),\".\",OJ31*OJ33)","v":0},null,null,{"$f":"IF(ISERROR(OM31*OM33),\".\",OM31*OM33)","v":0},null,null,{"$f":"IF(ISERROR(OP31*OP33),\".\",OP31*OP33)","v":0},null,null,{"$f":"IF(ISERROR(OS31*OS33),\".\",OS31*OS33)","v":0},null,null,{"$f":"IF(ISERROR(OV31*OV33),\".\",OV31*OV33)","v":0},null,null,{"$f":"IF(ISERROR(OY31*OY33),\".\",OY31*OY33)","v":0},null,null,{"$f":"IF(ISERROR(PB31*PB33),\".\",PB31*PB33)","v":0},null,null,{"$f":"IF(ISERROR(PE31*PE33),\".\",PE31*PE33)","v":0},null,null,{"$f":"IF(ISERROR(PH31*PH33),\".\",PH31*PH33)","v":0},null,null,{"$f":"IF(ISERROR(PK31*PK33),\".\",PK31*PK33)","v":0},null,null,{"$f":"IF(ISERROR(PN31*PN33),\".\",PN31*PN33)","v":0},null,null,{"$f":"IF(ISERROR(PQ31*PQ33),\".\",PQ31*PQ33)","v":0},null,null,{"$f":"IF(ISERROR(PT31*PT33),\".\",PT31*PT33)","v":0},null,null,{"$f":"IF(ISERROR(PW31*PW33),\".\",PW31*PW33)","v":0},null,null,{"$f":"IF(ISERROR(PZ31*PZ33),\".\",PZ31*PZ33)","v":0},null,null,{"$f":"IF(ISERROR(QC31*QC33),\".\",QC31*QC33)","v":0},null,null,{"$f":"IF(ISERROR(QF31*QF33),\".\",QF31*QF33)","v":0},null,null,{"$f":"IF(ISERROR(QI31*QI33),\".\",QI31*QI33)","v":0},null,null,{"$f":"IF(ISERROR(QL31*QL33),\".\",QL31*QL33)","v":0},null,null,{"$f":"IF(ISERROR(QO31*QO33),\".\",QO31*QO33)","v":0},null,null,{"$f":"IF(ISERROR(QR31*QR33),\".\",QR31*QR33)","v":0},null,null,{"$f":"IF(ISERROR(QU31*QU33),\".\",QU31*QU33)","v":0},null,null,{"$f":"IF(ISERROR(QX31*QX33),\".\",QX31*QX33)","v":0},null,null,{"$f":"IF(ISERROR(RA31*RA33),\".\",RA31*RA33)","v":0},null,null,{"$f":"IF(ISERROR(RD31*RD33),\".\",RD31*RD33)","v":0},null,null,{"$f":"IF(ISERROR(RG31*RG33),\".\",RG31*RG33)","v":0},null,null,{"$f":"IF(ISERROR(RJ31*RJ33),\".\",RJ31*RJ33)","v":0},null,null,{"$f":"IF(ISERROR(RM31*RM33),\".\",RM31*RM33)","v":0},null,null,{"$f":"IF(ISERROR(RP31*RP33),\".\",RP31*RP33)","v":0},null,null,{"$f":"IF(ISERROR(RS31*RS33),\".\",RS31*RS33)","v":0},null,null,{"$f":"IF(ISERROR(RV31*RV33),\".\",RV31*RV33)","v":0},null,null,{"$f":"IF(ISERROR(RY31*RY33),\".\",RY31*RY33)","v":0},null,null,{"$f":"IF(ISERROR(SB31*SB33),\".\",SB31*SB33)","v":0},null,null,{"$f":"IF(ISERROR(SE31*SE33),\".\",SE31*SE33)","v":0},null,null,{"$f":"IF(ISERROR(SH31*SH33),\".\",SH31*SH33)","v":0},null,null,{"$f":"IF(ISERROR(SK31*SK33),\".\",SK31*SK33)","v":0},null,null,{"$f":"IF(ISERROR(SN31*SN33),\".\",SN31*SN33)","v":0},null,null,{"$f":"IF(ISERROR(SQ31*SQ33),\".\",SQ31*SQ33)","v":0},null,null,{"$f":"IF(ISERROR(ST31*ST33),\".\",ST31*ST33)","v":0},null,null,{"$f":"IF(ISERROR(SW31*SW33),\".\",SW31*SW33)","v":0},null,null,{"$f":"IF(ISERROR(SZ31*SZ33),\".\",SZ31*SZ33)","v":0},null,null,{"$f":"IF(ISERROR(TC31*TC33),\".\",TC31*TC33)","v":0},null,null,{"$f":"IF(ISERROR(TF31*TF33),\".\",TF31*TF33)","v":0},null,null,{"$f":"IF(ISERROR(TI31*TI33),\".\",TI31*TI33)","v":0},null,null,{"$f":"IF(ISERROR(TL31*TL33),\".\",TL31*TL33)","v":0},null,null,{"$f":"IF(ISERROR(TO31*TO33),\".\",TO31*TO33)","v":0},null,null,{"$f":"IF(ISERROR(TR31*TR33),\".\",TR31*TR33)","v":0},null,null,{"$f":"IF(ISERROR(TU31*TU33),\".\",TU31*TU33)","v":0},null,null,{"$f":"IF(ISERROR(TX31*TX33),\".\",TX31*TX33)","v":0},null,null,{"$f":"IF(ISERROR(UA31*UA33),\".\",UA31*UA33)","v":0},null,null,{"$f":"IF(ISERROR(UD31*UD33),\".\",UD31*UD33)","v":0},null,null,{"$f":"IF(ISERROR(UG31*UG33),\".\",UG31*UG33)","v":0},null,null,{"$f":"IF(ISERROR(UJ31*UJ33),\".\",UJ31*UJ33)","v":0},null,null,{"$f":"IF(ISERROR(UM31*UM33),\".\",UM31*UM33)","v":0},null,null,{"$f":"IF(ISERROR(UP31*UP33),\".\",UP31*UP33)","v":0},null,null,{"$f":"IF(ISERROR(US31*US33),\".\",US31*US33)","v":0},null,null,{"$f":"IF(ISERROR(UV31*UV33),\".\",UV31*UV33)","v":0},null,null,{"$f":"IF(ISERROR(UY31*UY33),\".\",UY31*UY33)","v":0},null,null,{"$f":"IF(ISERROR(VB31*VB33),\".\",VB31*VB33)","v":0},null,null,{"$f":"IF(ISERROR(VE31*VE33),\".\",VE31*VE33)","v":0},null,null,{"$f":"IF(ISERROR(VH31*VH33),\".\",VH31*VH33)","v":0},null,null,{"$f":"IF(ISERROR(VK31*VK33),\".\",VK31*VK33)","v":0},null,null,{"$f":"IF(ISERROR(VN31*VN33),\".\",VN31*VN33)","v":0},null,null,{"$f":"IF(ISERROR(VQ31*VQ33),\".\",VQ31*VQ33)","v":0},null,null,{"$f":"IF(ISERROR(VT31*VT33),\".\",VT31*VT33)","v":0},null,null,{"$f":"IF(ISERROR(VW31*VW33),\".\",VW31*VW33)","v":0},null,null,{"$f":"IF(ISERROR(VZ31*VZ33),\".\",VZ31*VZ33)","v":0},null,null,{"$f":"IF(ISERROR(WC31*WC33),\".\",WC31*WC33)","v":0},null,null,{"$f":"IF(ISERROR(WF31*WF33),\".\",WF31*WF33)","v":0},null,null,{"$f":"IF(ISERROR(WI31*WI33),\".\",WI31*WI33)","v":0},null,null,{"$f":"IF(ISERROR(WL31*WL33),\".\",WL31*WL33)","v":0},null,null,{"$f":"IF(ISERROR(WO31*WO33),\".\",WO31*WO33)","v":0},null,null,{"$f":"IF(ISERROR(WR31*WR33),\".\",WR31*WR33)","v":0},null,null,{"$f":"IF(ISERROR(WU31*WU33),\".\",WU31*WU33)","v":0},null,null,{"$f":"IF(ISERROR(WX31*WX33),\".\",WX31*WX33)","v":0},null,null,{"$f":"IF(ISERROR(XA31*XA33),\".\",XA31*XA33)","v":0},null,null,{"$f":"IF(ISERROR(XD31*XD33),\".\",XD31*XD33)","v":0},null,null,{"$f":"IF(ISERROR(XG31*XG33),\".\",XG31*XG33)","v":0},null,null,{"$f":"IF(ISERROR(XJ31*XJ33),\".\",XJ31*XJ33)","v":0},null,null,{"$f":"IF(ISERROR(XM31*XM33),\".\",XM31*XM33)","v":0},null,null,{"$f":"IF(ISERROR(XP31*XP33),\".\",XP31*XP33)","v":0},null,null,{"$f":"IF(ISERROR(XS31*XS33),\".\",XS31*XS33)","v":0},null,null,{"$f":"IF(ISERROR(XV31*XV33),\".\",XV31*XV33)","v":0},null,null,{"$f":"IF(ISERROR(XY31*XY33),\".\",XY31*XY33)","v":0},null,null,{"$f":"IF(ISERROR(YB31*YB33),\".\",YB31*YB33)","v":0},null,null,{"$f":"IF(ISERROR(YE31*YE33),\".\",YE31*YE33)","v":0},null,null,{"$f":"IF(ISERROR(YH31*YH33),\".\",YH31*YH33)","v":0},null,null,{"$f":"IF(ISERROR(YK31*YK33),\".\",YK31*YK33)","v":0},null,null,{"$f":"IF(ISERROR(YN31*YN33),\".\",YN31*YN33)","v":0},null,null,{"$f":"IF(ISERROR(YQ31*YQ33),\".\",YQ31*YQ33)","v":0},null,null,{"$f":"IF(ISERROR(YT31*YT33),\".\",YT31*YT33)","v":0},null,null,{"$f":"IF(ISERROR(YW31*YW33),\".\",YW31*YW33)","v":0},null,null,{"$f":"IF(ISERROR(YZ31*YZ33),\".\",YZ31*YZ33)","v":0},null,null,{"$f":"IF(ISERROR(ZC31*ZC33),\".\",ZC31*ZC33)","v":0},null,null,{"$f":"IF(ISERROR(ZF31*ZF33),\".\",ZF31*ZF33)","v":0},null,null,{"$f":"IF(ISERROR(ZI31*ZI33),\".\",ZI31*ZI33)","v":0},null,null,{"$f":"IF(ISERROR(ZL31*ZL33),\".\",ZL31*ZL33)","v":0},null,null,{"$f":"IF(ISERROR(ZO31*ZO33),\".\",ZO31*ZO33)","v":0},null,null,{"$f":"IF(ISERROR(ZR31*ZR33),\".\",ZR31*ZR33)","v":0},null,null,{"$f":"IF(ISERROR(ZU31*ZU33),\".\",ZU31*ZU33)","v":0},null,null,{"$f":"IF(ISERROR(ZX31*ZX33),\".\",ZX31*ZX33)","v":0},null,null,{"$f":"IF(ISERROR(AAA31*AAA33),\".\",AAA31*AAA33)","v":0},null,null,{"$f":"IF(ISERROR(AAD31*AAD33),\".\",AAD31*AAD33)","v":0},null,null,{"$f":"IF(ISERROR(AAG31*AAG33),\".\",AAG31*AAG33)","v":0},null,null,{"$f":"IF(ISERROR(AAJ31*AAJ33),\".\",AAJ31*AAJ33)","v":0},null,null,{"$f":"IF(ISERROR(AAM31*AAM33),\".\",AAM31*AAM33)","v":0},null,null,{"$f":"IF(ISERROR(AAP31*AAP33),\".\",AAP31*AAP33)","v":0},null,null,{"$f":"IF(ISERROR(AAS31*AAS33),\".\",AAS31*AAS33)","v":0},null,null,{"$f":"IF(ISERROR(AAV31*AAV33),\".\",AAV31*AAV33)","v":0},null,null,{"$f":"IF(ISERROR(AAY31*AAY33),\".\",AAY31*AAY33)","v":0},null,null,{"$f":"IF(ISERROR(ABB31*ABB33),\".\",ABB31*ABB33)","v":0},null,null,{"$f":"IF(ISERROR(ABE31*ABE33),\".\",ABE31*ABE33)","v":0},null,null,{"$f":"IF(ISERROR(ABH31*ABH33),\".\",ABH31*ABH33)","v":0},null,null,{"$f":"IF(ISERROR(ABK31*ABK33),\".\",ABK31*ABK33)","v":0},null,null,{"$f":"IF(ISERROR(ABN31*ABN33),\".\",ABN31*ABN33)","v":0},null,null,{"$f":"IF(ISERROR(ABQ31*ABQ33),\".\",ABQ31*ABQ33)","v":0},null,null,{"$f":"IF(ISERROR(ABT31*ABT33),\".\",ABT31*ABT33)","v":0},null,null,{"$f":"IF(ISERROR(ABW31*ABW33),\".\",ABW31*ABW33)","v":0},null,null,{"$f":"IF(ISERROR(ABZ31*ABZ33),\".\",ABZ31*ABZ33)","v":0},null,null,{"$f":"IF(ISERROR(ACC31*ACC33),\".\",ACC31*ACC33)","v":0},null,null,{"$f":"IF(ISERROR(ACF31*ACF33),\".\",ACF31*ACF33)","v":0},null,null,{"$f":"IF(ISERROR(ACI31*ACI33),\".\",ACI31*ACI33)","v":0},null,null,{"$f":"IF(ISERROR(ACL31*ACL33),\".\",ACL31*ACL33)","v":0},null,null,{"$f":"IF(ISERROR(ACO31*ACO33),\".\",ACO31*ACO33)","v":0},null,null,{"$f":"IF(ISERROR(ACR31*ACR33),\".\",ACR31*ACR33)","v":0},null,null,{"$f":"IF(ISERROR(ACU31*ACU33),\".\",ACU31*ACU33)","v":0},null,null,{"$f":"IF(ISERROR(ACX31*ACX33),\".\",ACX31*ACX33)","v":0},null,null,{"$f":"IF(ISERROR(ADA31*ADA33),\".\",ADA31*ADA33)","v":0},null,null,{"$f":"IF(ISERROR(ADD31*ADD33),\".\",ADD31*ADD33)","v":0},null,null,{"$f":"IF(ISERROR(ADG31*ADG33),\".\",ADG31*ADG33)","v":0},null,null,{"$f":"IF(ISERROR(ADJ31*ADJ33),\".\",ADJ31*ADJ33)","v":0},null,null,{"$f":"IF(ISERROR(ADM31*ADM33),\".\",ADM31*ADM33)","v":0},null,null,{"$f":"IF(ISERROR(ADP31*ADP33),\".\",ADP31*ADP33)","v":0},null,null,{"$f":"IF(ISERROR(ADS31*ADS33),\".\",ADS31*ADS33)","v":0},null,null,{"$f":"IF(ISERROR(ADV31*ADV33),\".\",ADV31*ADV33)","v":0},null,null,{"$f":"IF(ISERROR(ADY31*ADY33),\".\",ADY31*ADY33)","v":0},null,null,{"$f":"IF(ISERROR(AEB31*AEB33),\".\",AEB31*AEB33)","v":0},null,null,{"$f":"IF(ISERROR(AEE31*AEE33),\".\",AEE31*AEE33)","v":0},null,null,{"$f":"IF(ISERROR(AEH31*AEH33),\".\",AEH31*AEH33)","v":0},null,null,{"$f":"IF(ISERROR(AEK31*AEK33),\".\",AEK31*AEK33)","v":0},null,null,{"$f":"IF(ISERROR(AEN31*AEN33),\".\",AEN31*AEN33)","v":0},null,null,{"$f":"IF(ISERROR(AEQ31*AEQ33),\".\",AEQ31*AEQ33)","v":0},null,null,{"$f":"IF(ISERROR(AET31*AET33),\".\",AET31*AET33)","v":0},null,null,{"$f":"IF(ISERROR(AEW31*AEW33),\".\",AEW31*AEW33)","v":0},null,null,{"$f":"IF(ISERROR(AEZ31*AEZ33),\".\",AEZ31*AEZ33)","v":0},null,null,{"$f":"IF(ISERROR(AFC31*AFC33),\".\",AFC31*AFC33)","v":0},null,null,{"$f":"IF(ISERROR(AFF31*AFF33),\".\",AFF31*AFF33)","v":0},null,null,{"$f":"IF(ISERROR(AFI31*AFI33),\".\",AFI31*AFI33)","v":0},null,null,{"$f":"IF(ISERROR(AFL31*AFL33),\".\",AFL31*AFL33)","v":0},null,null,{"$f":"IF(ISERROR(AFO31*AFO33),\".\",AFO31*AFO33)","v":0},null,null,{"$f":"IF(ISERROR(AFR31*AFR33),\".\",AFR31*AFR33)","v":0},null,null,{"$f":"IF(ISERROR(AFU31*AFU33),\".\",AFU31*AFU33)","v":0},null,null,{"$f":"IF(ISERROR(AFX31*AFX33),\".\",AFX31*AFX33)","v":0},null,null,{"$f":"IF(ISERROR(AGA31*AGA33),\".\",AGA31*AGA33)","v":0},null,null,{"$f":"IF(ISERROR(AGD31*AGD33),\".\",AGD31*AGD33)","v":0},null,null,{"$f":"IF(ISERROR(AGG31*AGG33),\".\",AGG31*AGG33)","v":0},null,null,{"$f":"IF(ISERROR(AGJ31*AGJ33),\".\",AGJ31*AGJ33)","v":0},null,null,{"$f":"IF(ISERROR(AGM31*AGM33),\".\",AGM31*AGM33)","v":0},null,null,{"$f":"IF(ISERROR(AGP31*AGP33),\".\",AGP31*AGP33)","v":0},null,null,{"$f":"IF(ISERROR(AGS31*AGS33),\".\",AGS31*AGS33)","v":0},null,null,{"$f":"IF(ISERROR(AGV31*AGV33),\".\",AGV31*AGV33)","v":0},null,null,{"$f":"IF(ISERROR(AGY31*AGY33),\".\",AGY31*AGY33)","v":0},null,null,{"$f":"IF(ISERROR(AHB31*AHB33),\".\",AHB31*AHB33)","v":0},null,null,{"$f":"IF(ISERROR(AHE31*AHE33),\".\",AHE31*AHE33)","v":0},null,null,{"$f":"IF(ISERROR(AHH31*AHH33),\".\",AHH31*AHH33)","v":0},null,null,{"$f":"IF(ISERROR(AHK31*AHK33),\".\",AHK31*AHK33)","v":0},null,null,{"$f":"IF(ISERROR(AHN31*AHN33),\".\",AHN31*AHN33)","v":0},null,null,{"$f":"IF(ISERROR(AHQ31*AHQ33),\".\",AHQ31*AHQ33)","v":0},null,null,{"$f":"IF(ISERROR(AHT31*AHT33),\".\",AHT31*AHT33)","v":0}]
[]
[]
[null,null,"Taxable income per share for Swiss tax purposes in FoF currency"]
[]
[null,"[E]","Taxable income per share in TF currency according to \"Kursliste\" of FTA or according to an adequate calculation",null,null,null,1.99,null,null,null,null,null,null,null,null,1.5]
[]
[null,"[F]","Taxable income TF in TF currency as per [DT1]  [A]*[E]",null,null,null,{"$f":"G24*G40","v":895.5},null,null,600,null,null,0,null,null,0,null,null,"Go to mixed TF",null,null,"Go to mixed TF",null,null,"Go to mixed TF",null,null,{"$f":"AB24*AB40","v":0},null,null,{"$f":"IF(ISERROR(AE24*AE40),\".\",AE24*AE40)","v":0},null,null,{"$f":"IF(ISERROR(AH24*AH40),\".\",AH24*AH40)","v":0},null,null,{"$f":"IF(ISERROR(AK24*AK40),\".\",AK24*AK40)","v":0},null,null,{"$f":"IF(ISERROR(AN24*AN40),\".\",AN24*AN40)","v":0},null,null,{"$f":"IF(ISERROR(AQ24*AQ40),\".\",AQ24*AQ40)","v":0},null,null,{"$f":"IF(ISERROR(AT24*AT40),\".\",AT24*AT40)","v":0},null,null,{"$f":"IF(ISERROR(AW24*AW40),\".\",AW24*AW40)","v":0},null,null,{"$f":"IF(ISERROR(AZ24*AZ40),\".\",AZ24*AZ40)","v":0},null,null,{"$f":"IF(ISERROR(BC24*BC40),\".\",BC24*BC40)","v":0},null,null,{"$f":"IF(ISERROR(BF24*BF40),\".\",BF24*BF40)","v":0},null,null,{"$f":"IF(ISERROR(BI24*BI40),\".\",BI24*BI40)","v":0},null,null,{"$f":"IF(ISERROR(BL24*BL40),\".\",BL24*BL40)","v":0},null,null,{"$f":"IF(ISERROR(BO24*BO40),\".\",BO24*BO40)","v":0},null,null,{"$f":"IF(ISERROR(BR24*BR40),\".\",BR24*BR40)","v":0},null,null,{"$f":"IF(ISERROR(BU24*BU40),\".\",BU24*BU40)","v":0},null,null,{"$f":"IF(ISERROR(BX24*BX40),\".\",BX24*BX40)","v":0},null,null,{"$f":"IF(ISERROR(CA24*CA40),\".\",CA24*CA40)","v":0},null,null,{"$f":"IF(ISERROR(CD24*CD40),\".\",CD24*CD40)","v":0},null,null,{"$f":"IF(ISERROR(CG24*CG40),\".\",CG24*CG40)","v":0},null,null,{"$f":"IF(ISERROR(CJ24*CJ40),\".\",CJ24*CJ40)","v":0},null,null,{"$f":"IF(ISERROR(CM24*CM40),\".\",CM24*CM40)","v":0},null,null,{"$f":"IF(ISERROR(CP24*CP40),\".\",CP24*CP40)","v":0},null,null,{"$f":"IF(ISERROR(CS24*CS40),\".\",CS24*CS40)","v":0},null,null,{"$f":"IF(ISERROR(CV24*CV40),\".\",CV24*CV40)","v":0},null,null,{"$f":"IF(ISERROR(CY24*CY40),\".\",CY24*CY40)","v":0},null,null,{"$f":"IF(ISERROR(DB24*DB40),\".\",DB24*DB40)","v":0},null,null,{"$f":"IF(ISERROR(DE24*DE40),\".\",DE24*DE40)","v":0},null,null,{"$f":"IF(ISERROR(DH24*DH40),\".\",DH24*DH40)","v":0},null,null,{"$f":"IF(ISERROR(DK24*DK40),\".\",DK24*DK40)","v":0},null,null,{"$f":"IF(ISERROR(DN24*DN40),\".\",DN24*DN40)","v":0},null,null,{"$f":"IF(ISERROR(DQ24*DQ40),\".\",DQ24*DQ40)","v":0},null,null,{"$f":"IF(ISERROR(DT24*DT40),\".\",DT24*DT40)","v":0},null,null,{"$f":"IF(ISERROR(DW24*DW40),\".\",DW24*DW40)","v":0},null,null,{"$f":"IF(ISERROR(DZ24*DZ40),\".\",DZ24*DZ40)","v":0},null,null,{"$f":"IF(ISERROR(EC24*EC40),\".\",EC24*EC40)","v":0},null,null,{"$f":"IF(ISERROR(EF24*EF40),\".\",EF24*EF40)","v":0},null,null,{"$f":"IF(ISERROR(EI24*EI40),\".\",EI24*EI40)","v":0},null,null,{"$f":"IF(ISERROR(EL24*EL40),\".\",EL24*EL40)","v":0},null,null,{"$f":"IF(ISERROR(EO24*EO40),\".\",EO24*EO40)","v":0},null,null,{"$f":"IF(ISERROR(ER24*ER40),\".\",ER24*ER40)","v":0},null,null,{"$f":"IF(ISERROR(EU24*EU40),\".\",EU24*EU40)","v":0},null,null,{"$f":"IF(ISERROR(EX24*EX40),\".\",EX24*EX40)","v":0},null,null,{"$f":"IF(ISERROR(FA24*FA40),\".\",FA24*FA40)","v":0},null,null,{"$f":"IF(ISERROR(FD24*FD40),\".\",FD24*FD40)","v":0},null,null,{"$f":"IF(ISERROR(FG24*FG40),\".\",FG24*FG40)","v":0},null,null,{"$f":"IF(ISERROR(FJ24*FJ40),\".\",FJ24*FJ40)","v":0},null,null,{"$f":"IF(ISERROR(FM24*FM40),\".\",FM24*FM40)","v":0},null,null,{"$f":"IF(ISERROR(FP24*FP40),\".\",FP24*FP40)","v":0},null,null,{"$f":"IF(ISERROR(FS24*FS40),\".\",FS24*FS40)","v":0},null,null,{"$f":"IF(ISERROR(FV24*FV40),\".\",FV24*FV40)","v":0},null,null,{"$f":"IF(ISERROR(FY24*FY40),\".\",FY24*FY40)","v":0},null,null,{"$f":"IF(ISERROR(GB24*GB40),\".\",GB24*GB40)","v":0},null,null,{"$f":"IF(ISERROR(GE24*GE40),\".\",GE24*GE40)","v":0},null,null,{"$f":"IF(ISERROR(GH24*GH40),\".\",GH24*GH40)","v":0},null,null,{"$f":"IF(ISERROR(GK24*GK40),\".\",GK24*GK40)","v":0},null,null,{"$f":"IF(ISERROR(GN24*GN40),\".\",GN24*GN40)","v":0},null,null,{"$f":"IF(ISERROR(GQ24*GQ40),\".\",GQ24*GQ40)","v":0},null,null,{"$f":"IF(ISERROR(GT24*GT40),\".\",GT24*GT40)","v":0},null,null,{"$f":"IF(ISERROR(GW24*GW40),\".\",GW24*GW40)","v":0},null,null,{"$f":"IF(ISERROR(GZ24*GZ40),\".\",GZ24*GZ40)","v":0},null,null,{"$f":"IF(ISERROR(HC24*HC40),\".\",HC24*HC40)","v":0},null,null,{"$f":"IF(ISERROR(HF24*HF40),\".\",HF24*HF40)","v":0},null,null,{"$f":"IF(ISERROR(HI24*HI40),\".\",HI24*HI40)","v":0},null,null,{"$f":"IF(ISERROR(HL24*HL40),\".\",HL24*HL40)","v":0},null,null,{"$f":"IF(ISERROR(HO24*HO40),\".\",HO24*HO40)","v":0},null,null,{"$f":"IF(ISERROR(HR24*HR40),\".\",HR24*HR40)","v":0},null,null,{"$f":"IF(ISERROR(HU24*HU40),\".\",HU24*HU40)","v":0},null,null,{"$f":"IF(ISERROR(HX24*HX40),\".\",HX24*HX40)","v":0},null,null,{"$f":"IF(ISERROR(IA24*IA40),\".\",IA24*IA40)","v":0},null,null,{"$f":"IF(ISERROR(ID24*ID40),\".\",ID24*ID40)","v":0},null,null,{"$f":"IF(ISERROR(IG24*IG40),\".\",IG24*IG40)","v":0},null,null,{"$f":"IF(ISERROR(IJ24*IJ40),\".\",IJ24*IJ40)","v":0},null,null,"Go to mixed TF",null,null,{"$f":"IP24*IP40","v":0},null,null,{"$f":"IF(ISERROR(IS24*IS40),\".\",IS24*IS40)","v":0},null,null,{"$f":"IF(ISERROR(IV24*IV40),\".\",IV24*IV40)","v":0},null,null,{"$f":"IF(ISERROR(IY24*IY40),\".\",IY24*IY40)","v":0},null,null,{"$f":"IF(ISERROR(JB24*JB40),\".\",JB24*JB40)","v":0},null,null,{"$f":"IF(ISERROR(JE24*JE40),\".\",JE24*JE40)","v":0},null,null,{"$f":"IF(ISERROR(JH24*JH40),\".\",JH24*JH40)","v":0},null,null,{"$f":"IF(ISERROR(JK24*JK40),\".\",JK24*JK40)","v":0},null,null,{"$f":"IF(ISERROR(JN24*JN40),\".\",JN24*JN40)","v":0},null,null,{"$f":"IF(ISERROR(JQ24*JQ40),\".\",JQ24*JQ40)","v":0},null,null,{"$f":"IF(ISERROR(JT24*JT40),\".\",JT24*JT40)","v":0},null,null,{"$f":"IF(ISERROR(JW24*JW40),\".\",JW24*JW40)","v":0},null,null,{"$f":"IF(ISERROR(JZ24*JZ40),\".\",JZ24*JZ40)","v":0},null,null,{"$f":"IF(ISERROR(KC24*KC40),\".\",KC24*KC40)","v":0},null,null,{"$f":"IF(ISERROR(KF24*KF40),\".\",KF24*KF40)","v":0},null,null,{"$f":"IF(ISERROR(KI24*KI40),\".\",KI24*KI40)","v":0},null,null,{"$f":"IF(ISERROR(KL24*KL40),\".\",KL24*KL40)","v":0},null,null,{"$f":"IF(ISERROR(KO24*KO40),\".\",KO24*KO40)","v":0},null,null,{"$f":"IF(ISERROR(KR24*KR40),\".\",KR24*KR40)","v":0},null,null,{"$f":"IF(ISERROR(KU24*KU40),\".\",KU24*KU40)","v":0},null,null,{"$f":"IF(ISERROR(KX24*KX40),\".\",KX24*KX40)","v":0},null,null,{"$f":"IF(ISERROR(LA24*LA40),\".\",LA24*LA40)","v":0},null,null,{"$f":"IF(ISERROR(LD24*LD40),\".\",LD24*LD40)","v":0},null,null,{"$f":"IF(ISERROR(LG24*LG40),\".\",LG24*LG40)","v":0},null,null,{"$f":"IF(ISERROR(LJ24*LJ40),\".\",LJ24*LJ40)","v":0},null,null,{"$f":"IF(ISERROR(LM24*LM40),\".\",LM24*LM40)","v":0},null,null,{"$f":"IF(ISERROR(LP24*LP40),\".\",LP24*LP40)","v":0},null,null,{"$f":"IF(ISERROR(LS24*LS40),\".\",LS24*LS40)","v":0},null,null,{"$f":"IF(ISERROR(LV24*LV40),\".\",LV24*LV40)","v":0},null,null,{"$f":"IF(ISERROR(LY24*LY40),\".\",LY24*LY40)","v":0},null,null,{"$f":"IF(ISERROR(MB24*MB40),\".\",MB24*MB40)","v":0},null,null,{"$f":"IF(ISERROR(ME24*ME40),\".\",ME24*ME40)","v":0},null,null,{"$f":"IF(ISERROR(MH24*MH40),\".\",MH24*MH40)","v":0},null,null,{"$f":"IF(ISERROR(MK24*MK40),\".\",MK24*MK40)","v":0},null,null,{"$f":"IF(ISERROR(MN24*MN40),\".\",MN24*MN40)","v":0},null,null,{"$f":"IF(ISERROR(MQ24*MQ40),\".\",MQ24*MQ40)","v":0},null,null,{"$f":"IF(ISERROR(MT24*MT40),\".\",MT24*MT40)","v":0},null,null,{"$f":"IF(ISERROR(MW24*MW40),\".\",MW24*MW40)","v":0},null,null,{"$f":"IF(ISERROR(MZ24*MZ40),\".\",MZ24*MZ40)","v":0},null,null,{"$f":"IF(ISERROR(NC24*NC40),\".\",NC24*NC40)","v":0},null,null,{"$f":"IF(ISERROR(NF24*NF40),\".\",NF24*NF40)","v":0},null,null,{"$f":"IF(ISERROR(NI24*NI40),\".\",NI24*NI40)","v":0},null,null,{"$f":"IF(ISERROR(NL24*NL40),\".\",NL24*NL40)","v":0},null,null,{"$f":"IF(ISERROR(NO24*NO40),\".\",NO24*NO40)","v":0},null,null,{"$f":"IF(ISERROR(NR24*NR40),\".\",NR24*NR40)","v":0},null,null,{"$f":"IF(ISERROR(NU24*NU40),\".\",NU24*NU40)","v":0},null,null,{"$f":"IF(ISERROR(NX24*NX40),\".\",NX24*NX40)","v":0},null,null,{"$f":"IF(ISERROR(OA24*OA40),\".\",OA24*OA40)","v":0},null,null,{"$f":"IF(ISERROR(OD24*OD40),\".\",OD24*OD40)","v":0},null,null,{"$f":"IF(ISERROR(OG24*OG40),\".\",OG24*OG40)","v":0},null,null,{"$f":"IF(ISERROR(OJ24*OJ40),\".\",OJ24*OJ40)","v":0},null,null,{"$f":"IF(ISERROR(OM24*OM40),\".\",OM24*OM40)","v":0},null,null,{"$f":"IF(ISERROR(OP24*OP40),\".\",OP24*OP40)","v":0},null,null,{"$f":"IF(ISERROR(OS24*OS40),\".\",OS24*OS40)","v":0},null,null,{"$f":"IF(ISERROR(OV24*OV40),\".\",OV24*OV40)","v":0},null,null,{"$f":"IF(ISERROR(OY24*OY40),\".\",OY24*OY40)","v":0},null,null,{"$f":"IF(ISERROR(PB24*PB40),\".\",PB24*PB40)","v":0},null,null,{"$f":"IF(ISERROR(PE24*PE40),\".\",PE24*PE40)","v":0},null,null,{"$f":"IF(ISERROR(PH24*PH40),\".\",PH24*PH40)","v":0},null,null,{"$f":"IF(ISERROR(PK24*PK40),\".\",PK24*PK40)","v":0},null,null,{"$f":"IF(ISERROR(PN24*PN40),\".\",PN24*PN40)","v":0},null,null,{"$f":"IF(ISERROR(PQ24*PQ40),\".\",PQ24*PQ40)","v":0},null,null,{"$f":"IF(ISERROR(PT24*PT40),\".\",PT24*PT40)","v":0},null,null,{"$f":"IF(ISERROR(PW24*PW40),\".\",PW24*PW40)","v":0},null,null,{"$f":"IF(ISERROR(PZ24*PZ40),\".\",PZ24*PZ40)","v":0},null,null,{"$f":"IF(ISERROR(QC24*QC40),\".\",QC24*QC40)","v":0},null,null,{"$f":"IF(ISERROR(QF24*QF40),\".\",QF24*QF40)","v":0},null,null,{"$f":"IF(ISERROR(QI24*QI40),\".\",QI24*QI40)","v":0},null,null,{"$f":"IF(ISERROR(QL24*QL40),\".\",QL24*QL40)","v":0},null,null,{"$f":"IF(ISERROR(QO24*QO40),\".\",QO24*QO40)","v":0},null,null,{"$f":"IF(ISERROR(QR24*QR40),\".\",QR24*QR40)","v":0},null,null,{"$f":"IF(ISERROR(QU24*QU40),\".\",QU24*QU40)","v":0},null,null,{"$f":"IF(ISERROR(QX24*QX40),\".\",QX24*QX40)","v":0},null,null,"Go to mixed TF",null,null,{"$f":"RD24*RD40","v":0},null,null,{"$f":"IF(ISERROR(RG24*RG40),\".\",RG24*RG40)","v":0},null,null,{"$f":"IF(ISERROR(RJ24*RJ40),\".\",RJ24*RJ40)","v":0},null,null,{"$f":"IF(ISERROR(RM24*RM40),\".\",RM24*RM40)","v":0},null,null,{"$f":"IF(ISERROR(RP24*RP40),\".\",RP24*RP40)","v":0},null,null,{"$f":"IF(ISERROR(RS24*RS40),\".\",RS24*RS40)","v":0},null,null,{"$f":"IF(ISERROR(RV24*RV40),\".\",RV24*RV40)","v":0},null,null,{"$f":"IF(ISERROR(RY24*RY40),\".\",RY24*RY40)","v":0},null,null,{"$f":"IF(ISERROR(SB24*SB40),\".\",SB24*SB40)","v":0},null,null,{"$f":"IF(ISERROR(SE24*SE40),\".\",SE24*SE40)","v":0},null,null,{"$f":"IF(ISERROR(SH24*SH40),\".\",SH24*SH40)","v":0},null,null,{"$f":"IF(ISERROR(SK24*SK40),\".\",SK24*SK40)","v":0},null,null,{"$f":"IF(ISERROR(SN24*SN40),\".\",SN24*SN40)","v":0},null,null,{"$f":"IF(ISERROR(SQ24*SQ40),\".\",SQ24*SQ40)","v":0},null,null,{"$f":"IF(ISERROR(ST24*ST40),\".\",ST24*ST40)","v":0},null,null,{"$f":"IF(ISERROR(SW24*SW40),\".\",SW24*SW40)","v":0},null,null,{"$f":"IF(ISERROR(SZ24*SZ40),\".\",SZ24*SZ40)","v":0},null,null,{"$f":"IF(ISERROR(TC24*TC40),\".\",TC24*TC40)","v":0},null,null,{"$f":"IF(ISERROR(TF24*TF40),\".\",TF24*TF40)","v":0},null,null,{"$f":"IF(ISERROR(TI24*TI40),\".\",TI24*TI40)","v":0},null,null,{"$f":"IF(ISERROR(TL24*TL40),\".\",TL24*TL40)","v":0},null,null,{"$f":"IF(ISERROR(TO24*TO40),\".\",TO24*TO40)","v":0},null,null,{"$f":"IF(ISERROR(TR24*TR40),\".\",TR24*TR40)","v":0},null,null,{"$f":"IF(ISERROR(TU24*TU40),\".\",TU24*TU40)","v":0},null,null,{"$f":"IF(ISERROR(TX24*TX40),\".\",TX24*TX40)","v":0},null,null,{"$f":"IF(ISERROR(UA24*UA40),\".\",UA24*UA40)","v":0},null,null,{"$f":"IF(ISERROR(UD24*UD40),\".\",UD24*UD40)","v":0},null,null,{"$f":"IF(ISERROR(UG24*UG40),\".\",UG24*UG40)","v":0},null,null,{"$f":"IF(ISERROR(UJ24*UJ40),\".\",UJ24*UJ40)","v":0},null,null,{"$f":"IF(ISERROR(UM24*UM40),\".\",UM24*UM40)","v":0},null,null,{"$f":"IF(ISERROR(UP24*UP40),\".\",UP24*UP40)","v":0},null,null,{"$f":"IF(ISERROR(US24*US40),\".\",US24*US40)","v":0},null,null,{"$f":"IF(ISERROR(UV24*UV40),\".\",UV24*UV40)","v":0},null,null,{"$f":"IF(ISERROR(UY24*UY40),\".\",UY24*UY40)","v":0},null,null,{"$f":"IF(ISERROR(VB24*VB40),\".\",VB24*VB40)","v":0},null,null,{"$f":"IF(ISERROR(VE24*VE40),\".\",VE24*VE40)","v":0},null,null,{"$f":"IF(ISERROR(VH24*VH40),\".\",VH24*VH40)","v":0},null,null,{"$f":"IF(ISERROR(VK24*VK40),\".\",VK24*VK40)","v":0},null,null,{"$f":"IF(ISERROR(VN24*VN40),\".\",VN24*VN40)","v":0},null,null,{"$f":"IF(ISERROR(VQ24*VQ40),\".\",VQ24*VQ40)","v":0},null,null,{"$f":"IF(ISERROR(VT24*VT40),\".\",VT24*VT40)","v":0},null,null,{"$f":"IF(ISERROR(VW24*VW40),\".\",VW24*VW40)","v":0},null,null,{"$f":"IF(ISERROR(VZ24*VZ40),\".\",VZ24*VZ40)","v":0},null,null,{"$f":"IF(ISERROR(WC24*WC40),\".\",WC24*WC40)","v":0},null,null,{"$f":"IF(ISERROR(WF24*WF40),\".\",WF24*WF40)","v":0},null,null,{"$f":"IF(ISERROR(WI24*WI40),\".\",WI24*WI40)","v":0},null,null,{"$f":"IF(ISERROR(WL24*WL40),\".\",WL24*WL40)","v":0},null,null,{"$f":"IF(ISERROR(WO24*WO40),\".\",WO24*WO40)","v":0},null,null,{"$f":"IF(ISERROR(WR24*WR40),\".\",WR24*WR40)","v":0},null,null,{"$f":"IF(ISERROR(WU24*WU40),\".\",WU24*WU40)","v":0},null,null,{"$f":"IF(ISERROR(WX24*WX40),\".\",WX24*WX40)","v":0},null,null,{"$f":"IF(ISERROR(XA24*XA40),\".\",XA24*XA40)","v":0},null,null,{"$f":"IF(ISERROR(XD24*XD40),\".\",XD24*XD40)","v":0},null,null,{"$f":"IF(ISERROR(XG24*XG40),\".\",XG24*XG40)","v":0},null,null,{"$f":"IF(ISERROR(XJ24*XJ40),\".\",XJ24*XJ40)","v":0},null,null,{"$f":"IF(ISERROR(XM24*XM40),\".\",XM24*XM40)","v":0},null,null,{"$f":"IF(ISERROR(XP24*XP40),\".\",XP24*XP40)","v":0},null,null,{"$f":"IF(ISERROR(XS24*XS40),\".\",XS24*XS40)","v":0},null,null,{"$f":"IF(ISERROR(XV24*XV40),\".\",XV24*XV40)","v":0},null,null,{"$f":"IF(ISERROR(XY24*XY40),\".\",XY24*XY40)","v":0},null,null,{"$f":"IF(ISERROR(YB24*YB40),\".\",YB24*YB40)","v":0},null,null,{"$f":"IF(ISERROR(YE24*YE40),\".\",YE24*YE40)","v":0},null,null,{"$f":"IF(ISERROR(YH24*YH40),\".\",YH24*YH40)","v":0},null,null,{"$f":"IF(ISERROR(YK24*YK40),\".\",YK24*YK40)","v":0},null,null,{"$f":"IF(ISERROR(YN24*YN40),\".\",YN24*YN40)","v":0},null,null,{"$f":"IF(ISERROR(YQ24*YQ40),\".\",YQ24*YQ40)","v":0},null,null,{"$f":"IF(ISERROR(YT24*YT40),\".\",YT24*YT40)","v":0},null,null,{"$f":"IF(ISERROR(YW24*YW40),\".\",YW24*YW40)","v":0},null,null,{"$f":"IF(ISERROR(YZ24*YZ40),\".\",YZ24*YZ40)","v":0},null,null,{"$f":"IF(ISERROR(ZC24*ZC40),\".\",ZC24*ZC40)","v":0},null,null,{"$f":"IF(ISERROR(ZF24*ZF40),\".\",ZF24*ZF40)","v":0},null,null,{"$f":"IF(ISERROR(ZI24*ZI40),\".\",ZI24*ZI40)","v":0},null,null,{"$f":"IF(ISERROR(ZL24*ZL40),\".\",ZL24*ZL40)","v":0},null,null,"Go to mixed TF",null,null,{"$f":"ZR24*ZR40","v":0},null,null,{"$f":"IF(ISERROR(ZU24*ZU40),\".\",ZU24*ZU40)","v":0},null,null,{"$f":"IF(ISERROR(ZX24*ZX40),\".\",ZX24*ZX40)","v":0},null,null,{"$f":"IF(ISERROR(AAA24*AAA40),\".\",AAA24*AAA40)","v":0},null,null,{"$f":"IF(ISERROR(AAD24*AAD40),\".\",AAD24*AAD40)","v":0},null,null,{"$f":"IF(ISERROR(AAG24*AAG40),\".\",AAG24*AAG40)","v":0},null,null,{"$f":"IF(ISERROR(AAJ24*AAJ40),\".\",AAJ24*AAJ40)","v":0},null,null,{"$f":"IF(ISERROR(AAM24*AAM40),\".\",AAM24*AAM40)","v":0},null,null,{"$f":"IF(ISERROR(AAP24*AAP40),\".\",AAP24*AAP40)","v":0},null,null,{"$f":"IF(ISERROR(AAS24*AAS40),\".\",AAS24*AAS40)","v":0},null,null,{"$f":"IF(ISERROR(AAV24*AAV40),\".\",AAV24*AAV40)","v":0},null,null,{"$f":"IF(ISERROR(AAY24*AAY40),\".\",AAY24*AAY40)","v":0},null,null,{"$f":"IF(ISERROR(ABB24*ABB40),\".\",ABB24*ABB40)","v":0},null,null,{"$f":"IF(ISERROR(ABE24*ABE40),\".\",ABE24*ABE40)","v":0},null,null,{"$f":"IF(ISERROR(ABH24*ABH40),\".\",ABH24*ABH40)","v":0},null,null,{"$f":"IF(ISERROR(ABK24*ABK40),\".\",ABK24*ABK40)","v":0},null,null,{"$f":"IF(ISERROR(ABN24*ABN40),\".\",ABN24*ABN40)","v":0},null,null,{"$f":"IF(ISERROR(ABQ24*ABQ40),\".\",ABQ24*ABQ40)","v":0},null,null,{"$f":"IF(ISERROR(ABT24*ABT40),\".\",ABT24*ABT40)","v":0},null,null,{"$f":"IF(ISERROR(ABW24*ABW40),\".\",ABW24*ABW40)","v":0},null,null,{"$f":"IF(ISERROR(ABZ24*ABZ40),\".\",ABZ24*ABZ40)","v":0},null,null,{"$f":"IF(ISERROR(ACC24*ACC40),\".\",ACC24*ACC40)","v":0},null,null,{"$f":"IF(ISERROR(ACF24*ACF40),\".\",ACF24*ACF40)","v":0},null,null,{"$f":"IF(ISERROR(ACI24*ACI40),\".\",ACI24*ACI40)","v":0},null,null,{"$f":"IF(ISERROR(ACL24*ACL40),\".\",ACL24*ACL40)","v":0},null,null,{"$f":"IF(ISERROR(ACO24*ACO40),\".\",ACO24*ACO40)","v":0},null,null,{"$f":"IF(ISERROR(ACR24*ACR40),\".\",ACR24*ACR40)","v":0},null,null,{"$f":"IF(ISERROR(ACU24*ACU40),\".\",ACU24*ACU40)","v":0},null,null,{"$f":"IF(ISERROR(ACX24*ACX40),\".\",ACX24*ACX40)","v":0},null,null,{"$f":"IF(ISERROR(ADA24*ADA40),\".\",ADA24*ADA40)","v":0},null,null,{"$f":"IF(ISERROR(ADD24*ADD40),\".\",ADD24*ADD40)","v":0},null,null,{"$f":"IF(ISERROR(ADG24*ADG40),\".\",ADG24*ADG40)","v":0},null,null,{"$f":"IF(ISERROR(ADJ24*ADJ40),\".\",ADJ24*ADJ40)","v":0},null,null,{"$f":"IF(ISERROR(ADM24*ADM40),\".\",ADM24*ADM40)","v":0},null,null,{"$f":"IF(ISERROR(ADP24*ADP40),\".\",ADP24*ADP40)","v":0},null,null,{"$f":"IF(ISERROR(ADS24*ADS40),\".\",ADS24*ADS40)","v":0},null,null,{"$f":"IF(ISERROR(ADV24*ADV40),\".\",ADV24*ADV40)","v":0},null,null,{"$f":"IF(ISERROR(ADY24*ADY40),\".\",ADY24*ADY40)","v":0},null,null,{"$f":"IF(ISERROR(AEB24*AEB40),\".\",AEB24*AEB40)","v":0},null,null,{"$f":"IF(ISERROR(AEE24*AEE40),\".\",AEE24*AEE40)","v":0},null,null,{"$f":"IF(ISERROR(AEH24*AEH40),\".\",AEH24*AEH40)","v":0},null,null,{"$f":"IF(ISERROR(AEK24*AEK40),\".\",AEK24*AEK40)","v":0},null,null,{"$f":"IF(ISERROR(AEN24*AEN40),\".\",AEN24*AEN40)","v":0},null,null,{"$f":"IF(ISERROR(AEQ24*AEQ40),\".\",AEQ24*AEQ40)","v":0},null,null,{"$f":"IF(ISERROR(AET24*AET40),\".\",AET24*AET40)","v":0},null,null,{"$f":"IF(ISERROR(AEW24*AEW40),\".\",AEW24*AEW40)","v":0},null,null,{"$f":"IF(ISERROR(AEZ24*AEZ40),\".\",AEZ24*AEZ40)","v":0},null,null,{"$f":"IF(ISERROR(AFC24*AFC40),\".\",AFC24*AFC40)","v":0},null,null,{"$f":"IF(ISERROR(AFF24*AFF40),\".\",AFF24*AFF40)","v":0},null,null,{"$f":"IF(ISERROR(AFI24*AFI40),\".\",AFI24*AFI40)","v":0},null,null,{"$f":"IF(ISERROR(AFL24*AFL40),\".\",AFL24*AFL40)","v":0},null,null,{"$f":"IF(ISERROR(AFO24*AFO40),\".\",AFO24*AFO40)","v":0},null,null,{"$f":"IF(ISERROR(AFR24*AFR40),\".\",AFR24*AFR40)","v":0},null,null,{"$f":"IF(ISERROR(AFU24*AFU40),\".\",AFU24*AFU40)","v":0},null,null,{"$f":"IF(ISERROR(AFX24*AFX40),\".\",AFX24*AFX40)","v":0},null,null,{"$f":"IF(ISERROR(AGA24*AGA40),\".\",AGA24*AGA40)","v":0},null,null,{"$f":"IF(ISERROR(AGD24*AGD40),\".\",AGD24*AGD40)","v":0},null,null,{"$f":"IF(ISERROR(AGG24*AGG40),\".\",AGG24*AGG40)","v":0},null,null,{"$f":"IF(ISERROR(AGJ24*AGJ40),\".\",AGJ24*AGJ40)","v":0},null,null,{"$f":"IF(ISERROR(AGM24*AGM40),\".\",AGM24*AGM40)","v":0},null,null,{"$f":"IF(ISERROR(AGP24*AGP40),\".\",AGP24*AGP40)","v":0},null,null,{"$f":"IF(ISERROR(AGS24*AGS40),\".\",AGS24*AGS40)","v":0},null,null,{"$f":"IF(ISERROR(AGV24*AGV40),\".\",AGV24*AGV40)","v":0},null,null,{"$f":"IF(ISERROR(AGY24*AGY40),\".\",AGY24*AGY40)","v":0},null,null,{"$f":"IF(ISERROR(AHB24*AHB40),\".\",AHB24*AHB40)","v":0},null,null,{"$f":"IF(ISERROR(AHE24*AHE40),\".\",AHE24*AHE40)","v":0},null,null,{"$f":"IF(ISERROR(AHH24*AHH40),\".\",AHH24*AHH40)","v":0},null,null,{"$f":"IF(ISERROR(AHK24*AHK40),\".\",AHK24*AHK40)","v":0},null,null,{"$f":"IF(ISERROR(AHN24*AHN40),\".\",AHN24*AHN40)","v":0},null,null,{"$f":"IF(ISERROR(AHQ24*AHQ40),\".\",AHQ24*AHQ40)","v":0},null,null,{"$f":"IF(ISERROR(AHT24*AHT40),\".\",AHT24*AHT40)","v":0}]
[]
[null,null,"Change rate as per [DT1] to FoF currency [FN1]",null,null,null,1.4267000000000001,null,null,1.4267000000000001,null,null,null,null,null,1]
[]
[]
[null,"[G] ","Taxable income TF in FoF currency as per [DT1]  ",{"$f":"IF(ISERROR(SUM(G47:AHV47)),\"\",SUM(G47:AHV47))","v":2133.6298500000003},null,null,{"$f":"IF(ISERROR(G42*G44),\".\",G42*G44)","v":1277.6098500000001},null,null,{"$f":"IF(ISERROR(J42*J44),\".\",J42*J44)","v":856.0200000000001},null,null,{"$f":"IF(ISERROR(M42*M44),\".\",M42*M44)","v":0},null,null,{"$f":"IF(ISERROR(P42*P44),\".\",P42*P44)","v":0},null,null,{"$f":"IF(ISERROR(S42*S44),\".\",S42*S44)","v":"."},null,null,{"$f":"IF(ISERROR(V42*V44),\".\",V42*V44)","v":"."},null,null,{"$f":"IF(ISERROR(Y42*Y44),\".\",Y42*Y44)","v":"."},null,null,{"$f":"IF(ISERROR(AB42*AB44),\".\",AB42*AB44)","v":0},null,null,{"$f":"IF(ISERROR(AE42*AE44),\".\",AE42*AE44)","v":0},null,null,{"$f":"IF(ISERROR(AH42*AH44),\".\",AH42*AH44)","v":0},null,null,{"$f":"IF(ISERROR(AK42*AK44),\".\",AK42*AK44)","v":0},null,null,{"$f":"IF(ISERROR(AN42*AN44),\".\",AN42*AN44)","v":0},null,null,{"$f":"IF(ISERROR(AQ42*AQ44),\".\",AQ42*AQ44)","v":0},null,null,{"$f":"IF(ISERROR(AT42*AT44),\".\",AT42*AT44)","v":0},null,null,{"$f":"IF(ISERROR(AW42*AW44),\".\",AW42*AW44)","v":0},null,null,{"$f":"IF(ISERROR(AZ42*AZ44),\".\",AZ42*AZ44)","v":0},null,null,{"$f":"IF(ISERROR(BC42*BC44),\".\",BC42*BC44)","v":0},null,null,{"$f":"IF(ISERROR(BF42*BF44),\".\",BF42*BF44)","v":0},null,null,{"$f":"IF(ISERROR(BI42*BI44),\".\",BI42*BI44)","v":0},null,null,{"$f":"IF(ISERROR(BL42*BL44),\".\",BL42*BL44)","v":0},null,null,{"$f":"IF(ISERROR(BO42*BO44),\".\",BO42*BO44)","v":0},null,null,{"$f":"IF(ISERROR(BR42*BR44),\".\",BR42*BR44)","v":0},null,null,{"$f":"IF(ISERROR(BU42*BU44),\".\",BU42*BU44)","v":0},null,null,{"$f":"IF(ISERROR(BX42*BX44),\".\",BX42*BX44)","v":0},null,null,{"$f":"IF(ISERROR(CA42*CA44),\".\",CA42*CA44)","v":0},null,null,{"$f":"IF(ISERROR(CD42*CD44),\".\",CD42*CD44)","v":0},null,null,{"$f":"IF(ISERROR(CG42*CG44),\".\",CG42*CG44)","v":0},null,null,{"$f":"IF(ISERROR(CJ42*CJ44),\".\",CJ42*CJ44)","v":0},null,null,{"$f":"IF(ISERROR(CM42*CM44),\".\",CM42*CM44)","v":0},null,null,{"$f":"IF(ISERROR(CP42*CP44),\".\",CP42*CP44)","v":0},null,null,{"$f":"IF(ISERROR(CS42*CS44),\".\",CS42*CS44)","v":0},null,null,{"$f":"IF(ISERROR(CV42*CV44),\".\",CV42*CV44)","v":0},null,null,{"$f":"IF(ISERROR(CY42*CY44),\".\",CY42*CY44)","v":0},null,null,{"$f":"IF(ISERROR(DB42*DB44),\".\",DB42*DB44)","v":0},null,null,{"$f":"IF(ISERROR(DE42*DE44),\".\",DE42*DE44)","v":0},null,null,{"$f":"IF(ISERROR(DH42*DH44),\".\",DH42*DH44)","v":0},null,null,{"$f":"IF(ISERROR(DK42*DK44),\".\",DK42*DK44)","v":0},null,null,{"$f":"IF(ISERROR(DN42*DN44),\".\",DN42*DN44)","v":0},null,null,{"$f":"IF(ISERROR(DQ42*DQ44),\".\",DQ42*DQ44)","v":0},null,null,{"$f":"IF(ISERROR(DT42*DT44),\".\",DT42*DT44)","v":0},null,null,{"$f":"IF(ISERROR(DW42*DW44),\".\",DW42*DW44)","v":0},null,null,{"$f":"IF(ISERROR(DZ42*DZ44),\".\",DZ42*DZ44)","v":0},null,null,{"$f":"IF(ISERROR(EC42*EC44),\".\",EC42*EC44)","v":0},null,null,{"$f":"IF(ISERROR(EF42*EF44),\".\",EF42*EF44)","v":0},null,null,{"$f":"IF(ISERROR(EI42*EI44),\".\",EI42*EI44)","v":0},null,null,{"$f":"IF(ISERROR(EL42*EL44),\".\",EL42*EL44)","v":0},null,null,{"$f":"IF(ISERROR(EO42*EO44),\".\",EO42*EO44)","v":0},null,null,{"$f":"IF(ISERROR(ER42*ER44),\".\",ER42*ER44)","v":0},null,null,{"$f":"IF(ISERROR(EU42*EU44),\".\",EU42*EU44)","v":0},null,null,{"$f":"IF(ISERROR(EX42*EX44),\".\",EX42*EX44)","v":0},null,null,{"$f":"IF(ISERROR(FA42*FA44),\".\",FA42*FA44)","v":0},null,null,{"$f":"IF(ISERROR(FD42*FD44),\".\",FD42*FD44)","v":0},null,null,{"$f":"IF(ISERROR(FG42*FG44),\".\",FG42*FG44)","v":0},null,null,{"$f":"IF(ISERROR(FJ42*FJ44),\".\",FJ42*FJ44)","v":0},null,null,{"$f":"IF(ISERROR(FM42*FM44),\".\",FM42*FM44)","v":0},null,null,{"$f":"IF(ISERROR(FP42*FP44),\".\",FP42*FP44)","v":0},null,null,{"$f":"IF(ISERROR(FS42*FS44),\".\",FS42*FS44)","v":0},null,null,{"$f":"IF(ISERROR(FV42*FV44),\".\",FV42*FV44)","v":0},null,null,{"$f":"IF(ISERROR(FY42*FY44),\".\",FY42*FY44)","v":0},null,null,{"$f":"IF(ISERROR(GB42*GB44),\".\",GB42*GB44)","v":0},null,null,{"$f":"IF(ISERROR(GE42*GE44),\".\",GE42*GE44)","v":0},null,null,{"$f":"IF(ISERROR(GH42*GH44),\".\",GH42*GH44)","v":0},null,null,{"$f":"IF(ISERROR(GK42*GK44),\".\",GK42*GK44)","v":0},null,null,{"$f":"IF(ISERROR(GN42*GN44),\".\",GN42*GN44)","v":0},null,null,{"$f":"IF(ISERROR(GQ42*GQ44),\".\",GQ42*GQ44)","v":0},null,null,{"$f":"IF(ISERROR(GT42*GT44),\".\",GT42*GT44)","v":0},null,null,{"$f":"IF(ISERROR(GW42*GW44),\".\",GW42*GW44)","v":0},null,null,{"$f":"IF(ISERROR(GZ42*GZ44),\".\",GZ42*GZ44)","v":0},null,null,{"$f":"IF(ISERROR(HC42*HC44),\".\",HC42*HC44)","v":0},null,null,{"$f":"IF(ISERROR(HF42*HF44),\".\",HF42*HF44)","v":0},null,null,{"$f":"IF(ISERROR(HI42*HI44),\".\",HI42*HI44)","v":0},null,null,{"$f":"IF(ISERROR(HL42*HL44),\".\",HL42*HL44)","v":0},null,null,{"$f":"IF(ISERROR(HO42*HO44),\".\",HO42*HO44)","v":0},null,null,{"$f":"IF(ISERROR(HR42*HR44),\".\",HR42*HR44)","v":0},null,null,{"$f":"IF(ISERROR(HU42*HU44),\".\",HU42*HU44)","v":0},null,null,{"$f":"IF(ISERROR(HX42*HX44),\".\",HX42*HX44)","v":0},null,null,{"$f":"IF(ISERROR(IA42*IA44),\".\",IA42*IA44)","v":0},null,null,{"$f":"IF(ISERROR(ID42*ID44),\".\",ID42*ID44)","v":0},null,null,{"$f":"IF(ISERROR(IG42*IG44),\".\",IG42*IG44)","v":0},null,null,{"$f":"IF(ISERROR(IJ42*IJ44),\".\",IJ42*IJ44)","v":0},null,null,{"$f":"IF(ISERROR(IM42*IM44),\".\",IM42*IM44)","v":"."},null,null,{"$f":"IF(ISERROR(IP42*IP44),\".\",IP42*IP44)","v":0},null,null,{"$f":"IF(ISERROR(IS42*IS44),\".\",IS42*IS44)","v":0},null,null,{"$f":"IF(ISERROR(IV42*IV44),\".\",IV42*IV44)","v":0},null,null,{"$f":"IF(ISERROR(IY42*IY44),\".\",IY42*IY44)","v":0},null,null,{"$f":"IF(ISERROR(JB42*JB44),\".\",JB42*JB44)","v":0},null,null,{"$f":"IF(ISERROR(JE42*JE44),\".\",JE42*JE44)","v":0},null,null,{"$f":"IF(ISERROR(JH42*JH44),\".\",JH42*JH44)","v":0},null,null,{"$f":"IF(ISERROR(JK42*JK44),\".\",JK42*JK44)","v":0},null,null,{"$f":"IF(ISERROR(JN42*JN44),\".\",JN42*JN44)","v":0},null,null,{"$f":"IF(ISERROR(JQ42*JQ44),\".\",JQ42*JQ44)","v":0},null,null,{"$f":"IF(ISERROR(JT42*JT44),\".\",JT42*JT44)","v":0},null,null,{"$f":"IF(ISERROR(JW42*JW44),\".\",JW42*JW44)","v":0},null,null,{"$f":"IF(ISERROR(JZ42*JZ44),\".\",JZ42*JZ44)","v":0},null,null,{"$f":"IF(ISERROR(KC42*KC44),\".\",KC42*KC44)","v":0},null,null,{"$f":"IF(ISERROR(KF42*KF44),\".\",KF42*KF44)","v":0},null,null,{"$f":"IF(ISERROR(KI42*KI44),\".\",KI42*KI44)","v":0},null,null,{"$f":"IF(ISERROR(KL42*KL44),\".\",KL42*KL44)","v":0},null,null,{"$f":"IF(ISERROR(KO42*KO44),\".\",KO42*KO44)","v":0},null,null,{"$f":"IF(ISERROR(KR42*KR44),\".\",KR42*KR44)","v":0},null,null,{"$f":"IF(ISERROR(KU42*KU44),\".\",KU42*KU44)","v":0},null,null,{"$f":"IF(ISERROR(KX42*KX44),\".\",KX42*KX44)","v":0},null,null,{"$f":"IF(ISERROR(LA42*LA44),\".\",LA42*LA44)","v":0},null,null,{"$f":"IF(ISERROR(LD42*LD44),\".\",LD42*LD44)","v":0},null,null,{"$f":"IF(ISERROR(LG42*LG44),\".\",LG42*LG44)","v":0},null,null,{"$f":"IF(ISERROR(LJ42*LJ44),\".\",LJ42*LJ44)","v":0},null,null,{"$f":"IF(ISERROR(LM42*LM44),\".\",LM42*LM44)","v":0},null,null,{"$f":"IF(ISERROR(LP42*LP44),\".\",LP42*LP44)","v":0},null,null,{"$f":"IF(ISERROR(LS42*LS44),\".\",LS42*LS44)","v":0},null,null,{"$f":"IF(ISERROR(LV42*LV44),\".\",LV42*LV44)","v":0},null,null,{"$f":"IF(ISERROR(LY42*LY44),\".\",LY42*LY44)","v":0},null,null,{"$f":"IF(ISERROR(MB42*MB44),\".\",MB42*MB44)","v":0},null,null,{"$f":"IF(ISERROR(ME42*ME44),\".\",ME42*ME44)","v":0},null,null,{"$f":"IF(ISERROR(MH42*MH44),\".\",MH42*MH44)","v":0},null,null,{"$f":"IF(ISERROR(MK42*MK44),\".\",MK42*MK44)","v":0},null,null,{"$f":"IF(ISERROR(MN42*MN44),\".\",MN42*MN44)","v":0},null,null,{"$f":"IF(ISERROR(MQ42*MQ44),\".\",MQ42*MQ44)","v":0},null,null,{"$f":"IF(ISERROR(MT42*MT44),\".\",MT42*MT44)","v":0},null,null,{"$f":"IF(ISERROR(MW42*MW44),\".\",MW42*MW44)","v":0},null,null,{"$f":"IF(ISERROR(MZ42*MZ44),\".\",MZ42*MZ44)","v":0},null,null,{"$f":"IF(ISERROR(NC42*NC44),\".\",NC42*NC44)","v":0},null,null,{"$f":"IF(ISERROR(NF42*NF44),\".\",NF42*NF44)","v":0},null,null,{"$f":"IF(ISERROR(NI42*NI44),\".\",NI42*NI44)","v":0},null,null,{"$f":"IF(ISERROR(NL42*NL44),\".\",NL42*NL44)","v":0},null,null,{"$f":"IF(ISERROR(NO42*NO44),\".\",NO42*NO44)","v":0},null,null,{"$f":"IF(ISERROR(NR42*NR44),\".\",NR42*NR44)","v":0},null,null,{"$f":"IF(ISERROR(NU42*NU44),\".\",NU42*NU44)","v":0},null,null,{"$f":"IF(ISERROR(NX42*NX44),\".\",NX42*NX44)","v":0},null,null,{"$f":"IF(ISERROR(OA42*OA44),\".\",OA42*OA44)","v":0},null,null,{"$f":"IF(ISERROR(OD42*OD44),\".\",OD42*OD44)","v":0},null,null,{"$f":"IF(ISERROR(OG42*OG44),\".\",OG42*OG44)","v":0},null,null,{"$f":"IF(ISERROR(OJ42*OJ44),\".\",OJ42*OJ44)","v":0},null,null,{"$f":"IF(ISERROR(OM42*OM44),\".\",OM42*OM44)","v":0},null,null,{"$f":"IF(ISERROR(OP42*OP44),\".\",OP42*OP44)","v":0},null,null,{"$f":"IF(ISERROR(OS42*OS44),\".\",OS42*OS44)","v":0},null,null,{"$f":"IF(ISERROR(OV42*OV44),\".\",OV42*OV44)","v":0},null,null,{"$f":"IF(ISERROR(OY42*OY44),\".\",OY42*OY44)","v":0},null,null,{"$f":"IF(ISERROR(PB42*PB44),\".\",PB42*PB44)","v":0},null,null,{"$f":"IF(ISERROR(PE42*PE44),\".\",PE42*PE44)","v":0},null,null,{"$f":"IF(ISERROR(PH42*PH44),\".\",PH42*PH44)","v":0},null,null,{"$f":"IF(ISERROR(PK42*PK44),\".\",PK42*PK44)","v":0},null,null,{"$f":"IF(ISERROR(PN42*PN44),\".\",PN42*PN44)","v":0},null,null,{"$f":"IF(ISERROR(PQ42*PQ44),\".\",PQ42*PQ44)","v":0},null,null,{"$f":"IF(ISERROR(PT42*PT44),\".\",PT42*PT44)","v":0},null,null,{"$f":"IF(ISERROR(PW42*PW44),\".\",PW42*PW44)","v":0},null,null,{"$f":"IF(ISERROR(PZ42*PZ44),\".\",PZ42*PZ44)","v":0},null,null,{"$f":"IF(ISERROR(QC42*QC44),\".\",QC42*QC44)","v":0},null,null,{"$f":"IF(ISERROR(QF42*QF44),\".\",QF42*QF44)","v":0},null,null,{"$f":"IF(ISERROR(QI42*QI44),\".\",QI42*QI44)","v":0},null,null,{"$f":"IF(ISERROR(QL42*QL44),\".\",QL42*QL44)","v":0},null,null,{"$f":"IF(ISERROR(QO42*QO44),\".\",QO42*QO44)","v":0},null,null,{"$f":"IF(ISERROR(QR42*QR44),\".\",QR42*QR44)","v":0},null,null,{"$f":"IF(ISERROR(QU42*QU44),\".\",QU42*QU44)","v":0},null,null,{"$f":"IF(ISERROR(QX42*QX44),\".\",QX42*QX44)","v":0},null,null,{"$f":"IF(ISERROR(RA42*RA44),\".\",RA42*RA44)","v":"."},null,null,{"$f":"IF(ISERROR(RD42*RD44),\".\",RD42*RD44)","v":0},null,null,{"$f":"IF(ISERROR(RG42*RG44),\".\",RG42*RG44)","v":0},null,null,{"$f":"IF(ISERROR(RJ42*RJ44),\".\",RJ42*RJ44)","v":0},null,null,{"$f":"IF(ISERROR(RM42*RM44),\".\",RM42*RM44)","v":0},null,null,{"$f":"IF(ISERROR(RP42*RP44),\".\",RP42*RP44)","v":0},null,null,{"$f":"IF(ISERROR(RS42*RS44),\".\",RS42*RS44)","v":0},null,null,{"$f":"IF(ISERROR(RV42*RV44),\".\",RV42*RV44)","v":0},null,null,{"$f":"IF(ISERROR(RY42*RY44),\".\",RY42*RY44)","v":0},null,null,{"$f":"IF(ISERROR(SB42*SB44),\".\",SB42*SB44)","v":0},null,null,{"$f":"IF(ISERROR(SE42*SE44),\".\",SE42*SE44)","v":0},null,null,{"$f":"IF(ISERROR(SH42*SH44),\".\",SH42*SH44)","v":0},null,null,{"$f":"IF(ISERROR(SK42*SK44),\".\",SK42*SK44)","v":0},null,null,{"$f":"IF(ISERROR(SN42*SN44),\".\",SN42*SN44)","v":0},null,null,{"$f":"IF(ISERROR(SQ42*SQ44),\".\",SQ42*SQ44)","v":0},null,null,{"$f":"IF(ISERROR(ST42*ST44),\".\",ST42*ST44)","v":0},null,null,{"$f":"IF(ISERROR(SW42*SW44),\".\",SW42*SW44)","v":0},null,null,{"$f":"IF(ISERROR(SZ42*SZ44),\".\",SZ42*SZ44)","v":0},null,null,{"$f":"IF(ISERROR(TC42*TC44),\".\",TC42*TC44)","v":0},null,null,{"$f":"IF(ISERROR(TF42*TF44),\".\",TF42*TF44)","v":0},null,null,{"$f":"IF(ISERROR(TI42*TI44),\".\",TI42*TI44)","v":0},null,null,{"$f":"IF(ISERROR(TL42*TL44),\".\",TL42*TL44)","v":0},null,null,{"$f":"IF(ISERROR(TO42*TO44),\".\",TO42*TO44)","v":0},null,null,{"$f":"IF(ISERROR(TR42*TR44),\".\",TR42*TR44)","v":0},null,null,{"$f":"IF(ISERROR(TU42*TU44),\".\",TU42*TU44)","v":0},null,null,{"$f":"IF(ISERROR(TX42*TX44),\".\",TX42*TX44)","v":0},null,null,{"$f":"IF(ISERROR(UA42*UA44),\".\",UA42*UA44)","v":0},null,null,{"$f":"IF(ISERROR(UD42*UD44),\".\",UD42*UD44)","v":0},null,null,{"$f":"IF(ISERROR(UG42*UG44),\".\",UG42*UG44)","v":0},null,null,{"$f":"IF(ISERROR(UJ42*UJ44),\".\",UJ42*UJ44)","v":0},null,null,{"$f":"IF(ISERROR(UM42*UM44),\".\",UM42*UM44)","v":0},null,null,{"$f":"IF(ISERROR(UP42*UP44),\".\",UP42*UP44)","v":0},null,null,{"$f":"IF(ISERROR(US42*US44),\".\",US42*US44)","v":0},null,null,{"$f":"IF(ISERROR(UV42*UV44),\".\",UV42*UV44)","v":0},null,null,{"$f":"IF(ISERROR(UY42*UY44),\".\",UY42*UY44)","v":0},null,null,{"$f":"IF(ISERROR(VB42*VB44),\".\",VB42*VB44)","v":0},null,null,{"$f":"IF(ISERROR(VE42*VE44),\".\",VE42*VE44)","v":0},null,null,{"$f":"IF(ISERROR(VH42*VH44),\".\",VH42*VH44)","v":0},null,null,{"$f":"IF(ISERROR(VK42*VK44),\".\",VK42*VK44)","v":0},null,null,{"$f":"IF(ISERROR(VN42*VN44),\".\",VN42*VN44)","v":0},null,null,{"$f":"IF(ISERROR(VQ42*VQ44),\".\",VQ42*VQ44)","v":0},null,null,{"$f":"IF(ISERROR(VT42*VT44),\".\",VT42*VT44)","v":0},null,null,{"$f":"IF(ISERROR(VW42*VW44),\".\",VW42*VW44)","v":0},null,null,{"$f":"IF(ISERROR(VZ42*VZ44),\".\",VZ42*VZ44)","v":0},null,null,{"$f":"IF(ISERROR(WC42*WC44),\".\",WC42*WC44)","v":0},null,null,{"$f":"IF(ISERROR(WF42*WF44),\".\",WF42*WF44)","v":0},null,null,{"$f":"IF(ISERROR(WI42*WI44),\".\",WI42*WI44)","v":0},null,null,{"$f":"IF(ISERROR(WL42*WL44),\".\",WL42*WL44)","v":0},null,null,{"$f":"IF(ISERROR(WO42*WO44),\".\",WO42*WO44)","v":0},null,null,{"$f":"IF(ISERROR(WR42*WR44),\".\",WR42*WR44)","v":0},null,null,{"$f":"IF(ISERROR(WU42*WU44),\".\",WU42*WU44)","v":0},null,null,{"$f":"IF(ISERROR(WX42*WX44),\".\",WX42*WX44)","v":0},null,null,{"$f":"IF(ISERROR(XA42*XA44),\".\",XA42*XA44)","v":0},null,null,{"$f":"IF(ISERROR(XD42*XD44),\".\",XD42*XD44)","v":0},null,null,{"$f":"IF(ISERROR(XG42*XG44),\".\",XG42*XG44)","v":0},null,null,{"$f":"IF(ISERROR(XJ42*XJ44),\".\",XJ42*XJ44)","v":0},null,null,{"$f":"IF(ISERROR(XM42*XM44),\".\",XM42*XM44)","v":0},null,null,{"$f":"IF(ISERROR(XP42*XP44),\".\",XP42*XP44)","v":0},null,null,{"$f":"IF(ISERROR(XS42*XS44),\".\",XS42*XS44)","v":0},null,null,{"$f":"IF(ISERROR(XV42*XV44),\".\",XV42*XV44)","v":0},null,null,{"$f":"IF(ISERROR(XY42*XY44),\".\",XY42*XY44)","v":0},null,null,{"$f":"IF(ISERROR(YB42*YB44),\".\",YB42*YB44)","v":0},null,null,{"$f":"IF(ISERROR(YE42*YE44),\".\",YE42*YE44)","v":0},null,null,{"$f":"IF(ISERROR(YH42*YH44),\".\",YH42*YH44)","v":0},null,null,{"$f":"IF(ISERROR(YK42*YK44),\".\",YK42*YK44)","v":0},null,null,{"$f":"IF(ISERROR(YN42*YN44),\".\",YN42*YN44)","v":0},null,null,{"$f":"IF(ISERROR(YQ42*YQ44),\".\",YQ42*YQ44)","v":0},null,null,{"$f":"IF(ISERROR(YT42*YT44),\".\",YT42*YT44)","v":0},null,null,{"$f":"IF(ISERROR(YW42*YW44),\".\",YW42*YW44)","v":0},null,null,{"$f":"IF(ISERROR(YZ42*YZ44),\".\",YZ42*YZ44)","v":0},null,null,{"$f":"IF(ISERROR(ZC42*ZC44),\".\",ZC42*ZC44)","v":0},null,null,{"$f":"IF(ISERROR(ZF42*ZF44),\".\",ZF42*ZF44)","v":0},null,null,{"$f":"IF(ISERROR(ZI42*ZI44),\".\",ZI42*ZI44)","v":0},null,null,{"$f":"IF(ISERROR(ZL42*ZL44),\".\",ZL42*ZL44)","v":0},null,null,{"$f":"IF(ISERROR(ZO42*ZO44),\".\",ZO42*ZO44)","v":"."},null,null,{"$f":"IF(ISERROR(ZR42*ZR44),\".\",ZR42*ZR44)","v":0},null,null,{"$f":"IF(ISERROR(ZU42*ZU44),\".\",ZU42*ZU44)","v":0},null,null,{"$f":"IF(ISERROR(ZX42*ZX44),\".\",ZX42*ZX44)","v":0},null,null,{"$f":"IF(ISERROR(AAA42*AAA44),\".\",AAA42*AAA44)","v":0},null,null,{"$f":"IF(ISERROR(AAD42*AAD44),\".\",AAD42*AAD44)","v":0},null,null,{"$f":"IF(ISERROR(AAG42*AAG44),\".\",AAG42*AAG44)","v":0},null,null,{"$f":"IF(ISERROR(AAJ42*AAJ44),\".\",AAJ42*AAJ44)","v":0},null,null,{"$f":"IF(ISERROR(AAM42*AAM44),\".\",AAM42*AAM44)","v":0},null,null,{"$f":"IF(ISERROR(AAP42*AAP44),\".\",AAP42*AAP44)","v":0},null,null,{"$f":"IF(ISERROR(AAS42*AAS44),\".\",AAS42*AAS44)","v":0},null,null,{"$f":"IF(ISERROR(AAV42*AAV44),\".\",AAV42*AAV44)","v":0},null,null,{"$f":"IF(ISERROR(AAY42*AAY44),\".\",AAY42*AAY44)","v":0},null,null,{"$f":"IF(ISERROR(ABB42*ABB44),\".\",ABB42*ABB44)","v":0},null,null,{"$f":"IF(ISERROR(ABE42*ABE44),\".\",ABE42*ABE44)","v":0},null,null,{"$f":"IF(ISERROR(ABH42*ABH44),\".\",ABH42*ABH44)","v":0},null,null,{"$f":"IF(ISERROR(ABK42*ABK44),\".\",ABK42*ABK44)","v":0},null,null,{"$f":"IF(ISERROR(ABN42*ABN44),\".\",ABN42*ABN44)","v":0},null,null,{"$f":"IF(ISERROR(ABQ42*ABQ44),\".\",ABQ42*ABQ44)","v":0},null,null,{"$f":"IF(ISERROR(ABT42*ABT44),\".\",ABT42*ABT44)","v":0},null,null,{"$f":"IF(ISERROR(ABW42*ABW44),\".\",ABW42*ABW44)","v":0},null,null,{"$f":"IF(ISERROR(ABZ42*ABZ44),\".\",ABZ42*ABZ44)","v":0},null,null,{"$f":"IF(ISERROR(ACC42*ACC44),\".\",ACC42*ACC44)","v":0},null,null,{"$f":"IF(ISERROR(ACF42*ACF44),\".\",ACF42*ACF44)","v":0},null,null,{"$f":"IF(ISERROR(ACI42*ACI44),\".\",ACI42*ACI44)","v":0},null,null,{"$f":"IF(ISERROR(ACL42*ACL44),\".\",ACL42*ACL44)","v":0},null,null,{"$f":"IF(ISERROR(ACO42*ACO44),\".\",ACO42*ACO44)","v":0},null,null,{"$f":"IF(ISERROR(ACR42*ACR44),\".\",ACR42*ACR44)","v":0},null,null,{"$f":"IF(ISERROR(ACU42*ACU44),\".\",ACU42*ACU44)","v":0},null,null,{"$f":"IF(ISERROR(ACX42*ACX44),\".\",ACX42*ACX44)","v":0},null,null,{"$f":"IF(ISERROR(ADA42*ADA44),\".\",ADA42*ADA44)","v":0},null,null,{"$f":"IF(ISERROR(ADD42*ADD44),\".\",ADD42*ADD44)","v":0},null,null,{"$f":"IF(ISERROR(ADG42*ADG44),\".\",ADG42*ADG44)","v":0},null,null,{"$f":"IF(ISERROR(ADJ42*ADJ44),\".\",ADJ42*ADJ44)","v":0},null,null,{"$f":"IF(ISERROR(ADM42*ADM44),\".\",ADM42*ADM44)","v":0},null,null,{"$f":"IF(ISERROR(ADP42*ADP44),\".\",ADP42*ADP44)","v":0},null,null,{"$f":"IF(ISERROR(ADS42*ADS44),\".\",ADS42*ADS44)","v":0},null,null,{"$f":"IF(ISERROR(ADV42*ADV44),\".\",ADV42*ADV44)","v":0},null,null,{"$f":"IF(ISERROR(ADY42*ADY44),\".\",ADY42*ADY44)","v":0},null,null,{"$f":"IF(ISERROR(AEB42*AEB44),\".\",AEB42*AEB44)","v":0},null,null,{"$f":"IF(ISERROR(AEE42*AEE44),\".\",AEE42*AEE44)","v":0},null,null,{"$f":"IF(ISERROR(AEH42*AEH44),\".\",AEH42*AEH44)","v":0},null,null,{"$f":"IF(ISERROR(AEK42*AEK44),\".\",AEK42*AEK44)","v":0},null,null,{"$f":"IF(ISERROR(AEN42*AEN44),\".\",AEN42*AEN44)","v":0},null,null,{"$f":"IF(ISERROR(AEQ42*AEQ44),\".\",AEQ42*AEQ44)","v":0},null,null,{"$f":"IF(ISERROR(AET42*AET44),\".\",AET42*AET44)","v":0},null,null,{"$f":"IF(ISERROR(AEW42*AEW44),\".\",AEW42*AEW44)","v":0},null,null,{"$f":"IF(ISERROR(AEZ42*AEZ44),\".\",AEZ42*AEZ44)","v":0},null,null,{"$f":"IF(ISERROR(AFC42*AFC44),\".\",AFC42*AFC44)","v":0},null,null,{"$f":"IF(ISERROR(AFF42*AFF44),\".\",AFF42*AFF44)","v":0},null,null,{"$f":"IF(ISERROR(AFI42*AFI44),\".\",AFI42*AFI44)","v":0},null,null,{"$f":"IF(ISERROR(AFL42*AFL44),\".\",AFL42*AFL44)","v":0},null,null,{"$f":"IF(ISERROR(AFO42*AFO44),\".\",AFO42*AFO44)","v":0},null,null,{"$f":"IF(ISERROR(AFR42*AFR44),\".\",AFR42*AFR44)","v":0},null,null,{"$f":"IF(ISERROR(AFU42*AFU44),\".\",AFU42*AFU44)","v":0},null,null,{"$f":"IF(ISERROR(AFX42*AFX44),\".\",AFX42*AFX44)","v":0},null,null,{"$f":"IF(ISERROR(AGA42*AGA44),\".\",AGA42*AGA44)","v":0},null,null,{"$f":"IF(ISERROR(AGD42*AGD44),\".\",AGD42*AGD44)","v":0},null,null,{"$f":"IF(ISERROR(AGG42*AGG44),\".\",AGG42*AGG44)","v":0},null,null,{"$f":"IF(ISERROR(AGJ42*AGJ44),\".\",AGJ42*AGJ44)","v":0},null,null,{"$f":"IF(ISERROR(AGM42*AGM44),\".\",AGM42*AGM44)","v":0},null,null,{"$f":"IF(ISERROR(AGP42*AGP44),\".\",AGP42*AGP44)","v":0},null,null,{"$f":"IF(ISERROR(AGS42*AGS44),\".\",AGS42*AGS44)","v":0},null,null,{"$f":"IF(ISERROR(AGV42*AGV44),\".\",AGV42*AGV44)","v":0},null,null,{"$f":"IF(ISERROR(AGY42*AGY44),\".\",AGY42*AGY44)","v":0},null,null,{"$f":"IF(ISERROR(AHB42*AHB44),\".\",AHB42*AHB44)","v":0},null,null,{"$f":"IF(ISERROR(AHE42*AHE44),\".\",AHE42*AHE44)","v":0},null,null,{"$f":"IF(ISERROR(AHH42*AHH44),\".\",AHH42*AHH44)","v":0},null,null,{"$f":"IF(ISERROR(AHK42*AHK44),\".\",AHK42*AHK44)","v":0},null,null,{"$f":"IF(ISERROR(AHN42*AHN44),\".\",AHN42*AHN44)","v":0},null,null,{"$f":"IF(ISERROR(AHQ42*AHQ44),\".\",AHQ42*AHQ44)","v":0},null,null,{"$f":"IF(ISERROR(AHT42*AHT44),\".\",AHT42*AHT44)","v":0}]
[]
[]
[null,"[FN1]","e.g. Source Bloomberg\n\nEUR/USD: EURUSD Curncy HP"]

{"sheet":"Target Funds Mixed","index":4,"n_rows":151,"n_cols":905,"rows_kept":151,"cut":false,"hidden":false,"merged":[[9,24,9,26],[9,27,9,29],[9,30,9,32],[9,33,9,35],[9,36,9,38],[9,39,9,41],[9,6,9,8],[9,9,9,11],[9,12,9,14],[9,15,9,17],[9,18,9,20],[9,21,9,23],[9,60,9,62],[9,63,9,65],[9,66,9,68],[9,69,9,71],[9,72,9,74],[9,75,9,77],[9,42,9,44],[9,45,9,47],[9,48,9,50],[9,51,9,53],[9,54,9,56],[9,57,9,59],[9,96,9,98],[9,99,9,101],[9,102,9,104],[9,105,9,107],[9,108,9,110],[9,111,9,113],[9,78,9,80],[9,81,9,83],[9,84,9,86],[9,87,9,89],[9,90,9,92],[9,93,9,95],[9,132,9,134],[9,135,9,137],[9,138,9,140],[9,141,9,143],[9,144,9,146],[9,147,9,149],[9,114,9,116],[9,117,9,119],[9,120,9,122],[9,123,9,125],[9,126,9,128],[9,129,9,131],[9,168,9,170],[9,171,9,173],[9,174,9,176],[9,177,9,179],[9,180,9,182],[9,183,9,185],[9,150,9,152],[9,153,9,155],[9,156,9,158],[9,159,9,161],[9,162,9,164],[9,165,9,167],[9,204,9,206],[9,207,9,209],[9,210,9,212],[9,213,9,215],[9,216,9,218],[9,219,9,221],[9,186,9,188],[9,189,9,191],[9,192,9,194],[9,195,9,197],[9,198,9,200],[9,201,9,203],[9,240,9,242],[9,243,9,245],[9,246,9,248],[9,249,9,251],[9,252,9,254],[9,255,9,257],[9,222,9,224],[9,225,9,227],[9,228,9,230],[9,231,9,233],[9,234,9,236],[9,237,9,239],[9,276,9,278],[9,279,9,281],[9,282,9,284],[9,285,9,287],[9,288,9,290],[9,291,9,293],[9,258,9,260],[9,261,9,263],[9,264,9,266],[9,267,9,269],[9,270,9,272],[9,273,9,275],[9,312,9,314],[9,315,9,317],[9,318,9,320],[9,321,9,323],[9,324,9,326],[9,327,9,329],[9,294,9,296],[9,297,9,299],[9,300,9,302],[9,303,9,305],[9,306,9,308],[9,309,9,311],[9,348,9,350],[9,351,9,353],[9,354,9,356],[9,357,9,359],[9,360,9,362],[9,363,9,365],[9,330,9,332],[9,333,9,335],[9,336,9,338],[9,339,9,341],[9,342,9,344],[9,345,9,347],[9,384,9,386],[9,387,9,389],[9,390,9,392],[9,393,9,395],[9,396,9,398],[9,399,9,401],[9,366,9,368],[9,369,9,371],[9,372,9,374],[9,375,9,377],[9,378,9,380],[9,381,9,383],[9,420,9,422],[9,423,9,425],[9,426,9,428],[9,429,9,431],[9,432,9,434],[9,435,9,437],[9,402,9,404],[9,405,9,407],[9,408,9,410],[9,411,9,413],[9,414,9,416],[9,417,9,419],[9,456,9,458],[9,459,9,461],[9,462,9,464],[9,465,9,467],[9,468,9,470],[9,471,9,473],[9,438,9,440],[9,441,9,443],[9,444,9,446],[9,447,9,449],[9,450,9,452],[9,453,9,455],[9,492,9,494],[9,495,9,497],[9,498,9,500],[9,501,9,503],[9,504,9,506],[9,507,9,509],[9,474,9,476],[9,477,9,479],[9,480,9,482],[9,483,9,485],[9,486,9,488],[9,489,9,491],[9,528,9,530],[9,531,9,533],[9,534,9,536],[9,537,9,539],[9,540,9,542],[9,543,9,545],[9,510,9,512],[9,513,9,515],[9,516,9,518],[9,519,9,521],[9,522,9,524],[9,525,9,527],[9,564,9,566],[9,567,9,569],[9,570,9,572],[9,573,9,575],[9,576,9,578],[9,579,9,581],[9,546,9,548],[9,549,9,551],[9,552,9,554],[9,555,9,557],[9,558,9,560],[9,561,9,563],[9,600,9,602],[9,603,9,605],[9,606,9,608],[9,609,9,611],[9,612,9,614],[9,615,9,617],[9,582,9,584],[9,585,9,587],[9,588,9,590],[9,591,9,593],[9,594,9,596],[9,597,9,599],[9,636,9,638],[9,639,9,641],[9,642,9,644],[9,645,9,647],[9,648,9,650],[9,651,9,653],[9,618,9,620],[9,621,9,623],[9,624,9,626],[9,627,9,629],[9,630,9,632],[9,633,9,635],[9,672,9,674],[9,675,9,677],[9,678,9,680],[9,681,9,683],[9,684,9,686],[9,687,9,689],[9,654,9,656],[9,657,9,659],[9,660,9,662],[9,663,9,665],[9,666,9,668],[9,669,9,671],[9,708,9,710],[9,711,9,713],[9,714,9,716],[9,717,9,719],[9,720,9,722],[9,723,9,725],[9,690,9,692],[9,693,9,695],[9,696,9,698],[9,699,9,701],[9,702,9,704],[9,705,9,707],[9,744,9,746],[9,747,9,749],[9,750,9,752],[9,753,9,755],[9,756,9,758],[9,759,9,761],[9,726,9,728],[9,729,9,731],[9,732,9,734],[9,735,9,737],[9,738,9,740],[9,741,9,743],[9,780,9,782],[9,783,9,785],[9,786,9,788],[9,789,9,791],[9,792,9,794],[9,795,9,797],[9,762,9,764],[9,765,9,767],[9,768,9,770],[9,771,9,773],[9,774,9,776],[9,777,9,779],[9,816,9,818],[9,819,9,821],[9,822,9,824],[9,825,9,827],[9,828,9,830],[9,831,9,833],[9,798,9,800],[9,801,9,803],[9,804,9,806],[9,807,9,809],[9,810,9,812],[9,813,9,815],[9,852,9,854],[9,855,9,857],[9,858,9,860],[9,861,9,863],[9,864,9,866],[9,867,9,869],[9,834,9,836],[9,837,9,839],[9,840,9,842],[9,843,9,845],[9,846,9,848],[9,849,9,851],[9,888,9,890],[9,891,9,893],[9,894,9,896],[9,897,9,899],[9,900,9,902],[9,903,9,905],[9,870,9,872],[9,873,9,875],[9,876,9,878],[9,879,9,881],[9,882,9,884],[9,885,9,887]]}
[null,null,"Appendix VIII - Sample Reporting\nForeign Fund of Funds"]
[null,null,"Mixed Target funds (TF)"]
[]
[]
[null," [DT1]","Financial year end of fund-of-funds (FoF)",{"$f":"IF(Master!D4=\"\",\"\",Master!D4)","v":"2007-09-30"}]
[null,null,"FoF currency",{"$f":"IF(Master!D5=\"\",\"\",Master!D5)","v":"USD"}]
[]
[]
[]
[null,null,"Basis data\nName of target fund","Subtotal FoF",null,null,"Mixed Fund 1",null,null,"Mixed Fund 2",null,null,"Mixed Fund 3",null,null,"Mixed Fund 4",null,null,"Mixed Fund 5"]
[]
[null,null,"ISIN or Valor",null,null,null,9999999,null,null,8888888,null,null,7777777,null,null,"6 666 666",null,null,"5 555 555"]
[null,null,"Accumulation Data"]
[]
[]
[null,null,"Mixed fund (less than 70% of taxable income distributed)",null,null,null,"YES",null,null,"YES",null,null,"YES",null,null,"YES",null,null,"YES"]
[]
[null,null,"Tax figures available (\"Kursliste\" of FTA)",null,null,null,"NO",null,null,"NO",null,null,"YES",null,null,"NO INFO",null,null,"NO INFO"]
[]
[null," [DT2]","Last available financial statements",null,null,null,"2007-07-31",null,null,"2007-08-31",null,null,"2006-12-31"]
[null,null,"- within 2 years",null,null,null,"YES",null,null,"YES",null,null,"YES",null,null,"NO INFO",null,null,"NO INFO"]
[null,null,"- used only once as tax calculation base",null,null,null,"YES",null,null,"YES",null,null,"YES",null,null,"NO INFO",null,null,"NO INFO"]
[]
[]
[]
[]
[]
[null,null,"Cost details delivered",null,null,null,"YES",null,null,"YES",null,null,"NO INFO",null,null,"NO INFO",null,null,"NO INFO"]
[]
[]
[null,null,"TF currency",null,null,null,"USD",null,null,"EUR",null,null,"EUR",null,null,"JPY",null,null,"JPY"]
[]
[null,"[A] ","Total net asset value (NAV) of TF as per [DT2]",null,null,null,10000000,{"$f":"IF(G33=\"\",\".\",1)","v":1},null,12000000,{"$f":"IF(J33=\"\",\".\",1)","v":1},null,null,{"$f":"IF(M33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(P33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(S33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(V33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(Y33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AB33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AE33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AH33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AK33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AN33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AQ33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AT33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AW33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AZ33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(BC33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(BF33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(BI33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(BL33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(BO33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(BR33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(BU33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(BX33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(CA33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(CD33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(CG33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(CJ33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(CM33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(CP33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(CS33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(CV33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(CY33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(DB33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(DE33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(DH33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(DK33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(DN33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(DQ33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(DT33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(DW33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(DZ33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(EC33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(EF33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(EI33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(EL33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(EO33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ER33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(EU33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(EX33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(FA33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(FD33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(FG33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(FJ33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(FM33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(FP33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(FS33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(FV33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(FY33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(GB33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(GE33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(GH33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(GK33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(GN33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(GQ33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(GT33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(GW33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(GZ33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(HC33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(HF33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(HI33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(HL33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(HO33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(HR33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(HU33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(HX33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(IA33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ID33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(IG33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(IJ33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(IM33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(IP33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(IS33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(IV33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(IY33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(JB33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(JE33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(JH33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(JK33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(JN33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(JQ33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(JT33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(JW33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(JZ33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(KC33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(KF33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(KI33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(KL33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(KO33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(KR33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(KU33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(KX33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(LA33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(LD33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(LG33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(LJ33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(LM33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(LP33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(LS33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(LV33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(LY33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(MB33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ME33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(MH33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(MK33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(MN33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(MQ33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(MT33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(MW33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(MZ33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(NC33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(NF33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(NI33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(NL33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(NO33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(NR33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(NU33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(NX33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(OA33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(OD33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(OG33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(OJ33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(OM33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(OP33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(OS33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(OV33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(OY33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(PB33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(PE33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(PH33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(PK33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(PN33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(PQ33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(PT33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(PW33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(PZ33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(QC33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(QF33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(QI33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(QL33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(QO33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(QR33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(QU33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(QX33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(RA33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(RD33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(RG33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(RJ33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(RM33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(RP33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(RS33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(RV33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(RY33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(SB33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(SE33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(SH33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(SK33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(SN33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(SQ33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ST33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(SW33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(SZ33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(TC33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(TF33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(TI33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(TL33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(TO33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(TR33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(TU33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(TX33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(UA33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(UD33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(UG33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(UJ33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(UM33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(UP33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(US33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(UV33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(UY33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(VB33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(VE33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(VH33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(VK33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(VN33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(VQ33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(VT33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(VW33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(VZ33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(WC33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(WF33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(WI33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(WL33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(WO33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(WR33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(WU33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(WX33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(XA33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(XD33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(XG33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(XJ33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(XM33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(XP33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(XS33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(XV33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(XY33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(YB33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(YE33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(YH33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(YK33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(YN33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(YQ33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(YT33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(YW33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(YZ33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ZC33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ZF33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ZI33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ZL33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ZO33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ZR33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ZU33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ZX33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AAA33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AAD33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AAG33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AAJ33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AAM33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AAP33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AAS33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AAV33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AAY33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ABB33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ABE33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ABH33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ABK33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ABN33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ABQ33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ABT33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ABW33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ABZ33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ACC33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ACF33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ACI33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ACL33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ACO33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ACR33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ACU33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ACX33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ADA33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ADD33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ADG33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ADJ33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ADM33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ADP33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ADS33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ADV33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(ADY33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AEB33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AEE33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AEH33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AEK33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AEN33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AEQ33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AET33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AEW33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AEZ33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AFC33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AFF33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AFI33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AFL33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AFO33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AFR33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AFU33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AFX33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AGA33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AGD33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AGG33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AGJ33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AGM33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AGP33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AGS33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AGV33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AGY33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AHB33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AHE33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AHH33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AHK33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AHN33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AHQ33=\"\",\".\",1)","v":"."},null,null,{"$f":"IF(AHT33=\"\",\".\",1)","v":"."}]
[null,"[B] ","Total outstanding shares of TF as per [DT2]",null,null,null,2500,null,null,2000]
[null,"[C] ","TF shares held by the FoF as per [DT1]",null,null,null,300,null,null,250,null,null,300,null,null,300,null,null,200]
[]
[]
[null,null,"Total investment income according to financial statements"]
[]
[null,null,"Income from investments",null,null,null,200000,null,null,200000]
[null,null,"Interest income",null,null,null,60000]
[null,null,"SLB fees (lending)",null,null,null,130000]
[null,null,"Other income",null,null,null,5000,null,null,30000]
[null,null,"Equalization related to income",null,null,null,20000,null,null,10000]
[]
[null,"[D] ","Total investment income",null,null,null,{"$f":"SUM(G40:G44)","v":415000},null,null,{"$f":"SUM(J40:J44)","v":240000},null,null,{"$f":"SUM(M40:M44)","v":0},null,null,{"$f":"SUM(P40:P44)","v":0},null,null,{"$f":"SUM(S40:S44)","v":0},null,null,{"$f":"SUM(V40:V44)","v":0},null,null,{"$f":"SUM(Y40:Y44)","v":0},null,null,{"$f":"SUM(AB40:AB44)","v":0},null,null,{"$f":"SUM(AE40:AE44)","v":0},null,null,{"$f":"SUM(AH40:AH44)","v":0},null,null,{"$f":"SUM(AK40:AK44)","v":0},null,null,{"$f":"SUM(AN40:AN44)","v":0},null,null,{"$f":"SUM(AQ40:AQ44)","v":0},null,null,{"$f":"SUM(AT40:AT44)","v":0},null,null,{"$f":"SUM(AW40:AW44)","v":0},null,null,{"$f":"SUM(AZ40:AZ44)","v":0},null,null,{"$f":"SUM(BC40:BC44)","v":0},null,null,{"$f":"SUM(BF40:BF44)","v":0},null,null,{"$f":"SUM(BI40:BI44)","v":0},null,null,{"$f":"SUM(BL40:BL44)","v":0},null,null,{"$f":"SUM(BO40:BO44)","v":0},null,null,{"$f":"SUM(BR40:BR44)","v":0},null,null,{"$f":"SUM(BU40:BU44)","v":0},null,null,{"$f":"SUM(BX40:BX44)","v":0},null,null,{"$f":"SUM(CA40:CA44)","v":0},null,null,{"$f":"SUM(CD40:CD44)","v":0},null,null,{"$f":"SUM(CG40:CG44)","v":0},null,null,{"$f":"SUM(CJ40:CJ44)","v":0},null,null,{"$f":"SUM(CM40:CM44)","v":0},null,null,{"$f":"SUM(CP40:CP44)","v":0},null,null,{"$f":"SUM(CS40:CS44)","v":0},null,null,{"$f":"SUM(CV40:CV44)","v":0},null,null,{"$f":"SUM(CY40:CY44)","v":0},null,null,{"$f":"SUM(DB40:DB44)","v":0},null,null,{"$f":"SUM(DE40:DE44)","v":0},null,null,{"$f":"SUM(DH40:DH44)","v":0},null,null,{"$f":"SUM(DK40:DK44)","v":0},null,null,{"$f":"SUM(DN40:DN44)","v":0},null,null,{"$f":"SUM(DQ40:DQ44)","v":0},null,null,{"$f":"SUM(DT40:DT44)","v":0},null,null,{"$f":"SUM(DW40:DW44)","v":0},null,null,{"$f":"SUM(DZ40:DZ44)","v":0},null,null,{"$f":"SUM(EC40:EC44)","v":0},null,null,{"$f":"SUM(EF40:EF44)","v":0},null,null,{"$f":"SUM(EI40:EI44)","v":0},null,null,{"$f":"SUM(EL40:EL44)","v":0},null,null,{"$f":"SUM(EO40:EO44)","v":0},null,null,{"$f":"SUM(ER40:ER44)","v":0},null,null,{"$f":"SUM(EU40:EU44)","v":0},null,null,{"$f":"SUM(EX40:EX44)","v":0},null,null,{"$f":"SUM(FA40:FA44)","v":0},null,null,{"$f":"SUM(FD40:FD44)","v":0},null,null,{"$f":"SUM(FG40:FG44)","v":0},null,null,{"$f":"SUM(FJ40:FJ44)","v":0},null,null,{"$f":"SUM(FM40:FM44)","v":0},null,null,{"$f":"SUM(FP40:FP44)","v":0},null,null,{"$f":"SUM(FS40:FS44)","v":0},null,null,{"$f":"SUM(FV40:FV44)","v":0},null,null,{"$f":"SUM(FY40:FY44)","v":0},null,null,{"$f":"SUM(GB40:GB44)","v":0},null,null,{"$f":"SUM(GE40:GE44)","v":0},null,null,{"$f":"SUM(GH40:GH44)","v":0},null,null,{"$f":"SUM(GK40:GK44)","v":0},null,null,{"$f":"SUM(GN40:GN44)","v":0},null,null,{"$f":"SUM(GQ40:GQ44)","v":0},null,null,{"$f":"SUM(GT40:GT44)","v":0},null,null,{"$f":"SUM(GW40:GW44)","v":0},null,null,{"$f":"SUM(GZ40:GZ44)","v":0},null,null,{"$f":"SUM(HC40:HC44)","v":0},null,null,{"$f":"SUM(HF40:HF44)","v":0},null,null,{"$f":"SUM(HI40:HI44)","v":0},null,null,{"$f":"SUM(HL40:HL44)","v":0},null,null,{"$f":"SUM(HO40:HO44)","v":0},null,null,{"$f":"SUM(HR40:HR44)","v":0},null,null,{"$f":"SUM(HU40:HU44)","v":0},null,null,{"$f":"SUM(HX40:HX44)","v":0},null,null,{"$f":"SUM(IA40:IA44)","v":0},null,null,{"$f":"SUM(ID40:ID44)","v":0},null,null,{"$f":"SUM(IG40:IG44)","v":0},null,null,{"$f":"SUM(IJ40:IJ44)","v":0},null,null,{"$f":"SUM(IM40:IM44)","v":0},null,null,{"$f":"SUM(IP40:IP44)","v":0},null,null,{"$f":"SUM(IS40:IS44)","v":0},null,null,{"$f":"SUM(IV40:IV44)","v":0},null,null,{"$f":"SUM(IY40:IY44)","v":0},null,null,{"$f":"SUM(JB40:JB44)","v":0},null,null,{"$f":"SUM(JE40:JE44)","v":0},null,null,{"$f":"SUM(JH40:JH44)","v":0},null,null,{"$f":"SUM(JK40:JK44)","v":0},null,null,{"$f":"SUM(JN40:JN44)","v":0},null,null,{"$f":"SUM(JQ40:JQ44)","v":0},null,null,{"$f":"SUM(JT40:JT44)","v":0},null,null,{"$f":"SUM(JW40:JW44)","v":0},null,null,{"$f":"SUM(JZ40:JZ44)","v":0},null,null,{"$f":"SUM(KC40:KC44)","v":0},null,null,{"$f":"SUM(KF40:KF44)","v":0},null,null,{"$f":"SUM(KI40:KI44)","v":0},null,null,{"$f":"SUM(KL40:KL44)","v":0},null,null,{"$f":"SUM(KO40:KO44)","v":0},null,null,{"$f":"SUM(KR40:KR44)","v":0},null,null,{"$f":"SUM(KU40:KU44)","v":0},null,null,{"$f":"SUM(KX40:KX44)","v":0},null,null,{"$f":"SUM(LA40:LA44)","v":0},null,null,{"$f":"SUM(LD40:LD44)","v":0},null,null,{"$f":"SUM(LG40:LG44)","v":0},null,null,{"$f":"SUM(LJ40:LJ44)","v":0},null,null,{"$f":"SUM(LM40:LM44)","v":0},null,null,{"$f":"SUM(LP40:LP44)","v":0},null,null,{"$f":"SUM(LS40:LS44)","v":0},null,null,{"$f":"SUM(LV40:LV44)","v":0},null,null,{"$f":"SUM(LY40:LY44)","v":0},null,null,{"$f":"SUM(MB40:MB44)","v":0},null,null,{"$f":"SUM(ME40:ME44)","v":0},null,null,{"$f":"SUM(MH40:MH44)","v":0},null,null,{"$f":"SUM(MK40:MK44)","v":0},null,null,{"$f":"SUM(MN40:MN44)","v":0},null,null,{"$f":"SUM(MQ40:MQ44)","v":0},null,null,{"$f":"SUM(MT40:MT44)","v":0},null,null,{"$f":"SUM(MW40:MW44)","v":0},null,null,{"$f":"SUM(MZ40:MZ44)","v":0},null,null,{"$f":"SUM(NC40:NC44)","v":0},null,null,{"$f":"SUM(NF40:NF44)","v":0},null,null,{"$f":"SUM(NI40:NI44)","v":0},null,null,{"$f":"SUM(NL40:NL44)","v":0},null,null,{"$f":"SUM(NO40:NO44)","v":0},null,null,{"$f":"SUM(NR40:NR44)","v":0},null,null,{"$f":"SUM(NU40:NU44)","v":0},null,null,{"$f":"SUM(NX40:NX44)","v":0},null,null,{"$f":"SUM(OA40:OA44)","v":0},null,null,{"$f":"SUM(OD40:OD44)","v":0},null,null,{"$f":"SUM(OG40:OG44)","v":0},null,null,{"$f":"SUM(OJ40:OJ44)","v":0},null,null,{"$f":"SUM(OM40:OM44)","v":0},null,null,{"$f":"SUM(OP40:OP44)","v":0},null,null,{"$f":"SUM(OS40:OS44)","v":0},null,null,{"$f":"SUM(OV40:OV44)","v":0},null,null,{"$f":"SUM(OY40:OY44)","v":0},null,null,{"$f":"SUM(PB40:PB44)","v":0},null,null,{"$f":"SUM(PE40:PE44)","v":0},null,null,{"$f":"SUM(PH40:PH44)","v":0},null,null,{"$f":"SUM(PK40:PK44)","v":0},null,null,{"$f":"SUM(PN40:PN44)","v":0},null,null,{"$f":"SUM(PQ40:PQ44)","v":0},null,null,{"$f":"SUM(PT40:PT44)","v":0},null,null,{"$f":"SUM(PW40:PW44)","v":0},null,null,{"$f":"SUM(PZ40:PZ44)","v":0},null,null,{"$f":"SUM(QC40:QC44)","v":0},null,null,{"$f":"SUM(QF40:QF44)","v":0},null,null,{"$f":"SUM(QI40:QI44)","v":0},null,null,{"$f":"SUM(QL40:QL44)","v":0},null,null,{"$f":"SUM(QO40:QO44)","v":0},null,null,{"$f":"SUM(QR40:QR44)","v":0},null,null,{"$f":"SUM(QU40:QU44)","v":0},null,null,{"$f":"SUM(QX40:QX44)","v":0},null,null,{"$f":"SUM(RA40:RA44)","v":0},null,null,{"$f":"SUM(RD40:RD44)","v":0},null,null,{"$f":"SUM(RG40:RG44)","v":0},null,null,{"$f":"SUM(RJ40:RJ44)","v":0},null,null,{"$f":"SUM(RM40:RM44)","v":0},null,null,{"$f":"SUM(RP40:RP44)","v":0},null,null,{"$f":"SUM(RS40:RS44)","v":0},null,null,{"$f":"SUM(RV40:RV44)","v":0},null,null,{"$f":"SUM(RY40:RY44)","v":0},null,null,{"$f":"SUM(SB40:SB44)","v":0},null,null,{"$f":"SUM(SE40:SE44)","v":0},null,null,{"$f":"SUM(SH40:SH44)","v":0},null,null,{"$f":"SUM(SK40:SK44)","v":0},null,null,{"$f":"SUM(SN40:SN44)","v":0},null,null,{"$f":"SUM(SQ40:SQ44)","v":0},null,null,{"$f":"SUM(ST40:ST44)","v":0},null,null,{"$f":"SUM(SW40:SW44)","v":0},null,null,{"$f":"SUM(SZ40:SZ44)","v":0},null,null,{"$f":"SUM(TC40:TC44)","v":0},null,null,{"$f":"SUM(TF40:TF44)","v":0},null,null,{"$f":"SUM(TI40:TI44)","v":0},null,null,{"$f":"SUM(TL40:TL44)","v":0},null,null,{"$f":"SUM(TO40:TO44)","v":0},null,null,{"$f":"SUM(TR40:TR44)","v":0},null,null,{"$f":"SUM(TU40:TU44)","v":0},null,null,{"$f":"SUM(TX40:TX44)","v":0},null,null,{"$f":"SUM(UA40:UA44)","v":0},null,null,{"$f":"SUM(UD40:UD44)","v":0},null,null,{"$f":"SUM(UG40:UG44)","v":0},null,null,{"$f":"SUM(UJ40:UJ44)","v":0},null,null,{"$f":"SUM(UM40:UM44)","v":0},null,null,{"$f":"SUM(UP40:UP44)","v":0},null,null,{"$f":"SUM(US40:US44)","v":0},null,null,{"$f":"SUM(UV40:UV44)","v":0},null,null,{"$f":"SUM(UY40:UY44)","v":0},null,null,{"$f":"SUM(VB40:VB44)","v":0},null,null,{"$f":"SUM(VE40:VE44)","v":0},null,null,{"$f":"SUM(VH40:VH44)","v":0},null,null,{"$f":"SUM(VK40:VK44)","v":0},null,null,{"$f":"SUM(VN40:VN44)","v":0},null,null,{"$f":"SUM(VQ40:VQ44)","v":0},null,null,{"$f":"SUM(VT40:VT44)","v":0},null,null,{"$f":"SUM(VW40:VW44)","v":0},null,null,{"$f":"SUM(VZ40:VZ44)","v":0},null,null,{"$f":"SUM(WC40:WC44)","v":0},null,null,{"$f":"SUM(WF40:WF44)","v":0},null,null,{"$f":"SUM(WI40:WI44)","v":0},null,null,{"$f":"SUM(WL40:WL44)","v":0},null,null,{"$f":"SUM(WO40:WO44)","v":0},null,null,{"$f":"SUM(WR40:WR44)","v":0},null,null,{"$f":"SUM(WU40:WU44)","v":0},null,null,{"$f":"SUM(WX40:WX44)","v":0},null,null,{"$f":"SUM(XA40:XA44)","v":0},null,null,{"$f":"SUM(XD40:XD44)","v":0},null,null,{"$f":"SUM(XG40:XG44)","v":0},null,null,{"$f":"SUM(XJ40:XJ44)","v":0},null,null,{"$f":"SUM(XM40:XM44)","v":0},null,null,{"$f":"SUM(XP40:XP44)","v":0},null,null,{"$f":"SUM(XS40:XS44)","v":0},null,null,{"$f":"SUM(XV40:XV44)","v":0},null,null,{"$f":"SUM(XY40:XY44)","v":0},null,null,{"$f":"SUM(YB40:YB44)","v":0},null,null,{"$f":"SUM(YE40:YE44)","v":0},null,null,{"$f":"SUM(YH40:YH44)","v":0},null,null,{"$f":"SUM(YK40:YK44)","v":0},null,null,{"$f":"SUM(YN40:YN44)","v":0},null,null,{"$f":"SUM(YQ40:YQ44)","v":0},null,null,{"$f":"SUM(YT40:YT44)","v":0},null,null,{"$f":"SUM(YW40:YW44)","v":0},null,null,{"$f":"SUM(YZ40:YZ44)","v":0},null,null,{"$f":"SUM(ZC40:ZC44)","v":0},null,null,{"$f":"SUM(ZF40:ZF44)","v":0},null,null,{"$f":"SUM(ZI40:ZI44)","v":0},null,null,{"$f":"SUM(ZL40:ZL44)","v":0},null,null,{"$f":"SUM(ZO40:ZO44)","v":0},null,null,{"$f":"SUM(ZR40:ZR44)","v":0},null,null,{"$f":"SUM(ZU40:ZU44)","v":0},null,null,{"$f":"SUM(ZX40:ZX44)","v":0},null,null,{"$f":"SUM(AAA40:AAA44)","v":0},null,null,{"$f":"SUM(AAD40:AAD44)","v":0},null,null,{"$f":"SUM(AAG40:AAG44)","v":0},null,null,{"$f":"SUM(AAJ40:AAJ44)","v":0},null,null,{"$f":"SUM(AAM40:AAM44)","v":0},null,null,{"$f":"SUM(AAP40:AAP44)","v":0},null,null,{"$f":"SUM(AAS40:AAS44)","v":0},null,null,{"$f":"SUM(AAV40:AAV44)","v":0},null,null,{"$f":"SUM(AAY40:AAY44)","v":0},null,null,{"$f":"SUM(ABB40:ABB44)","v":0},null,null,{"$f":"SUM(ABE40:ABE44)","v":0},null,null,{"$f":"SUM(ABH40:ABH44)","v":0},null,null,{"$f":"SUM(ABK40:ABK44)","v":0},null,null,{"$f":"SUM(ABN40:ABN44)","v":0},null,null,{"$f":"SUM(ABQ40:ABQ44)","v":0},null,null,{"$f":"SUM(ABT40:ABT44)","v":0},null,null,{"$f":"SUM(ABW40:ABW44)","v":0},null,null,{"$f":"SUM(ABZ40:ABZ44)","v":0},null,null,{"$f":"SUM(ACC40:ACC44)","v":0},null,null,{"$f":"SUM(ACF40:ACF44)","v":0},null,null,{"$f":"SUM(ACI40:ACI44)","v":0},null,null,{"$f":"SUM(ACL40:ACL44)","v":0},null,null,{"$f":"SUM(ACO40:ACO44)","v":0},null,null,{"$f":"SUM(ACR40:ACR44)","v":0},null,null,{"$f":"SUM(ACU40:ACU44)","v":0},null,null,{"$f":"SUM(ACX40:ACX44)","v":0},null,null,{"$f":"SUM(ADA40:ADA44)","v":0},null,null,{"$f":"SUM(ADD40:ADD44)","v":0},null,null,{"$f":"SUM(ADG40:ADG44)","v":0},null,null,{"$f":"SUM(ADJ40:ADJ44)","v":0},null,null,{"$f":"SUM(ADM40:ADM44)","v":0},null,null,{"$f":"SUM(ADP40:ADP44)","v":0},null,null,{"$f":"SUM(ADS40:ADS44)","v":0},null,null,{"$f":"SUM(ADV40:ADV44)","v":0},null,null,{"$f":"SUM(ADY40:ADY44)","v":0},null,null,{"$f":"SUM(AEB40:AEB44)","v":0},null,null,{"$f":"SUM(AEE40:AEE44)","v":0},null,null,{"$f":"SUM(AEH40:AEH44)","v":0},null,null,{"$f":"SUM(AEK40:AEK44)","v":0},null,null,{"$f":"SUM(AEN40:AEN44)","v":0},null,null,{"$f":"SUM(AEQ40:AEQ44)","v":0},null,null,{"$f":"SUM(AET40:AET44)","v":0},null,null,{"$f":"SUM(AEW40:AEW44)","v":0},null,null,{"$f":"SUM(AEZ40:AEZ44)","v":0},null,null,{"$f":"SUM(AFC40:AFC44)","v":0},null,null,{"$f":"SUM(AFF40:AFF44)","v":0},null,null,{"$f":"SUM(AFI40:AFI44)","v":0},null,null,{"$f":"SUM(AFL40:AFL44)","v":0},null,null,{"$f":"SUM(AFO40:AFO44)","v":0},null,null,{"$f":"SUM(AFR40:AFR44)","v":0},null,null,{"$f":"SUM(AFU40:AFU44)","v":0},null,null,{"$f":"SUM(AFX40:AFX44)","v":0},null,null,{"$f":"SUM(AGA40:AGA44)","v":0},null,null,{"$f":"SUM(AGD40:AGD44)","v":0},null,null,{"$f":"SUM(AGG40:AGG44)","v":0},null,null,{"$f":"SUM(AGJ40:AGJ44)","v":0},null,null,{"$f":"SUM(AGM40:AGM44)","v":0},null,null,{"$f":"SUM(AGP40:AGP44)","v":0},null,null,{"$f":"SUM(AGS40:AGS44)","v":0},null,null,{"$f":"SUM(AGV40:AGV44)","v":0},null,null,{"$f":"SUM(AGY40:AGY44)","v":0},null,null,{"$f":"SUM(AHB40:AHB44)","v":0},null,null,{"$f":"SUM(AHE40:AHE44)","v":0},null,null,{"$f":"SUM(AHH40:AHH44)","v":0},null,null,{"$f":"SUM(AHK40:AHK44)","v":0},null,null,{"$f":"SUM(AHN40:AHN44)","v":0},null,null,{"$f":"SUM(AHQ40:AHQ44)","v":0},null,null,{"$f":"SUM(AHT40:AHT44)","v":0}]
[]
[]
[null,null,"Total investment expenses according to financial statements"]
[]
[null,null,"Interest paid",null,null,null,25000]
[null,null,"Dividend paid",null,null,null,5000,null,null,4400]
[null,null,"Other expenses (e.g. SLB fees (borrowing), etc.)",null,null,null,6000]
[null,null,"Equalization related to expenses",null,null,null,200]
[]
[null,"[E1] ","Deductible expenses",null,null,null,{"$f":"SUM(G51:G54)","v":36200},null,null,{"$f":"SUM(J51:J54)","v":4400},null,null,{"$f":"SUM(M51:M54)","v":0},null,null,{"$f":"SUM(P51:P54)","v":0},null,null,{"$f":"SUM(S51:S54)","v":0},null,null,{"$f":"SUM(V51:V54)","v":0},null,null,{"$f":"SUM(Y51:Y54)","v":0},null,null,{"$f":"SUM(AB51:AB54)","v":0},null,null,{"$f":"SUM(AE51:AE54)","v":0},null,null,{"$f":"SUM(AH51:AH54)","v":0},null,null,{"$f":"SUM(AK51:AK54)","v":0},null,null,{"$f":"SUM(AN51:AN54)","v":0},null,null,{"$f":"SUM(AQ51:AQ54)","v":0},null,null,{"$f":"SUM(AT51:AT54)","v":0},null,null,{"$f":"SUM(AW51:AW54)","v":0},null,null,{"$f":"SUM(AZ51:AZ54)","v":0},null,null,{"$f":"SUM(BC51:BC54)","v":0},null,null,{"$f":"SUM(BF51:BF54)","v":0},null,null,{"$f":"SUM(BI51:BI54)","v":0},null,null,{"$f":"SUM(BL51:BL54)","v":0},null,null,{"$f":"SUM(BO51:BO54)","v":0},null,null,{"$f":"SUM(BR51:BR54)","v":0},null,null,{"$f":"SUM(BU51:BU54)","v":0},null,null,{"$f":"SUM(BX51:BX54)","v":0},null,null,{"$f":"SUM(CA51:CA54)","v":0},null,null,{"$f":"SUM(CD51:CD54)","v":0},null,null,{"$f":"SUM(CG51:CG54)","v":0},null,null,{"$f":"SUM(CJ51:CJ54)","v":0},null,null,{"$f":"SUM(CM51:CM54)","v":0},null,null,{"$f":"SUM(CP51:CP54)","v":0},null,null,{"$f":"SUM(CS51:CS54)","v":0},null,null,{"$f":"SUM(CV51:CV54)","v":0},null,null,{"$f":"SUM(CY51:CY54)","v":0},null,null,{"$f":"SUM(DB51:DB54)","v":0},null,null,{"$f":"SUM(DE51:DE54)","v":0},null,null,{"$f":"SUM(DH51:DH54)","v":0},null,null,{"$f":"SUM(DK51:DK54)","v":0},null,null,{"$f":"SUM(DN51:DN54)","v":0},null,null,{"$f":"SUM(DQ51:DQ54)","v":0},null,null,{"$f":"SUM(DT51:DT54)","v":0},null,null,{"$f":"SUM(DW51:DW54)","v":0},null,null,{"$f":"SUM(DZ51:DZ54)","v":0},null,null,{"$f":"SUM(EC51:EC54)","v":0},null,null,{"$f":"SUM(EF51:EF54)","v":0},null,null,{"$f":"SUM(EI51:EI54)","v":0},null,null,{"$f":"SUM(EL51:EL54)","v":0},null,null,{"$f":"SUM(EO51:EO54)","v":0},null,null,{"$f":"SUM(ER51:ER54)","v":0},null,null,{"$f":"SUM(EU51:EU54)","v":0},null,null,{"$f":"SUM(EX51:EX54)","v":0},null,null,{"$f":"SUM(FA51:FA54)","v":0},null,null,{"$f":"SUM(FD51:FD54)","v":0},null,null,{"$f":"SUM(FG51:FG54)","v":0},null,null,{"$f":"SUM(FJ51:FJ54)","v":0},null,null,{"$f":"SUM(FM51:FM54)","v":0},null,null,{"$f":"SUM(FP51:FP54)","v":0},null,null,{"$f":"SUM(FS51:FS54)","v":0},null,null,{"$f":"SUM(FV51:FV54)","v":0},null,null,{"$f":"SUM(FY51:FY54)","v":0},null,null,{"$f":"SUM(GB51:GB54)","v":0},null,null,{"$f":"SUM(GE51:GE54)","v":0},null,null,{"$f":"SUM(GH51:GH54)","v":0},null,null,{"$f":"SUM(GK51:GK54)","v":0},null,null,{"$f":"SUM(GN51:GN54)","v":0},null,null,{"$f":"SUM(GQ51:GQ54)","v":0},null,null,{"$f":"SUM(GT51:GT54)","v":0},null,null,{"$f":"SUM(GW51:GW54)","v":0},null,null,{"$f":"SUM(GZ51:GZ54)","v":0},null,null,{"$f":"SUM(HC51:HC54)","v":0},null,null,{"$f":"SUM(HF51:HF54)","v":0},null,null,{"$f":"SUM(HI51:HI54)","v":0},null,null,{"$f":"SUM(HL51:HL54)","v":0},null,null,{"$f":"SUM(HO51:HO54)","v":0},null,null,{"$f":"SUM(HR51:HR54)","v":0},null,null,{"$f":"SUM(HU51:HU54)","v":0},null,null,{"$f":"SUM(HX51:HX54)","v":0},null,null,{"$f":"SUM(IA51:IA54)","v":0},null,null,{"$f":"SUM(ID51:ID54)","v":0},null,null,{"$f":"SUM(IG51:IG54)","v":0},null,null,{"$f":"SUM(IJ51:IJ54)","v":0},null,null,{"$f":"SUM(IM51:IM54)","v":0},null,null,{"$f":"SUM(IP51:IP54)","v":0},null,null,{"$f":"SUM(IS51:IS54)","v":0},null,null,{"$f":"SUM(IV51:IV54)","v":0},null,null,{"$f":"SUM(IY51:IY54)","v":0},null,null,{"$f":"SUM(JB51:JB54)","v":0},null,null,{"$f":"SUM(JE51:JE54)","v":0},null,null,{"$f":"SUM(JH51:JH54)","v":0},null,null,{"$f":"SUM(JK51:JK54)","v":0},null,null,{"$f":"SUM(JN51:JN54)","v":0},null,null,{"$f":"SUM(JQ51:JQ54)","v":0},null,null,{"$f":"SUM(JT51:JT54)","v":0},null,null,{"$f":"SUM(JW51:JW54)","v":0},null,null,{"$f":"SUM(JZ51:JZ54)","v":0},null,null,{"$f":"SUM(KC51:KC54)","v":0},null,null,{"$f":"SUM(KF51:KF54)","v":0},null,null,{"$f":"SUM(KI51:KI54)","v":0},null,null,{"$f":"SUM(KL51:KL54)","v":0},null,null,{"$f":"SUM(KO51:KO54)","v":0},null,null,{"$f":"SUM(KR51:KR54)","v":0},null,null,{"$f":"SUM(KU51:KU54)","v":0},null,null,{"$f":"SUM(KX51:KX54)","v":0},null,null,{"$f":"SUM(LA51:LA54)","v":0},null,null,{"$f":"SUM(LD51:LD54)","v":0},null,null,{"$f":"SUM(LG51:LG54)","v":0},null,null,{"$f":"SUM(LJ51:LJ54)","v":0},null,null,{"$f":"SUM(LM51:LM54)","v":0},null,null,{"$f":"SUM(LP51:LP54)","v":0},null,null,{"$f":"SUM(LS51:LS54)","v":0},null,null,{"$f":"SUM(LV51:LV54)","v":0},null,null,{"$f":"SUM(LY51:LY54)","v":0},null,null,{"$f":"SUM(MB51:MB54)","v":0},null,null,{"$f":"SUM(ME51:ME54)","v":0},null,null,{"$f":"SUM(MH51:MH54)","v":0},null,null,{"$f":"SUM(MK51:MK54)","v":0},null,null,{"$f":"SUM(MN51:MN54)","v":0},null,null,{"$f":"SUM(MQ51:MQ54)","v":0},null,null,{"$f":"SUM(MT51:MT54)","v":0},null,null,{"$f":"SUM(MW51:MW54)","v":0},null,null,{"$f":"SUM(MZ51:MZ54)","v":0},null,null,{"$f":"SUM(NC51:NC54)","v":0},null,null,{"$f":"SUM(NF51:NF54)","v":0},null,null,{"$f":"SUM(NI51:NI54)","v":0},null,null,{"$f":"SUM(NL51:NL54)","v":0},null,null,{"$f":"SUM(NO51:NO54)","v":0},null,null,{"$f":"SUM(NR51:NR54)","v":0},null,null,{"$f":"SUM(NU51:NU54)","v":0},null,null,{"$f":"SUM(NX51:NX54)","v":0},null,null,{"$f":"SUM(OA51:OA54)","v":0},null,null,{"$f":"SUM(OD51:OD54)","v":0},null,null,{"$f":"SUM(OG51:OG54)","v":0},null,null,{"$f":"SUM(OJ51:OJ54)","v":0},null,null,{"$f":"SUM(OM51:OM54)","v":0},null,null,{"$f":"SUM(OP51:OP54)","v":0},null,null,{"$f":"SUM(OS51:OS54)","v":0},null,null,{"$f":"SUM(OV51:OV54)","v":0},null,null,{"$f":"SUM(OY51:OY54)","v":0},null,null,{"$f":"SUM(PB51:PB54)","v":0},null,null,{"$f":"SUM(PE51:PE54)","v":0},null,null,{"$f":"SUM(PH51:PH54)","v":0},null,null,{"$f":"SUM(PK51:PK54)","v":0},null,null,{"$f":"SUM(PN51:PN54)","v":0},null,null,{"$f":"SUM(PQ51:PQ54)","v":0},null,null,{"$f":"SUM(PT51:PT54)","v":0},null,null,{"$f":"SUM(PW51:PW54)","v":0},null,null,{"$f":"SUM(PZ51:PZ54)","v":0},null,null,{"$f":"SUM(QC51:QC54)","v":0},null,null,{"$f":"SUM(QF51:QF54)","v":0},null,null,{"$f":"SUM(QI51:QI54)","v":0},null,null,{"$f":"SUM(QL51:QL54)","v":0},null,null,{"$f":"SUM(QO51:QO54)","v":0},null,null,{"$f":"SUM(QR51:QR54)","v":0},null,null,{"$f":"SUM(QU51:QU54)","v":0},null,null,{"$f":"SUM(QX51:QX54)","v":0},null,null,{"$f":"SUM(RA51:RA54)","v":0},null,null,{"$f":"SUM(RD51:RD54)","v":0},null,null,{"$f":"SUM(RG51:RG54)","v":0},null,null,{"$f":"SUM(RJ51:RJ54)","v":0},null,null,{"$f":"SUM(RM51:RM54)","v":0},null,null,{"$f":"SUM(RP51:RP54)","v":0},null,null,{"$f":"SUM(RS51:RS54)","v":0},null,null,{"$f":"SUM(RV51:RV54)","v":0},null,null,{"$f":"SUM(RY51:RY54)","v":0},null,null,{"$f":"SUM(SB51:SB54)","v":0},null,null,{"$f":"SUM(SE51:SE54)","v":0},null,null,{"$f":"SUM(SH51:SH54)","v":0},null,null,{"$f":"SUM(SK51:SK54)","v":0},null,null,{"$f":"SUM(SN51:SN54)","v":0},null,null,{"$f":"SUM(SQ51:SQ54)","v":0},null,null,{"$f":"SUM(ST51:ST54)","v":0},null,null,{"$f":"SUM(SW51:SW54)","v":0},null,null,{"$f":"SUM(SZ51:SZ54)","v":0},null,null,{"$f":"SUM(TC51:TC54)","v":0},null,null,{"$f":"SUM(TF51:TF54)","v":0},null,null,{"$f":"SUM(TI51:TI54)","v":0},null,null,{"$f":"SUM(TL51:TL54)","v":0},null,null,{"$f":"SUM(TO51:TO54)","v":0},null,null,{"$f":"SUM(TR51:TR54)","v":0},null,null,{"$f":"SUM(TU51:TU54)","v":0},null,null,{"$f":"SUM(TX51:TX54)","v":0},null,null,{"$f":"SUM(UA51:UA54)","v":0},null,null,{"$f":"SUM(UD51:UD54)","v":0},null,null,{"$f":"SUM(UG51:UG54)","v":0},null,null,{"$f":"SUM(UJ51:UJ54)","v":0},null,null,{"$f":"SUM(UM51:UM54)","v":0},null,null,{"$f":"SUM(UP51:UP54)","v":0},null,null,{"$f":"SUM(US51:US54)","v":0},null,null,{"$f":"SUM(UV51:UV54)","v":0},null,null,{"$f":"SUM(UY51:UY54)","v":0},null,null,{"$f":"SUM(VB51:VB54)","v":0},null,null,{"$f":"SUM(VE51:VE54)","v":0},null,null,{"$f":"SUM(VH51:VH54)","v":0},null,null,{"$f":"SUM(VK51:VK54)","v":0},null,null,{"$f":"SUM(VN51:VN54)","v":0},null,null,{"$f":"SUM(VQ51:VQ54)","v":0},null,null,{"$f":"SUM(VT51:VT54)","v":0},null,null,{"$f":"SUM(VW51:VW54)","v":0},null,null,{"$f":"SUM(VZ51:VZ54)","v":0},null,null,{"$f":"SUM(WC51:WC54)","v":0},null,null,{"$f":"SUM(WF51:WF54)","v":0},null,null,{"$f":"SUM(WI51:WI54)","v":0},null,null,{"$f":"SUM(WL51:WL54)","v":0},null,null,{"$f":"SUM(WO51:WO54)","v":0},null,null,{"$f":"SUM(WR51:WR54)","v":0},null,null,{"$f":"SUM(WU51:WU54)","v":0},null,null,{"$f":"SUM(WX51:WX54)","v":0},null,null,{"$f":"SUM(XA51:XA54)","v":0},null,null,{"$f":"SUM(XD51:XD54)","v":0},null,null,{"$f":"SUM(XG51:XG54)","v":0},null,null,{"$f":"SUM(XJ51:XJ54)","v":0},null,null,{"$f":"SUM(XM51:XM54)","v":0},null,null,{"$f":"SUM(XP51:XP54)","v":0},null,null,{"$f":"SUM(XS51:XS54)","v":0},null,null,{"$f":"SUM(XV51:XV54)","v":0},null,null,{"$f":"SUM(XY51:XY54)","v":0},null,null,{"$f":"SUM(YB51:YB54)","v":0},null,null,{"$f":"SUM(YE51:YE54)","v":0},null,null,{"$f":"SUM(YH51:YH54)","v":0},null,null,{"$f":"SUM(YK51:YK54)","v":0},null,null,{"$f":"SUM(YN51:YN54)","v":0},null,null,{"$f":"SUM(YQ51:YQ54)","v":0},null,null,{"$f":"SUM(YT51:YT54)","v":0},null,null,{"$f":"SUM(YW51:YW54)","v":0},null,null,{"$f":"SUM(YZ51:YZ54)","v":0},null,null,{"$f":"SUM(ZC51:ZC54)","v":0},null,null,{"$f":"SUM(ZF51:ZF54)","v":0},null,null,{"$f":"SUM(ZI51:ZI54)","v":0},null,null,{"$f":"SUM(ZL51:ZL54)","v":0},null,null,{"$f":"SUM(ZO51:ZO54)","v":0},null,null,{"$f":"SUM(ZR51:ZR54)","v":0},null,null,{"$f":"SUM(ZU51:ZU54)","v":0},null,null,{"$f":"SUM(ZX51:ZX54)","v":0},null,null,{"$f":"SUM(AAA51:AAA54)","v":0},null,null,{"$f":"SUM(AAD51:AAD54)","v":0},null,null,{"$f":"SUM(AAG51:AAG54)","v":0},null,null,{"$f":"SUM(AAJ51:AAJ54)","v":0},null,null,{"$f":"SUM(AAM51:AAM54)","v":0},null,null,{"$f":"SUM(AAP51:AAP54)","v":0},null,null,{"$f":"SUM(AAS51:AAS54)","v":0},null,null,{"$f":"SUM(AAV51:AAV54)","v":0},null,null,{"$f":"SUM(AAY51:AAY54)","v":0},null,null,{"$f":"SUM(ABB51:ABB54)","v":0},null,null,{"$f":"SUM(ABE51:ABE54)","v":0},null,null,{"$f":"SUM(ABH51:ABH54)","v":0},null,null,{"$f":"SUM(ABK51:ABK54)","v":0},null,null,{"$f":"SUM(ABN51:ABN54)","v":0},null,null,{"$f":"SUM(ABQ51:ABQ54)","v":0},null,null,{"$f":"SUM(ABT51:ABT54)","v":0},null,null,{"$f":"SUM(ABW51:ABW54)","v":0},null,null,{"$f":"SUM(ABZ51:ABZ54)","v":0},null,null,{"$f":"SUM(ACC51:ACC54)","v":0},null,null,{"$f":"SUM(ACF51:ACF54)","v":0},null,null,{"$f":"SUM(ACI51:ACI54)","v":0},null,null,{"$f":"SUM(ACL51:ACL54)","v":0},null,null,{"$f":"SUM(ACO51:ACO54)","v":0},null,null,{"$f":"SUM(ACR51:ACR54)","v":0},null,null,{"$f":"SUM(ACU51:ACU54)","v":0},null,null,{"$f":"SUM(ACX51:ACX54)","v":0},null,null,{"$f":"SUM(ADA51:ADA54)","v":0},null,null,{"$f":"SUM(ADD51:ADD54)","v":0},null,null,{"$f":"SUM(ADG51:ADG54)","v":0},null,null,{"$f":"SUM(ADJ51:ADJ54)","v":0},null,null,{"$f":"SUM(ADM51:ADM54)","v":0},null,null,{"$f":"SUM(ADP51:ADP54)","v":0},null,null,{"$f":"SUM(ADS51:ADS54)","v":0},null,null,{"$f":"SUM(ADV51:ADV54)","v":0},null,null,{"$f":"SUM(ADY51:ADY54)","v":0},null,null,{"$f":"SUM(AEB51:AEB54)","v":0},null,null,{"$f":"SUM(AEE51:AEE54)","v":0},null,null,{"$f":"SUM(AEH51:AEH54)","v":0},null,null,{"$f":"SUM(AEK51:AEK54)","v":0},null,null,{"$f":"SUM(AEN51:AEN54)","v":0},null,null,{"$f":"SUM(AEQ51:AEQ54)","v":0},null,null,{"$f":"SUM(AET51:AET54)","v":0},null,null,{"$f":"SUM(AEW51:AEW54)","v":0},null,null,{"$f":"SUM(AEZ51:AEZ54)","v":0},null,null,{"$f":"SUM(AFC51:AFC54)","v":0},null,null,{"$f":"SUM(AFF51:AFF54)","v":0},null,null,{"$f":"SUM(AFI51:AFI54)","v":0},null,null,{"$f":"SUM(AFL51:AFL54)","v":0},null,null,{"$f":"SUM(AFO51:AFO54)","v":0},null,null,{"$f":"SUM(AFR51:AFR54)","v":0},null,null,{"$f":"SUM(AFU51:AFU54)","v":0},null,null,{"$f":"SUM(AFX51:AFX54)","v":0},null,null,{"$f":"SUM(AGA51:AGA54)","v":0},null,null,{"$f":"SUM(AGD51:AGD54)","v":0},null,null,{"$f":"SUM(AGG51:AGG54)","v":0},null,null,{"$f":"SUM(AGJ51:AGJ54)","v":0},null,null,{"$f":"SUM(AGM51:AGM54)","v":0},null,null,{"$f":"SUM(AGP51:AGP54)","v":0},null,null,{"$f":"SUM(AGS51:AGS54)","v":0},null,null,{"$f":"SUM(AGV51:AGV54)","v":0},null,null,{"$f":"SUM(AGY51:AGY54)","v":0},null,null,{"$f":"SUM(AHB51:AHB54)","v":0},null,null,{"$f":"SUM(AHE51:AHE54)","v":0},null,null,{"$f":"SUM(AHH51:AHH54)","v":0},null,null,{"$f":"SUM(AHK51:AHK54)","v":0},null,null,{"$f":"SUM(AHN51:AHN54)","v":0},null,null,{"$f":"SUM(AHQ51:AHQ54)","v":0},null,null,{"$f":"SUM(AHT51:AHT54)","v":0}]
[]
[]
[]
[]
[]
[null,null,"Fees / Costs",null,null,null,25000,null,null,18000]
[]
[null,"[E2] ","Expenses subject to the 1.5% rule",null,null,null,{"$f":"SUM(G62)","v":25000},{"$f":"IF(ISERROR(G62/G33),\".\",G62/G33)","v":2.5000000000000001E-3},null,{"$f":"SUM(J62)","v":18000},{"$f":"IF(ISERROR(J62/J33),\".\",J62/J33)","v":1.5E-3},null,{"$f":"SUM(M62)","v":0},{"$f":"IF(ISERROR(M62/M33),\".\",M62/M33)","v":"."},null,{"$f":"SUM(P62)","v":0},{"$f":"IF(ISERROR(P62/P33),\".\",P62/P33)","v":"."},null,{"$f":"SUM(S62)","v":0},{"$f":"IF(ISERROR(S62/S33),\".\",S62/S33)","v":"."},null,{"$f":"SUM(V62)","v":0},{"$f":"IF(ISERROR(V62/V33),\".\",V62/V33)","v":"."},null,{"$f":"SUM(Y62)","v":0},{"$f":"IF(ISERROR(Y62/Y33),\".\",Y62/Y33)","v":"."},null,{"$f":"SUM(AB62)","v":0},{"$f":"IF(ISERROR(AB62/AB33),\".\",AB62/AB33)","v":"."},null,{"$f":"SUM(AE62)","v":0},{"$f":"IF(ISERROR(AE62/AE33),\".\",AE62/AE33)","v":"."},null,{"$f":"SUM(AH62)","v":0},{"$f":"IF(ISERROR(AH62/AH33),\".\",AH62/AH33)","v":"."},null,{"$f":"SUM(AK62)","v":0},{"$f":"IF(ISERROR(AK62/AK33),\".\",AK62/AK33)","v":"."},null,{"$f":"SUM(AN62)","v":0},{"$f":"IF(ISERROR(AN62/AN33),\".\",AN62/AN33)","v":"."},null,{"$f":"SUM(AQ62)","v":0},{"$f":"IF(ISERROR(AQ62/AQ33),\".\",AQ62/AQ33)","v":"."},null,{"$f":"SUM(AT62)","v":0},{"$f":"IF(ISERROR(AT62/AT33),\".\",AT62/AT33)","v":"."},null,{"$f":"SUM(AW62)","v":0},{"$f":"IF(ISERROR(AW62/AW33),\".\",AW62/AW33)","v":"."},null,{"$f":"SUM(AZ62)","v":0},{"$f":"IF(ISERROR(AZ62/AZ33),\".\",AZ62/AZ33)","v":"."},null,{"$f":"SUM(BC62)","v":0},{"$f":"IF(ISERROR(BC62/BC33),\".\",BC62/BC33)","v":"."},null,{"$f":"SUM(BF62)","v":0},{"$f":"IF(ISERROR(BF62/BF33),\".\",BF62/BF33)","v":"."},null,{"$f":"SUM(BI62)","v":0},{"$f":"IF(ISERROR(BI62/BI33),\".\",BI62/BI33)","v":"."},null,{"$f":"SUM(BL62)","v":0},{"$f":"IF(ISERROR(BL62/BL33),\".\",BL62/BL33)","v":"."},null,{"$f":"SUM(BO62)","v":0},{"$f":"IF(ISERROR(BO62/BO33),\".\",BO62/BO33)","v":"."},null,{"$f":"SUM(BR62)","v":0},{"$f":"IF(ISERROR(BR62/BR33),\".\",BR62/BR33)","v":"."},null,{"$f":"SUM(BU62)","v":0},{"$f":"IF(ISERROR(BU62/BU33),\".\",BU62/BU33)","v":"."},null,{"$f":"SUM(BX62)","v":0},{"$f":"IF(ISERROR(BX62/BX33),\".\",BX62/BX33)","v":"."},null,{"$f":"SUM(CA62)","v":0},{"$f":"IF(ISERROR(CA62/CA33),\".\",CA62/CA33)","v":"."},null,{"$f":"SUM(CD62)","v":0},{"$f":"IF(ISERROR(CD62/CD33),\".\",CD62/CD33)","v":"."},null,{"$f":"SUM(CG62)","v":0},{"$f":"IF(ISERROR(CG62/CG33),\".\",CG62/CG33)","v":"."},null,{"$f":"SUM(CJ62)","v":0},{"$f":"IF(ISERROR(CJ62/CJ33),\".\",CJ62/CJ33)","v":"."},null,{"$f":"SUM(CM62)","v":0},{"$f":"IF(ISERROR(CM62/CM33),\".\",CM62/CM33)","v":"."},null,{"$f":"SUM(CP62)","v":0},{"$f":"IF(ISERROR(CP62/CP33),\".\",CP62/CP33)","v":"."},null,{"$f":"SUM(CS62)","v":0},{"$f":"IF(ISERROR(CS62/CS33),\".\",CS62/CS33)","v":"."},null,{"$f":"SUM(CV62)","v":0},{"$f":"IF(ISERROR(CV62/CV33),\".\",CV62/CV33)","v":"."},null,{"$f":"SUM(CY62)","v":0},{"$f":"IF(ISERROR(CY62/CY33),\".\",CY62/CY33)","v":"."},null,{"$f":"SUM(DB62)","v":0},{"$f":"IF(ISERROR(DB62/DB33),\".\",DB62/DB33)","v":"."},null,{"$f":"SUM(DE62)","v":0},{"$f":"IF(ISERROR(DE62/DE33),\".\",DE62/DE33)","v":"."},null,{"$f":"SUM(DH62)","v":0},{"$f":"IF(ISERROR(DH62/DH33),\".\",DH62/DH33)","v":"."},null,{"$f":"SUM(DK62)","v":0},{"$f":"IF(ISERROR(DK62/DK33),\".\",DK62/DK33)","v":"."},null,{"$f":"SUM(DN62)","v":0},{"$f":"IF(ISERROR(DN62/DN33),\".\",DN62/DN33)","v":"."},null,{"$f":"SUM(DQ62)","v":0},{"$f":"IF(ISERROR(DQ62/DQ33),\".\",DQ62/DQ33)","v":"."},null,{"$f":"SUM(DT62)","v":0},{"$f":"IF(ISERROR(DT62/DT33),\".\",DT62/DT33)","v":"."},null,{"$f":"SUM(DW62)","v":0},{"$f":"IF(ISERROR(DW62/DW33),\".\",DW62/DW33)","v":"."},null,{"$f":"SUM(DZ62)","v":0},{"$f":"IF(ISERROR(DZ62/DZ33),\".\",DZ62/DZ33)","v":"."},null,{"$f":"SUM(EC62)","v":0},{"$f":"IF(ISERROR(EC62/EC33),\".\",EC62/EC33)","v":"."},null,{"$f":"SUM(EF62)","v":0},{"$f":"IF(ISERROR(EF62/EF33),\".\",EF62/EF33)","v":"."},null,{"$f":"SUM(EI62)","v":0},{"$f":"IF(ISERROR(EI62/EI33),\".\",EI62/EI33)","v":"."},null,{"$f":"SUM(EL62)","v":0},{"$f":"IF(ISERROR(EL62/EL33),\".\",EL62/EL33)","v":"."},null,{"$f":"SUM(EO62)","v":0},{"$f":"IF(ISERROR(EO62/EO33),\".\",EO62/EO33)","v":"."},null,{"$f":"SUM(ER62)","v":0},{"$f":"IF(ISERROR(ER62/ER33),\".\",ER62/ER33)","v":"."},null,{"$f":"SUM(EU62)","v":0},{"$f":"IF(ISERROR(EU62/EU33),\".\",EU62/EU33)","v":"."},null,{"$f":"SUM(EX62)","v":0},{"$f":"IF(ISERROR(EX62/EX33),\".\",EX62/EX33)","v":"."},null,{"$f":"SUM(FA62)","v":0},{"$f":"IF(ISERROR(FA62/FA33),\".\",FA62/FA33)","v":"."},null,{"$f":"SUM(FD62)","v":0},{"$f":"IF(ISERROR(FD62/FD33),\".\",FD62/FD33)","v":"."},null,{"$f":"SUM(FG62)","v":0},{"$f":"IF(ISERROR(FG62/FG33),\".\",FG62/FG33)","v":"."},null,{"$f":"SUM(FJ62)","v":0},{"$f":"IF(ISERROR(FJ62/FJ33),\".\",FJ62/FJ33)","v":"."},null,{"$f":"SUM(FM62)","v":0},{"$f":"IF(ISERROR(FM62/FM33),\".\",FM62/FM33)","v":"."},null,{"$f":"SUM(FP62)","v":0},{"$f":"IF(ISERROR(FP62/FP33),\".\",FP62/FP33)","v":"."},null,{"$f":"SUM(FS62)","v":0},{"$f":"IF(ISERROR(FS62/FS33),\".\",FS62/FS33)","v":"."},null,{"$f":"SUM(FV62)","v":0},{"$f":"IF(ISERROR(FV62/FV33),\".\",FV62/FV33)","v":"."},null,{"$f":"SUM(FY62)","v":0},{"$f":"IF(ISERROR(FY62/FY33),\".\",FY62/FY33)","v":"."},null,{"$f":"SUM(GB62)","v":0},{"$f":"IF(ISERROR(GB62/GB33),\".\",GB62/GB33)","v":"."},null,{"$f":"SUM(GE62)","v":0},{"$f":"IF(ISERROR(GE62/GE33),\".\",GE62/GE33)","v":"."},null,{"$f":"SUM(GH62)","v":0},{"$f":"IF(ISERROR(GH62/GH33),\".\",GH62/GH33)","v":"."},null,{"$f":"SUM(GK62)","v":0},{"$f":"IF(ISERROR(GK62/GK33),\".\",GK62/GK33)","v":"."},null,{"$f":"SUM(GN62)","v":0},{"$f":"IF(ISERROR(GN62/GN33),\".\",GN62/GN33)","v":"."},null,{"$f":"SUM(GQ62)","v":0},{"$f":"IF(ISERROR(GQ62/GQ33),\".\",GQ62/GQ33)","v":"."},null,{"$f":"SUM(GT62)","v":0},{"$f":"IF(ISERROR(GT62/GT33),\".\",GT62/GT33)","v":"."},null,{"$f":"SUM(GW62)","v":0},{"$f":"IF(ISERROR(GW62/GW33),\".\",GW62/GW33)","v":"."},null,{"$f":"SUM(GZ62)","v":0},{"$f":"IF(ISERROR(GZ62/GZ33),\".\",GZ62/GZ33)","v":"."},null,{"$f":"SUM(HC62)","v":0},{"$f":"IF(ISERROR(HC62/HC33),\".\",HC62/HC33)","v":"."},null,{"$f":"SUM(HF62)","v":0},{"$f":"IF(ISERROR(HF62/HF33),\".\",HF62/HF33)","v":"."},null,{"$f":"SUM(HI62)","v":0},{"$f":"IF(ISERROR(HI62/HI33),\".\",HI62/HI33)","v":"."},null,{"$f":"SUM(HL62)","v":0},{"$f":"IF(ISERROR(HL62/HL33),\".\",HL62/HL33)","v":"."},null,{"$f":"SUM(HO62)","v":0},{"$f":"IF(ISERROR(HO62/HO33),\".\",HO62/HO33)","v":"."},null,{"$f":"SUM(HR62)","v":0},{"$f":"IF(ISERROR(HR62/HR33),\".\",HR62/HR33)","v":"."},null,{"$f":"SUM(HU62)","v":0},{"$f":"IF(ISERROR(HU62/HU33),\".\",HU62/HU33)","v":"."},null,{"$f":"SUM(HX62)","v":0},{"$f":"IF(ISERROR(HX62/HX33),\".\",HX62/HX33)","v":"."},null,{"$f":"SUM(IA62)","v":0},{"$f":"IF(ISERROR(IA62/IA33),\".\",IA62/IA33)","v":"."},null,{"$f":"SUM(ID62)","v":0},{"$f":"IF(ISERROR(ID62/ID33),\".\",ID62/ID33)","v":"."},null,{"$f":"SUM(IG62)","v":0},{"$f":"IF(ISERROR(IG62/IG33),\".\",IG62/IG33)","v":"."},null,{"$f":"SUM(IJ62)","v":0},{"$f":"IF(ISERROR(IJ62/IJ33),\".\",IJ62/IJ33)","v":"."},null,{"$f":"SUM(IM62)","v":0},{"$f":"IF(ISERROR(IM62/IM33),\".\",IM62/IM33)","v":"."},null,{"$f":"SUM(IP62)","v":0},{"$f":"IF(ISERROR(IP62/IP33),\".\",IP62/IP33)","v":"."},null,{"$f":"SUM(IS62)","v":0},{"$f":"IF(ISERROR(IS62/IS33),\".\",IS62/IS33)","v":"."},null,{"$f":"SUM(IV62)","v":0},{"$f":"IF(ISERROR(IV62/IV33),\".\",IV62/IV33)","v":"."},null,{"$f":"SUM(IY62)","v":0},{"$f":"IF(ISERROR(IY62/IY33),\".\",IY62/IY33)","v":"."},null,{"$f":"SUM(JB62)","v":0},{"$f":"IF(ISERROR(JB62/JB33),\".\",JB62/JB33)","v":"."},null,{"$f":"SUM(JE62)","v":0},{"$f":"IF(ISERROR(JE62/JE33),\".\",JE62/JE33)","v":"."},null,{"$f":"SUM(JH62)","v":0},{"$f":"IF(ISERROR(JH62/JH33),\".\",JH62/JH33)","v":"."},null,{"$f":"SUM(JK62)","v":0},{"$f":"IF(ISERROR(JK62/JK33),\".\",JK62/JK33)","v":"."},null,{"$f":"SUM(JN62)","v":0},{"$f":"IF(ISERROR(JN62/JN33),\".\",JN62/JN33)","v":"."},null,{"$f":"SUM(JQ62)","v":0},{"$f":"IF(ISERROR(JQ62/JQ33),\".\",JQ62/JQ33)","v":"."},null,{"$f":"SUM(JT62)","v":0},{"$f":"IF(ISERROR(JT62/JT33),\".\",JT62/JT33)","v":"."},null,{"$f":"SUM(JW62)","v":0},{"$f":"IF(ISERROR(JW62/JW33),\".\",JW62/JW33)","v":"."},null,{"$f":"SUM(JZ62)","v":0},{"$f":"IF(ISERROR(JZ62/JZ33),\".\",JZ62/JZ33)","v":"."},null,{"$f":"SUM(KC62)","v":0},{"$f":"IF(ISERROR(KC62/KC33),\".\",KC62/KC33)","v":"."},null,{"$f":"SUM(KF62)","v":0},{"$f":"IF(ISERROR(KF62/KF33),\".\",KF62/KF33)","v":"."},null,{"$f":"SUM(KI62)","v":0},{"$f":"IF(ISERROR(KI62/KI33),\".\",KI62/KI33)","v":"."},null,{"$f":"SUM(KL62)","v":0},{"$f":"IF(ISERROR(KL62/KL33),\".\",KL62/KL33)","v":"."},null,{"$f":"SUM(KO62)","v":0},{"$f":"IF(ISERROR(KO62/KO33),\".\",KO62/KO33)","v":"."},null,{"$f":"SUM(KR62)","v":0},{"$f":"IF(ISERROR(KR62/KR33),\".\",KR62/KR33)","v":"."},null,{"$f":"SUM(KU62)","v":0},{"$f":"IF(ISERROR(KU62/KU33),\".\",KU62/KU33)","v":"."},null,{"$f":"SUM(KX62)","v":0},{"$f":"IF(ISERROR(KX62/KX33),\".\",KX62/KX33)","v":"."},null,{"$f":"SUM(LA62)","v":0},{"$f":"IF(ISERROR(LA62/LA33),\".\",LA62/LA33)","v":"."},null,{"$f":"SUM(LD62)","v":0},{"$f":"IF(ISERROR(LD62/LD33),\".\",LD62/LD33)","v":"."},null,{"$f":"SUM(LG62)","v":0},{"$f":"IF(ISERROR(LG62/LG33),\".\",LG62/LG33)","v":"."},null,{"$f":"SUM(LJ62)","v":0},{"$f":"IF(ISERROR(LJ62/LJ33),\".\",LJ62/LJ33)","v":"."},null,{"$f":"SUM(LM62)","v":0},{"$f":"IF(ISERROR(LM62/LM33),\".\",LM62/LM33)","v":"."},null,{"$f":"SUM(LP62)","v":0},{"$f":"IF(ISERROR(LP62/LP33),\".\",LP62/LP33)","v":"."},null,{"$f":"SUM(LS62)","v":0},{"$f":"IF(ISERROR(LS62/LS33),\".\",LS62/LS33)","v":"."},null,{"$f":"SUM(LV62)","v":0},{"$f":"IF(ISERROR(LV62/LV33),\".\",LV62/LV33)","v":"."},null,{"$f":"SUM(LY62)","v":0},{"$f":"IF(ISERROR(LY62/LY33),\".\",LY62/LY33)","v":"."},null,{"$f":"SUM(MB62)","v":0},{"$f":"IF(ISERROR(MB62/MB33),\".\",MB62/MB33)","v":"."},null,{"$f":"SUM(ME62)","v":0},{"$f":"IF(ISERROR(ME62/ME33),\".\",ME62/ME33)","v":"."},null,{"$f":"SUM(MH62)","v":0},{"$f":"IF(ISERROR(MH62/MH33),\".\",MH62/MH33)","v":"."},null,{"$f":"SUM(MK62)","v":0},{"$f":"IF(ISERROR(MK62/MK33),\".\",MK62/MK33)","v":"."},null,{"$f":"SUM(MN62)","v":0},{"$f":"IF(ISERROR(MN62/MN33),\".\",MN62/MN33)","v":"."},null,{"$f":"SUM(MQ62)","v":0},{"$f":"IF(ISERROR(MQ62/MQ33),\".\",MQ62/MQ33)","v":"."},null,{"$f":"SUM(MT62)","v":0},{"$f":"IF(ISERROR(MT62/MT33),\".\",MT62/MT33)","v":"."},null,{"$f":"SUM(MW62)","v":0},{"$f":"IF(ISERROR(MW62/MW33),\".\",MW62/MW33)","v":"."},null,{"$f":"SUM(MZ62)","v":0},{"$f":"IF(ISERROR(MZ62/MZ33),\".\",MZ62/MZ33)","v":"."},null,{"$f":"SUM(NC62)","v":0},{"$f":"IF(ISERROR(NC62/NC33),\".\",NC62/NC33)","v":"."},null,{"$f":"SUM(NF62)","v":0},{"$f":"IF(ISERROR(NF62/NF33),\".\",NF62/NF33)","v":"."},null,{"$f":"SUM(NI62)","v":0},{"$f":"IF(ISERROR(NI62/NI33),\".\",NI62/NI33)","v":"."},null,{"$f":"SUM(NL62)","v":0},{"$f":"IF(ISERROR(NL62/NL33),\".\",NL62/NL33)","v":"."},null,{"$f":"SUM(NO62)","v":0},{"$f":"IF(ISERROR(NO62/NO33),\".\",NO62/NO33)","v":"."},null,{"$f":"SUM(NR62)","v":0},{"$f":"IF(ISERROR(NR62/NR33),\".\",NR62/NR33)","v":"."},null,{"$f":"SUM(NU62)","v":0},{"$f":"IF(ISERROR(NU62/NU33),\".\",NU62/NU33)","v":"."},null,{"$f":"SUM(NX62)","v":0},{"$f":"IF(ISERROR(NX62/NX33),\".\",NX62/NX33)","v":"."},null,{"$f":"SUM(OA62)","v":0},{"$f":"IF(ISERROR(OA62/OA33),\".\",OA62/OA33)","v":"."},null,{"$f":"SUM(OD62)","v":0},{"$f":"IF(ISERROR(OD62/OD33),\".\",OD62/OD33)","v":"."},null,{"$f":"SUM(OG62)","v":0},{"$f":"IF(ISERROR(OG62/OG33),\".\",OG62/OG33)","v":"."},null,{"$f":"SUM(OJ62)","v":0},{"$f":"IF(ISERROR(OJ62/OJ33),\".\",OJ62/OJ33)","v":"."},null,{"$f":"SUM(OM62)","v":0},{"$f":"IF(ISERROR(OM62/OM33),\".\",OM62/OM33)","v":"."},null,{"$f":"SUM(OP62)","v":0},{"$f":"IF(ISERROR(OP62/OP33),\".\",OP62/OP33)","v":"."},null,{"$f":"SUM(OS62)","v":0},{"$f":"IF(ISERROR(OS62/OS33),\".\",OS62/OS33)","v":"."},null,{"$f":"SUM(OV62)","v":0},{"$f":"IF(ISERROR(OV62/OV33),\".\",OV62/OV33)","v":"."},null,{"$f":"SUM(OY62)","v":0},{"$f":"IF(ISERROR(OY62/OY33),\".\",OY62/OY33)","v":"."},null,{"$f":"SUM(PB62)","v":0},{"$f":"IF(ISERROR(PB62/PB33),\".\",PB62/PB33)","v":"."},null,{"$f":"SUM(PE62)","v":0},{"$f":"IF(ISERROR(PE62/PE33),\".\",PE62/PE33)","v":"."},null,{"$f":"SUM(PH62)","v":0},{"$f":"IF(ISERROR(PH62/PH33),\".\",PH62/PH33)","v":"."},null,{"$f":"SUM(PK62)","v":0},{"$f":"IF(ISERROR(PK62/PK33),\".\",PK62/PK33)","v":"."},null,{"$f":"SUM(PN62)","v":0},{"$f":"IF(ISERROR(PN62/PN33),\".\",PN62/PN33)","v":"."},null,{"$f":"SUM(PQ62)","v":0},{"$f":"IF(ISERROR(PQ62/PQ33),\".\",PQ62/PQ33)","v":"."},null,{"$f":"SUM(PT62)","v":0},{"$f":"IF(ISERROR(PT62/PT33),\".\",PT62/PT33)","v":"."},null,{"$f":"SUM(PW62)","v":0},{"$f":"IF(ISERROR(PW62/PW33),\".\",PW62/PW33)","v":"."},null,{"$f":"SUM(PZ62)","v":0},{"$f":"IF(ISERROR(PZ62/PZ33),\".\",PZ62/PZ33)","v":"."},null,{"$f":"SUM(QC62)","v":0},{"$f":"IF(ISERROR(QC62/QC33),\".\",QC62/QC33)","v":"."},null,{"$f":"SUM(QF62)","v":0},{"$f":"IF(ISERROR(QF62/QF33),\".\",QF62/QF33)","v":"."},null,{"$f":"SUM(QI62)","v":0},{"$f":"IF(ISERROR(QI62/QI33),\".\",QI62/QI33)","v":"."},null,{"$f":"SUM(QL62)","v":0},{"$f":"IF(ISERROR(QL62/QL33),\".\",QL62/QL33)","v":"."},null,{"$f":"SUM(QO62)","v":0},{"$f":"IF(ISERROR(QO62/QO33),\".\",QO62/QO33)","v":"."},null,{"$f":"SUM(QR62)","v":0},{"$f":"IF(ISERROR(QR62/QR33),\".\",QR62/QR33)","v":"."},null,{"$f":"SUM(QU62)","v":0},{"$f":"IF(ISERROR(QU62/QU33),\".\",QU62/QU33)","v":"."},null,{"$f":"SUM(QX62)","v":0},{"$f":"IF(ISERROR(QX62/QX33),\".\",QX62/QX33)","v":"."},null,{"$f":"SUM(RA62)","v":0},{"$f":"IF(ISERROR(RA62/RA33),\".\",RA62/RA33)","v":"."},null,{"$f":"SUM(RD62)","v":0},{"$f":"IF(ISERROR(RD62/RD33),\".\",RD62/RD33)","v":"."},null,{"$f":"SUM(RG62)","v":0},{"$f":"IF(ISERROR(RG62/RG33),\".\",RG62/RG33)","v":"."},null,{"$f":"SUM(RJ62)","v":0},{"$f":"IF(ISERROR(RJ62/RJ33),\".\",RJ62/RJ33)","v":"."},null,{"$f":"SUM(RM62)","v":0},{"$f":"IF(ISERROR(RM62/RM33),\".\",RM62/RM33)","v":"."},null,{"$f":"SUM(RP62)","v":0},{"$f":"IF(ISERROR(RP62/RP33),\".\",RP62/RP33)","v":"."},null,{"$f":"SUM(RS62)","v":0},{"$f":"IF(ISERROR(RS62/RS33),\".\",RS62/RS33)","v":"."},null,{"$f":"SUM(RV62)","v":0},{"$f":"IF(ISERROR(RV62/RV33),\".\",RV62/RV33)","v":"."},null,{"$f":"SUM(RY62)","v":0},{"$f":"IF(ISERROR(RY62/RY33),\".\",RY62/RY33)","v":"."},null,{"$f":"SUM(SB62)","v":0},{"$f":"IF(ISERROR(SB62/SB33),\".\",SB62/SB33)","v":"."},null,{"$f":"SUM(SE62)","v":0},{"$f":"IF(ISERROR(SE62/SE33),\".\",SE62/SE33)","v":"."},null,{"$f":"SUM(SH62)","v":0},{"$f":"IF(ISERROR(SH62/SH33),\".\",SH62/SH33)","v":"."},null,{"$f":"SUM(SK62)","v":0},{"$f":"IF(ISERROR(SK62/SK33),\".\",SK62/SK33)","v":"."},null,{"$f":"SUM(SN62)","v":0},{"$f":"IF(ISERROR(SN62/SN33),\".\",SN62/SN33)","v":"."},null,{"$f":"SUM(SQ62)","v":0},{"$f":"IF(ISERROR(SQ62/SQ33),\".\",SQ62/SQ33)","v":"."},null,{"$f":"SUM(ST62)","v":0},{"$f":"IF(ISERROR(ST62/ST33),\".\",ST62/ST33)","v":"."},null,{"$f":"SUM(SW62)","v":0},{"$f":"IF(ISERROR(SW62/SW33),\".\",SW62/SW33)","v":"."},null,{"$f":"SUM(SZ62)","v":0},{"$f":"IF(ISERROR(SZ62/SZ33),\".\",SZ62/SZ33)","v":"."},null,{"$f":"SUM(TC62)","v":0},{"$f":"IF(ISERROR(TC62/TC33),\".\",TC62/TC33)","v":"."},null,{"$f":"SUM(TF62)","v":0},{"$f":"IF(ISERROR(TF62/TF33),\".\",TF62/TF33)","v":"."},null,{"$f":"SUM(TI62)","v":0},{"$f":"IF(ISERROR(TI62/TI33),\".\",TI62/TI33)","v":"."},null,{"$f":"SUM(TL62)","v":0},{"$f":"IF(ISERROR(TL62/TL33),\".\",TL62/TL33)","v":"."},null,{"$f":"SUM(TO62)","v":0},{"$f":"IF(ISERROR(TO62/TO33),\".\",TO62/TO33)","v":"."},null,{"$f":"SUM(TR62)","v":0},{"$f":"IF(ISERROR(TR62/TR33),\".\",TR62/TR33)","v":"."},null,{"$f":"SUM(TU62)","v":0},{"$f":"IF(ISERROR(TU62/TU33),\".\",TU62/TU33)","v":"."},null,{"$f":"SUM(TX62)","v":0},{"$f":"IF(ISERROR(TX62/TX33),\".\",TX62/TX33)","v":"."},null,{"$f":"SUM(UA62)","v":0},{"$f":"IF(ISERROR(UA62/UA33),\".\",UA62/UA33)","v":"."},null,{"$f":"SUM(UD62)","v":0},{"$f":"IF(ISERROR(UD62/UD33),\".\",UD62/UD33)","v":"."},null,{"$f":"SUM(UG62)","v":0},{"$f":"IF(ISERROR(UG62/UG33),\".\",UG62/UG33)","v":"."},null,{"$f":"SUM(UJ62)","v":0},{"$f":"IF(ISERROR(UJ62/UJ33),\".\",UJ62/UJ33)","v":"."},null,{"$f":"SUM(UM62)","v":0},{"$f":"IF(ISERROR(UM62/UM33),\".\",UM62/UM33)","v":"."},null,{"$f":"SUM(UP62)","v":0},{"$f":"IF(ISERROR(UP62/UP33),\".\",UP62/UP33)","v":"."},null,{"$f":"SUM(US62)","v":0},{"$f":"IF(ISERROR(US62/US33),\".\",US62/US33)","v":"."},null,{"$f":"SUM(UV62)","v":0},{"$f":"IF(ISERROR(UV62/UV33),\".\",UV62/UV33)","v":"."},null,{"$f":"SUM(UY62)","v":0},{"$f":"IF(ISERROR(UY62/UY33),\".\",UY62/UY33)","v":"."},null,{"$f":"SUM(VB62)","v":0},{"$f":"IF(ISERROR(VB62/VB33),\".\",VB62/VB33)","v":"."},null,{"$f":"SUM(VE62)","v":0},{"$f":"IF(ISERROR(VE62/VE33),\".\",VE62/VE33)","v":"."},null,{"$f":"SUM(VH62)","v":0},{"$f":"IF(ISERROR(VH62/VH33),\".\",VH62/VH33)","v":"."},null,{"$f":"SUM(VK62)","v":0},{"$f":"IF(ISERROR(VK62/VK33),\".\",VK62/VK33)","v":"."},null,{"$f":"SUM(VN62)","v":0},{"$f":"IF(ISERROR(VN62/VN33),\".\",VN62/VN33)","v":"."},null,{"$f":"SUM(VQ62)","v":0},{"$f":"IF(ISERROR(VQ62/VQ33),\".\",VQ62/VQ33)","v":"."},null,{"$f":"SUM(VT62)","v":0},{"$f":"IF(ISERROR(VT62/VT33),\".\",VT62/VT33)","v":"."},null,{"$f":"SUM(VW62)","v":0},{"$f":"IF(ISERROR(VW62/VW33),\".\",VW62/VW33)","v":"."},null,{"$f":"SUM(VZ62)","v":0},{"$f":"IF(ISERROR(VZ62/VZ33),\".\",VZ62/VZ33)","v":"."},null,{"$f":"SUM(WC62)","v":0},{"$f":"IF(ISERROR(WC62/WC33),\".\",WC62/WC33)","v":"."},null,{"$f":"SUM(WF62)","v":0},{"$f":"IF(ISERROR(WF62/WF33),\".\",WF62/WF33)","v":"."},null,{"$f":"SUM(WI62)","v":0},{"$f":"IF(ISERROR(WI62/WI33),\".\",WI62/WI33)","v":"."},null,{"$f":"SUM(WL62)","v":0},{"$f":"IF(ISERROR(WL62/WL33),\".\",WL62/WL33)","v":"."},null,{"$f":"SUM(WO62)","v":0},{"$f":"IF(ISERROR(WO62/WO33),\".\",WO62/WO33)","v":"."},null,{"$f":"SUM(WR62)","v":0},{"$f":"IF(ISERROR(WR62/WR33),\".\",WR62/WR33)","v":"."},null,{"$f":"SUM(WU62)","v":0},{"$f":"IF(ISERROR(WU62/WU33),\".\",WU62/WU33)","v":"."},null,{"$f":"SUM(WX62)","v":0},{"$f":"IF(ISERROR(WX62/WX33),\".\",WX62/WX33)","v":"."},null,{"$f":"SUM(XA62)","v":0},{"$f":"IF(ISERROR(XA62/XA33),\".\",XA62/XA33)","v":"."},null,{"$f":"SUM(XD62)","v":0},{"$f":"IF(ISERROR(XD62/XD33),\".\",XD62/XD33)","v":"."},null,{"$f":"SUM(XG62)","v":0},{"$f":"IF(ISERROR(XG62/XG33),\".\",XG62/XG33)","v":"."},null,{"$f":"SUM(XJ62)","v":0},{"$f":"IF(ISERROR(XJ62/XJ33),\".\",XJ62/XJ33)","v":"."},null,{"$f":"SUM(XM62)","v":0},{"$f":"IF(ISERROR(XM62/XM33),\".\",XM62/XM33)","v":"."},null,{"$f":"SUM(XP62)","v":0},{"$f":"IF(ISERROR(XP62/XP33),\".\",XP62/XP33)","v":"."},null,{"$f":"SUM(XS62)","v":0},{"$f":"IF(ISERROR(XS62/XS33),\".\",XS62/XS33)","v":"."},null,{"$f":"SUM(XV62)","v":0},{"$f":"IF(ISERROR(XV62/XV33),\".\",XV62/XV33)","v":"."},null,{"$f":"SUM(XY62)","v":0},{"$f":"IF(ISERROR(XY62/XY33),\".\",XY62/XY33)","v":"."},null,{"$f":"SUM(YB62)","v":0},{"$f":"IF(ISERROR(YB62/YB33),\".\",YB62/YB33)","v":"."},null,{"$f":"SUM(YE62)","v":0},{"$f":"IF(ISERROR(YE62/YE33),\".\",YE62/YE33)","v":"."},null,{"$f":"SUM(YH62)","v":0},{"$f":"IF(ISERROR(YH62/YH33),\".\",YH62/YH33)","v":"."},null,{"$f":"SUM(YK62)","v":0},{"$f":"IF(ISERROR(YK62/YK33),\".\",YK62/YK33)","v":"."},null,{"$f":"SUM(YN62)","v":0},{"$f":"IF(ISERROR(YN62/YN33),\".\",YN62/YN33)","v":"."},null,{"$f":"SUM(YQ62)","v":0},{"$f":"IF(ISERROR(YQ62/YQ33),\".\",YQ62/YQ33)","v":"."},null,{"$f":"SUM(YT62)","v":0},{"$f":"IF(ISERROR(YT62/YT33),\".\",YT62/YT33)","v":"."},null,{"$f":"SUM(YW62)","v":0},{"$f":"IF(ISERROR(YW62/YW33),\".\",YW62/YW33)","v":"."},null,{"$f":"SUM(YZ62)","v":0},{"$f":"IF(ISERROR(YZ62/YZ33),\".\",YZ62/YZ33)","v":"."},null,{"$f":"SUM(ZC62)","v":0},{"$f":"IF(ISERROR(ZC62/ZC33),\".\",ZC62/ZC33)","v":"."},null,{"$f":"SUM(ZF62)","v":0},{"$f":"IF(ISERROR(ZF62/ZF33),\".\",ZF62/ZF33)","v":"."},null,{"$f":"SUM(ZI62)","v":0},{"$f":"IF(ISERROR(ZI62/ZI33),\".\",ZI62/ZI33)","v":"."},null,{"$f":"SUM(ZL62)","v":0},{"$f":"IF(ISERROR(ZL62/ZL33),\".\",ZL62/ZL33)","v":"."},null,{"$f":"SUM(ZO62)","v":0},{"$f":"IF(ISERROR(ZO62/ZO33),\".\",ZO62/ZO33)","v":"."},null,{"$f":"SUM(ZR62)","v":0},{"$f":"IF(ISERROR(ZR62/ZR33),\".\",ZR62/ZR33)","v":"."},null,{"$f":"SUM(ZU62)","v":0},{"$f":"IF(ISERROR(ZU62/ZU33),\".\",ZU62/ZU33)","v":"."},null,{"$f":"SUM(ZX62)","v":0},{"$f":"IF(ISERROR(ZX62/ZX33),\".\",ZX62/ZX33)","v":"."},null,{"$f":"SUM(AAA62)","v":0},{"$f":"IF(ISERROR(AAA62/AAA33),\".\",AAA62/AAA33)","v":"."},null,{"$f":"SUM(AAD62)","v":0},{"$f":"IF(ISERROR(AAD62/AAD33),\".\",AAD62/AAD33)","v":"."},null,{"$f":"SUM(AAG62)","v":0},{"$f":"IF(ISERROR(AAG62/AAG33),\".\",AAG62/AAG33)","v":"."},null,{"$f":"SUM(AAJ62)","v":0},{"$f":"IF(ISERROR(AAJ62/AAJ33),\".\",AAJ62/AAJ33)","v":"."},null,{"$f":"SUM(AAM62)","v":0},{"$f":"IF(ISERROR(AAM62/AAM33),\".\",AAM62/AAM33)","v":"."},null,{"$f":"SUM(AAP62)","v":0},{"$f":"IF(ISERROR(AAP62/AAP33),\".\",AAP62/AAP33)","v":"."},null,{"$f":"SUM(AAS62)","v":0},{"$f":"IF(ISERROR(AAS62/AAS33),\".\",AAS62/AAS33)","v":"."},null,{"$f":"SUM(AAV62)","v":0},{"$f":"IF(ISERROR(AAV62/AAV33),\".\",AAV62/AAV33)","v":"."},null,{"$f":"SUM(AAY62)","v":0},{"$f":"IF(ISERROR(AAY62/AAY33),\".\",AAY62/AAY33)","v":"."},null,{"$f":"SUM(ABB62)","v":0},{"$f":"IF(ISERROR(ABB62/ABB33),\".\",ABB62/ABB33)","v":"."},null,{"$f":"SUM(ABE62)","v":0},{"$f":"IF(ISERROR(ABE62/ABE33),\".\",ABE62/ABE33)","v":"."},null,{"$f":"SUM(ABH62)","v":0},{"$f":"IF(ISERROR(ABH62/ABH33),\".\",ABH62/ABH33)","v":"."},null,{"$f":"SUM(ABK62)","v":0},{"$f":"IF(ISERROR(ABK62/ABK33),\".\",ABK62/ABK33)","v":"."},null,{"$f":"SUM(ABN62)","v":0},{"$f":"IF(ISERROR(ABN62/ABN33),\".\",ABN62/ABN33)","v":"."},null,{"$f":"SUM(ABQ62)","v":0},{"$f":"IF(ISERROR(ABQ62/ABQ33),\".\",ABQ62/ABQ33)","v":"."},null,{"$f":"SUM(ABT62)","v":0},{"$f":"IF(ISERROR(ABT62/ABT33),\".\",ABT62/ABT33)","v":"."},null,{"$f":"SUM(ABW62)","v":0},{"$f":"IF(ISERROR(ABW62/ABW33),\".\",ABW62/ABW33)","v":"."},null,{"$f":"SUM(ABZ62)","v":0},{"$f":"IF(ISERROR(ABZ62/ABZ33),\".\",ABZ62/ABZ33)","v":"."},null,{"$f":"SUM(ACC62)","v":0},{"$f":"IF(ISERROR(ACC62/ACC33),\".\",ACC62/ACC33)","v":"."},null,{"$f":"SUM(ACF62)","v":0},{"$f":"IF(ISERROR(ACF62/ACF33),\".\",ACF62/ACF33)","v":"."},null,{"$f":"SUM(ACI62)","v":0},{"$f":"IF(ISERROR(ACI62/ACI33),\".\",ACI62/ACI33)","v":"."},null,{"$f":"SUM(ACL62)","v":0},{"$f":"IF(ISERROR(ACL62/ACL33),\".\",ACL62/ACL33)","v":"."},null,{"$f":"SUM(ACO62)","v":0},{"$f":"IF(ISERROR(ACO62/ACO33),\".\",ACO62/ACO33)","v":"."},null,{"$f":"SUM(ACR62)","v":0},{"$f":"IF(ISERROR(ACR62/ACR33),\".\",ACR62/ACR33)","v":"."},null,{"$f":"SUM(ACU62)","v":0},{"$f":"IF(ISERROR(ACU62/ACU33),\".\",ACU62/ACU33)","v":"."},null,{"$f":"SUM(ACX62)","v":0},{"$f":"IF(ISERROR(ACX62/ACX33),\".\",ACX62/ACX33)","v":"."},null,{"$f":"SUM(ADA62)","v":0},{"$f":"IF(ISERROR(ADA62/ADA33),\".\",ADA62/ADA33)","v":"."},null,{"$f":"SUM(ADD62)","v":0},{"$f":"IF(ISERROR(ADD62/ADD33),\".\",ADD62/ADD33)","v":"."},null,{"$f":"SUM(ADG62)","v":0},{"$f":"IF(ISERROR(ADG62/ADG33),\".\",ADG62/ADG33)","v":"."},null,{"$f":"SUM(ADJ62)","v":0},{"$f":"IF(ISERROR(ADJ62/ADJ33),\".\",ADJ62/ADJ33)","v":"."},null,{"$f":"SUM(ADM62)","v":0},{"$f":"IF(ISERROR(ADM62/ADM33),\".\",ADM62/ADM33)","v":"."},null,{"$f":"SUM(ADP62)","v":0},{"$f":"IF(ISERROR(ADP62/ADP33),\".\",ADP62/ADP33)","v":"."},null,{"$f":"SUM(ADS62)","v":0},{"$f":"IF(ISERROR(ADS62/ADS33),\".\",ADS62/ADS33)","v":"."},null,{"$f":"SUM(ADV62)","v":0},{"$f":"IF(ISERROR(ADV62/ADV33),\".\",ADV62/ADV33)","v":"."},null,{"$f":"SUM(ADY62)","v":0},{"$f":"IF(ISERROR(ADY62/ADY33),\".\",ADY62/ADY33)","v":"."},null,{"$f":"SUM(AEB62)","v":0},{"$f":"IF(ISERROR(AEB62/AEB33),\".\",AEB62/AEB33)","v":"."},null,{"$f":"SUM(AEE62)","v":0},{"$f":"IF(ISERROR(AEE62/AEE33),\".\",AEE62/AEE33)","v":"."},null,{"$f":"SUM(AEH62)","v":0},{"$f":"IF(ISERROR(AEH62/AEH33),\".\",AEH62/AEH33)","v":"."},null,{"$f":"SUM(AEK62)","v":0},{"$f":"IF(ISERROR(AEK62/AEK33),\".\",AEK62/AEK33)","v":"."},null,{"$f":"SUM(AEN62)","v":0},{"$f":"IF(ISERROR(AEN62/AEN33),\".\",AEN62/AEN33)","v":"."},null,{"$f":"SUM(AEQ62)","v":0},{"$f":"IF(ISERROR(AEQ62/AEQ33),\".\",AEQ62/AEQ33)","v":"."},null,{"$f":"SUM(AET62)","v":0},{"$f":"IF(ISERROR(AET62/AET33),\".\",AET62/AET33)","v":"."},null,{"$f":"SUM(AEW62)","v":0},{"$f":"IF(ISERROR(AEW62/AEW33),\".\",AEW62/AEW33)","v":"."},null,{"$f":"SUM(AEZ62)","v":0},{"$f":"IF(ISERROR(AEZ62/AEZ33),\".\",AEZ62/AEZ33)","v":"."},null,{"$f":"SUM(AFC62)","v":0},{"$f":"IF(ISERROR(AFC62/AFC33),\".\",AFC62/AFC33)","v":"."},null,{"$f":"SUM(AFF62)","v":0},{"$f":"IF(ISERROR(AFF62/AFF33),\".\",AFF62/AFF33)","v":"."},null,{"$f":"SUM(AFI62)","v":0},{"$f":"IF(ISERROR(AFI62/AFI33),\".\",AFI62/AFI33)","v":"."},null,{"$f":"SUM(AFL62)","v":0},{"$f":"IF(ISERROR(AFL62/AFL33),\".\",AFL62/AFL33)","v":"."},null,{"$f":"SUM(AFO62)","v":0},{"$f":"IF(ISERROR(AFO62/AFO33),\".\",AFO62/AFO33)","v":"."},null,{"$f":"SUM(AFR62)","v":0},{"$f":"IF(ISERROR(AFR62/AFR33),\".\",AFR62/AFR33)","v":"."},null,{"$f":"SUM(AFU62)","v":0},{"$f":"IF(ISERROR(AFU62/AFU33),\".\",AFU62/AFU33)","v":"."},null,{"$f":"SUM(AFX62)","v":0},{"$f":"IF(ISERROR(AFX62/AFX33),\".\",AFX62/AFX33)","v":"."},null,{"$f":"SUM(AGA62)","v":0},{"$f":"IF(ISERROR(AGA62/AGA33),\".\",AGA62/AGA33)","v":"."},null,{"$f":"SUM(AGD62)","v":0},{"$f":"IF(ISERROR(AGD62/AGD33),\".\",AGD62/AGD33)","v":"."},null,{"$f":"SUM(AGG62)","v":0},{"$f":"IF(ISERROR(AGG62/AGG33),\".\",AGG62/AGG33)","v":"."},null,{"$f":"SUM(AGJ62)","v":0},{"$f":"IF(ISERROR(AGJ62/AGJ33),\".\",AGJ62/AGJ33)","v":"."},null,{"$f":"SUM(AGM62)","v":0},{"$f":"IF(ISERROR(AGM62/AGM33),\".\",AGM62/AGM33)","v":"."},null,{"$f":"SUM(AGP62)","v":0},{"$f":"IF(ISERROR(AGP62/AGP33),\".\",AGP62/AGP33)","v":"."},null,{"$f":"SUM(AGS62)","v":0},{"$f":"IF(ISERROR(AGS62/AGS33),\".\",AGS62/AGS33)","v":"."},null,{"$f":"SUM(AGV62)","v":0},{"$f":"IF(ISERROR(AGV62/AGV33),\".\",AGV62/AGV33)","v":"."},null,{"$f":"SUM(AGY62)","v":0},{"$f":"IF(ISERROR(AGY62/AGY33),\".\",AGY62/AGY33)","v":"."},null,{"$f":"SUM(AHB62)","v":0},{"$f":"IF(ISERROR(AHB62/AHB33),\".\",AHB62/AHB33)","v":"."},null,{"$f":"SUM(AHE62)","v":0},{"$f":"IF(ISERROR(AHE62/AHE33),\".\",AHE62/AHE33)","v":"."},null,{"$f":"SUM(AHH62)","v":0},{"$f":"IF(ISERROR(AHH62/AHH33),\".\",AHH62/AHH33)","v":"."},null,{"$f":"SUM(AHK62)","v":0},{"$f":"IF(ISERROR(AHK62/AHK33),\".\",AHK62/AHK33)","v":"."},null,{"$f":"SUM(AHN62)","v":0},{"$f":"IF(ISERROR(AHN62/AHN33),\".\",AHN62/AHN33)","v":"."},null,{"$f":"SUM(AHQ62)","v":0},{"$f":"IF(ISERROR(AHQ62/AHQ33),\".\",AHQ62/AHQ33)","v":"."},null,{"$f":"SUM(AHT62)","v":0},{"$f":"IF(ISERROR(AHT62/AHT33),\".\",AHT62/AHT33)","v":"."}]
[]
[null,"[E] ","Total expenses [E1]+[E2]",null,null,null,{"$f":"SUM(G56,G64)","v":61200},null,null,{"$f":"SUM(J56,J64)","v":22400},null,null,{"$f":"SUM(M56,M64)","v":0},null,null,{"$f":"SUM(P56,P64)","v":0},null,null,{"$f":"SUM(S56,S64)","v":0},null,null,{"$f":"SUM(V56,V64)","v":0},null,null,{"$f":"SUM(Y56,Y64)","v":0},null,null,{"$f":"SUM(AB56,AB64)","v":0},null,null,{"$f":"SUM(AE56,AE64)","v":0},null,null,{"$f":"SUM(AH56,AH64)","v":0},null,null,{"$f":"SUM(AK56,AK64)","v":0},null,null,{"$f":"SUM(AN56,AN64)","v":0},null,null,{"$f":"SUM(AQ56,AQ64)","v":0},null,null,{"$f":"SUM(AT56,AT64)","v":0},null,null,{"$f":"SUM(AW56,AW64)","v":0},null,null,{"$f":"SUM(AZ56,AZ64)","v":0},null,null,{"$f":"SUM(BC56,BC64)","v":0},null,null,{"$f":"SUM(BF56,BF64)","v":0},null,null,{"$f":"SUM(BI56,BI64)","v":0},null,null,{"$f":"SUM(BL56,BL64)","v":0},null,null,{"$f":"SUM(BO56,BO64)","v":0},null,null,{"$f":"SUM(BR56,BR64)","v":0},null,null,{"$f":"SUM(BU56,BU64)","v":0},null,null,{"$f":"SUM(BX56,BX64)","v":0},null,null,{"$f":"SUM(CA56,CA64)","v":0},null,null,{"$f":"SUM(CD56,CD64)","v":0},null,null,{"$f":"SUM(CG56,CG64)","v":0},null,null,{"$f":"SUM(CJ56,CJ64)","v":0},null,null,{"$f":"SUM(CM56,CM64)","v":0},null,null,{"$f":"SUM(CP56,CP64)","v":0},null,null,{"$f":"SUM(CS56,CS64)","v":0},null,null,{"$f":"SUM(CV56,CV64)","v":0},null,null,{"$f":"SUM(CY56,CY64)","v":0},null,null,{"$f":"SUM(DB56,DB64)","v":0},null,null,{"$f":"SUM(DE56,DE64)","v":0},null,null,{"$f":"SUM(DH56,DH64)","v":0},null,null,{"$f":"SUM(DK56,DK64)","v":0},null,null,{"$f":"SUM(DN56,DN64)","v":0},null,null,{"$f":"SUM(DQ56,DQ64)","v":0},null,null,{"$f":"SUM(DT56,DT64)","v":0},null,null,{"$f":"SUM(DW56,DW64)","v":0},null,null,{"$f":"SUM(DZ56,DZ64)","v":0},null,null,{"$f":"SUM(EC56,EC64)","v":0},null,null,{"$f":"SUM(EF56,EF64)","v":0},null,null,{"$f":"SUM(EI56,EI64)","v":0},null,null,{"$f":"SUM(EL56,EL64)","v":0},null,null,{"$f":"SUM(EO56,EO64)","v":0},null,null,{"$f":"SUM(ER56,ER64)","v":0},null,null,{"$f":"SUM(EU56,EU64)","v":0},null,null,{"$f":"SUM(EX56,EX64)","v":0},null,null,{"$f":"SUM(FA56,FA64)","v":0},null,null,{"$f":"SUM(FD56,FD64)","v":0},null,null,{"$f":"SUM(FG56,FG64)","v":0},null,null,{"$f":"SUM(FJ56,FJ64)","v":0},null,null,{"$f":"SUM(FM56,FM64)","v":0},null,null,{"$f":"SUM(FP56,FP64)","v":0},null,null,{"$f":"SUM(FS56,FS64)","v":0},null,null,{"$f":"SUM(FV56,FV64)","v":0},null,null,{"$f":"SUM(FY56,FY64)","v":0},null,null,{"$f":"SUM(GB56,GB64)","v":0},null,null,{"$f":"SUM(GE56,GE64)","v":0},null,null,{"$f":"SUM(GH56,GH64)","v":0},null,null,{"$f":"SUM(GK56,GK64)","v":0},null,null,{"$f":"SUM(GN56,GN64)","v":0},null,null,{"$f":"SUM(GQ56,GQ64)","v":0},null,null,{"$f":"SUM(GT56,GT64)","v":0},null,null,{"$f":"SUM(GW56,GW64)","v":0},null,null,{"$f":"SUM(GZ56,GZ64)","v":0},null,null,{"$f":"SUM(HC56,HC64)","v":0},null,null,{"$f":"SUM(HF56,HF64)","v":0},null,null,{"$f":"SUM(HI56,HI64)","v":0},null,null,{"$f":"SUM(HL56,HL64)","v":0},null,null,{"$f":"SUM(HO56,HO64)","v":0},null,null,{"$f":"SUM(HR56,HR64)","v":0},null,null,{"$f":"SUM(HU56,HU64)","v":0},null,null,{"$f":"SUM(HX56,HX64)","v":0},null,null,{"$f":"SUM(IA56,IA64)","v":0},null,null,{"$f":"SUM(ID56,ID64)","v":0},null,null,{"$f":"SUM(IG56,IG64)","v":0},null,null,{"$f":"SUM(IJ56,IJ64)","v":0},null,null,{"$f":"SUM(IM56,IM64)","v":0},null,null,{"$f":"SUM(IP56,IP64)","v":0},null,null,{"$f":"SUM(IS56,IS64)","v":0},null,null,{"$f":"SUM(IV56,IV64)","v":0},null,null,{"$f":"SUM(IY56,IY64)","v":0},null,null,{"$f":"SUM(JB56,JB64)","v":0},null,null,{"$f":"SUM(JE56,JE64)","v":0},null,null,{"$f":"SUM(JH56,JH64)","v":0},null,null,{"$f":"SUM(JK56,JK64)","v":0},null,null,{"$f":"SUM(JN56,JN64)","v":0},null,null,{"$f":"SUM(JQ56,JQ64)","v":0},null,null,{"$f":"SUM(JT56,JT64)","v":0},null,null,{"$f":"SUM(JW56,JW64)","v":0},null,null,{"$f":"SUM(JZ56,JZ64)","v":0},null,null,{"$f":"SUM(KC56,KC64)","v":0},null,null,{"$f":"SUM(KF56,KF64)","v":0},null,null,{"$f":"SUM(KI56,KI64)","v":0},null,null,{"$f":"SUM(KL56,KL64)","v":0},null,null,{"$f":"SUM(KO56,KO64)","v":0},null,null,{"$f":"SUM(KR56,KR64)","v":0},null,null,{"$f":"SUM(KU56,KU64)","v":0},null,null,{"$f":"SUM(KX56,KX64)","v":0},null,null,{"$f":"SUM(LA56,LA64)","v":0},null,null,{"$f":"SUM(LD56,LD64)","v":0},null,null,{"$f":"SUM(LG56,LG64)","v":0},null,null,{"$f":"SUM(LJ56,LJ64)","v":0},null,null,{"$f":"SUM(LM56,LM64)","v":0},null,null,{"$f":"SUM(LP56,LP64)","v":0},null,null,{"$f":"SUM(LS56,LS64)","v":0},null,null,{"$f":"SUM(LV56,LV64)","v":0},null,null,{"$f":"SUM(LY56,LY64)","v":0},null,null,{"$f":"SUM(MB56,MB64)","v":0},null,null,{"$f":"SUM(ME56,ME64)","v":0},null,null,{"$f":"SUM(MH56,MH64)","v":0},null,null,{"$f":"SUM(MK56,MK64)","v":0},null,null,{"$f":"SUM(MN56,MN64)","v":0},null,null,{"$f":"SUM(MQ56,MQ64)","v":0},null,null,{"$f":"SUM(MT56,MT64)","v":0},null,null,{"$f":"SUM(MW56,MW64)","v":0},null,null,{"$f":"SUM(MZ56,MZ64)","v":0},null,null,{"$f":"SUM(NC56,NC64)","v":0},null,null,{"$f":"SUM(NF56,NF64)","v":0},null,null,{"$f":"SUM(NI56,NI64)","v":0},null,null,{"$f":"SUM(NL56,NL64)","v":0},null,null,{"$f":"SUM(NO56,NO64)","v":0},null,null,{"$f":"SUM(NR56,NR64)","v":0},null,null,{"$f":"SUM(NU56,NU64)","v":0},null,null,{"$f":"SUM(NX56,NX64)","v":0},null,null,{"$f":"SUM(OA56,OA64)","v":0},null,null,{"$f":"SUM(OD56,OD64)","v":0},null,null,{"$f":"SUM(OG56,OG64)","v":0},null,null,{"$f":"SUM(OJ56,OJ64)","v":0},null,null,{"$f":"SUM(OM56,OM64)","v":0},null,null,{"$f":"SUM(OP56,OP64)","v":0},null,null,{"$f":"SUM(OS56,OS64)","v":0},null,null,{"$f":"SUM(OV56,OV64)","v":0},null,null,{"$f":"SUM(OY56,OY64)","v":0},null,null,{"$f":"SUM(PB56,PB64)","v":0},null,null,{"$f":"SUM(PE56,PE64)","v":0},null,null,{"$f":"SUM(PH56,PH64)","v":0},null,null,{"$f":"SUM(PK56,PK64)","v":0},null,null,{"$f":"SUM(PN56,PN64)","v":0},null,null,{"$f":"SUM(PQ56,PQ64)","v":0},null,null,{"$f":"SUM(PT56,PT64)","v":0},null,null,{"$f":"SUM(PW56,PW64)","v":0},null,null,{"$f":"SUM(PZ56,PZ64)","v":0},null,null,{"$f":"SUM(QC56,QC64)","v":0},null,null,{"$f":"SUM(QF56,QF64)","v":0},null,null,{"$f":"SUM(QI56,QI64)","v":0},null,null,{"$f":"SUM(QL56,QL64)","v":0},null,null,{"$f":"SUM(QO56,QO64)","v":0},null,null,{"$f":"SUM(QR56,QR64)","v":0},null,null,{"$f":"SUM(QU56,QU64)","v":0},null,null,{"$f":"SUM(QX56,QX64)","v":0},null,null,{"$f":"SUM(RA56,RA64)","v":0},null,null,{"$f":"SUM(RD56,RD64)","v":0},null,null,{"$f":"SUM(RG56,RG64)","v":0},null,null,{"$f":"SUM(RJ56,RJ64)","v":0},null,null,{"$f":"SUM(RM56,RM64)","v":0},null,null,{"$f":"SUM(RP56,RP64)","v":0},null,null,{"$f":"SUM(RS56,RS64)","v":0},null,null,{"$f":"SUM(RV56,RV64)","v":0},null,null,{"$f":"SUM(RY56,RY64)","v":0},null,null,{"$f":"SUM(SB56,SB64)","v":0},null,null,{"$f":"SUM(SE56,SE64)","v":0},null,null,{"$f":"SUM(SH56,SH64)","v":0},null,null,{"$f":"SUM(SK56,SK64)","v":0},null,null,{"$f":"SUM(SN56,SN64)","v":0},null,null,{"$f":"SUM(SQ56,SQ64)","v":0},null,null,{"$f":"SUM(ST56,ST64)","v":0},null,null,{"$f":"SUM(SW56,SW64)","v":0},null,null,{"$f":"SUM(SZ56,SZ64)","v":0},null,null,{"$f":"SUM(TC56,TC64)","v":0},null,null,{"$f":"SUM(TF56,TF64)","v":0},null,null,{"$f":"SUM(TI56,TI64)","v":0},null,null,{"$f":"SUM(TL56,TL64)","v":0},null,null,{"$f":"SUM(TO56,TO64)","v":0},null,null,{"$f":"SUM(TR56,TR64)","v":0},null,null,{"$f":"SUM(TU56,TU64)","v":0},null,null,{"$f":"SUM(TX56,TX64)","v":0},null,null,{"$f":"SUM(UA56,UA64)","v":0},null,null,{"$f":"SUM(UD56,UD64)","v":0},null,null,{"$f":"SUM(UG56,UG64)","v":0},null,null,{"$f":"SUM(UJ56,UJ64)","v":0},null,null,{"$f":"SUM(UM56,UM64)","v":0},null,null,{"$f":"SUM(UP56,UP64)","v":0},null,null,{"$f":"SUM(US56,US64)","v":0},null,null,{"$f":"SUM(UV56,UV64)","v":0},null,null,{"$f":"SUM(UY56,UY64)","v":0},null,null,{"$f":"SUM(VB56,VB64)","v":0},null,null,{"$f":"SUM(VE56,VE64)","v":0},null,null,{"$f":"SUM(VH56,VH64)","v":0},null,null,{"$f":"SUM(VK56,VK64)","v":0},null,null,{"$f":"SUM(VN56,VN64)","v":0},null,null,{"$f":"SUM(VQ56,VQ64)","v":0},null,null,{"$f":"SUM(VT56,VT64)","v":0},null,null,{"$f":"SUM(VW56,VW64)","v":0},null,null,{"$f":"SUM(VZ56,VZ64)","v":0},null,null,{"$f":"SUM(WC56,WC64)","v":0},null,null,{"$f":"SUM(WF56,WF64)","v":0},null,null,{"$f":"SUM(WI56,WI64)","v":0},null,null,{"$f":"SUM(WL56,WL64)","v":0},null,null,{"$f":"SUM(WO56,WO64)","v":0},null,null,{"$f":"SUM(WR56,WR64)","v":0},null,null,{"$f":"SUM(WU56,WU64)","v":0},null,null,{"$f":"SUM(WX56,WX64)","v":0},null,null,{"$f":"SUM(XA56,XA64)","v":0},null,null,{"$f":"SUM(XD56,XD64)","v":0},null,null,{"$f":"SUM(XG56,XG64)","v":0},null,null,{"$f":"SUM(XJ56,XJ64)","v":0},null,null,{"$f":"SUM(XM56,XM64)","v":0},null,null,{"$f":"SUM(XP56,XP64)","v":0},null,null,{"$f":"SUM(XS56,XS64)","v":0},null,null,{"$f":"SUM(XV56,XV64)","v":0},null,null,{"$f":"SUM(XY56,XY64)","v":0},null,null,{"$f":"SUM(YB56,YB64)","v":0},null,null,{"$f":"SUM(YE56,YE64)","v":0},null,null,{"$f":"SUM(YH56,YH64)","v":0},null,null,{"$f":"SUM(YK56,YK64)","v":0},null,null,{"$f":"SUM(YN56,YN64)","v":0},null,null,{"$f":"SUM(YQ56,YQ64)","v":0},null,null,{"$f":"SUM(YT56,YT64)","v":0},null,null,{"$f":"SUM(YW56,YW64)","v":0},null,null,{"$f":"SUM(YZ56,YZ64)","v":0},null,null,{"$f":"SUM(ZC56,ZC64)","v":0},null,null,{"$f":"SUM(ZF56,ZF64)","v":0},null,null,{"$f":"SUM(ZI56,ZI64)","v":0},null,null,{"$f":"SUM(ZL56,ZL64)","v":0},null,null,{"$f":"SUM(ZO56,ZO64)","v":0},null,null,{"$f":"SUM(ZR56,ZR64)","v":0},null,null,{"$f":"SUM(ZU56,ZU64)","v":0},null,null,{"$f":"SUM(ZX56,ZX64)","v":0},null,null,{"$f":"SUM(AAA56,AAA64)","v":0},null,null,{"$f":"SUM(AAD56,AAD64)","v":0},null,null,{"$f":"SUM(AAG56,AAG64)","v":0},null,null,{"$f":"SUM(AAJ56,AAJ64)","v":0},null,null,{"$f":"SUM(AAM56,AAM64)","v":0},null,null,{"$f":"SUM(AAP56,AAP64)","v":0},null,null,{"$f":"SUM(AAS56,AAS64)","v":0},null,null,{"$f":"SUM(AAV56,AAV64)","v":0},null,null,{"$f":"SUM(AAY56,AAY64)","v":0},null,null,{"$f":"SUM(ABB56,ABB64)","v":0},null,null,{"$f":"SUM(ABE56,ABE64)","v":0},null,null,{"$f":"SUM(ABH56,ABH64)","v":0},null,null,{"$f":"SUM(ABK56,ABK64)","v":0},null,null,{"$f":"SUM(ABN56,ABN64)","v":0},null,null,{"$f":"SUM(ABQ56,ABQ64)","v":0},null,null,{"$f":"SUM(ABT56,ABT64)","v":0},null,null,{"$f":"SUM(ABW56,ABW64)","v":0},null,null,{"$f":"SUM(ABZ56,ABZ64)","v":0},null,null,{"$f":"SUM(ACC56,ACC64)","v":0},null,null,{"$f":"SUM(ACF56,ACF64)","v":0},null,null,{"$f":"SUM(ACI56,ACI64)","v":0},null,null,{"$f":"SUM(ACL56,ACL64)","v":0},null,null,{"$f":"SUM(ACO56,ACO64)","v":0},null,null,{"$f":"SUM(ACR56,ACR64)","v":0},null,null,{"$f":"SUM(ACU56,ACU64)","v":0},null,null,{"$f":"SUM(ACX56,ACX64)","v":0},null,null,{"$f":"SUM(ADA56,ADA64)","v":0},null,null,{"$f":"SUM(ADD56,ADD64)","v":0},null,null,{"$f":"SUM(ADG56,ADG64)","v":0},null,null,{"$f":"SUM(ADJ56,ADJ64)","v":0},null,null,{"$f":"SUM(ADM56,ADM64)","v":0},null,null,{"$f":"SUM(ADP56,ADP64)","v":0},null,null,{"$f":"SUM(ADS56,ADS64)","v":0},null,null,{"$f":"SUM(ADV56,ADV64)","v":0},null,null,{"$f":"SUM(ADY56,ADY64)","v":0},null,null,{"$f":"SUM(AEB56,AEB64)","v":0},null,null,{"$f":"SUM(AEE56,AEE64)","v":0},null,null,{"$f":"SUM(AEH56,AEH64)","v":0},null,null,{"$f":"SUM(AEK56,AEK64)","v":0},null,null,{"$f":"SUM(AEN56,AEN64)","v":0},null,null,{"$f":"SUM(AEQ56,AEQ64)","v":0},null,null,{"$f":"SUM(AET56,AET64)","v":0},null,null,{"$f":"SUM(AEW56,AEW64)","v":0},null,null,{"$f":"SUM(AEZ56,AEZ64)","v":0},null,null,{"$f":"SUM(AFC56,AFC64)","v":0},null,null,{"$f":"SUM(AFF56,AFF64)","v":0},null,null,{"$f":"SUM(AFI56,AFI64)","v":0},null,null,{"$f":"SUM(AFL56,AFL64)","v":0},null,null,{"$f":"SUM(AFO56,AFO64)","v":0},null,null,{"$f":"SUM(AFR56,AFR64)","v":0},null,null,{"$f":"SUM(AFU56,AFU64)","v":0},null,null,{"$f":"SUM(AFX56,AFX64)","v":0},null,null,{"$f":"SUM(AGA56,AGA64)","v":0},null,null,{"$f":"SUM(AGD56,AGD64)","v":0},null,null,{"$f":"SUM(AGG56,AGG64)","v":0},null,null,{"$f":"SUM(AGJ56,AGJ64)","v":0},null,null,{"$f":"SUM(AGM56,AGM64)","v":0},null,null,{"$f":"SUM(AGP56,AGP64)","v":0},null,null,{"$f":"SUM(AGS56,AGS64)","v":0},null,null,{"$f":"SUM(AGV56,AGV64)","v":0},null,null,{"$f":"SUM(AGY56,AGY64)","v":0},null,null,{"$f":"SUM(AHB56,AHB64)","v":0},null,null,{"$f":"SUM(AHE56,AHE64)","v":0},null,null,{"$f":"SUM(AHH56,AHH64)","v":0},null,null,{"$f":"SUM(AHK56,AHK64)","v":0},null,null,{"$f":"SUM(AHN56,AHN64)","v":0},null,null,{"$f":"SUM(AHQ56,AHQ64)","v":0},null,null,{"$f":"SUM(AHT56,AHT64)","v":0}]
[]
[]
[null,null,"Taxable income for Swiss tax purposes"]
[]
[null,"[F] ","Net investment income [D] - [E]",null,null,null,{"$f":"IF(ISERROR(G46-G66),\"\",G46-G66)","v":353800},null,null,{"$f":"IF(ISERROR(J46-J66),\"\",J46-J66)","v":217600},null,null,{"$f":"IF(ISERROR(M46-M66),\"\",M46-M66)","v":0},null,null,{"$f":"IF(ISERROR(P46-P66),\"\",P46-P66)","v":0},null,null,{"$f":"IF(ISERROR(S46-S66),\"\",S46-S66)","v":0},null,null,{"$f":"IF(ISERROR(V46-V66),\"\",V46-V66)","v":0},null,null,{"$f":"IF(ISERROR(Y46-Y66),\"\",Y46-Y66)","v":0},null,null,{"$f":"IF(ISERROR(AB46-AB66),\"\",AB46-AB66)","v":0},null,null,{"$f":"IF(ISERROR(AE46-AE66),\"\",AE46-AE66)","v":0},null,null,{"$f":"IF(ISERROR(AH46-AH66),\"\",AH46-AH66)","v":0},null,null,{"$f":"IF(ISERROR(AK46-AK66),\"\",AK46-AK66)","v":0},null,null,{"$f":"IF(ISERROR(AN46-AN66),\"\",AN46-AN66)","v":0},null,null,{"$f":"IF(ISERROR(AQ46-AQ66),\"\",AQ46-AQ66)","v":0},null,null,{"$f":"IF(ISERROR(AT46-AT66),\"\",AT46-AT66)","v":0},null,null,{"$f":"IF(ISERROR(AW46-AW66),\"\",AW46-AW66)","v":0},null,null,{"$f":"IF(ISERROR(AZ46-AZ66),\"\",AZ46-AZ66)","v":0},null,null,{"$f":"IF(ISERROR(BC46-BC66),\"\",BC46-BC66)","v":0},null,null,{"$f":"IF(ISERROR(BF46-BF66),\"\",BF46-BF66)","v":0},null,null,{"$f":"IF(ISERROR(BI46-BI66),\"\",BI46-BI66)","v":0},null,null,{"$f":"IF(ISERROR(BL46-BL66),\"\",BL46-BL66)","v":0},null,null,{"$f":"IF(ISERROR(BO46-BO66),\"\",BO46-BO66)","v":0},null,null,{"$f":"IF(ISERROR(BR46-BR66),\"\",BR46-BR66)","v":0},null,null,{"$f":"IF(ISERROR(BU46-BU66),\"\",BU46-BU66)","v":0},null,null,{"$f":"IF(ISERROR(BX46-BX66),\"\",BX46-BX66)","v":0},null,null,{"$f":"IF(ISERROR(CA46-CA66),\"\",CA46-CA66)","v":0},null,null,{"$f":"IF(ISERROR(CD46-CD66),\"\",CD46-CD66)","v":0},null,null,{"$f":"IF(ISERROR(CG46-CG66),\"\",CG46-CG66)","v":0},null,null,{"$f":"IF(ISERROR(CJ46-CJ66),\"\",CJ46-CJ66)","v":0},null,null,{"$f":"IF(ISERROR(CM46-CM66),\"\",CM46-CM66)","v":0},null,null,{"$f":"IF(ISERROR(CP46-CP66),\"\",CP46-CP66)","v":0},null,null,{"$f":"IF(ISERROR(CS46-CS66),\"\",CS46-CS66)","v":0},null,null,{"$f":"IF(ISERROR(CV46-CV66),\"\",CV46-CV66)","v":0},null,null,{"$f":"IF(ISERROR(CY46-CY66),\"\",CY46-CY66)","v":0},null,null,{"$f":"IF(ISERROR(DB46-DB66),\"\",DB46-DB66)","v":0},null,null,{"$f":"IF(ISERROR(DE46-DE66),\"\",DE46-DE66)","v":0},null,null,{"$f":"IF(ISERROR(DH46-DH66),\"\",DH46-DH66)","v":0},null,null,{"$f":"IF(ISERROR(DK46-DK66),\"\",DK46-DK66)","v":0},null,null,{"$f":"IF(ISERROR(DN46-DN66),\"\",DN46-DN66)","v":0},null,null,{"$f":"IF(ISERROR(DQ46-DQ66),\"\",DQ46-DQ66)","v":0},null,null,{"$f":"IF(ISERROR(DT46-DT66),\"\",DT46-DT66)","v":0},null,null,{"$f":"IF(ISERROR(DW46-DW66),\"\",DW46-DW66)","v":0},null,null,{"$f":"IF(ISERROR(DZ46-DZ66),\"\",DZ46-DZ66)","v":0},null,null,{"$f":"IF(ISERROR(EC46-EC66),\"\",EC46-EC66)","v":0},null,null,{"$f":"IF(ISERROR(EF46-EF66),\"\",EF46-EF66)","v":0},null,null,{"$f":"IF(ISERROR(EI46-EI66),\"\",EI46-EI66)","v":0},null,null,{"$f":"IF(ISERROR(EL46-EL66),\"\",EL46-EL66)","v":0},null,null,{"$f":"IF(ISERROR(EO46-EO66),\"\",EO46-EO66)","v":0},null,null,{"$f":"IF(ISERROR(ER46-ER66),\"\",ER46-ER66)","v":0},null,null,{"$f":"IF(ISERROR(EU46-EU66),\"\",EU46-EU66)","v":0},null,null,{"$f":"IF(ISERROR(EX46-EX66),\"\",EX46-EX66)","v":0},null,null,{"$f":"IF(ISERROR(FA46-FA66),\"\",FA46-FA66)","v":0},null,null,{"$f":"IF(ISERROR(FD46-FD66),\"\",FD46-FD66)","v":0},null,null,{"$f":"IF(ISERROR(FG46-FG66),\"\",FG46-FG66)","v":0},null,null,{"$f":"IF(ISERROR(FJ46-FJ66),\"\",FJ46-FJ66)","v":0},null,null,{"$f":"IF(ISERROR(FM46-FM66),\"\",FM46-FM66)","v":0},null,null,{"$f":"IF(ISERROR(FP46-FP66),\"\",FP46-FP66)","v":0},null,null,{"$f":"IF(ISERROR(FS46-FS66),\"\",FS46-FS66)","v":0},null,null,{"$f":"IF(ISERROR(FV46-FV66),\"\",FV46-FV66)","v":0},null,null,{"$f":"IF(ISERROR(FY46-FY66),\"\",FY46-FY66)","v":0},null,null,{"$f":"IF(ISERROR(GB46-GB66),\"\",GB46-GB66)","v":0},null,null,{"$f":"IF(ISERROR(GE46-GE66),\"\",GE46-GE66)","v":0},null,null,{"$f":"IF(ISERROR(GH46-GH66),\"\",GH46-GH66)","v":0},null,null,{"$f":"IF(ISERROR(GK46-GK66),\"\",GK46-GK66)","v":0},null,null,{"$f":"IF(ISERROR(GN46-GN66),\"\",GN46-GN66)","v":0},null,null,{"$f":"IF(ISERROR(GQ46-GQ66),\"\",GQ46-GQ66)","v":0},null,null,{"$f":"IF(ISERROR(GT46-GT66),\"\",GT46-GT66)","v":0},null,null,{"$f":"IF(ISERROR(GW46-GW66),\"\",GW46-GW66)","v":0},null,null,{"$f":"IF(ISERROR(GZ46-GZ66),\"\",GZ46-GZ66)","v":0},null,null,{"$f":"IF(ISERROR(HC46-HC66),\"\",HC46-HC66)","v":0},null,null,{"$f":"IF(ISERROR(HF46-HF66),\"\",HF46-HF66)","v":0},null,null,{"$f":"IF(ISERROR(HI46-HI66),\"\",HI46-HI66)","v":0},null,null,{"$f":"IF(ISERROR(HL46-HL66),\"\",HL46-HL66)","v":0},null,null,{"$f":"IF(ISERROR(HO46-HO66),\"\",HO46-HO66)","v":0},null,null,{"$f":"IF(ISERROR(HR46-HR66),\"\",HR46-HR66)","v":0},null,null,{"$f":"IF(ISERROR(HU46-HU66),\"\",HU46-HU66)","v":0},null,null,{"$f":"IF(ISERROR(HX46-HX66),\"\",HX46-HX66)","v":0},null,null,{"$f":"IF(ISERROR(IA46-IA66),\"\",IA46-IA66)","v":0},null,null,{"$f":"IF(ISERROR(ID46-ID66),\"\",ID46-ID66)","v":0},null,null,{"$f":"IF(ISERROR(IG46-IG66),\"\",IG46-IG66)","v":0},null,null,{"$f":"IF(ISERROR(IJ46-IJ66),\"\",IJ46-IJ66)","v":0},null,null,{"$f":"IF(ISERROR(IM46-IM66),\"\",IM46-IM66)","v":0},null,null,{"$f":"IF(ISERROR(IP46-IP66),\"\",IP46-IP66)","v":0},null,null,{"$f":"IF(ISERROR(IS46-IS66),\"\",IS46-IS66)","v":0},null,null,{"$f":"IF(ISERROR(IV46-IV66),\"\",IV46-IV66)","v":0},null,null,{"$f":"IF(ISERROR(IY46-IY66),\"\",IY46-IY66)","v":0},null,null,{"$f":"IF(ISERROR(JB46-JB66),\"\",JB46-JB66)","v":0},null,null,{"$f":"IF(ISERROR(JE46-JE66),\"\",JE46-JE66)","v":0},null,null,{"$f":"IF(ISERROR(JH46-JH66),\"\",JH46-JH66)","v":0},null,null,{"$f":"IF(ISERROR(JK46-JK66),\"\",JK46-JK66)","v":0},null,null,{"$f":"IF(ISERROR(JN46-JN66),\"\",JN46-JN66)","v":0},null,null,{"$f":"IF(ISERROR(JQ46-JQ66),\"\",JQ46-JQ66)","v":0},null,null,{"$f":"IF(ISERROR(JT46-JT66),\"\",JT46-JT66)","v":0},null,null,{"$f":"IF(ISERROR(JW46-JW66),\"\",JW46-JW66)","v":0},null,null,{"$f":"IF(ISERROR(JZ46-JZ66),\"\",JZ46-JZ66)","v":0},null,null,{"$f":"IF(ISERROR(KC46-KC66),\"\",KC46-KC66)","v":0},null,null,{"$f":"IF(ISERROR(KF46-KF66),\"\",KF46-KF66)","v":0},null,null,{"$f":"IF(ISERROR(KI46-KI66),\"\",KI46-KI66)","v":0},null,null,{"$f":"IF(ISERROR(KL46-KL66),\"\",KL46-KL66)","v":0},null,null,{"$f":"IF(ISERROR(KO46-KO66),\"\",KO46-KO66)","v":0},null,null,{"$f":"IF(ISERROR(KR46-KR66),\"\",KR46-KR66)","v":0},null,null,{"$f":"IF(ISERROR(KU46-KU66),\"\",KU46-KU66)","v":0},null,null,{"$f":"IF(ISERROR(KX46-KX66),\"\",KX46-KX66)","v":0},null,null,{"$f":"IF(ISERROR(LA46-LA66),\"\",LA46-LA66)","v":0},null,null,{"$f":"IF(ISERROR(LD46-LD66),\"\",LD46-LD66)","v":0},null,null,{"$f":"IF(ISERROR(LG46-LG66),\"\",LG46-LG66)","v":0},null,null,{"$f":"IF(ISERROR(LJ46-LJ66),\"\",LJ46-LJ66)","v":0},null,null,{"$f":"IF(ISERROR(LM46-LM66),\"\",LM46-LM66)","v":0},null,null,{"$f":"IF(ISERROR(LP46-LP66),\"\",LP46-LP66)","v":0},null,null,{"$f":"IF(ISERROR(LS46-LS66),\"\",LS46-LS66)","v":0},null,null,{"$f":"IF(ISERROR(LV46-LV66),\"\",LV46-LV66)","v":0},null,null,{"$f":"IF(ISERROR(LY46-LY66),\"\",LY46-LY66)","v":0},null,null,{"$f":"IF(ISERROR(MB46-MB66),\"\",MB46-MB66)","v":0},null,null,{"$f":"IF(ISERROR(ME46-ME66),\"\",ME46-ME66)","v":0},null,null,{"$f":"IF(ISERROR(MH46-MH66),\"\",MH46-MH66)","v":0},null,null,{"$f":"IF(ISERROR(MK46-MK66),\"\",MK46-MK66)","v":0},null,null,{"$f":"IF(ISERROR(MN46-MN66),\"\",MN46-MN66)","v":0},null,null,{"$f":"IF(ISERROR(MQ46-MQ66),\"\",MQ46-MQ66)","v":0},null,null,{"$f":"IF(ISERROR(MT46-MT66),\"\",MT46-MT66)","v":0},null,null,{"$f":"IF(ISERROR(MW46-MW66),\"\",MW46-MW66)","v":0},null,null,{"$f":"IF(ISERROR(MZ46-MZ66),\"\",MZ46-MZ66)","v":0},null,null,{"$f":"IF(ISERROR(NC46-NC66),\"\",NC46-NC66)","v":0},null,null,{"$f":"IF(ISERROR(NF46-NF66),\"\",NF46-NF66)","v":0},null,null,{"$f":"IF(ISERROR(NI46-NI66),\"\",NI46-NI66)","v":0},null,null,{"$f":"IF(ISERROR(NL46-NL66),\"\",NL46-NL66)","v":0},null,null,{"$f":"IF(ISERROR(NO46-NO66),\"\",NO46-NO66)","v":0},null,null,{"$f":"IF(ISERROR(NR46-NR66),\"\",NR46-NR66)","v":0},null,null,{"$f":"IF(ISERROR(NU46-NU66),\"\",NU46-NU66)","v":0},null,null,{"$f":"IF(ISERROR(NX46-NX66),\"\",NX46-NX66)","v":0},null,null,{"$f":"IF(ISERROR(OA46-OA66),\"\",OA46-OA66)","v":0},null,null,{"$f":"IF(ISERROR(OD46-OD66),\"\",OD46-OD66)","v":0},null,null,{"$f":"IF(ISERROR(OG46-OG66),\"\",OG46-OG66)","v":0},null,null,{"$f":"IF(ISERROR(OJ46-OJ66),\"\",OJ46-OJ66)","v":0},null,null,{"$f":"IF(ISERROR(OM46-OM66),\"\",OM46-OM66)","v":0},null,null,{"$f":"IF(ISERROR(OP46-OP66),\"\",OP46-OP66)","v":0},null,null,{"$f":"IF(ISERROR(OS46-OS66),\"\",OS46-OS66)","v":0},null,null,{"$f":"IF(ISERROR(OV46-OV66),\"\",OV46-OV66)","v":0},null,null,{"$f":"IF(ISERROR(OY46-OY66),\"\",OY46-OY66)","v":0},null,null,{"$f":"IF(ISERROR(PB46-PB66),\"\",PB46-PB66)","v":0},null,null,{"$f":"IF(ISERROR(PE46-PE66),\"\",PE46-PE66)","v":0},null,null,{"$f":"IF(ISERROR(PH46-PH66),\"\",PH46-PH66)","v":0},null,null,{"$f":"IF(ISERROR(PK46-PK66),\"\",PK46-PK66)","v":0},null,null,{"$f":"IF(ISERROR(PN46-PN66),\"\",PN46-PN66)","v":0},null,null,{"$f":"IF(ISERROR(PQ46-PQ66),\"\",PQ46-PQ66)","v":0},null,null,{"$f":"IF(ISERROR(PT46-PT66),\"\",PT46-PT66)","v":0},null,null,{"$f":"IF(ISERROR(PW46-PW66),\"\",PW46-PW66)","v":0},null,null,{"$f":"IF(ISERROR(PZ46-PZ66),\"\",PZ46-PZ66)","v":0},null,null,{"$f":"IF(ISERROR(QC46-QC66),\"\",QC46-QC66)","v":0},null,null,{"$f":"IF(ISERROR(QF46-QF66),\"\",QF46-QF66)","v":0},null,null,{"$f":"IF(ISERROR(QI46-QI66),\"\",QI46-QI66)","v":0},null,null,{"$f":"IF(ISERROR(QL46-QL66),\"\",QL46-QL66)","v":0},null,null,{"$f":"IF(ISERROR(QO46-QO66),\"\",QO46-QO66)","v":0},null,null,{"$f":"IF(ISERROR(QR46-QR66),\"\",QR46-QR66)","v":0},null,null,{"$f":"IF(ISERROR(QU46-QU66),\"\",QU46-QU66)","v":0},null,null,{"$f":"IF(ISERROR(QX46-QX66),\"\",QX46-QX66)","v":0},null,null,{"$f":"IF(ISERROR(RA46-RA66),\"\",RA46-RA66)","v":0},null,null,{"$f":"IF(ISERROR(RD46-RD66),\"\",RD46-RD66)","v":0},null,null,{"$f":"IF(ISERROR(RG46-RG66),\"\",RG46-RG66)","v":0},null,null,{"$f":"IF(ISERROR(RJ46-RJ66),\"\",RJ46-RJ66)","v":0},null,null,{"$f":"IF(ISERROR(RM46-RM66),\"\",RM46-RM66)","v":0},null,null,{"$f":"IF(ISERROR(RP46-RP66),\"\",RP46-RP66)","v":0},null,null,{"$f":"IF(ISERROR(RS46-RS66),\"\",RS46-RS66)","v":0},null,null,{"$f":"IF(ISERROR(RV46-RV66),\"\",RV46-RV66)","v":0},null,null,{"$f":"IF(ISERROR(RY46-RY66),\"\",RY46-RY66)","v":0},null,null,{"$f":"IF(ISERROR(SB46-SB66),\"\",SB46-SB66)","v":0},null,null,{"$f":"IF(ISERROR(SE46-SE66),\"\",SE46-SE66)","v":0},null,null,{"$f":"IF(ISERROR(SH46-SH66),\"\",SH46-SH66)","v":0},null,null,{"$f":"IF(ISERROR(SK46-SK66),\"\",SK46-SK66)","v":0},null,null,{"$f":"IF(ISERROR(SN46-SN66),\"\",SN46-SN66)","v":0},null,null,{"$f":"IF(ISERROR(SQ46-SQ66),\"\",SQ46-SQ66)","v":0},null,null,{"$f":"IF(ISERROR(ST46-ST66),\"\",ST46-ST66)","v":0},null,null,{"$f":"IF(ISERROR(SW46-SW66),\"\",SW46-SW66)","v":0},null,null,{"$f":"IF(ISERROR(SZ46-SZ66),\"\",SZ46-SZ66)","v":0},null,null,{"$f":"IF(ISERROR(TC46-TC66),\"\",TC46-TC66)","v":0},null,null,{"$f":"IF(ISERROR(TF46-TF66),\"\",TF46-TF66)","v":0},null,null,{"$f":"IF(ISERROR(TI46-TI66),\"\",TI46-TI66)","v":0},null,null,{"$f":"IF(ISERROR(TL46-TL66),\"\",TL46-TL66)","v":0},null,null,{"$f":"IF(ISERROR(TO46-TO66),\"\",TO46-TO66)","v":0},null,null,{"$f":"IF(ISERROR(TR46-TR66),\"\",TR46-TR66)","v":0},null,null,{"$f":"IF(ISERROR(TU46-TU66),\"\",TU46-TU66)","v":0},null,null,{"$f":"IF(ISERROR(TX46-TX66),\"\",TX46-TX66)","v":0},null,null,{"$f":"IF(ISERROR(UA46-UA66),\"\",UA46-UA66)","v":0},null,null,{"$f":"IF(ISERROR(UD46-UD66),\"\",UD46-UD66)","v":0},null,null,{"$f":"IF(ISERROR(UG46-UG66),\"\",UG46-UG66)","v":0},null,null,{"$f":"IF(ISERROR(UJ46-UJ66),\"\",UJ46-UJ66)","v":0},null,null,{"$f":"IF(ISERROR(UM46-UM66),\"\",UM46-UM66)","v":0},null,null,{"$f":"IF(ISERROR(UP46-UP66),\"\",UP46-UP66)","v":0},null,null,{"$f":"IF(ISERROR(US46-US66),\"\",US46-US66)","v":0},null,null,{"$f":"IF(ISERROR(UV46-UV66),\"\",UV46-UV66)","v":0},null,null,{"$f":"IF(ISERROR(UY46-UY66),\"\",UY46-UY66)","v":0},null,null,{"$f":"IF(ISERROR(VB46-VB66),\"\",VB46-VB66)","v":0},null,null,{"$f":"IF(ISERROR(VE46-VE66),\"\",VE46-VE66)","v":0},null,null,{"$f":"IF(ISERROR(VH46-VH66),\"\",VH46-VH66)","v":0},null,null,{"$f":"IF(ISERROR(VK46-VK66),\"\",VK46-VK66)","v":0},null,null,{"$f":"IF(ISERROR(VN46-VN66),\"\",VN46-VN66)","v":0},null,null,{"$f":"IF(ISERROR(VQ46-VQ66),\"\",VQ46-VQ66)","v":0},null,null,{"$f":"IF(ISERROR(VT46-VT66),\"\",VT46-VT66)","v":0},null,null,{"$f":"IF(ISERROR(VW46-VW66),\"\",VW46-VW66)","v":0},null,null,{"$f":"IF(ISERROR(VZ46-VZ66),\"\",VZ46-VZ66)","v":0},null,null,{"$f":"IF(ISERROR(WC46-WC66),\"\",WC46-WC66)","v":0},null,null,{"$f":"IF(ISERROR(WF46-WF66),\"\",WF46-WF66)","v":0},null,null,{"$f":"IF(ISERROR(WI46-WI66),\"\",WI46-WI66)","v":0},null,null,{"$f":"IF(ISERROR(WL46-WL66),\"\",WL46-WL66)","v":0},null,null,{"$f":"IF(ISERROR(WO46-WO66),\"\",WO46-WO66)","v":0},null,null,{"$f":"IF(ISERROR(WR46-WR66),\"\",WR46-WR66)","v":0},null,null,{"$f":"IF(ISERROR(WU46-WU66),\"\",WU46-WU66)","v":0},null,null,{"$f":"IF(ISERROR(WX46-WX66),\"\",WX46-WX66)","v":0},null,null,{"$f":"IF(ISERROR(XA46-XA66),\"\",XA46-XA66)","v":0},null,null,{"$f":"IF(ISERROR(XD46-XD66),\"\",XD46-XD66)","v":0},null,null,{"$f":"IF(ISERROR(XG46-XG66),\"\",XG46-XG66)","v":0},null,null,{"$f":"IF(ISERROR(XJ46-XJ66),\"\",XJ46-XJ66)","v":0},null,null,{"$f":"IF(ISERROR(XM46-XM66),\"\",XM46-XM66)","v":0},null,null,{"$f":"IF(ISERROR(XP46-XP66),\"\",XP46-XP66)","v":0},null,null,{"$f":"IF(ISERROR(XS46-XS66),\"\",XS46-XS66)","v":0},null,null,{"$f":"IF(ISERROR(XV46-XV66),\"\",XV46-XV66)","v":0},null,null,{"$f":"IF(ISERROR(XY46-XY66),\"\",XY46-XY66)","v":0},null,null,{"$f":"IF(ISERROR(YB46-YB66),\"\",YB46-YB66)","v":0},null,null,{"$f":"IF(ISERROR(YE46-YE66),\"\",YE46-YE66)","v":0},null,null,{"$f":"IF(ISERROR(YH46-YH66),\"\",YH46-YH66)","v":0},null,null,{"$f":"IF(ISERROR(YK46-YK66),\"\",YK46-YK66)","v":0},null,null,{"$f":"IF(ISERROR(YN46-YN66),\"\",YN46-YN66)","v":0},null,null,{"$f":"IF(ISERROR(YQ46-YQ66),\"\",YQ46-YQ66)","v":0},null,null,{"$f":"IF(ISERROR(YT46-YT66),\"\",YT46-YT66)","v":0},null,null,{"$f":"IF(ISERROR(YW46-YW66),\"\",YW46-YW66)","v":0},null,null,{"$f":"IF(ISERROR(YZ46-YZ66),\"\",YZ46-YZ66)","v":0},null,null,{"$f":"IF(ISERROR(ZC46-ZC66),\"\",ZC46-ZC66)","v":0},null,null,{"$f":"IF(ISERROR(ZF46-ZF66),\"\",ZF46-ZF66)","v":0},null,null,{"$f":"IF(ISERROR(ZI46-ZI66),\"\",ZI46-ZI66)","v":0},null,null,{"$f":"IF(ISERROR(ZL46-ZL66),\"\",ZL46-ZL66)","v":0},null,null,{"$f":"IF(ISERROR(ZO46-ZO66),\"\",ZO46-ZO66)","v":0},null,null,{"$f":"IF(ISERROR(ZR46-ZR66),\"\",ZR46-ZR66)","v":0},null,null,{"$f":"IF(ISERROR(ZU46-ZU66),\"\",ZU46-ZU66)","v":0},null,null,{"$f":"IF(ISERROR(ZX46-ZX66),\"\",ZX46-ZX66)","v":0},null,null,{"$f":"IF(ISERROR(AAA46-AAA66),\"\",AAA46-AAA66)","v":0},null,null,{"$f":"IF(ISERROR(AAD46-AAD66),\"\",AAD46-AAD66)","v":0},null,null,{"$f":"IF(ISERROR(AAG46-AAG66),\"\",AAG46-AAG66)","v":0},null,null,{"$f":"IF(ISERROR(AAJ46-AAJ66),\"\",AAJ46-AAJ66)","v":0},null,null,{"$f":"IF(ISERROR(AAM46-AAM66),\"\",AAM46-AAM66)","v":0},null,null,{"$f":"IF(ISERROR(AAP46-AAP66),\"\",AAP46-AAP66)","v":0},null,null,{"$f":"IF(ISERROR(AAS46-AAS66),\"\",AAS46-AAS66)","v":0},null,null,{"$f":"IF(ISERROR(AAV46-AAV66),\"\",AAV46-AAV66)","v":0},null,null,{"$f":"IF(ISERROR(AAY46-AAY66),\"\",AAY46-AAY66)","v":0},null,null,{"$f":"IF(ISERROR(ABB46-ABB66),\"\",ABB46-ABB66)","v":0},null,null,{"$f":"IF(ISERROR(ABE46-ABE66),\"\",ABE46-ABE66)","v":0},null,null,{"$f":"IF(ISERROR(ABH46-ABH66),\"\",ABH46-ABH66)","v":0},null,null,{"$f":"IF(ISERROR(ABK46-ABK66),\"\",ABK46-ABK66)","v":0},null,null,{"$f":"IF(ISERROR(ABN46-ABN66),\"\",ABN46-ABN66)","v":0},null,null,{"$f":"IF(ISERROR(ABQ46-ABQ66),\"\",ABQ46-ABQ66)","v":0},null,null,{"$f":"IF(ISERROR(ABT46-ABT66),\"\",ABT46-ABT66)","v":0},null,null,{"$f":"IF(ISERROR(ABW46-ABW66),\"\",ABW46-ABW66)","v":0},null,null,{"$f":"IF(ISERROR(ABZ46-ABZ66),\"\",ABZ46-ABZ66)","v":0},null,null,{"$f":"IF(ISERROR(ACC46-ACC66),\"\",ACC46-ACC66)","v":0},null,null,{"$f":"IF(ISERROR(ACF46-ACF66),\"\",ACF46-ACF66)","v":0},null,null,{"$f":"IF(ISERROR(ACI46-ACI66),\"\",ACI46-ACI66)","v":0},null,null,{"$f":"IF(ISERROR(ACL46-ACL66),\"\",ACL46-ACL66)","v":0},null,null,{"$f":"IF(ISERROR(ACO46-ACO66),\"\",ACO46-ACO66)","v":0},null,null,{"$f":"IF(ISERROR(ACR46-ACR66),\"\",ACR46-ACR66)","v":0},null,null,{"$f":"IF(ISERROR(ACU46-ACU66),\"\",ACU46-ACU66)","v":0},null,null,{"$f":"IF(ISERROR(ACX46-ACX66),\"\",ACX46-ACX66)","v":0},null,null,{"$f":"IF(ISERROR(ADA46-ADA66),\"\",ADA46-ADA66)","v":0},null,null,{"$f":"IF(ISERROR(ADD46-ADD66),\"\",ADD46-ADD66)","v":0},null,null,{"$f":"IF(ISERROR(ADG46-ADG66),\"\",ADG46-ADG66)","v":0},null,null,{"$f":"IF(ISERROR(ADJ46-ADJ66),\"\",ADJ46-ADJ66)","v":0},null,null,{"$f":"IF(ISERROR(ADM46-ADM66),\"\",ADM46-ADM66)","v":0},null,null,{"$f":"IF(ISERROR(ADP46-ADP66),\"\",ADP46-ADP66)","v":0},null,null,{"$f":"IF(ISERROR(ADS46-ADS66),\"\",ADS46-ADS66)","v":0},null,null,{"$f":"IF(ISERROR(ADV46-ADV66),\"\",ADV46-ADV66)","v":0},null,null,{"$f":"IF(ISERROR(ADY46-ADY66),\"\",ADY46-ADY66)","v":0},null,null,{"$f":"IF(ISERROR(AEB46-AEB66),\"\",AEB46-AEB66)","v":0},null,null,{"$f":"IF(ISERROR(AEE46-AEE66),\"\",AEE46-AEE66)","v":0},null,null,{"$f":"IF(ISERROR(AEH46-AEH66),\"\",AEH46-AEH66)","v":0},null,null,{"$f":"IF(ISERROR(AEK46-AEK66),\"\",AEK46-AEK66)","v":0},null,null,{"$f":"IF(ISERROR(AEN46-AEN66),\"\",AEN46-AEN66)","v":0},null,null,{"$f":"IF(ISERROR(AEQ46-AEQ66),\"\",AEQ46-AEQ66)","v":0},null,null,{"$f":"IF(ISERROR(AET46-AET66),\"\",AET46-AET66)","v":0},null,null,{"$f":"IF(ISERROR(AEW46-AEW66),\"\",AEW46-AEW66)","v":0},null,null,{"$f":"IF(ISERROR(AEZ46-AEZ66),\"\",AEZ46-AEZ66)","v":0},null,null,{"$f":"IF(ISERROR(AFC46-AFC66),\"\",AFC46-AFC66)","v":0},null,null,{"$f":"IF(ISERROR(AFF46-AFF66),\"\",AFF46-AFF66)","v":0},null,null,{"$f":"IF(ISERROR(AFI46-AFI66),\"\",AFI46-AFI66)","v":0},null,null,{"$f":"IF(ISERROR(AFL46-AFL66),\"\",AFL46-AFL66)","v":0},null,null,{"$f":"IF(ISERROR(AFO46-AFO66),\"\",AFO46-AFO66)","v":0},null,null,{"$f":"IF(ISERROR(AFR46-AFR66),\"\",AFR46-AFR66)","v":0},null,null,{"$f":"IF(ISERROR(AFU46-AFU66),\"\",AFU46-AFU66)","v":0},null,null,{"$f":"IF(ISERROR(AFX46-AFX66),\"\",AFX46-AFX66)","v":0},null,null,{"$f":"IF(ISERROR(AGA46-AGA66),\"\",AGA46-AGA66)","v":0},null,null,{"$f":"IF(ISERROR(AGD46-AGD66),\"\",AGD46-AGD66)","v":0},null,null,{"$f":"IF(ISERROR(AGG46-AGG66),\"\",AGG46-AGG66)","v":0},null,null,{"$f":"IF(ISERROR(AGJ46-AGJ66),\"\",AGJ46-AGJ66)","v":0},null,null,{"$f":"IF(ISERROR(AGM46-AGM66),\"\",AGM46-AGM66)","v":0},null,null,{"$f":"IF(ISERROR(AGP46-AGP66),\"\",AGP46-AGP66)","v":0},null,null,{"$f":"IF(ISERROR(AGS46-AGS66),\"\",AGS46-AGS66)","v":0},null,null,{"$f":"IF(ISERROR(AGV46-AGV66),\"\",AGV46-AGV66)","v":0},null,null,{"$f":"IF(ISERROR(AGY46-AGY66),\"\",AGY46-AGY66)","v":0},null,null,{"$f":"IF(ISERROR(AHB46-AHB66),\"\",AHB46-AHB66)","v":0},null,null,{"$f":"IF(ISERROR(AHE46-AHE66),\"\",AHE46-AHE66)","v":0},null,null,{"$f":"IF(ISERROR(AHH46-AHH66),\"\",AHH46-AHH66)","v":0},null,null,{"$f":"IF(ISERROR(AHK46-AHK66),\"\",AHK46-AHK66)","v":0},null,null,{"$f":"IF(ISERROR(AHN46-AHN66),\"\",AHN46-AHN66)","v":0},null,null,{"$f":"IF(ISERROR(AHQ46-AHQ66),\"\",AHQ46-AHQ66)","v":0},null,null,{"$f":"IF(ISERROR(AHT46-AHT66),\"\",AHT46-AHT66)","v":0}]
[]
[]
[null,null,"Adjustment of [E2] greater than 1.5%",null,null,null,{"$f":"IF(G33=\"\",\".\",MAX(IF(OR(H64>0.015,H64=0.015),G64-0.015*G33,0)))","v":0},{"$f":"IF(ISERROR(G74/G33),\".\",G74/G33)","v":0},null,{"$f":"IF(J33=\"\",\".\",MAX(IF(OR(K64>0.015,K64=0.015),J64-0.015*J33,0)))","v":0},{"$f":"IF(ISERROR(J74/J33),\".\",J74/J33)","v":0},null,{"$f":"IF(M33=\"\",\".\",MAX(IF(OR(N64>0.015,N64=0.015),M64-0.015*M33,0)))","v":"."},{"$f":"IF(ISERROR(M74/M33),\".\",M74/M33)","v":"."},null,{"$f":"IF(P33=\"\",\".\",MAX(IF(OR(Q64>0.015,Q64=0.015),P64-0.015*P33,0)))","v":"."},{"$f":"IF(ISERROR(P74/P33),\".\",P74/P33)","v":"."},null,{"$f":"IF(S33=\"\",\".\",MAX(IF(OR(T64>0.015,T64=0.015),S64-0.015*S33,0)))","v":"."},{"$f":"IF(ISERROR(S74/S33),\".\",S74/S33)","v":"."},null,{"$f":"IF(V33=\"\",\".\",MAX(IF(OR(W64>0.015,W64=0.015),V64-0.015*V33,0)))","v":"."},{"$f":"IF(ISERROR(V74/V33),\".\",V74/V33)","v":"."},null,{"$f":"IF(Y33=\"\",\".\",MAX(IF(OR(Z64>0.015,Z64=0.015),Y64-0.015*Y33,0)))","v":"."},{"$f":"IF(ISERROR(Y74/Y33),\".\",Y74/Y33)","v":"."},null,{"$f":"IF(AB33=\"\",\".\",MAX(IF(OR(AC64>0.015,AC64=0.015),AB64-0.015*AB33,0)))","v":"."},{"$f":"IF(ISERROR(AB74/AB33),\".\",AB74/AB33)","v":"."},null,{"$f":"IF(AE33=\"\",\".\",MAX(IF(OR(AF64>0.015,AF64=0.015),AE64-0.015*AE33,0)))","v":"."},{"$f":"IF(ISERROR(AE74/AE33),\".\",AE74/AE33)","v":"."},null,{"$f":"IF(AH33=\"\",\".\",MAX(IF(OR(AI64>0.015,AI64=0.015),AH64-0.015*AH33,0)))","v":"."},{"$f":"IF(ISERROR(AH74/AH33),\".\",AH74/AH33)","v":"."},null,{"$f":"IF(AK33=\"\",\".\",MAX(IF(OR(AL64>0.015,AL64=0.015),AK64-0.015*AK33,0)))","v":"."},{"$f":"IF(ISERROR(AK74/AK33),\".\",AK74/AK33)","v":"."},null,{"$f":"IF(AN33=\"\",\".\",MAX(IF(OR(AO64>0.015,AO64=0.015),AN64-0.015*AN33,0)))","v":"."},{"$f":"IF(ISERROR(AN74/AN33),\".\",AN74/AN33)","v":"."},null,{"$f":"IF(AQ33=\"\",\".\",MAX(IF(OR(AR64>0.015,AR64=0.015),AQ64-0.015*AQ33,0)))","v":"."},{"$f":"IF(ISERROR(AQ74/AQ33),\".\",AQ74/AQ33)","v":"."},null,{"$f":"IF(AT33=\"\",\".\",MAX(IF(OR(AU64>0.015,AU64=0.015),AT64-0.015*AT33,0)))","v":"."},{"$f":"IF(ISERROR(AT74/AT33),\".\",AT74/AT33)","v":"."},null,{"$f":"IF(AW33=\"\",\".\",MAX(IF(OR(AX64>0.015,AX64=0.015),AW64-0.015*AW33,0)))","v":"."},{"$f":"IF(ISERROR(AW74/AW33),\".\",AW74/AW33)","v":"."},null,{"$f":"IF(AZ33=\"\",\".\",MAX(IF(OR(BA64>0.015,BA64=0.015),AZ64-0.015*AZ33,0)))","v":"."},{"$f":"IF(ISERROR(AZ74/AZ33),\".\",AZ74/AZ33)","v":"."},null,{"$f":"IF(BC33=\"\",\".\",MAX(IF(OR(BD64>0.015,BD64=0.015),BC64-0.015*BC33,0)))","v":"."},{"$f":"IF(ISERROR(BC74/BC33),\".\",BC74/BC33)","v":"."},null,{"$f":"IF(BF33=\"\",\".\",MAX(IF(OR(BG64>0.015,BG64=0.015),BF64-0.015*BF33,0)))","v":"."},{"$f":"IF(ISERROR(BF74/BF33),\".\",BF74/BF33)","v":"."},null,{"$f":"IF(BI33=\"\",\".\",MAX(IF(OR(BJ64>0.015,BJ64=0.015),BI64-0.015*BI33,0)))","v":"."},{"$f":"IF(ISERROR(BI74/BI33),\".\",BI74/BI33)","v":"."},null,{"$f":"IF(BL33=\"\",\".\",MAX(IF(OR(BM64>0.015,BM64=0.015),BL64-0.015*BL33,0)))","v":"."},{"$f":"IF(ISERROR(BL74/BL33),\".\",BL74/BL33)","v":"."},null,{"$f":"IF(BO33=\"\",\".\",MAX(IF(OR(BP64>0.015,BP64=0.015),BO64-0.015*BO33,0)))","v":"."},{"$f":"IF(ISERROR(BO74/BO33),\".\",BO74/BO33)","v":"."},null,{"$f":"IF(BR33=\"\",\".\",MAX(IF(OR(BS64>0.015,BS64=0.015),BR64-0.015*BR33,0)))","v":"."},{"$f":"IF(ISERROR(BR74/BR33),\".\",BR74/BR33)","v":"."},null,{"$f":"IF(BU33=\"\",\".\",MAX(IF(OR(BV64>0.015,BV64=0.015),BU64-0.015*BU33,0)))","v":"."},{"$f":"IF(ISERROR(BU74/BU33),\".\",BU74/BU33)","v":"."},null,{"$f":"IF(BX33=\"\",\".\",MAX(IF(OR(BY64>0.015,BY64=0.015),BX64-0.015*BX33,0)))","v":"."},{"$f":"IF(ISERROR(BX74/BX33),\".\",BX74/BX33)","v":"."},null,{"$f":"IF(CA33=\"\",\".\",MAX(IF(OR(CB64>0.015,CB64=0.015),CA64-0.015*CA33,0)))","v":"."},{"$f":"IF(ISERROR(CA74/CA33),\".\",CA74/CA33)","v":"."},null,{"$f":"IF(CD33=\"\",\".\",MAX(IF(OR(CE64>0.015,CE64=0.015),CD64-0.015*CD33,0)))","v":"."},{"$f":"IF(ISERROR(CD74/CD33),\".\",CD74/CD33)","v":"."},null,{"$f":"IF(CG33=\"\",\".\",MAX(IF(OR(CH64>0.015,CH64=0.015),CG64-0.015*CG33,0)))","v":"."},{"$f":"IF(ISERROR(CG74/CG33),\".\",CG74/CG33)","v":"."},null,{"$f":"IF(CJ33=\"\",\".\",MAX(IF(OR(CK64>0.015,CK64=0.015),CJ64-0.015*CJ33,0)))","v":"."},{"$f":"IF(ISERROR(CJ74/CJ33),\".\",CJ74/CJ33)","v":"."},null,{"$f":"IF(CM33=\"\",\".\",MAX(IF(OR(CN64>0.015,CN64=0.015),CM64-0.015*CM33,0)))","v":"."},{"$f":"IF(ISERROR(CM74/CM33),\".\",CM74/CM33)","v":"."},null,{"$f":"IF(CP33=\"\",\".\",MAX(IF(OR(CQ64>0.015,CQ64=0.015),CP64-0.015*CP33,0)))","v":"."},{"$f":"IF(ISERROR(CP74/CP33),\".\",CP74/CP33)","v":"."},null,{"$f":"IF(CS33=\"\",\".\",MAX(IF(OR(CT64>0.015,CT64=0.015),CS64-0.015*CS33,0)))","v":"."},{"$f":"IF(ISERROR(CS74/CS33),\".\",CS74/CS33)","v":"."},null,{"$f":"IF(CV33=\"\",\".\",MAX(IF(OR(CW64>0.015,CW64=0.015),CV64-0.015*CV33,0)))","v":"."},{"$f":"IF(ISERROR(CV74/CV33),\".\",CV74/CV33)","v":"."},null,{"$f":"IF(CY33=\"\",\".\",MAX(IF(OR(CZ64>0.015,CZ64=0.015),CY64-0.015*CY33,0)))","v":"."},{"$f":"IF(ISERROR(CY74/CY33),\".\",CY74/CY33)","v":"."},null,{"$f":"IF(DB33=\"\",\".\",MAX(IF(OR(DC64>0.015,DC64=0.015),DB64-0.015*DB33,0)))","v":"."},{"$f":"IF(ISERROR(DB74/DB33),\".\",DB74/DB33)","v":"."},null,{"$f":"IF(DE33=\"\",\".\",MAX(IF(OR(DF64>0.015,DF64=0.015),DE64-0.015*DE33,0)))","v":"."},{"$f":"IF(ISERROR(DE74/DE33),\".\",DE74/DE33)","v":"."},null,{"$f":"IF(DH33=\"\",\".\",MAX(IF(OR(DI64>0.015,DI64=0.015),DH64-0.015*DH33,0)))","v":"."},{"$f":"IF(ISERROR(DH74/DH33),\".\",DH74/DH33)","v":"."},null,{"$f":"IF(DK33=\"\",\".\",MAX(IF(OR(DL64>0.015,DL64=0.015),DK64-0.015*DK33,0)))","v":"."},{"$f":"IF(ISERROR(DK74/DK33),\".\",DK74/DK33)","v":"."},null,{"$f":"IF(DN33=\"\",\".\",MAX(IF(OR(DO64>0.015,DO64=0.015),DN64-0.015*DN33,0)))","v":"."},{"$f":"IF(ISERROR(DN74/DN33),\".\",DN74/DN33)","v":"."},null,{"$f":"IF(DQ33=\"\",\".\",MAX(IF(OR(DR64>0.015,DR64=0.015),DQ64-0.015*DQ33,0)))","v":"."},{"$f":"IF(ISERROR(DQ74/DQ33),\".\",DQ74/DQ33)","v":"."},null,{"$f":"IF(DT33=\"\",\".\",MAX(IF(OR(DU64>0.015,DU64=0.015),DT64-0.015*DT33,0)))","v":"."},{"$f":"IF(ISERROR(DT74/DT33),\".\",DT74/DT33)","v":"."},null,{"$f":"IF(DW33=\"\",\".\",MAX(IF(OR(DX64>0.015,DX64=0.015),DW64-0.015*DW33,0)))","v":"."},{"$f":"IF(ISERROR(DW74/DW33),\".\",DW74/DW33)","v":"."},null,{"$f":"IF(DZ33=\"\",\".\",MAX(IF(OR(EA64>0.015,EA64=0.015),DZ64-0.015*DZ33,0)))","v":"."},{"$f":"IF(ISERROR(DZ74/DZ33),\".\",DZ74/DZ33)","v":"."},null,{"$f":"IF(EC33=\"\",\".\",MAX(IF(OR(ED64>0.015,ED64=0.015),EC64-0.015*EC33,0)))","v":"."},{"$f":"IF(ISERROR(EC74/EC33),\".\",EC74/EC33)","v":"."},null,{"$f":"IF(EF33=\"\",\".\",MAX(IF(OR(EG64>0.015,EG64=0.015),EF64-0.015*EF33,0)))","v":"."},{"$f":"IF(ISERROR(EF74/EF33),\".\",EF74/EF33)","v":"."},null,{"$f":"IF(EI33=\"\",\".\",MAX(IF(OR(EJ64>0.015,EJ64=0.015),EI64-0.015*EI33,0)))","v":"."},{"$f":"IF(ISERROR(EI74/EI33),\".\",EI74/EI33)","v":"."},null,{"$f":"IF(EL33=\"\",\".\",MAX(IF(OR(EM64>0.015,EM64=0.015),EL64-0.015*EL33,0)))","v":"."},{"$f":"IF(ISERROR(EL74/EL33),\".\",EL74/EL33)","v":"."},null,{"$f":"IF(EO33=\"\",\".\",MAX(IF(OR(EP64>0.015,EP64=0.015),EO64-0.015*EO33,0)))","v":"."},{"$f":"IF(ISERROR(EO74/EO33),\".\",EO74/EO33)","v":"."},null,{"$f":"IF(ER33=\"\",\".\",MAX(IF(OR(ES64>0.015,ES64=0.015),ER64-0.015*ER33,0)))","v":"."},{"$f":"IF(ISERROR(ER74/ER33),\".\",ER74/ER33)","v":"."},null,{"$f":"IF(EU33=\"\",\".\",MAX(IF(OR(EV64>0.015,EV64=0.015),EU64-0.015*EU33,0)))","v":"."},{"$f":"IF(ISERROR(EU74/EU33),\".\",EU74/EU33)","v":"."},null,{"$f":"IF(EX33=\"\",\".\",MAX(IF(OR(EY64>0.015,EY64=0.015),EX64-0.015*EX33,0)))","v":"."},{"$f":"IF(ISERROR(EX74/EX33),\".\",EX74/EX33)","v":"."},null,{"$f":"IF(FA33=\"\",\".\",MAX(IF(OR(FB64>0.015,FB64=0.015),FA64-0.015*FA33,0)))","v":"."},{"$f":"IF(ISERROR(FA74/FA33),\".\",FA74/FA33)","v":"."},null,{"$f":"IF(FD33=\"\",\".\",MAX(IF(OR(FE64>0.015,FE64=0.015),FD64-0.015*FD33,0)))","v":"."},{"$f":"IF(ISERROR(FD74/FD33),\".\",FD74/FD33)","v":"."},null,{"$f":"IF(FG33=\"\",\".\",MAX(IF(OR(FH64>0.015,FH64=0.015),FG64-0.015*FG33,0)))","v":"."},{"$f":"IF(ISERROR(FG74/FG33),\".\",FG74/FG33)","v":"."},null,{"$f":"IF(FJ33=\"\",\".\",MAX(IF(OR(FK64>0.015,FK64=0.015),FJ64-0.015*FJ33,0)))","v":"."},{"$f":"IF(ISERROR(FJ74/FJ33),\".\",FJ74/FJ33)","v":"."},null,{"$f":"IF(FM33=\"\",\".\",MAX(IF(OR(FN64>0.015,FN64=0.015),FM64-0.015*FM33,0)))","v":"."},{"$f":"IF(ISERROR(FM74/FM33),\".\",FM74/FM33)","v":"."},null,{"$f":"IF(FP33=\"\",\".\",MAX(IF(OR(FQ64>0.015,FQ64=0.015),FP64-0.015*FP33,0)))","v":"."},{"$f":"IF(ISERROR(FP74/FP33),\".\",FP74/FP33)","v":"."},null,{"$f":"IF(FS33=\"\",\".\",MAX(IF(OR(FT64>0.015,FT64=0.015),FS64-0.015*FS33,0)))","v":"."},{"$f":"IF(ISERROR(FS74/FS33),\".\",FS74/FS33)","v":"."},null,{"$f":"IF(FV33=\"\",\".\",MAX(IF(OR(FW64>0.015,FW64=0.015),FV64-0.015*FV33,0)))","v":"."},{"$f":"IF(ISERROR(FV74/FV33),\".\",FV74/FV33)","v":"."},null,{"$f":"IF(FY33=\"\",\".\",MAX(IF(OR(FZ64>0.015,FZ64=0.015),FY64-0.015*FY33,0)))","v":"."},{"$f":"IF(ISERROR(FY74/FY33),\".\",FY74/FY33)","v":"."},null,{"$f":"IF(GB33=\"\",\".\",MAX(IF(OR(GC64>0.015,GC64=0.015),GB64-0.015*GB33,0)))","v":"."},{"$f":"IF(ISERROR(GB74/GB33),\".\",GB74/GB33)","v":"."},null,{"$f":"IF(GE33=\"\",\".\",MAX(IF(OR(GF64>0.015,GF64=0.015),GE64-0.015*GE33,0)))","v":"."},{"$f":"IF(ISERROR(GE74/GE33),\".\",GE74/GE33)","v":"."},null,{"$f":"IF(GH33=\"\",\".\",MAX(IF(OR(GI64>0.015,GI64=0.015),GH64-0.015*GH33,0)))","v":"."},{"$f":"IF(ISERROR(GH74/GH33),\".\",GH74/GH33)","v":"."},null,{"$f":"IF(GK33=\"\",\".\",MAX(IF(OR(GL64>0.015,GL64=0.015),GK64-0.015*GK33,0)))","v":"."},{"$f":"IF(ISERROR(GK74/GK33),\".\",GK74/GK33)","v":"."},null,{"$f":"IF(GN33=\"\",\".\",MAX(IF(OR(GO64>0.015,GO64=0.015),GN64-0.015*GN33,0)))","v":"."},{"$f":"IF(ISERROR(GN74/GN33),\".\",GN74/GN33)","v":"."},null,{"$f":"IF(GQ33=\"\",\".\",MAX(IF(OR(GR64>0.015,GR64=0.015),GQ64-0.015*GQ33,0)))","v":"."},{"$f":"IF(ISERROR(GQ74/GQ33),\".\",GQ74/GQ33)","v":"."},null,{"$f":"IF(GT33=\"\",\".\",MAX(IF(OR(GU64>0.015,GU64=0.015),GT64-0.015*GT33,0)))","v":"."},{"$f":"IF(ISERROR(GT74/GT33),\".\",GT74/GT33)","v":"."},null,{"$f":"IF(GW33=\"\",\".\",MAX(IF(OR(GX64>0.015,GX64=0.015),GW64-0.015*GW33,0)))","v":"."},{"$f":"IF(ISERROR(GW74/GW33),\".\",GW74/GW33)","v":"."},null,{"$f":"IF(GZ33=\"\",\".\",MAX(IF(OR(HA64>0.015,HA64=0.015),GZ64-0.015*GZ33,0)))","v":"."},{"$f":"IF(ISERROR(GZ74/GZ33),\".\",GZ74/GZ33)","v":"."},null,{"$f":"IF(HC33=\"\",\".\",MAX(IF(OR(HD64>0.015,HD64=0.015),HC64-0.015*HC33,0)))","v":"."},{"$f":"IF(ISERROR(HC74/HC33),\".\",HC74/HC33)","v":"."},null,{"$f":"IF(HF33=\"\",\".\",MAX(IF(OR(HG64>0.015,HG64=0.015),HF64-0.015*HF33,0)))","v":"."},{"$f":"IF(ISERROR(HF74/HF33),\".\",HF74/HF33)","v":"."},null,{"$f":"IF(HI33=\"\",\".\",MAX(IF(OR(HJ64>0.015,HJ64=0.015),HI64-0.015*HI33,0)))","v":"."},{"$f":"IF(ISERROR(HI74/HI33),\".\",HI74/HI33)","v":"."},null,{"$f":"IF(HL33=\"\",\".\",MAX(IF(OR(HM64>0.015,HM64=0.015),HL64-0.015*HL33,0)))","v":"."},{"$f":"IF(ISERROR(HL74/HL33),\".\",HL74/HL33)","v":"."},null,{"$f":"IF(HO33=\"\",\".\",MAX(IF(OR(HP64>0.015,HP64=0.015),HO64-0.015*HO33,0)))","v":"."},{"$f":"IF(ISERROR(HO74/HO33),\".\",HO74/HO33)","v":"."},null,{"$f":"IF(HR33=\"\",\".\",MAX(IF(OR(HS64>0.015,HS64=0.015),HR64-0.015*HR33,0)))","v":"."},{"$f":"IF(ISERROR(HR74/HR33),\".\",HR74/HR33)","v":"."},null,{"$f":"IF(HU33=\"\",\".\",MAX(IF(OR(HV64>0.015,HV64=0.015),HU64-0.015*HU33,0)))","v":"."},{"$f":"IF(ISERROR(HU74/HU33),\".\",HU74/HU33)","v":"."},null,{"$f":"IF(HX33=\"\",\".\",MAX(IF(OR(HY64>0.015,HY64=0.015),HX64-0.015*HX33,0)))","v":"."},{"$f":"IF(ISERROR(HX74/HX33),\".\",HX74/HX33)","v":"."},null,{"$f":"IF(IA33=\"\",\".\",MAX(IF(OR(IB64>0.015,IB64=0.015),IA64-0.015*IA33,0)))","v":"."},{"$f":"IF(ISERROR(IA74/IA33),\".\",IA74/IA33)","v":"."},null,{"$f":"IF(ID33=\"\",\".\",MAX(IF(OR(IE64>0.015,IE64=0.015),ID64-0.015*ID33,0)))","v":"."},{"$f":"IF(ISERROR(ID74/ID33),\".\",ID74/ID33)","v":"."},null,{"$f":"IF(IG33=\"\",\".\",MAX(IF(OR(IH64>0.015,IH64=0.015),IG64-0.015*IG33,0)))","v":"."},{"$f":"IF(ISERROR(IG74/IG33),\".\",IG74/IG33)","v":"."},null,{"$f":"IF(IJ33=\"\",\".\",MAX(IF(OR(IK64>0.015,IK64=0.015),IJ64-0.015*IJ33,0)))","v":"."},{"$f":"IF(ISERROR(IJ74/IJ33),\".\",IJ74/IJ33)","v":"."},null,{"$f":"IF(IM33=\"\",\".\",MAX(IF(OR(IN64>0.015,IN64=0.015),IM64-0.015*IM33,0)))","v":"."},{"$f":"IF(ISERROR(IM74/IM33),\".\",IM74/IM33)","v":"."},null,{"$f":"IF(IP33=\"\",\".\",MAX(IF(OR(IQ64>0.015,IQ64=0.015),IP64-0.015*IP33,0)))","v":"."},{"$f":"IF(ISERROR(IP74/IP33),\".\",IP74/IP33)","v":"."},null,{"$f":"IF(IS33=\"\",\".\",MAX(IF(OR(IT64>0.015,IT64=0.015),IS64-0.015*IS33,0)))","v":"."},{"$f":"IF(ISERROR(IS74/IS33),\".\",IS74/IS33)","v":"."},null,{"$f":"IF(IV33=\"\",\".\",MAX(IF(OR(IW64>0.015,IW64=0.015),IV64-0.015*IV33,0)))","v":"."},{"$f":"IF(ISERROR(IV74/IV33),\".\",IV74/IV33)","v":"."},null,{"$f":"IF(IY33=\"\",\".\",MAX(IF(OR(IZ64>0.015,IZ64=0.015),IY64-0.015*IY33,0)))","v":"."},{"$f":"IF(ISERROR(IY74/IY33),\".\",IY74/IY33)","v":"."},null,{"$f":"IF(JB33=\"\",\".\",MAX(IF(OR(JC64>0.015,JC64=0.015),JB64-0.015*JB33,0)))","v":"."},{"$f":"IF(ISERROR(JB74/JB33),\".\",JB74/JB33)","v":"."},null,{"$f":"IF(JE33=\"\",\".\",MAX(IF(OR(JF64>0.015,JF64=0.015),JE64-0.015*JE33,0)))","v":"."},{"$f":"IF(ISERROR(JE74/JE33),\".\",JE74/JE33)","v":"."},null,{"$f":"IF(JH33=\"\",\".\",MAX(IF(OR(JI64>0.015,JI64=0.015),JH64-0.015*JH33,0)))","v":"."},{"$f":"IF(ISERROR(JH74/JH33),\".\",JH74/JH33)","v":"."},null,{"$f":"IF(JK33=\"\",\".\",MAX(IF(OR(JL64>0.015,JL64=0.015),JK64-0.015*JK33,0)))","v":"."},{"$f":"IF(ISERROR(JK74/JK33),\".\",JK74/JK33)","v":"."},null,{"$f":"IF(JN33=\"\",\".\",MAX(IF(OR(JO64>0.015,JO64=0.015),JN64-0.015*JN33,0)))","v":"."},{"$f":"IF(ISERROR(JN74/JN33),\".\",JN74/JN33)","v":"."},null,{"$f":"IF(JQ33=\"\",\".\",MAX(IF(OR(JR64>0.015,JR64=0.015),JQ64-0.015*JQ33,0)))","v":"."},{"$f":"IF(ISERROR(JQ74/JQ33),\".\",JQ74/JQ33)","v":"."},null,{"$f":"IF(JT33=\"\",\".\",MAX(IF(OR(JU64>0.015,JU64=0.015),JT64-0.015*JT33,0)))","v":"."},{"$f":"IF(ISERROR(JT74/JT33),\".\",JT74/JT33)","v":"."},null,{"$f":"IF(JW33=\"\",\".\",MAX(IF(OR(JX64>0.015,JX64=0.015),JW64-0.015*JW33,0)))","v":"."},{"$f":"IF(ISERROR(JW74/JW33),\".\",JW74/JW33)","v":"."},null,{"$f":"IF(JZ33=\"\",\".\",MAX(IF(OR(KA64>0.015,KA64=0.015),JZ64-0.015*JZ33,0)))","v":"."},{"$f":"IF(ISERROR(JZ74/JZ33),\".\",JZ74/JZ33)","v":"."},null,{"$f":"IF(KC33=\"\",\".\",MAX(IF(OR(KD64>0.015,KD64=0.015),KC64-0.015*KC33,0)))","v":"."},{"$f":"IF(ISERROR(KC74/KC33),\".\",KC74/KC33)","v":"."},null,{"$f":"IF(KF33=\"\",\".\",MAX(IF(OR(KG64>0.015,KG64=0.015),KF64-0.015*KF33,0)))","v":"."},{"$f":"IF(ISERROR(KF74/KF33),\".\",KF74/KF33)","v":"."},null,{"$f":"IF(KI33=\"\",\".\",MAX(IF(OR(KJ64>0.015,KJ64=0.015),KI64-0.015*KI33,0)))","v":"."},{"$f":"IF(ISERROR(KI74/KI33),\".\",KI74/KI33)","v":"."},null,{"$f":"IF(KL33=\"\",\".\",MAX(IF(OR(KM64>0.015,KM64=0.015),KL64-0.015*KL33,0)))","v":"."},{"$f":"IF(ISERROR(KL74/KL33),\".\",KL74/KL33)","v":"."},null,{"$f":"IF(KO33=\"\",\".\",MAX(IF(OR(KP64>0.015,KP64=0.015),KO64-0.015*KO33,0)))","v":"."},{"$f":"IF(ISERROR(KO74/KO33),\".\",KO74/KO33)","v":"."},null,{"$f":"IF(KR33=\"\",\".\",MAX(IF(OR(KS64>0.015,KS64=0.015),KR64-0.015*KR33,0)))","v":"."},{"$f":"IF(ISERROR(KR74/KR33),\".\",KR74/KR33)","v":"."},null,{"$f":"IF(KU33=\"\",\".\",MAX(IF(OR(KV64>0.015,KV64=0.015),KU64-0.015*KU33,0)))","v":"."},{"$f":"IF(ISERROR(KU74/KU33),\".\",KU74/KU33)","v":"."},null,{"$f":"IF(KX33=\"\",\".\",MAX(IF(OR(KY64>0.015,KY64=0.015),KX64-0.015*KX33,0)))","v":"."},{"$f":"IF(ISERROR(KX74/KX33),\".\",KX74/KX33)","v":"."},null,{"$f":"IF(LA33=\"\",\".\",MAX(IF(OR(LB64>0.015,LB64=0.015),LA64-0.015*LA33,0)))","v":"."},{"$f":"IF(ISERROR(LA74/LA33),\".\",LA74/LA33)","v":"."},null,{"$f":"IF(LD33=\"\",\".\",MAX(IF(OR(LE64>0.015,LE64=0.015),LD64-0.015*LD33,0)))","v":"."},{"$f":"IF(ISERROR(LD74/LD33),\".\",LD74/LD33)","v":"."},null,{"$f":"IF(LG33=\"\",\".\",MAX(IF(OR(LH64>0.015,LH64=0.015),LG64-0.015*LG33,0)))","v":"."},{"$f":"IF(ISERROR(LG74/LG33),\".\",LG74/LG33)","v":"."},null,{"$f":"IF(LJ33=\"\",\".\",MAX(IF(OR(LK64>0.015,LK64=0.015),LJ64-0.015*LJ33,0)))","v":"."},{"$f":"IF(ISERROR(LJ74/LJ33),\".\",LJ74/LJ33)","v":"."},null,{"$f":"IF(LM33=\"\",\".\",MAX(IF(OR(LN64>0.015,LN64=0.015),LM64-0.015*LM33,0)))","v":"."},{"$f":"IF(ISERROR(LM74/LM33),\".\",LM74/LM33)","v":"."},null,{"$f":"IF(LP33=\"\",\".\",MAX(IF(OR(LQ64>0.015,LQ64=0.015),LP64-0.015*LP33,0)))","v":"."},{"$f":"IF(ISERROR(LP74/LP33),\".\",LP74/LP33)","v":"."},null,{"$f":"IF(LS33=\"\",\".\",MAX(IF(OR(LT64>0.015,LT64=0.015),LS64-0.015*LS33,0)))","v":"."},{"$f":"IF(ISERROR(LS74/LS33),\".\",LS74/LS33)","v":"."},null,{"$f":"IF(LV33=\"\",\".\",MAX(IF(OR(LW64>0.015,LW64=0.015),LV64-0.015*LV33,0)))","v":"."},{"$f":"IF(ISERROR(LV74/LV33),\".\",LV74/LV33)","v":"."},null,{"$f":"IF(LY33=\"\",\".\",MAX(IF(OR(LZ64>0.015,LZ64=0.015),LY64-0.015*LY33,0)))","v":"."},{"$f":"IF(ISERROR(LY74/LY33),\".\",LY74/LY33)","v":"."},null,{"$f":"IF(MB33=\"\",\".\",MAX(IF(OR(MC64>0.015,MC64=0.015),MB64-0.015*MB33,0)))","v":"."},{"$f":"IF(ISERROR(MB74/MB33),\".\",MB74/MB33)","v":"."},null,{"$f":"IF(ME33=\"\",\".\",MAX(IF(OR(MF64>0.015,MF64=0.015),ME64-0.015*ME33,0)))","v":"."},{"$f":"IF(ISERROR(ME74/ME33),\".\",ME74/ME33)","v":"."},null,{"$f":"IF(MH33=\"\",\".\",MAX(IF(OR(MI64>0.015,MI64=0.015),MH64-0.015*MH33,0)))","v":"."},{"$f":"IF(ISERROR(MH74/MH33),\".\",MH74/MH33)","v":"."},null,{"$f":"IF(MK33=\"\",\".\",MAX(IF(OR(ML64>0.015,ML64=0.015),MK64-0.015*MK33,0)))","v":"."},{"$f":"IF(ISERROR(MK74/MK33),\".\",MK74/MK33)","v":"."},null,{"$f":"IF(MN33=\"\",\".\",MAX(IF(OR(MO64>0.015,MO64=0.015),MN64-0.015*MN33,0)))","v":"."},{"$f":"IF(ISERROR(MN74/MN33),\".\",MN74/MN33)","v":"."},null,{"$f":"IF(MQ33=\"\",\".\",MAX(IF(OR(MR64>0.015,MR64=0.015),MQ64-0.015*MQ33,0)))","v":"."},{"$f":"IF(ISERROR(MQ74/MQ33),\".\",MQ74/MQ33)","v":"."},null,{"$f":"IF(MT33=\"\",\".\",MAX(IF(OR(MU64>0.015,MU64=0.015),MT64-0.015*MT33,0)))","v":"."},{"$f":"IF(ISERROR(MT74/MT33),\".\",MT74/MT33)","v":"."},null,{"$f":"IF(MW33=\"\",\".\",MAX(IF(OR(MX64>0.015,MX64=0.015),MW64-0.015*MW33,0)))","v":"."},{"$f":"IF(ISERROR(MW74/MW33),\".\",MW74/MW33)","v":"."},null,{"$f":"IF(MZ33=\"\",\".\",MAX(IF(OR(NA64>0.015,NA64=0.015),MZ64-0.015*MZ33,0)))","v":"."},{"$f":"IF(ISERROR(MZ74/MZ33),\".\",MZ74/MZ33)","v":"."},null,{"$f":"IF(NC33=\"\",\".\",MAX(IF(OR(ND64>0.015,ND64=0.015),NC64-0.015*NC33,0)))","v":"."},{"$f":"IF(ISERROR(NC74/NC33),\".\",NC74/NC33)","v":"."},null,{"$f":"IF(NF33=\"\",\".\",MAX(IF(OR(NG64>0.015,NG64=0.015),NF64-0.015*NF33,0)))","v":"."},{"$f":"IF(ISERROR(NF74/NF33),\".\",NF74/NF33)","v":"."},null,{"$f":"IF(NI33=\"\",\".\",MAX(IF(OR(NJ64>0.015,NJ64=0.015),NI64-0.015*NI33,0)))","v":"."},{"$f":"IF(ISERROR(NI74/NI33),\".\",NI74/NI33)","v":"."},null,{"$f":"IF(NL33=\"\",\".\",MAX(IF(OR(NM64>0.015,NM64=0.015),NL64-0.015*NL33,0)))","v":"."},{"$f":"IF(ISERROR(NL74/NL33),\".\",NL74/NL33)","v":"."},null,{"$f":"IF(NO33=\"\",\".\",MAX(IF(OR(NP64>0.015,NP64=0.015),NO64-0.015*NO33,0)))","v":"."},{"$f":"IF(ISERROR(NO74/NO33),\".\",NO74/NO33)","v":"."},null,{"$f":"IF(NR33=\"\",\".\",MAX(IF(OR(NS64>0.015,NS64=0.015),NR64-0.015*NR33,0)))","v":"."},{"$f":"IF(ISERROR(NR74/NR33),\".\",NR74/NR33)","v":"."},null,{"$f":"IF(NU33=\"\",\".\",MAX(IF(OR(NV64>0.015,NV64=0.015),NU64-0.015*NU33,0)))","v":"."},{"$f":"IF(ISERROR(NU74/NU33),\".\",NU74/NU33)","v":"."},null,{"$f":"IF(NX33=\"\",\".\",MAX(IF(OR(NY64>0.015,NY64=0.015),NX64-0.015*NX33,0)))","v":"."},{"$f":"IF(ISERROR(NX74/NX33),\".\",NX74/NX33)","v":"."},null,{"$f":"IF(OA33=\"\",\".\",MAX(IF(OR(OB64>0.015,OB64=0.015),OA64-0.015*OA33,0)))","v":"."},{"$f":"IF(ISERROR(OA74/OA33),\".\",OA74/OA33)","v":"."},null,{"$f":"IF(OD33=\"\",\".\",MAX(IF(OR(OE64>0.015,OE64=0.015),OD64-0.015*OD33,0)))","v":"."},{"$f":"IF(ISERROR(OD74/OD33),\".\",OD74/OD33)","v":"."},null,{"$f":"IF(OG33=\"\",\".\",MAX(IF(OR(OH64>0.015,OH64=0.015),OG64-0.015*OG33,0)))","v":"."},{"$f":"IF(ISERROR(OG74/OG33),\".\",OG74/OG33)","v":"."},null,{"$f":"IF(OJ33=\"\",\".\",MAX(IF(OR(OK64>0.015,OK64=0.015),OJ64-0.015*OJ33,0)))","v":"."},{"$f":"IF(ISERROR(OJ74/OJ33),\".\",OJ74/OJ33)","v":"."},null,{"$f":"IF(OM33=\"\",\".\",MAX(IF(OR(ON64>0.015,ON64=0.015),OM64-0.015*OM33,0)))","v":"."},{"$f":"IF(ISERROR(OM74/OM33),\".\",OM74/OM33)","v":"."},null,{"$f":"IF(OP33=\"\",\".\",MAX(IF(OR(OQ64>0.015,OQ64=0.015),OP64-0.015*OP33,0)))","v":"."},{"$f":"IF(ISERROR(OP74/OP33),\".\",OP74/OP33)","v":"."},null,{"$f":"IF(OS33=\"\",\".\",MAX(IF(OR(OT64>0.015,OT64=0.015),OS64-0.015*OS33,0)))","v":"."},{"$f":"IF(ISERROR(OS74/OS33),\".\",OS74/OS33)","v":"."},null,{"$f":"IF(OV33=\"\",\".\",MAX(IF(OR(OW64>0.015,OW64=0.015),OV64-0.015*OV33,0)))","v":"."},{"$f":"IF(ISERROR(OV74/OV33),\".\",OV74/OV33)","v":"."},null,{"$f":"IF(OY33=\"\",\".\",MAX(IF(OR(OZ64>0.015,OZ64=0.015),OY64-0.015*OY33,0)))","v":"."},{"$f":"IF(ISERROR(OY74/OY33),\".\",OY74/OY33)","v":"."},null,{"$f":"IF(PB33=\"\",\".\",MAX(IF(OR(PC64>0.015,PC64=0.015),PB64-0.015*PB33,0)))","v":"."},{"$f":"IF(ISERROR(PB74/PB33),\".\",PB74/PB33)","v":"."},null,{"$f":"IF(PE33=\"\",\".\",MAX(IF(OR(PF64>0.015,PF64=0.015),PE64-0.015*PE33,0)))","v":"."},{"$f":"IF(ISERROR(PE74/PE33),\".\",PE74/PE33)","v":"."},null,{"$f":"IF(PH33=\"\",\".\",MAX(IF(OR(PI64>0.015,PI64=0.015),PH64-0.015*PH33,0)))","v":"."},{"$f":"IF(ISERROR(PH74/PH33),\".\",PH74/PH33)","v":"."},null,{"$f":"IF(PK33=\"\",\".\",MAX(IF(OR(PL64>0.015,PL64=0.015),PK64-0.015*PK33,0)))","v":"."},{"$f":"IF(ISERROR(PK74/PK33),\".\",PK74/PK33)","v":"."},null,{"$f":"IF(PN33=\"\",\".\",MAX(IF(OR(PO64>0.015,PO64=0.015),PN64-0.015*PN33,0)))","v":"."},{"$f":"IF(ISERROR(PN74/PN33),\".\",PN74/PN33)","v":"."},null,{"$f":"IF(PQ33=\"\",\".\",MAX(IF(OR(PR64>0.015,PR64=0.015),PQ64-0.015*PQ33,0)))","v":"."},{"$f":"IF(ISERROR(PQ74/PQ33),\".\",PQ74/PQ33)","v":"."},null,{"$f":"IF(PT33=\"\",\".\",MAX(IF(OR(PU64>0.015,PU64=0.015),PT64-0.015*PT33,0)))","v":"."},{"$f":"IF(ISERROR(PT74/PT33),\".\",PT74/PT33)","v":"."},null,{"$f":"IF(PW33=\"\",\".\",MAX(IF(OR(PX64>0.015,PX64=0.015),PW64-0.015*PW33,0)))","v":"."},{"$f":"IF(ISERROR(PW74/PW33),\".\",PW74/PW33)","v":"."},null,{"$f":"IF(PZ33=\"\",\".\",MAX(IF(OR(QA64>0.015,QA64=0.015),PZ64-0.015*PZ33,0)))","v":"."},{"$f":"IF(ISERROR(PZ74/PZ33),\".\",PZ74/PZ33)","v":"."},null,{"$f":"IF(QC33=\"\",\".\",MAX(IF(OR(QD64>0.015,QD64=0.015),QC64-0.015*QC33,0)))","v":"."},{"$f":"IF(ISERROR(QC74/QC33),\".\",QC74/QC33)","v":"."},null,{"$f":"IF(QF33=\"\",\".\",MAX(IF(OR(QG64>0.015,QG64=0.015),QF64-0.015*QF33,0)))","v":"."},{"$f":"IF(ISERROR(QF74/QF33),\".\",QF74/QF33)","v":"."},null,{"$f":"IF(QI33=\"\",\".\",MAX(IF(OR(QJ64>0.015,QJ64=0.015),QI64-0.015*QI33,0)))","v":"."},{"$f":"IF(ISERROR(QI74/QI33),\".\",QI74/QI33)","v":"."},null,{"$f":"IF(QL33=\"\",\".\",MAX(IF(OR(QM64>0.015,QM64=0.015),QL64-0.015*QL33,0)))","v":"."},{"$f":"IF(ISERROR(QL74/QL33),\".\",QL74/QL33)","v":"."},null,{"$f":"IF(QO33=\"\",\".\",MAX(IF(OR(QP64>0.015,QP64=0.015),QO64-0.015*QO33,0)))","v":"."},{"$f":"IF(ISERROR(QO74/QO33),\".\",QO74/QO33)","v":"."},null,{"$f":"IF(QR33=\"\",\".\",MAX(IF(OR(QS64>0.015,QS64=0.015),QR64-0.015*QR33,0)))","v":"."},{"$f":"IF(ISERROR(QR74/QR33),\".\",QR74/QR33)","v":"."},null,{"$f":"IF(QU33=\"\",\".\",MAX(IF(OR(QV64>0.015,QV64=0.015),QU64-0.015*QU33,0)))","v":"."},{"$f":"IF(ISERROR(QU74/QU33),\".\",QU74/QU33)","v":"."},null,{"$f":"IF(QX33=\"\",\".\",MAX(IF(OR(QY64>0.015,QY64=0.015),QX64-0.015*QX33,0)))","v":"."},{"$f":"IF(ISERROR(QX74/QX33),\".\",QX74/QX33)","v":"."},null,{"$f":"IF(RA33=\"\",\".\",MAX(IF(OR(RB64>0.015,RB64=0.015),RA64-0.015*RA33,0)))","v":"."},{"$f":"IF(ISERROR(RA74/RA33),\".\",RA74/RA33)","v":"."},null,{"$f":"IF(RD33=\"\",\".\",MAX(IF(OR(RE64>0.015,RE64=0.015),RD64-0.015*RD33,0)))","v":"."},{"$f":"IF(ISERROR(RD74/RD33),\".\",RD74/RD33)","v":"."},null,{"$f":"IF(RG33=\"\",\".\",MAX(IF(OR(RH64>0.015,RH64=0.015),RG64-0.015*RG33,0)))","v":"."},{"$f":"IF(ISERROR(RG74/RG33),\".\",RG74/RG33)","v":"."},null,{"$f":"IF(RJ33=\"\",\".\",MAX(IF(OR(RK64>0.015,RK64=0.015),RJ64-0.015*RJ33,0)))","v":"."},{"$f":"IF(ISERROR(RJ74/RJ33),\".\",RJ74/RJ33)","v":"."},null,{"$f":"IF(RM33=\"\",\".\",MAX(IF(OR(RN64>0.015,RN64=0.015),RM64-0.015*RM33,0)))","v":"."},{"$f":"IF(ISERROR(RM74/RM33),\".\",RM74/RM33)","v":"."},null,{"$f":"IF(RP33=\"\",\".\",MAX(IF(OR(RQ64>0.015,RQ64=0.015),RP64-0.015*RP33,0)))","v":"."},{"$f":"IF(ISERROR(RP74/RP33),\".\",RP74/RP33)","v":"."},null,{"$f":"IF(RS33=\"\",\".\",MAX(IF(OR(RT64>0.015,RT64=0.015),RS64-0.015*RS33,0)))","v":"."},{"$f":"IF(ISERROR(RS74/RS33),\".\",RS74/RS33)","v":"."},null,{"$f":"IF(RV33=\"\",\".\",MAX(IF(OR(RW64>0.015,RW64=0.015),RV64-0.015*RV33,0)))","v":"."},{"$f":"IF(ISERROR(RV74/RV33),\".\",RV74/RV33)","v":"."},null,{"$f":"IF(RY33=\"\",\".\",MAX(IF(OR(RZ64>0.015,RZ64=0.015),RY64-0.015*RY33,0)))","v":"."},{"$f":"IF(ISERROR(RY74/RY33),\".\",RY74/RY33)","v":"."},null,{"$f":"IF(SB33=\"\",\".\",MAX(IF(OR(SC64>0.015,SC64=0.015),SB64-0.015*SB33,0)))","v":"."},{"$f":"IF(ISERROR(SB74/SB33),\".\",SB74/SB33)","v":"."},null,{"$f":"IF(SE33=\"\",\".\",MAX(IF(OR(SF64>0.015,SF64=0.015),SE64-0.015*SE33,0)))","v":"."},{"$f":"IF(ISERROR(SE74/SE33),\".\",SE74/SE33)","v":"."},null,{"$f":"IF(SH33=\"\",\".\",MAX(IF(OR(SI64>0.015,SI64=0.015),SH64-0.015*SH33,0)))","v":"."},{"$f":"IF(ISERROR(SH74/SH33),\".\",SH74/SH33)","v":"."},null,{"$f":"IF(SK33=\"\",\".\",MAX(IF(OR(SL64>0.015,SL64=0.015),SK64-0.015*SK33,0)))","v":"."},{"$f":"IF(ISERROR(SK74/SK33),\".\",SK74/SK33)","v":"."},null,{"$f":"IF(SN33=\"\",\".\",MAX(IF(OR(SO64>0.015,SO64=0.015),SN64-0.015*SN33,0)))","v":"."},{"$f":"IF(ISERROR(SN74/SN33),\".\",SN74/SN33)","v":"."},null,{"$f":"IF(SQ33=\"\",\".\",MAX(IF(OR(SR64>0.015,SR64=0.015),SQ64-0.015*SQ33,0)))","v":"."},{"$f":"IF(ISERROR(SQ74/SQ33),\".\",SQ74/SQ33)","v":"."},null,{"$f":"IF(ST33=\"\",\".\",MAX(IF(OR(SU64>0.015,SU64=0.015),ST64-0.015*ST33,0)))","v":"."},{"$f":"IF(ISERROR(ST74/ST33),\".\",ST74/ST33)","v":"."},null,{"$f":"IF(SW33=\"\",\".\",MAX(IF(OR(SX64>0.015,SX64=0.015),SW64-0.015*SW33,0)))","v":"."},{"$f":"IF(ISERROR(SW74/SW33),\".\",SW74/SW33)","v":"."},null,{"$f":"IF(SZ33=\"\",\".\",MAX(IF(OR(TA64>0.015,TA64=0.015),SZ64-0.015*SZ33,0)))","v":"."},{"$f":"IF(ISERROR(SZ74/SZ33),\".\",SZ74/SZ33)","v":"."},null,{"$f":"IF(TC33=\"\",\".\",MAX(IF(OR(TD64>0.015,TD64=0.015),TC64-0.015*TC33,0)))","v":"."},{"$f":"IF(ISERROR(TC74/TC33),\".\",TC74/TC33)","v":"."},null,{"$f":"IF(TF33=\"\",\".\",MAX(IF(OR(TG64>0.015,TG64=0.015),TF64-0.015*TF33,0)))","v":"."},{"$f":"IF(ISERROR(TF74/TF33),\".\",TF74/TF33)","v":"."},null,{"$f":"IF(TI33=\"\",\".\",MAX(IF(OR(TJ64>0.015,TJ64=0.015),TI64-0.015*TI33,0)))","v":"."},{"$f":"IF(ISERROR(TI74/TI33),\".\",TI74/TI33)","v":"."},null,{"$f":"IF(TL33=\"\",\".\",MAX(IF(OR(TM64>0.015,TM64=0.015),TL64-0.015*TL33,0)))","v":"."},{"$f":"IF(ISERROR(TL74/TL33),\".\",TL74/TL33)","v":"."},null,{"$f":"IF(TO33=\"\",\".\",MAX(IF(OR(TP64>0.015,TP64=0.015),TO64-0.015*TO33,0)))","v":"."},{"$f":"IF(ISERROR(TO74/TO33),\".\",TO74/TO33)","v":"."},null,{"$f":"IF(TR33=\"\",\".\",MAX(IF(OR(TS64>0.015,TS64=0.015),TR64-0.015*TR33,0)))","v":"."},{"$f":"IF(ISERROR(TR74/TR33),\".\",TR74/TR33)","v":"."},null,{"$f":"IF(TU33=\"\",\".\",MAX(IF(OR(TV64>0.015,TV64=0.015),TU64-0.015*TU33,0)))","v":"."},{"$f":"IF(ISERROR(TU74/TU33),\".\",TU74/TU33)","v":"."},null,{"$f":"IF(TX33=\"\",\".\",MAX(IF(OR(TY64>0.015,TY64=0.015),TX64-0.015*TX33,0)))","v":"."},{"$f":"IF(ISERROR(TX74/TX33),\".\",TX74/TX33)","v":"."},null,{"$f":"IF(UA33=\"\",\".\",MAX(IF(OR(UB64>0.015,UB64=0.015),UA64-0.015*UA33,0)))","v":"."},{"$f":"IF(ISERROR(UA74/UA33),\".\",UA74/UA33)","v":"."},null,{"$f":"IF(UD33=\"\",\".\",MAX(IF(OR(UE64>0.015,UE64=0.015),UD64-0.015*UD33,0)))","v":"."},{"$f":"IF(ISERROR(UD74/UD33),\".\",UD74/UD33)","v":"."},null,{"$f":"IF(UG33=\"\",\".\",MAX(IF(OR(UH64>0.015,UH64=0.015),UG64-0.015*UG33,0)))","v":"."},{"$f":"IF(ISERROR(UG74/UG33),\".\",UG74/UG33)","v":"."},null,{"$f":"IF(UJ33=\"\",\".\",MAX(IF(OR(UK64>0.015,UK64=0.015),UJ64-0.015*UJ33,0)))","v":"."},{"$f":"IF(ISERROR(UJ74/UJ33),\".\",UJ74/UJ33)","v":"."},null,{"$f":"IF(UM33=\"\",\".\",MAX(IF(OR(UN64>0.015,UN64=0.015),UM64-0.015*UM33,0)))","v":"."},{"$f":"IF(ISERROR(UM74/UM33),\".\",UM74/UM33)","v":"."},null,{"$f":"IF(UP33=\"\",\".\",MAX(IF(OR(UQ64>0.015,UQ64=0.015),UP64-0.015*UP33,0)))","v":"."},{"$f":"IF(ISERROR(UP74/UP33),\".\",UP74/UP33)","v":"."},null,{"$f":"IF(US33=\"\",\".\",MAX(IF(OR(UT64>0.015,UT64=0.015),US64-0.015*US33,0)))","v":"."},{"$f":"IF(ISERROR(US74/US33),\".\",US74/US33)","v":"."},null,{"$f":"IF(UV33=\"\",\".\",MAX(IF(OR(UW64>0.015,UW64=0.015),UV64-0.015*UV33,0)))","v":"."},{"$f":"IF(ISERROR(UV74/UV33),\".\",UV74/UV33)","v":"."},null,{"$f":"IF(UY33=\"\",\".\",MAX(IF(OR(UZ64>0.015,UZ64=0.015),UY64-0.015*UY33,0)))","v":"."},{"$f":"IF(ISERROR(UY74/UY33),\".\",UY74/UY33)","v":"."},null,{"$f":"IF(VB33=\"\",\".\",MAX(IF(OR(VC64>0.015,VC64=0.015),VB64-0.015*VB33,0)))","v":"."},{"$f":"IF(ISERROR(VB74/VB33),\".\",VB74/VB33)","v":"."},null,{"$f":"IF(VE33=\"\",\".\",MAX(IF(OR(VF64>0.015,VF64=0.015),VE64-0.015*VE33,0)))","v":"."},{"$f":"IF(ISERROR(VE74/VE33),\".\",VE74/VE33)","v":"."},null,{"$f":"IF(VH33=\"\",\".\",MAX(IF(OR(VI64>0.015,VI64=0.015),VH64-0.015*VH33,0)))","v":"."},{"$f":"IF(ISERROR(VH74/VH33),\".\",VH74/VH33)","v":"."},null,{"$f":"IF(VK33=\"\",\".\",MAX(IF(OR(VL64>0.015,VL64=0.015),VK64-0.015*VK33,0)))","v":"."},{"$f":"IF(ISERROR(VK74/VK33),\".\",VK74/VK33)","v":"."},null,{"$f":"IF(VN33=\"\",\".\",MAX(IF(OR(VO64>0.015,VO64=0.015),VN64-0.015*VN33,0)))","v":"."},{"$f":"IF(ISERROR(VN74/VN33),\".\",VN74/VN33)","v":"."},null,{"$f":"IF(VQ33=\"\",\".\",MAX(IF(OR(VR64>0.015,VR64=0.015),VQ64-0.015*VQ33,0)))","v":"."},{"$f":"IF(ISERROR(VQ74/VQ33),\".\",VQ74/VQ33)","v":"."},null,{"$f":"IF(VT33=\"\",\".\",MAX(IF(OR(VU64>0.015,VU64=0.015),VT64-0.015*VT33,0)))","v":"."},{"$f":"IF(ISERROR(VT74/VT33),\".\",VT74/VT33)","v":"."},null,{"$f":"IF(VW33=\"\",\".\",MAX(IF(OR(VX64>0.015,VX64=0.015),VW64-0.015*VW33,0)))","v":"."},{"$f":"IF(ISERROR(VW74/VW33),\".\",VW74/VW33)","v":"."},null,{"$f":"IF(VZ33=\"\",\".\",MAX(IF(OR(WA64>0.015,WA64=0.015),VZ64-0.015*VZ33,0)))","v":"."},{"$f":"IF(ISERROR(VZ74/VZ33),\".\",VZ74/VZ33)","v":"."},null,{"$f":"IF(WC33=\"\",\".\",MAX(IF(OR(WD64>0.015,WD64=0.015),WC64-0.015*WC33,0)))","v":"."},{"$f":"IF(ISERROR(WC74/WC33),\".\",WC74/WC33)","v":"."},null,{"$f":"IF(WF33=\"\",\".\",MAX(IF(OR(WG64>0.015,WG64=0.015),WF64-0.015*WF33,0)))","v":"."},{"$f":"IF(ISERROR(WF74/WF33),\".\",WF74/WF33)","v":"."},null,{"$f":"IF(WI33=\"\",\".\",MAX(IF(OR(WJ64>0.015,WJ64=0.015),WI64-0.015*WI33,0)))","v":"."},{"$f":"IF(ISERROR(WI74/WI33),\".\",WI74/WI33)","v":"."},null,{"$f":"IF(WL33=\"\",\".\",MAX(IF(OR(WM64>0.015,WM64=0.015),WL64-0.015*WL33,0)))","v":"."},{"$f":"IF(ISERROR(WL74/WL33),\".\",WL74/WL33)","v":"."},null,{"$f":"IF(WO33=\"\",\".\",MAX(IF(OR(WP64>0.015,WP64=0.015),WO64-0.015*WO33,0)))","v":"."},{"$f":"IF(ISERROR(WO74/WO33),\".\",WO74/WO33)","v":"."},null,{"$f":"IF(WR33=\"\",\".\",MAX(IF(OR(WS64>0.015,WS64=0.015),WR64-0.015*WR33,0)))","v":"."},{"$f":"IF(ISERROR(WR74/WR33),\".\",WR74/WR33)","v":"."},null,{"$f":"IF(WU33=\"\",\".\",MAX(IF(OR(WV64>0.015,WV64=0.015),WU64-0.015*WU33,0)))","v":"."},{"$f":"IF(ISERROR(WU74/WU33),\".\",WU74/WU33)","v":"."},null,{"$f":"IF(WX33=\"\",\".\",MAX(IF(OR(WY64>0.015,WY64=0.015),WX64-0.015*WX33,0)))","v":"."},{"$f":"IF(ISERROR(WX74/WX33),\".\",WX74/WX33)","v":"."},null,{"$f":"IF(XA33=\"\",\".\",MAX(IF(OR(XB64>0.015,XB64=0.015),XA64-0.015*XA33,0)))","v":"."},{"$f":"IF(ISERROR(XA74/XA33),\".\",XA74/XA33)","v":"."},null,{"$f":"IF(XD33=\"\",\".\",MAX(IF(OR(XE64>0.015,XE64=0.015),XD64-0.015*XD33,0)))","v":"."},{"$f":"IF(ISERROR(XD74/XD33),\".\",XD74/XD33)","v":"."},null,{"$f":"IF(XG33=\"\",\".\",MAX(IF(OR(XH64>0.015,XH64=0.015),XG64-0.015*XG33,0)))","v":"."},{"$f":"IF(ISERROR(XG74/XG33),\".\",XG74/XG33)","v":"."},null,{"$f":"IF(XJ33=\"\",\".\",MAX(IF(OR(XK64>0.015,XK64=0.015),XJ64-0.015*XJ33,0)))","v":"."},{"$f":"IF(ISERROR(XJ74/XJ33),\".\",XJ74/XJ33)","v":"."},null,{"$f":"IF(XM33=\"\",\".\",MAX(IF(OR(XN64>0.015,XN64=0.015),XM64-0.015*XM33,0)))","v":"."},{"$f":"IF(ISERROR(XM74/XM33),\".\",XM74/XM33)","v":"."},null,{"$f":"IF(XP33=\"\",\".\",MAX(IF(OR(XQ64>0.015,XQ64=0.015),XP64-0.015*XP33,0)))","v":"."},{"$f":"IF(ISERROR(XP74/XP33),\".\",XP74/XP33)","v":"."},null,{"$f":"IF(XS33=\"\",\".\",MAX(IF(OR(XT64>0.015,XT64=0.015),XS64-0.015*XS33,0)))","v":"."},{"$f":"IF(ISERROR(XS74/XS33),\".\",XS74/XS33)","v":"."},null,{"$f":"IF(XV33=\"\",\".\",MAX(IF(OR(XW64>0.015,XW64=0.015),XV64-0.015*XV33,0)))","v":"."},{"$f":"IF(ISERROR(XV74/XV33),\".\",XV74/XV33)","v":"."},null,{"$f":"IF(XY33=\"\",\".\",MAX(IF(OR(XZ64>0.015,XZ64=0.015),XY64-0.015*XY33,0)))","v":"."},{"$f":"IF(ISERROR(XY74/XY33),\".\",XY74/XY33)","v":"."},null,{"$f":"IF(YB33=\"\",\".\",MAX(IF(OR(YC64>0.015,YC64=0.015),YB64-0.015*YB33,0)))","v":"."},{"$f":"IF(ISERROR(YB74/YB33),\".\",YB74/YB33)","v":"."},null,{"$f":"IF(YE33=\"\",\".\",MAX(IF(OR(YF64>0.015,YF64=0.015),YE64-0.015*YE33,0)))","v":"."},{"$f":"IF(ISERROR(YE74/YE33),\".\",YE74/YE33)","v":"."},null,{"$f":"IF(YH33=\"\",\".\",MAX(IF(OR(YI64>0.015,YI64=0.015),YH64-0.015*YH33,0)))","v":"."},{"$f":"IF(ISERROR(YH74/YH33),\".\",YH74/YH33)","v":"."},null,{"$f":"IF(YK33=\"\",\".\",MAX(IF(OR(YL64>0.015,YL64=0.015),YK64-0.015*YK33,0)))","v":"."},{"$f":"IF(ISERROR(YK74/YK33),\".\",YK74/YK33)","v":"."},null,{"$f":"IF(YN33=\"\",\".\",MAX(IF(OR(YO64>0.015,YO64=0.015),YN64-0.015*YN33,0)))","v":"."},{"$f":"IF(ISERROR(YN74/YN33),\".\",YN74/YN33)","v":"."},null,{"$f":"IF(YQ33=\"\",\".\",MAX(IF(OR(YR64>0.015,YR64=0.015),YQ64-0.015*YQ33,0)))","v":"."},{"$f":"IF(ISERROR(YQ74/YQ33),\".\",YQ74/YQ33)","v":"."},null,{"$f":"IF(YT33=\"\",\".\",MAX(IF(OR(YU64>0.015,YU64=0.015),YT64-0.015*YT33,0)))","v":"."},{"$f":"IF(ISERROR(YT74/YT33),\".\",YT74/YT33)","v":"."},null,{"$f":"IF(YW33=\"\",\".\",MAX(IF(OR(YX64>0.015,YX64=0.015),YW64-0.015*YW33,0)))","v":"."},{"$f":"IF(ISERROR(YW74/YW33),\".\",YW74/YW33)","v":"."},null,{"$f":"IF(YZ33=\"\",\".\",MAX(IF(OR(ZA64>0.015,ZA64=0.015),YZ64-0.015*YZ33,0)))","v":"."},{"$f":"IF(ISERROR(YZ74/YZ33),\".\",YZ74/YZ33)","v":"."},null,{"$f":"IF(ZC33=\"\",\".\",MAX(IF(OR(ZD64>0.015,ZD64=0.015),ZC64-0.015*ZC33,0)))","v":"."},{"$f":"IF(ISERROR(ZC74/ZC33),\".\",ZC74/ZC33)","v":"."},null,{"$f":"IF(ZF33=\"\",\".\",MAX(IF(OR(ZG64>0.015,ZG64=0.015),ZF64-0.015*ZF33,0)))","v":"."},{"$f":"IF(ISERROR(ZF74/ZF33),\".\",ZF74/ZF33)","v":"."},null,{"$f":"IF(ZI33=\"\",\".\",MAX(IF(OR(ZJ64>0.015,ZJ64=0.015),ZI64-0.015*ZI33,0)))","v":"."},{"$f":"IF(ISERROR(ZI74/ZI33),\".\",ZI74/ZI33)","v":"."},null,{"$f":"IF(ZL33=\"\",\".\",MAX(IF(OR(ZM64>0.015,ZM64=0.015),ZL64-0.015*ZL33,0)))","v":"."},{"$f":"IF(ISERROR(ZL74/ZL33),\".\",ZL74/ZL33)","v":"."},null,{"$f":"IF(ZO33=\"\",\".\",MAX(IF(OR(ZP64>0.015,ZP64=0.015),ZO64-0.015*ZO33,0)))","v":"."},{"$f":"IF(ISERROR(ZO74/ZO33),\".\",ZO74/ZO33)","v":"."},null,{"$f":"IF(ZR33=\"\",\".\",MAX(IF(OR(ZS64>0.015,ZS64=0.015),ZR64-0.015*ZR33,0)))","v":"."},{"$f":"IF(ISERROR(ZR74/ZR33),\".\",ZR74/ZR33)","v":"."},null,{"$f":"IF(ZU33=\"\",\".\",MAX(IF(OR(ZV64>0.015,ZV64=0.015),ZU64-0.015*ZU33,0)))","v":"."},{"$f":"IF(ISERROR(ZU74/ZU33),\".\",ZU74/ZU33)","v":"."},null,{"$f":"IF(ZX33=\"\",\".\",MAX(IF(OR(ZY64>0.015,ZY64=0.015),ZX64-0.015*ZX33,0)))","v":"."},{"$f":"IF(ISERROR(ZX74/ZX33),\".\",ZX74/ZX33)","v":"."},null,{"$f":"IF(AAA33=\"\",\".\",MAX(IF(OR(AAB64>0.015,AAB64=0.015),AAA64-0.015*AAA33,0)))","v":"."},{"$f":"IF(ISERROR(AAA74/AAA33),\".\",AAA74/AAA33)","v":"."},null,{"$f":"IF(AAD33=\"\",\".\",MAX(IF(OR(AAE64>0.015,AAE64=0.015),AAD64-0.015*AAD33,0)))","v":"."},{"$f":"IF(ISERROR(AAD74/AAD33),\".\",AAD74/AAD33)","v":"."},null,{"$f":"IF(AAG33=\"\",\".\",MAX(IF(OR(AAH64>0.015,AAH64=0.015),AAG64-0.015*AAG33,0)))","v":"."},{"$f":"IF(ISERROR(AAG74/AAG33),\".\",AAG74/AAG33)","v":"."},null,{"$f":"IF(AAJ33=\"\",\".\",MAX(IF(OR(AAK64>0.015,AAK64=0.015),AAJ64-0.015*AAJ33,0)))","v":"."},{"$f":"IF(ISERROR(AAJ74/AAJ33),\".\",AAJ74/AAJ33)","v":"."},null,{"$f":"IF(AAM33=\"\",\".\",MAX(IF(OR(AAN64>0.015,AAN64=0.015),AAM64-0.015*AAM33,0)))","v":"."},{"$f":"IF(ISERROR(AAM74/AAM33),\".\",AAM74/AAM33)","v":"."},null,{"$f":"IF(AAP33=\"\",\".\",MAX(IF(OR(AAQ64>0.015,AAQ64=0.015),AAP64-0.015*AAP33,0)))","v":"."},{"$f":"IF(ISERROR(AAP74/AAP33),\".\",AAP74/AAP33)","v":"."},null,{"$f":"IF(AAS33=\"\",\".\",MAX(IF(OR(AAT64>0.015,AAT64=0.015),AAS64-0.015*AAS33,0)))","v":"."},{"$f":"IF(ISERROR(AAS74/AAS33),\".\",AAS74/AAS33)","v":"."},null,{"$f":"IF(AAV33=\"\",\".\",MAX(IF(OR(AAW64>0.015,AAW64=0.015),AAV64-0.015*AAV33,0)))","v":"."},{"$f":"IF(ISERROR(AAV74/AAV33),\".\",AAV74/AAV33)","v":"."},null,{"$f":"IF(AAY33=\"\",\".\",MAX(IF(OR(AAZ64>0.015,AAZ64=0.015),AAY64-0.015*AAY33,0)))","v":"."},{"$f":"IF(ISERROR(AAY74/AAY33),\".\",AAY74/AAY33)","v":"."},null,{"$f":"IF(ABB33=\"\",\".\",MAX(IF(OR(ABC64>0.015,ABC64=0.015),ABB64-0.015*ABB33,0)))","v":"."},{"$f":"IF(ISERROR(ABB74/ABB33),\".\",ABB74/ABB33)","v":"."},null,{"$f":"IF(ABE33=\"\",\".\",MAX(IF(OR(ABF64>0.015,ABF64=0.015),ABE64-0.015*ABE33,0)))","v":"."},{"$f":"IF(ISERROR(ABE74/ABE33),\".\",ABE74/ABE33)","v":"."},null,{"$f":"IF(ABH33=\"\",\".\",MAX(IF(OR(ABI64>0.015,ABI64=0.015),ABH64-0.015*ABH33,0)))","v":"."},{"$f":"IF(ISERROR(ABH74/ABH33),\".\",ABH74/ABH33)","v":"."},null,{"$f":"IF(ABK33=\"\",\".\",MAX(IF(OR(ABL64>0.015,ABL64=0.015),ABK64-0.015*ABK33,0)))","v":"."},{"$f":"IF(ISERROR(ABK74/ABK33),\".\",ABK74/ABK33)","v":"."},null,{"$f":"IF(ABN33=\"\",\".\",MAX(IF(OR(ABO64>0.015,ABO64=0.015),ABN64-0.015*ABN33,0)))","v":"."},{"$f":"IF(ISERROR(ABN74/ABN33),\".\",ABN74/ABN33)","v":"."},null,{"$f":"IF(ABQ33=\"\",\".\",MAX(IF(OR(ABR64>0.015,ABR64=0.015),ABQ64-0.015*ABQ33,0)))","v":"."},{"$f":"IF(ISERROR(ABQ74/ABQ33),\".\",ABQ74/ABQ33)","v":"."},null,{"$f":"IF(ABT33=\"\",\".\",MAX(IF(OR(ABU64>0.015,ABU64=0.015),ABT64-0.015*ABT33,0)))","v":"."},{"$f":"IF(ISERROR(ABT74/ABT33),\".\",ABT74/ABT33)","v":"."},null,{"$f":"IF(ABW33=\"\",\".\",MAX(IF(OR(ABX64>0.015,ABX64=0.015),ABW64-0.015*ABW33,0)))","v":"."},{"$f":"IF(ISERROR(ABW74/ABW33),\".\",ABW74/ABW33)","v":"."},null,{"$f":"IF(ABZ33=\"\",\".\",MAX(IF(OR(ACA64>0.015,ACA64=0.015),ABZ64-0.015*ABZ33,0)))","v":"."},{"$f":"IF(ISERROR(ABZ74/ABZ33),\".\",ABZ74/ABZ33)","v":"."},null,{"$f":"IF(ACC33=\"\",\".\",MAX(IF(OR(ACD64>0.015,ACD64=0.015),ACC64-0.015*ACC33,0)))","v":"."},{"$f":"IF(ISERROR(ACC74/ACC33),\".\",ACC74/ACC33)","v":"."},null,{"$f":"IF(ACF33=\"\",\".\",MAX(IF(OR(ACG64>0.015,ACG64=0.015),ACF64-0.015*ACF33,0)))","v":"."},{"$f":"IF(ISERROR(ACF74/ACF33),\".\",ACF74/ACF33)","v":"."},null,{"$f":"IF(ACI33=\"\",\".\",MAX(IF(OR(ACJ64>0.015,ACJ64=0.015),ACI64-0.015*ACI33,0)))","v":"."},{"$f":"IF(ISERROR(ACI74/ACI33),\".\",ACI74/ACI33)","v":"."},null,{"$f":"IF(ACL33=\"\",\".\",MAX(IF(OR(ACM64>0.015,ACM64=0.015),ACL64-0.015*ACL33,0)))","v":"."},{"$f":"IF(ISERROR(ACL74/ACL33),\".\",ACL74/ACL33)","v":"."},null,{"$f":"IF(ACO33=\"\",\".\",MAX(IF(OR(ACP64>0.015,ACP64=0.015),ACO64-0.015*ACO33,0)))","v":"."},{"$f":"IF(ISERROR(ACO74/ACO33),\".\",ACO74/ACO33)","v":"."},null,{"$f":"IF(ACR33=\"\",\".\",MAX(IF(OR(ACS64>0.015,ACS64=0.015),ACR64-0.015*ACR33,0)))","v":"."},{"$f":"IF(ISERROR(ACR74/ACR33),\".\",ACR74/ACR33)","v":"."},null,{"$f":"IF(ACU33=\"\",\".\",MAX(IF(OR(ACV64>0.015,ACV64=0.015),ACU64-0.015*ACU33,0)))","v":"."},{"$f":"IF(ISERROR(ACU74/ACU33),\".\",ACU74/ACU33)","v":"."},null,{"$f":"IF(ACX33=\"\",\".\",MAX(IF(OR(ACY64>0.015,ACY64=0.015),ACX64-0.015*ACX33,0)))","v":"."},{"$f":"IF(ISERROR(ACX74/ACX33),\".\",ACX74/ACX33)","v":"."},null,{"$f":"IF(ADA33=\"\",\".\",MAX(IF(OR(ADB64>0.015,ADB64=0.015),ADA64-0.015*ADA33,0)))","v":"."},{"$f":"IF(ISERROR(ADA74/ADA33),\".\",ADA74/ADA33)","v":"."},null,{"$f":"IF(ADD33=\"\",\".\",MAX(IF(OR(ADE64>0.015,ADE64=0.015),ADD64-0.015*ADD33,0)))","v":"."},{"$f":"IF(ISERROR(ADD74/ADD33),\".\",ADD74/ADD33)","v":"."},null,{"$f":"IF(ADG33=\"\",\".\",MAX(IF(OR(ADH64>0.015,ADH64=0.015),ADG64-0.015*ADG33,0)))","v":"."},{"$f":"IF(ISERROR(ADG74/ADG33),\".\",ADG74/ADG33)","v":"."},null,{"$f":"IF(ADJ33=\"\",\".\",MAX(IF(OR(ADK64>0.015,ADK64=0.015),ADJ64-0.015*ADJ33,0)))","v":"."},{"$f":"IF(ISERROR(ADJ74/ADJ33),\".\",ADJ74/ADJ33)","v":"."},null,{"$f":"IF(ADM33=\"\",\".\",MAX(IF(OR(ADN64>0.015,ADN64=0.015),ADM64-0.015*ADM33,0)))","v":"."},{"$f":"IF(ISERROR(ADM74/ADM33),\".\",ADM74/ADM33)","v":"."},null,{"$f":"IF(ADP33=\"\",\".\",MAX(IF(OR(ADQ64>0.015,ADQ64=0.015),ADP64-0.015*ADP33,0)))","v":"."},{"$f":"IF(ISERROR(ADP74/ADP33),\".\",ADP74/ADP33)","v":"."},null,{"$f":"IF(ADS33=\"\",\".\",MAX(IF(OR(ADT64>0.015,ADT64=0.015),ADS64-0.015*ADS33,0)))","v":"."},{"$f":"IF(ISERROR(ADS74/ADS33),\".\",ADS74/ADS33)","v":"."},null,{"$f":"IF(ADV33=\"\",\".\",MAX(IF(OR(ADW64>0.015,ADW64=0.015),ADV64-0.015*ADV33,0)))","v":"."},{"$f":"IF(ISERROR(ADV74/ADV33),\".\",ADV74/ADV33)","v":"."},null,{"$f":"IF(ADY33=\"\",\".\",MAX(IF(OR(ADZ64>0.015,ADZ64=0.015),ADY64-0.015*ADY33,0)))","v":"."},{"$f":"IF(ISERROR(ADY74/ADY33),\".\",ADY74/ADY33)","v":"."},null,{"$f":"IF(AEB33=\"\",\".\",MAX(IF(OR(AEC64>0.015,AEC64=0.015),AEB64-0.015*AEB33,0)))","v":"."},{"$f":"IF(ISERROR(AEB74/AEB33),\".\",AEB74/AEB33)","v":"."},null,{"$f":"IF(AEE33=\"\",\".\",MAX(IF(OR(AEF64>0.015,AEF64=0.015),AEE64-0.015*AEE33,0)))","v":"."},{"$f":"IF(ISERROR(AEE74/AEE33),\".\",AEE74/AEE33)","v":"."},null,{"$f":"IF(AEH33=\"\",\".\",MAX(IF(OR(AEI64>0.015,AEI64=0.015),AEH64-0.015*AEH33,0)))","v":"."},{"$f":"IF(ISERROR(AEH74/AEH33),\".\",AEH74/AEH33)","v":"."},null,{"$f":"IF(AEK33=\"\",\".\",MAX(IF(OR(AEL64>0.015,AEL64=0.015),AEK64-0.015*AEK33,0)))","v":"."},{"$f":"IF(ISERROR(AEK74/AEK33),\".\",AEK74/AEK33)","v":"."},null,{"$f":"IF(AEN33=\"\",\".\",MAX(IF(OR(AEO64>0.015,AEO64=0.015),AEN64-0.015*AEN33,0)))","v":"."},{"$f":"IF(ISERROR(AEN74/AEN33),\".\",AEN74/AEN33)","v":"."},null,{"$f":"IF(AEQ33=\"\",\".\",MAX(IF(OR(AER64>0.015,AER64=0.015),AEQ64-0.015*AEQ33,0)))","v":"."},{"$f":"IF(ISERROR(AEQ74/AEQ33),\".\",AEQ74/AEQ33)","v":"."},null,{"$f":"IF(AET33=\"\",\".\",MAX(IF(OR(AEU64>0.015,AEU64=0.015),AET64-0.015*AET33,0)))","v":"."},{"$f":"IF(ISERROR(AET74/AET33),\".\",AET74/AET33)","v":"."},null,{"$f":"IF(AEW33=\"\",\".\",MAX(IF(OR(AEX64>0.015,AEX64=0.015),AEW64-0.015*AEW33,0)))","v":"."},{"$f":"IF(ISERROR(AEW74/AEW33),\".\",AEW74/AEW33)","v":"."},null,{"$f":"IF(AEZ33=\"\",\".\",MAX(IF(OR(AFA64>0.015,AFA64=0.015),AEZ64-0.015*AEZ33,0)))","v":"."},{"$f":"IF(ISERROR(AEZ74/AEZ33),\".\",AEZ74/AEZ33)","v":"."},null,{"$f":"IF(AFC33=\"\",\".\",MAX(IF(OR(AFD64>0.015,AFD64=0.015),AFC64-0.015*AFC33,0)))","v":"."},{"$f":"IF(ISERROR(AFC74/AFC33),\".\",AFC74/AFC33)","v":"."},null,{"$f":"IF(AFF33=\"\",\".\",MAX(IF(OR(AFG64>0.015,AFG64=0.015),AFF64-0.015*AFF33,0)))","v":"."},{"$f":"IF(ISERROR(AFF74/AFF33),\".\",AFF74/AFF33)","v":"."},null,{"$f":"IF(AFI33=\"\",\".\",MAX(IF(OR(AFJ64>0.015,AFJ64=0.015),AFI64-0.015*AFI33,0)))","v":"."},{"$f":"IF(ISERROR(AFI74/AFI33),\".\",AFI74/AFI33)","v":"."},null,{"$f":"IF(AFL33=\"\",\".\",MAX(IF(OR(AFM64>0.015,AFM64=0.015),AFL64-0.015*AFL33,0)))","v":"."},{"$f":"IF(ISERROR(AFL74/AFL33),\".\",AFL74/AFL33)","v":"."},null,{"$f":"IF(AFO33=\"\",\".\",MAX(IF(OR(AFP64>0.015,AFP64=0.015),AFO64-0.015*AFO33,0)))","v":"."},{"$f":"IF(ISERROR(AFO74/AFO33),\".\",AFO74/AFO33)","v":"."},null,{"$f":"IF(AFR33=\"\",\".\",MAX(IF(OR(AFS64>0.015,AFS64=0.015),AFR64-0.015*AFR33,0)))","v":"."},{"$f":"IF(ISERROR(AFR74/AFR33),\".\",AFR74/AFR33)","v":"."},null,{"$f":"IF(AFU33=\"\",\".\",MAX(IF(OR(AFV64>0.015,AFV64=0.015),AFU64-0.015*AFU33,0)))","v":"."},{"$f":"IF(ISERROR(AFU74/AFU33),\".\",AFU74/AFU33)","v":"."},null,{"$f":"IF(AFX33=\"\",\".\",MAX(IF(OR(AFY64>0.015,AFY64=0.015),AFX64-0.015*AFX33,0)))","v":"."},{"$f":"IF(ISERROR(AFX74/AFX33),\".\",AFX74/AFX33)","v":"."},null,{"$f":"IF(AGA33=\"\",\".\",MAX(IF(OR(AGB64>0.015,AGB64=0.015),AGA64-0.015*AGA33,0)))","v":"."},{"$f":"IF(ISERROR(AGA74/AGA33),\".\",AGA74/AGA33)","v":"."},null,{"$f":"IF(AGD33=\"\",\".\",MAX(IF(OR(AGE64>0.015,AGE64=0.015),AGD64-0.015*AGD33,0)))","v":"."},{"$f":"IF(ISERROR(AGD74/AGD33),\".\",AGD74/AGD33)","v":"."},null,{"$f":"IF(AGG33=\"\",\".\",MAX(IF(OR(AGH64>0.015,AGH64=0.015),AGG64-0.015*AGG33,0)))","v":"."},{"$f":"IF(ISERROR(AGG74/AGG33),\".\",AGG74/AGG33)","v":"."},null,{"$f":"IF(AGJ33=\"\",\".\",MAX(IF(OR(AGK64>0.015,AGK64=0.015),AGJ64-0.015*AGJ33,0)))","v":"."},{"$f":"IF(ISERROR(AGJ74/AGJ33),\".\",AGJ74/AGJ33)","v":"."},null,{"$f":"IF(AGM33=\"\",\".\",MAX(IF(OR(AGN64>0.015,AGN64=0.015),AGM64-0.015*AGM33,0)))","v":"."},{"$f":"IF(ISERROR(AGM74/AGM33),\".\",AGM74/AGM33)","v":"."},null,{"$f":"IF(AGP33=\"\",\".\",MAX(IF(OR(AGQ64>0.015,AGQ64=0.015),AGP64-0.015*AGP33,0)))","v":"."},{"$f":"IF(ISERROR(AGP74/AGP33),\".\",AGP74/AGP33)","v":"."},null,{"$f":"IF(AGS33=\"\",\".\",MAX(IF(OR(AGT64>0.015,AGT64=0.015),AGS64-0.015*AGS33,0)))","v":"."},{"$f":"IF(ISERROR(AGS74/AGS33),\".\",AGS74/AGS33)","v":"."},null,{"$f":"IF(AGV33=\"\",\".\",MAX(IF(OR(AGW64>0.015,AGW64=0.015),AGV64-0.015*AGV33,0)))","v":"."},{"$f":"IF(ISERROR(AGV74/AGV33),\".\",AGV74/AGV33)","v":"."},null,{"$f":"IF(AGY33=\"\",\".\",MAX(IF(OR(AGZ64>0.015,AGZ64=0.015),AGY64-0.015*AGY33,0)))","v":"."},{"$f":"IF(ISERROR(AGY74/AGY33),\".\",AGY74/AGY33)","v":"."},null,{"$f":"IF(AHB33=\"\",\".\",MAX(IF(OR(AHC64>0.015,AHC64=0.015),AHB64-0.015*AHB33,0)))","v":"."},{"$f":"IF(ISERROR(AHB74/AHB33),\".\",AHB74/AHB33)","v":"."},null,{"$f":"IF(AHE33=\"\",\".\",MAX(IF(OR(AHF64>0.015,AHF64=0.015),AHE64-0.015*AHE33,0)))","v":"."},{"$f":"IF(ISERROR(AHE74/AHE33),\".\",AHE74/AHE33)","v":"."},null,{"$f":"IF(AHH33=\"\",\".\",MAX(IF(OR(AHI64>0.015,AHI64=0.015),AHH64-0.015*AHH33,0)))","v":"."},{"$f":"IF(ISERROR(AHH74/AHH33),\".\",AHH74/AHH33)","v":"."},null,{"$f":"IF(AHK33=\"\",\".\",MAX(IF(OR(AHL64>0.015,AHL64=0.015),AHK64-0.015*AHK33,0)))","v":"."},{"$f":"IF(ISERROR(AHK74/AHK33),\".\",AHK74/AHK33)","v":"."},null,{"$f":"IF(AHN33=\"\",\".\",MAX(IF(OR(AHO64>0.015,AHO64=0.015),AHN64-0.015*AHN33,0)))","v":"."},{"$f":"IF(ISERROR(AHN74/AHN33),\".\",AHN74/AHN33)","v":"."},null,{"$f":"IF(AHQ33=\"\",\".\",MAX(IF(OR(AHR64>0.015,AHR64=0.015),AHQ64-0.015*AHQ33,0)))","v":"."},{"$f":"IF(ISERROR(AHQ74/AHQ33),\".\",AHQ74/AHQ33)","v":"."},null,{"$f":"IF(AHT33=\"\",\".\",MAX(IF(OR(AHU64>0.015,AHU64=0.015),AHT64-0.015*AHT33,0)))","v":"."},{"$f":"IF(ISERROR(AHT74/AHT33),\".\",AHT74/AHT33)","v":"."}]
[]
[null,"[G1] ","Taxable income (after adjustments) as per [DT2]",null,null,null,{"$f":"IF(ISERROR(MAX(G71+G74,0)),\".\",MAX(G71+G74,0))","v":353800},null,null,{"$f":"IF(ISERROR(MAX(J71+J74,0)),\".\",MAX(J71+J74,0))","v":217600},null,null,{"$f":"IF(ISERROR(MAX(M71+M74,0)),\".\",MAX(M71+M74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(P71+P74,0)),\".\",MAX(P71+P74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(S71+S74,0)),\".\",MAX(S71+S74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(V71+V74,0)),\".\",MAX(V71+V74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(Y71+Y74,0)),\".\",MAX(Y71+Y74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AB71+AB74,0)),\".\",MAX(AB71+AB74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AE71+AE74,0)),\".\",MAX(AE71+AE74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AH71+AH74,0)),\".\",MAX(AH71+AH74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AK71+AK74,0)),\".\",MAX(AK71+AK74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AN71+AN74,0)),\".\",MAX(AN71+AN74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AQ71+AQ74,0)),\".\",MAX(AQ71+AQ74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AT71+AT74,0)),\".\",MAX(AT71+AT74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AW71+AW74,0)),\".\",MAX(AW71+AW74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AZ71+AZ74,0)),\".\",MAX(AZ71+AZ74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(BC71+BC74,0)),\".\",MAX(BC71+BC74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(BF71+BF74,0)),\".\",MAX(BF71+BF74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(BI71+BI74,0)),\".\",MAX(BI71+BI74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(BL71+BL74,0)),\".\",MAX(BL71+BL74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(BO71+BO74,0)),\".\",MAX(BO71+BO74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(BR71+BR74,0)),\".\",MAX(BR71+BR74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(BU71+BU74,0)),\".\",MAX(BU71+BU74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(BX71+BX74,0)),\".\",MAX(BX71+BX74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(CA71+CA74,0)),\".\",MAX(CA71+CA74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(CD71+CD74,0)),\".\",MAX(CD71+CD74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(CG71+CG74,0)),\".\",MAX(CG71+CG74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(CJ71+CJ74,0)),\".\",MAX(CJ71+CJ74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(CM71+CM74,0)),\".\",MAX(CM71+CM74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(CP71+CP74,0)),\".\",MAX(CP71+CP74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(CS71+CS74,0)),\".\",MAX(CS71+CS74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(CV71+CV74,0)),\".\",MAX(CV71+CV74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(CY71+CY74,0)),\".\",MAX(CY71+CY74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(DB71+DB74,0)),\".\",MAX(DB71+DB74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(DE71+DE74,0)),\".\",MAX(DE71+DE74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(DH71+DH74,0)),\".\",MAX(DH71+DH74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(DK71+DK74,0)),\".\",MAX(DK71+DK74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(DN71+DN74,0)),\".\",MAX(DN71+DN74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(DQ71+DQ74,0)),\".\",MAX(DQ71+DQ74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(DT71+DT74,0)),\".\",MAX(DT71+DT74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(DW71+DW74,0)),\".\",MAX(DW71+DW74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(DZ71+DZ74,0)),\".\",MAX(DZ71+DZ74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(EC71+EC74,0)),\".\",MAX(EC71+EC74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(EF71+EF74,0)),\".\",MAX(EF71+EF74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(EI71+EI74,0)),\".\",MAX(EI71+EI74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(EL71+EL74,0)),\".\",MAX(EL71+EL74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(EO71+EO74,0)),\".\",MAX(EO71+EO74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ER71+ER74,0)),\".\",MAX(ER71+ER74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(EU71+EU74,0)),\".\",MAX(EU71+EU74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(EX71+EX74,0)),\".\",MAX(EX71+EX74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(FA71+FA74,0)),\".\",MAX(FA71+FA74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(FD71+FD74,0)),\".\",MAX(FD71+FD74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(FG71+FG74,0)),\".\",MAX(FG71+FG74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(FJ71+FJ74,0)),\".\",MAX(FJ71+FJ74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(FM71+FM74,0)),\".\",MAX(FM71+FM74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(FP71+FP74,0)),\".\",MAX(FP71+FP74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(FS71+FS74,0)),\".\",MAX(FS71+FS74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(FV71+FV74,0)),\".\",MAX(FV71+FV74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(FY71+FY74,0)),\".\",MAX(FY71+FY74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(GB71+GB74,0)),\".\",MAX(GB71+GB74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(GE71+GE74,0)),\".\",MAX(GE71+GE74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(GH71+GH74,0)),\".\",MAX(GH71+GH74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(GK71+GK74,0)),\".\",MAX(GK71+GK74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(GN71+GN74,0)),\".\",MAX(GN71+GN74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(GQ71+GQ74,0)),\".\",MAX(GQ71+GQ74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(GT71+GT74,0)),\".\",MAX(GT71+GT74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(GW71+GW74,0)),\".\",MAX(GW71+GW74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(GZ71+GZ74,0)),\".\",MAX(GZ71+GZ74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(HC71+HC74,0)),\".\",MAX(HC71+HC74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(HF71+HF74,0)),\".\",MAX(HF71+HF74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(HI71+HI74,0)),\".\",MAX(HI71+HI74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(HL71+HL74,0)),\".\",MAX(HL71+HL74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(HO71+HO74,0)),\".\",MAX(HO71+HO74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(HR71+HR74,0)),\".\",MAX(HR71+HR74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(HU71+HU74,0)),\".\",MAX(HU71+HU74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(HX71+HX74,0)),\".\",MAX(HX71+HX74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(IA71+IA74,0)),\".\",MAX(IA71+IA74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ID71+ID74,0)),\".\",MAX(ID71+ID74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(IG71+IG74,0)),\".\",MAX(IG71+IG74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(IJ71+IJ74,0)),\".\",MAX(IJ71+IJ74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(IM71+IM74,0)),\".\",MAX(IM71+IM74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(IP71+IP74,0)),\".\",MAX(IP71+IP74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(IS71+IS74,0)),\".\",MAX(IS71+IS74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(IV71+IV74,0)),\".\",MAX(IV71+IV74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(IY71+IY74,0)),\".\",MAX(IY71+IY74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(JB71+JB74,0)),\".\",MAX(JB71+JB74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(JE71+JE74,0)),\".\",MAX(JE71+JE74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(JH71+JH74,0)),\".\",MAX(JH71+JH74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(JK71+JK74,0)),\".\",MAX(JK71+JK74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(JN71+JN74,0)),\".\",MAX(JN71+JN74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(JQ71+JQ74,0)),\".\",MAX(JQ71+JQ74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(JT71+JT74,0)),\".\",MAX(JT71+JT74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(JW71+JW74,0)),\".\",MAX(JW71+JW74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(JZ71+JZ74,0)),\".\",MAX(JZ71+JZ74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(KC71+KC74,0)),\".\",MAX(KC71+KC74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(KF71+KF74,0)),\".\",MAX(KF71+KF74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(KI71+KI74,0)),\".\",MAX(KI71+KI74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(KL71+KL74,0)),\".\",MAX(KL71+KL74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(KO71+KO74,0)),\".\",MAX(KO71+KO74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(KR71+KR74,0)),\".\",MAX(KR71+KR74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(KU71+KU74,0)),\".\",MAX(KU71+KU74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(KX71+KX74,0)),\".\",MAX(KX71+KX74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(LA71+LA74,0)),\".\",MAX(LA71+LA74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(LD71+LD74,0)),\".\",MAX(LD71+LD74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(LG71+LG74,0)),\".\",MAX(LG71+LG74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(LJ71+LJ74,0)),\".\",MAX(LJ71+LJ74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(LM71+LM74,0)),\".\",MAX(LM71+LM74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(LP71+LP74,0)),\".\",MAX(LP71+LP74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(LS71+LS74,0)),\".\",MAX(LS71+LS74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(LV71+LV74,0)),\".\",MAX(LV71+LV74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(LY71+LY74,0)),\".\",MAX(LY71+LY74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(MB71+MB74,0)),\".\",MAX(MB71+MB74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ME71+ME74,0)),\".\",MAX(ME71+ME74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(MH71+MH74,0)),\".\",MAX(MH71+MH74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(MK71+MK74,0)),\".\",MAX(MK71+MK74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(MN71+MN74,0)),\".\",MAX(MN71+MN74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(MQ71+MQ74,0)),\".\",MAX(MQ71+MQ74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(MT71+MT74,0)),\".\",MAX(MT71+MT74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(MW71+MW74,0)),\".\",MAX(MW71+MW74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(MZ71+MZ74,0)),\".\",MAX(MZ71+MZ74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(NC71+NC74,0)),\".\",MAX(NC71+NC74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(NF71+NF74,0)),\".\",MAX(NF71+NF74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(NI71+NI74,0)),\".\",MAX(NI71+NI74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(NL71+NL74,0)),\".\",MAX(NL71+NL74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(NO71+NO74,0)),\".\",MAX(NO71+NO74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(NR71+NR74,0)),\".\",MAX(NR71+NR74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(NU71+NU74,0)),\".\",MAX(NU71+NU74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(NX71+NX74,0)),\".\",MAX(NX71+NX74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(OA71+OA74,0)),\".\",MAX(OA71+OA74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(OD71+OD74,0)),\".\",MAX(OD71+OD74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(OG71+OG74,0)),\".\",MAX(OG71+OG74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(OJ71+OJ74,0)),\".\",MAX(OJ71+OJ74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(OM71+OM74,0)),\".\",MAX(OM71+OM74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(OP71+OP74,0)),\".\",MAX(OP71+OP74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(OS71+OS74,0)),\".\",MAX(OS71+OS74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(OV71+OV74,0)),\".\",MAX(OV71+OV74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(OY71+OY74,0)),\".\",MAX(OY71+OY74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(PB71+PB74,0)),\".\",MAX(PB71+PB74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(PE71+PE74,0)),\".\",MAX(PE71+PE74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(PH71+PH74,0)),\".\",MAX(PH71+PH74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(PK71+PK74,0)),\".\",MAX(PK71+PK74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(PN71+PN74,0)),\".\",MAX(PN71+PN74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(PQ71+PQ74,0)),\".\",MAX(PQ71+PQ74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(PT71+PT74,0)),\".\",MAX(PT71+PT74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(PW71+PW74,0)),\".\",MAX(PW71+PW74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(PZ71+PZ74,0)),\".\",MAX(PZ71+PZ74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(QC71+QC74,0)),\".\",MAX(QC71+QC74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(QF71+QF74,0)),\".\",MAX(QF71+QF74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(QI71+QI74,0)),\".\",MAX(QI71+QI74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(QL71+QL74,0)),\".\",MAX(QL71+QL74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(QO71+QO74,0)),\".\",MAX(QO71+QO74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(QR71+QR74,0)),\".\",MAX(QR71+QR74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(QU71+QU74,0)),\".\",MAX(QU71+QU74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(QX71+QX74,0)),\".\",MAX(QX71+QX74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(RA71+RA74,0)),\".\",MAX(RA71+RA74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(RD71+RD74,0)),\".\",MAX(RD71+RD74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(RG71+RG74,0)),\".\",MAX(RG71+RG74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(RJ71+RJ74,0)),\".\",MAX(RJ71+RJ74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(RM71+RM74,0)),\".\",MAX(RM71+RM74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(RP71+RP74,0)),\".\",MAX(RP71+RP74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(RS71+RS74,0)),\".\",MAX(RS71+RS74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(RV71+RV74,0)),\".\",MAX(RV71+RV74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(RY71+RY74,0)),\".\",MAX(RY71+RY74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(SB71+SB74,0)),\".\",MAX(SB71+SB74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(SE71+SE74,0)),\".\",MAX(SE71+SE74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(SH71+SH74,0)),\".\",MAX(SH71+SH74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(SK71+SK74,0)),\".\",MAX(SK71+SK74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(SN71+SN74,0)),\".\",MAX(SN71+SN74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(SQ71+SQ74,0)),\".\",MAX(SQ71+SQ74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ST71+ST74,0)),\".\",MAX(ST71+ST74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(SW71+SW74,0)),\".\",MAX(SW71+SW74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(SZ71+SZ74,0)),\".\",MAX(SZ71+SZ74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(TC71+TC74,0)),\".\",MAX(TC71+TC74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(TF71+TF74,0)),\".\",MAX(TF71+TF74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(TI71+TI74,0)),\".\",MAX(TI71+TI74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(TL71+TL74,0)),\".\",MAX(TL71+TL74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(TO71+TO74,0)),\".\",MAX(TO71+TO74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(TR71+TR74,0)),\".\",MAX(TR71+TR74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(TU71+TU74,0)),\".\",MAX(TU71+TU74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(TX71+TX74,0)),\".\",MAX(TX71+TX74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(UA71+UA74,0)),\".\",MAX(UA71+UA74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(UD71+UD74,0)),\".\",MAX(UD71+UD74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(UG71+UG74,0)),\".\",MAX(UG71+UG74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(UJ71+UJ74,0)),\".\",MAX(UJ71+UJ74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(UM71+UM74,0)),\".\",MAX(UM71+UM74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(UP71+UP74,0)),\".\",MAX(UP71+UP74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(US71+US74,0)),\".\",MAX(US71+US74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(UV71+UV74,0)),\".\",MAX(UV71+UV74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(UY71+UY74,0)),\".\",MAX(UY71+UY74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(VB71+VB74,0)),\".\",MAX(VB71+VB74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(VE71+VE74,0)),\".\",MAX(VE71+VE74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(VH71+VH74,0)),\".\",MAX(VH71+VH74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(VK71+VK74,0)),\".\",MAX(VK71+VK74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(VN71+VN74,0)),\".\",MAX(VN71+VN74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(VQ71+VQ74,0)),\".\",MAX(VQ71+VQ74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(VT71+VT74,0)),\".\",MAX(VT71+VT74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(VW71+VW74,0)),\".\",MAX(VW71+VW74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(VZ71+VZ74,0)),\".\",MAX(VZ71+VZ74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(WC71+WC74,0)),\".\",MAX(WC71+WC74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(WF71+WF74,0)),\".\",MAX(WF71+WF74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(WI71+WI74,0)),\".\",MAX(WI71+WI74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(WL71+WL74,0)),\".\",MAX(WL71+WL74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(WO71+WO74,0)),\".\",MAX(WO71+WO74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(WR71+WR74,0)),\".\",MAX(WR71+WR74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(WU71+WU74,0)),\".\",MAX(WU71+WU74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(WX71+WX74,0)),\".\",MAX(WX71+WX74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(XA71+XA74,0)),\".\",MAX(XA71+XA74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(XD71+XD74,0)),\".\",MAX(XD71+XD74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(XG71+XG74,0)),\".\",MAX(XG71+XG74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(XJ71+XJ74,0)),\".\",MAX(XJ71+XJ74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(XM71+XM74,0)),\".\",MAX(XM71+XM74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(XP71+XP74,0)),\".\",MAX(XP71+XP74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(XS71+XS74,0)),\".\",MAX(XS71+XS74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(XV71+XV74,0)),\".\",MAX(XV71+XV74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(XY71+XY74,0)),\".\",MAX(XY71+XY74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(YB71+YB74,0)),\".\",MAX(YB71+YB74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(YE71+YE74,0)),\".\",MAX(YE71+YE74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(YH71+YH74,0)),\".\",MAX(YH71+YH74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(YK71+YK74,0)),\".\",MAX(YK71+YK74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(YN71+YN74,0)),\".\",MAX(YN71+YN74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(YQ71+YQ74,0)),\".\",MAX(YQ71+YQ74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(YT71+YT74,0)),\".\",MAX(YT71+YT74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(YW71+YW74,0)),\".\",MAX(YW71+YW74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(YZ71+YZ74,0)),\".\",MAX(YZ71+YZ74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ZC71+ZC74,0)),\".\",MAX(ZC71+ZC74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ZF71+ZF74,0)),\".\",MAX(ZF71+ZF74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ZI71+ZI74,0)),\".\",MAX(ZI71+ZI74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ZL71+ZL74,0)),\".\",MAX(ZL71+ZL74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ZO71+ZO74,0)),\".\",MAX(ZO71+ZO74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ZR71+ZR74,0)),\".\",MAX(ZR71+ZR74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ZU71+ZU74,0)),\".\",MAX(ZU71+ZU74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ZX71+ZX74,0)),\".\",MAX(ZX71+ZX74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AAA71+AAA74,0)),\".\",MAX(AAA71+AAA74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AAD71+AAD74,0)),\".\",MAX(AAD71+AAD74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AAG71+AAG74,0)),\".\",MAX(AAG71+AAG74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AAJ71+AAJ74,0)),\".\",MAX(AAJ71+AAJ74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AAM71+AAM74,0)),\".\",MAX(AAM71+AAM74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AAP71+AAP74,0)),\".\",MAX(AAP71+AAP74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AAS71+AAS74,0)),\".\",MAX(AAS71+AAS74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AAV71+AAV74,0)),\".\",MAX(AAV71+AAV74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AAY71+AAY74,0)),\".\",MAX(AAY71+AAY74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ABB71+ABB74,0)),\".\",MAX(ABB71+ABB74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ABE71+ABE74,0)),\".\",MAX(ABE71+ABE74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ABH71+ABH74,0)),\".\",MAX(ABH71+ABH74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ABK71+ABK74,0)),\".\",MAX(ABK71+ABK74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ABN71+ABN74,0)),\".\",MAX(ABN71+ABN74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ABQ71+ABQ74,0)),\".\",MAX(ABQ71+ABQ74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ABT71+ABT74,0)),\".\",MAX(ABT71+ABT74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ABW71+ABW74,0)),\".\",MAX(ABW71+ABW74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ABZ71+ABZ74,0)),\".\",MAX(ABZ71+ABZ74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ACC71+ACC74,0)),\".\",MAX(ACC71+ACC74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ACF71+ACF74,0)),\".\",MAX(ACF71+ACF74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ACI71+ACI74,0)),\".\",MAX(ACI71+ACI74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ACL71+ACL74,0)),\".\",MAX(ACL71+ACL74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ACO71+ACO74,0)),\".\",MAX(ACO71+ACO74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ACR71+ACR74,0)),\".\",MAX(ACR71+ACR74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ACU71+ACU74,0)),\".\",MAX(ACU71+ACU74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ACX71+ACX74,0)),\".\",MAX(ACX71+ACX74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ADA71+ADA74,0)),\".\",MAX(ADA71+ADA74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ADD71+ADD74,0)),\".\",MAX(ADD71+ADD74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ADG71+ADG74,0)),\".\",MAX(ADG71+ADG74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ADJ71+ADJ74,0)),\".\",MAX(ADJ71+ADJ74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ADM71+ADM74,0)),\".\",MAX(ADM71+ADM74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ADP71+ADP74,0)),\".\",MAX(ADP71+ADP74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ADS71+ADS74,0)),\".\",MAX(ADS71+ADS74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ADV71+ADV74,0)),\".\",MAX(ADV71+ADV74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ADY71+ADY74,0)),\".\",MAX(ADY71+ADY74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AEB71+AEB74,0)),\".\",MAX(AEB71+AEB74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AEE71+AEE74,0)),\".\",MAX(AEE71+AEE74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AEH71+AEH74,0)),\".\",MAX(AEH71+AEH74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AEK71+AEK74,0)),\".\",MAX(AEK71+AEK74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AEN71+AEN74,0)),\".\",MAX(AEN71+AEN74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AEQ71+AEQ74,0)),\".\",MAX(AEQ71+AEQ74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AET71+AET74,0)),\".\",MAX(AET71+AET74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AEW71+AEW74,0)),\".\",MAX(AEW71+AEW74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AEZ71+AEZ74,0)),\".\",MAX(AEZ71+AEZ74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AFC71+AFC74,0)),\".\",MAX(AFC71+AFC74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AFF71+AFF74,0)),\".\",MAX(AFF71+AFF74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AFI71+AFI74,0)),\".\",MAX(AFI71+AFI74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AFL71+AFL74,0)),\".\",MAX(AFL71+AFL74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AFO71+AFO74,0)),\".\",MAX(AFO71+AFO74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AFR71+AFR74,0)),\".\",MAX(AFR71+AFR74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AFU71+AFU74,0)),\".\",MAX(AFU71+AFU74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AFX71+AFX74,0)),\".\",MAX(AFX71+AFX74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AGA71+AGA74,0)),\".\",MAX(AGA71+AGA74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AGD71+AGD74,0)),\".\",MAX(AGD71+AGD74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AGG71+AGG74,0)),\".\",MAX(AGG71+AGG74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AGJ71+AGJ74,0)),\".\",MAX(AGJ71+AGJ74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AGM71+AGM74,0)),\".\",MAX(AGM71+AGM74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AGP71+AGP74,0)),\".\",MAX(AGP71+AGP74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AGS71+AGS74,0)),\".\",MAX(AGS71+AGS74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AGV71+AGV74,0)),\".\",MAX(AGV71+AGV74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AGY71+AGY74,0)),\".\",MAX(AGY71+AGY74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AHB71+AHB74,0)),\".\",MAX(AHB71+AHB74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AHE71+AHE74,0)),\".\",MAX(AHE71+AHE74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AHH71+AHH74,0)),\".\",MAX(AHH71+AHH74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AHK71+AHK74,0)),\".\",MAX(AHK71+AHK74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AHN71+AHN74,0)),\".\",MAX(AHN71+AHN74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AHQ71+AHQ74,0)),\".\",MAX(AHQ71+AHQ74,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AHT71+AHT74,0)),\".\",MAX(AHT71+AHT74,0))","v":"."}]
[null,"[G2] ","Distribution per share in subsequent business year of master fund",null,null,null,50,null,null,2.5]
[null,"[G3] ","Distribution in subsequent business year of master fund [B] * [G2]",{"$f":"IF(ISERROR(SUM(G78:AHV78)),\"\",SUM(G78:AHV78))","v":130000},null,null,{"$f":"G77*G$34","v":125000},null,null,{"$f":"J77*J$34","v":5000},null,null,{"$f":"M77*M$34","v":0},null,null,{"$f":"P77*P$34","v":0},null,null,{"$f":"S77*S$34","v":0},null,null,{"$f":"V77*V$34","v":0},null,null,{"$f":"Y77*Y$34","v":0},null,null,{"$f":"AB77*AB$34","v":0},null,null,{"$f":"AE77*AE$34","v":0},null,null,{"$f":"AH77*AH$34","v":0},null,null,{"$f":"AK77*AK$34","v":0},null,null,{"$f":"AN77*AN$34","v":0},null,null,{"$f":"AQ77*AQ$34","v":0},null,null,{"$f":"AT77*AT$34","v":0},null,null,{"$f":"AW77*AW$34","v":0},null,null,{"$f":"AZ77*AZ$34","v":0},null,null,{"$f":"BC77*BC$34","v":0},null,null,{"$f":"BF77*BF$34","v":0},null,null,{"$f":"BI77*BI$34","v":0},null,null,{"$f":"BL77*BL$34","v":0},null,null,{"$f":"BO77*BO$34","v":0},null,null,{"$f":"BR77*BR$34","v":0},null,null,{"$f":"BU77*BU$34","v":0},null,null,{"$f":"BX77*BX$34","v":0},null,null,{"$f":"CA77*CA$34","v":0},null,null,{"$f":"CD77*CD$34","v":0},null,null,{"$f":"CG77*CG$34","v":0},null,null,{"$f":"CJ77*CJ$34","v":0},null,null,{"$f":"CM77*CM$34","v":0},null,null,{"$f":"CP77*CP$34","v":0},null,null,{"$f":"CS77*CS$34","v":0},null,null,{"$f":"CV77*CV$34","v":0},null,null,{"$f":"CY77*CY$34","v":0},null,null,{"$f":"DB77*DB$34","v":0},null,null,{"$f":"DE77*DE$34","v":0},null,null,{"$f":"DH77*DH$34","v":0},null,null,{"$f":"DK77*DK$34","v":0},null,null,{"$f":"DN77*DN$34","v":0},null,null,{"$f":"DQ77*DQ$34","v":0},null,null,{"$f":"DT77*DT$34","v":0},null,null,{"$f":"DW77*DW$34","v":0},null,null,{"$f":"DZ77*DZ$34","v":0},null,null,{"$f":"EC77*EC$34","v":0},null,null,{"$f":"EF77*EF$34","v":0},null,null,{"$f":"EI77*EI$34","v":0},null,null,{"$f":"EL77*EL$34","v":0},null,null,{"$f":"EO77*EO$34","v":0},null,null,{"$f":"ER77*ER$34","v":0},null,null,{"$f":"EU77*EU$34","v":0},null,null,{"$f":"EX77*EX$34","v":0},null,null,{"$f":"FA77*FA$34","v":0},null,null,{"$f":"FD77*FD$34","v":0},null,null,{"$f":"FG77*FG$34","v":0},null,null,{"$f":"FJ77*FJ$34","v":0},null,null,{"$f":"FM77*FM$34","v":0},null,null,{"$f":"FP77*FP$34","v":0},null,null,{"$f":"FS77*FS$34","v":0},null,null,{"$f":"FV77*FV$34","v":0},null,null,{"$f":"FY77*FY$34","v":0},null,null,{"$f":"GB77*GB$34","v":0},null,null,{"$f":"GE77*GE$34","v":0},null,null,{"$f":"GH77*GH$34","v":0},null,null,{"$f":"GK77*GK$34","v":0},null,null,{"$f":"GN77*GN$34","v":0},null,null,{"$f":"GQ77*GQ$34","v":0},null,null,{"$f":"GT77*GT$34","v":0},null,null,{"$f":"GW77*GW$34","v":0},null,null,{"$f":"GZ77*GZ$34","v":0},null,null,{"$f":"HC77*HC$34","v":0},null,null,{"$f":"HF77*HF$34","v":0},null,null,{"$f":"HI77*HI$34","v":0},null,null,{"$f":"HL77*HL$34","v":0},null,null,{"$f":"HO77*HO$34","v":0},null,null,{"$f":"HR77*HR$34","v":0},null,null,{"$f":"HU77*HU$34","v":0},null,null,{"$f":"HX77*HX$34","v":0},null,null,{"$f":"IA77*IA$34","v":0},null,null,{"$f":"ID77*ID$34","v":0},null,null,{"$f":"IG77*IG$34","v":0},null,null,{"$f":"IJ77*IJ$34","v":0},null,null,{"$f":"IM77*IM$34","v":0},null,null,{"$f":"IP77*IP$34","v":0},null,null,{"$f":"IS77*IS$34","v":0},null,null,{"$f":"IV77*IV$34","v":0},null,null,{"$f":"IY77*IY$34","v":0},null,null,{"$f":"JB77*JB$34","v":0},null,null,{"$f":"JE77*JE$34","v":0},null,null,{"$f":"JH77*JH$34","v":0},null,null,{"$f":"JK77*JK$34","v":0},null,null,{"$f":"JN77*JN$34","v":0},null,null,{"$f":"JQ77*JQ$34","v":0},null,null,{"$f":"JT77*JT$34","v":0},null,null,{"$f":"JW77*JW$34","v":0},null,null,{"$f":"JZ77*JZ$34","v":0},null,null,{"$f":"KC77*KC$34","v":0},null,null,{"$f":"KF77*KF$34","v":0},null,null,{"$f":"KI77*KI$34","v":0},null,null,{"$f":"KL77*KL$34","v":0},null,null,{"$f":"KO77*KO$34","v":0},null,null,{"$f":"KR77*KR$34","v":0},null,null,{"$f":"KU77*KU$34","v":0},null,null,{"$f":"KX77*KX$34","v":0},null,null,{"$f":"LA77*LA$34","v":0},null,null,{"$f":"LD77*LD$34","v":0},null,null,{"$f":"LG77*LG$34","v":0},null,null,{"$f":"LJ77*LJ$34","v":0},null,null,{"$f":"LM77*LM$34","v":0},null,null,{"$f":"LP77*LP$34","v":0},null,null,{"$f":"LS77*LS$34","v":0},null,null,{"$f":"LV77*LV$34","v":0},null,null,{"$f":"LY77*LY$34","v":0},null,null,{"$f":"MB77*MB$34","v":0},null,null,{"$f":"ME77*ME$34","v":0},null,null,{"$f":"MH77*MH$34","v":0},null,null,{"$f":"MK77*MK$34","v":0},null,null,{"$f":"MN77*MN$34","v":0},null,null,{"$f":"MQ77*MQ$34","v":0},null,null,{"$f":"MT77*MT$34","v":0},null,null,{"$f":"MW77*MW$34","v":0},null,null,{"$f":"MZ77*MZ$34","v":0},null,null,{"$f":"NC77*NC$34","v":0},null,null,{"$f":"NF77*NF$34","v":0},null,null,{"$f":"NI77*NI$34","v":0},null,null,{"$f":"NL77*NL$34","v":0},null,null,{"$f":"NO77*NO$34","v":0},null,null,{"$f":"NR77*NR$34","v":0},null,null,{"$f":"NU77*NU$34","v":0},null,null,{"$f":"NX77*NX$34","v":0},null,null,{"$f":"OA77*OA$34","v":0},null,null,{"$f":"OD77*OD$34","v":0},null,null,{"$f":"OG77*OG$34","v":0},null,null,{"$f":"OJ77*OJ$34","v":0},null,null,{"$f":"OM77*OM$34","v":0},null,null,{"$f":"OP77*OP$34","v":0},null,null,{"$f":"OS77*OS$34","v":0},null,null,{"$f":"OV77*OV$34","v":0},null,null,{"$f":"OY77*OY$34","v":0},null,null,{"$f":"PB77*PB$34","v":0},null,null,{"$f":"PE77*PE$34","v":0},null,null,{"$f":"PH77*PH$34","v":0},null,null,{"$f":"PK77*PK$34","v":0},null,null,{"$f":"PN77*PN$34","v":0},null,null,{"$f":"PQ77*PQ$34","v":0},null,null,{"$f":"PT77*PT$34","v":0},null,null,{"$f":"PW77*PW$34","v":0},null,null,{"$f":"PZ77*PZ$34","v":0},null,null,{"$f":"QC77*QC$34","v":0},null,null,{"$f":"QF77*QF$34","v":0},null,null,{"$f":"QI77*QI$34","v":0},null,null,{"$f":"QL77*QL$34","v":0},null,null,{"$f":"QO77*QO$34","v":0},null,null,{"$f":"QR77*QR$34","v":0},null,null,{"$f":"QU77*QU$34","v":0},null,null,{"$f":"QX77*QX$34","v":0},null,null,{"$f":"RA77*RA$34","v":0},null,null,{"$f":"RD77*RD$34","v":0},null,null,{"$f":"RG77*RG$34","v":0},null,null,{"$f":"RJ77*RJ$34","v":0},null,null,{"$f":"RM77*RM$34","v":0},null,null,{"$f":"RP77*RP$34","v":0},null,null,{"$f":"RS77*RS$34","v":0},null,null,{"$f":"RV77*RV$34","v":0},null,null,{"$f":"RY77*RY$34","v":0},null,null,{"$f":"SB77*SB$34","v":0},null,null,{"$f":"SE77*SE$34","v":0},null,null,{"$f":"SH77*SH$34","v":0},null,null,{"$f":"SK77*SK$34","v":0},null,null,{"$f":"SN77*SN$34","v":0},null,null,{"$f":"SQ77*SQ$34","v":0},null,null,{"$f":"ST77*ST$34","v":0},null,null,{"$f":"SW77*SW$34","v":0},null,null,{"$f":"SZ77*SZ$34","v":0},null,null,{"$f":"TC77*TC$34","v":0},null,null,{"$f":"TF77*TF$34","v":0},null,null,{"$f":"TI77*TI$34","v":0},null,null,{"$f":"TL77*TL$34","v":0},null,null,{"$f":"TO77*TO$34","v":0},null,null,{"$f":"TR77*TR$34","v":0},null,null,{"$f":"TU77*TU$34","v":0},null,null,{"$f":"TX77*TX$34","v":0},null,null,{"$f":"UA77*UA$34","v":0},null,null,{"$f":"UD77*UD$34","v":0},null,null,{"$f":"UG77*UG$34","v":0},null,null,{"$f":"UJ77*UJ$34","v":0},null,null,{"$f":"UM77*UM$34","v":0},null,null,{"$f":"UP77*UP$34","v":0},null,null,{"$f":"US77*US$34","v":0},null,null,{"$f":"UV77*UV$34","v":0},null,null,{"$f":"UY77*UY$34","v":0},null,null,{"$f":"VB77*VB$34","v":0},null,null,{"$f":"VE77*VE$34","v":0},null,null,{"$f":"VH77*VH$34","v":0},null,null,{"$f":"VK77*VK$34","v":0},null,null,{"$f":"VN77*VN$34","v":0},null,null,{"$f":"VQ77*VQ$34","v":0},null,null,{"$f":"VT77*VT$34","v":0},null,null,{"$f":"VW77*VW$34","v":0},null,null,{"$f":"VZ77*VZ$34","v":0},null,null,{"$f":"WC77*WC$34","v":0},null,null,{"$f":"WF77*WF$34","v":0},null,null,{"$f":"WI77*WI$34","v":0},null,null,{"$f":"WL77*WL$34","v":0},null,null,{"$f":"WO77*WO$34","v":0},null,null,{"$f":"WR77*WR$34","v":0},null,null,{"$f":"WU77*WU$34","v":0},null,null,{"$f":"WX77*WX$34","v":0},null,null,{"$f":"XA77*XA$34","v":0},null,null,{"$f":"XD77*XD$34","v":0},null,null,{"$f":"XG77*XG$34","v":0},null,null,{"$f":"XJ77*XJ$34","v":0},null,null,{"$f":"XM77*XM$34","v":0},null,null,{"$f":"XP77*XP$34","v":0},null,null,{"$f":"XS77*XS$34","v":0},null,null,{"$f":"XV77*XV$34","v":0},null,null,{"$f":"XY77*XY$34","v":0},null,null,{"$f":"YB77*YB$34","v":0},null,null,{"$f":"YE77*YE$34","v":0},null,null,{"$f":"YH77*YH$34","v":0},null,null,{"$f":"YK77*YK$34","v":0},null,null,{"$f":"YN77*YN$34","v":0},null,null,{"$f":"YQ77*YQ$34","v":0},null,null,{"$f":"YT77*YT$34","v":0},null,null,{"$f":"YW77*YW$34","v":0},null,null,{"$f":"YZ77*YZ$34","v":0},null,null,{"$f":"ZC77*ZC$34","v":0},null,null,{"$f":"ZF77*ZF$34","v":0},null,null,{"$f":"ZI77*ZI$34","v":0},null,null,{"$f":"ZL77*ZL$34","v":0},null,null,{"$f":"ZO77*ZO$34","v":0},null,null,{"$f":"ZR77*ZR$34","v":0},null,null,{"$f":"ZU77*ZU$34","v":0},null,null,{"$f":"ZX77*ZX$34","v":0},null,null,{"$f":"AAA77*AAA$34","v":0},null,null,{"$f":"AAD77*AAD$34","v":0},null,null,{"$f":"AAG77*AAG$34","v":0},null,null,{"$f":"AAJ77*AAJ$34","v":0},null,null,{"$f":"AAM77*AAM$34","v":0},null,null,{"$f":"AAP77*AAP$34","v":0},null,null,{"$f":"AAS77*AAS$34","v":0},null,null,{"$f":"AAV77*AAV$34","v":0},null,null,{"$f":"AAY77*AAY$34","v":0},null,null,{"$f":"ABB77*ABB$34","v":0},null,null,{"$f":"ABE77*ABE$34","v":0},null,null,{"$f":"ABH77*ABH$34","v":0},null,null,{"$f":"ABK77*ABK$34","v":0},null,null,{"$f":"ABN77*ABN$34","v":0},null,null,{"$f":"ABQ77*ABQ$34","v":0},null,null,{"$f":"ABT77*ABT$34","v":0},null,null,{"$f":"ABW77*ABW$34","v":0},null,null,{"$f":"ABZ77*ABZ$34","v":0},null,null,{"$f":"ACC77*ACC$34","v":0},null,null,{"$f":"ACF77*ACF$34","v":0},null,null,{"$f":"ACI77*ACI$34","v":0},null,null,{"$f":"ACL77*ACL$34","v":0},null,null,{"$f":"ACO77*ACO$34","v":0},null,null,{"$f":"ACR77*ACR$34","v":0},null,null,{"$f":"ACU77*ACU$34","v":0},null,null,{"$f":"ACX77*ACX$34","v":0},null,null,{"$f":"ADA77*ADA$34","v":0},null,null,{"$f":"ADD77*ADD$34","v":0},null,null,{"$f":"ADG77*ADG$34","v":0},null,null,{"$f":"ADJ77*ADJ$34","v":0},null,null,{"$f":"ADM77*ADM$34","v":0},null,null,{"$f":"ADP77*ADP$34","v":0},null,null,{"$f":"ADS77*ADS$34","v":0},null,null,{"$f":"ADV77*ADV$34","v":0},null,null,{"$f":"ADY77*ADY$34","v":0},null,null,{"$f":"AEB77*AEB$34","v":0},null,null,{"$f":"AEE77*AEE$34","v":0},null,null,{"$f":"AEH77*AEH$34","v":0},null,null,{"$f":"AEK77*AEK$34","v":0},null,null,{"$f":"AEN77*AEN$34","v":0},null,null,{"$f":"AEQ77*AEQ$34","v":0},null,null,{"$f":"AET77*AET$34","v":0},null,null,{"$f":"AEW77*AEW$34","v":0},null,null,{"$f":"AEZ77*AEZ$34","v":0},null,null,{"$f":"AFC77*AFC$34","v":0},null,null,{"$f":"AFF77*AFF$34","v":0},null,null,{"$f":"AFI77*AFI$34","v":0},null,null,{"$f":"AFL77*AFL$34","v":0},null,null,{"$f":"AFO77*AFO$34","v":0},null,null,{"$f":"AFR77*AFR$34","v":0},null,null,{"$f":"AFU77*AFU$34","v":0},null,null,{"$f":"AFX77*AFX$34","v":0},null,null,{"$f":"AGA77*AGA$34","v":0},null,null,{"$f":"AGD77*AGD$34","v":0},null,null,{"$f":"AGG77*AGG$34","v":0},null,null,{"$f":"AGJ77*AGJ$34","v":0},null,null,{"$f":"AGM77*AGM$34","v":0},null,null,{"$f":"AGP77*AGP$34","v":0},null,null,{"$f":"AGS77*AGS$34","v":0},null,null,{"$f":"AGV77*AGV$34","v":0},null,null,{"$f":"AGY77*AGY$34","v":0},null,null,{"$f":"AHB77*AHB$34","v":0},null,null,{"$f":"AHE77*AHE$34","v":0},null,null,{"$f":"AHH77*AHH$34","v":0},null,null,{"$f":"AHK77*AHK$34","v":0},null,null,{"$f":"AHN77*AHN$34","v":0},null,null,{"$f":"AHQ77*AHQ$34","v":0},null,null,{"$f":"AHT77*AHT$34","v":0}]
[]
[null,"[G4] ","Taxable income (after adjustments) as per [DT2]  [G1] - [G3]",null,null,null,{"$f":"IF(ISERROR(MAX(G76-G78,0)),\".\",MAX(G76-G78,0))","v":228800},null,null,{"$f":"IF(ISERROR(MAX(J76-J78,0)),\".\",MAX(J76-J78,0))","v":212600},null,null,{"$f":"IF(ISERROR(MAX(M76-M78,0)),\".\",MAX(M76-M78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(P76-P78,0)),\".\",MAX(P76-P78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(S76-S78,0)),\".\",MAX(S76-S78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(V76-V78,0)),\".\",MAX(V76-V78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(Y76-Y78,0)),\".\",MAX(Y76-Y78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AB76-AB78,0)),\".\",MAX(AB76-AB78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AE76-AE78,0)),\".\",MAX(AE76-AE78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AH76-AH78,0)),\".\",MAX(AH76-AH78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AK76-AK78,0)),\".\",MAX(AK76-AK78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AN76-AN78,0)),\".\",MAX(AN76-AN78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AQ76-AQ78,0)),\".\",MAX(AQ76-AQ78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AT76-AT78,0)),\".\",MAX(AT76-AT78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AW76-AW78,0)),\".\",MAX(AW76-AW78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AZ76-AZ78,0)),\".\",MAX(AZ76-AZ78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(BC76-BC78,0)),\".\",MAX(BC76-BC78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(BF76-BF78,0)),\".\",MAX(BF76-BF78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(BI76-BI78,0)),\".\",MAX(BI76-BI78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(BL76-BL78,0)),\".\",MAX(BL76-BL78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(BO76-BO78,0)),\".\",MAX(BO76-BO78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(BR76-BR78,0)),\".\",MAX(BR76-BR78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(BU76-BU78,0)),\".\",MAX(BU76-BU78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(BX76-BX78,0)),\".\",MAX(BX76-BX78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(CA76-CA78,0)),\".\",MAX(CA76-CA78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(CD76-CD78,0)),\".\",MAX(CD76-CD78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(CG76-CG78,0)),\".\",MAX(CG76-CG78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(CJ76-CJ78,0)),\".\",MAX(CJ76-CJ78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(CM76-CM78,0)),\".\",MAX(CM76-CM78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(CP76-CP78,0)),\".\",MAX(CP76-CP78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(CS76-CS78,0)),\".\",MAX(CS76-CS78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(CV76-CV78,0)),\".\",MAX(CV76-CV78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(CY76-CY78,0)),\".\",MAX(CY76-CY78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(DB76-DB78,0)),\".\",MAX(DB76-DB78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(DE76-DE78,0)),\".\",MAX(DE76-DE78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(DH76-DH78,0)),\".\",MAX(DH76-DH78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(DK76-DK78,0)),\".\",MAX(DK76-DK78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(DN76-DN78,0)),\".\",MAX(DN76-DN78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(DQ76-DQ78,0)),\".\",MAX(DQ76-DQ78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(DT76-DT78,0)),\".\",MAX(DT76-DT78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(DW76-DW78,0)),\".\",MAX(DW76-DW78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(DZ76-DZ78,0)),\".\",MAX(DZ76-DZ78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(EC76-EC78,0)),\".\",MAX(EC76-EC78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(EF76-EF78,0)),\".\",MAX(EF76-EF78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(EI76-EI78,0)),\".\",MAX(EI76-EI78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(EL76-EL78,0)),\".\",MAX(EL76-EL78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(EO76-EO78,0)),\".\",MAX(EO76-EO78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ER76-ER78,0)),\".\",MAX(ER76-ER78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(EU76-EU78,0)),\".\",MAX(EU76-EU78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(EX76-EX78,0)),\".\",MAX(EX76-EX78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(FA76-FA78,0)),\".\",MAX(FA76-FA78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(FD76-FD78,0)),\".\",MAX(FD76-FD78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(FG76-FG78,0)),\".\",MAX(FG76-FG78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(FJ76-FJ78,0)),\".\",MAX(FJ76-FJ78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(FM76-FM78,0)),\".\",MAX(FM76-FM78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(FP76-FP78,0)),\".\",MAX(FP76-FP78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(FS76-FS78,0)),\".\",MAX(FS76-FS78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(FV76-FV78,0)),\".\",MAX(FV76-FV78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(FY76-FY78,0)),\".\",MAX(FY76-FY78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(GB76-GB78,0)),\".\",MAX(GB76-GB78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(GE76-GE78,0)),\".\",MAX(GE76-GE78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(GH76-GH78,0)),\".\",MAX(GH76-GH78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(GK76-GK78,0)),\".\",MAX(GK76-GK78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(GN76-GN78,0)),\".\",MAX(GN76-GN78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(GQ76-GQ78,0)),\".\",MAX(GQ76-GQ78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(GT76-GT78,0)),\".\",MAX(GT76-GT78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(GW76-GW78,0)),\".\",MAX(GW76-GW78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(GZ76-GZ78,0)),\".\",MAX(GZ76-GZ78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(HC76-HC78,0)),\".\",MAX(HC76-HC78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(HF76-HF78,0)),\".\",MAX(HF76-HF78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(HI76-HI78,0)),\".\",MAX(HI76-HI78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(HL76-HL78,0)),\".\",MAX(HL76-HL78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(HO76-HO78,0)),\".\",MAX(HO76-HO78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(HR76-HR78,0)),\".\",MAX(HR76-HR78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(HU76-HU78,0)),\".\",MAX(HU76-HU78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(HX76-HX78,0)),\".\",MAX(HX76-HX78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(IA76-IA78,0)),\".\",MAX(IA76-IA78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ID76-ID78,0)),\".\",MAX(ID76-ID78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(IG76-IG78,0)),\".\",MAX(IG76-IG78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(IJ76-IJ78,0)),\".\",MAX(IJ76-IJ78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(IM76-IM78,0)),\".\",MAX(IM76-IM78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(IP76-IP78,0)),\".\",MAX(IP76-IP78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(IS76-IS78,0)),\".\",MAX(IS76-IS78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(IV76-IV78,0)),\".\",MAX(IV76-IV78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(IY76-IY78,0)),\".\",MAX(IY76-IY78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(JB76-JB78,0)),\".\",MAX(JB76-JB78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(JE76-JE78,0)),\".\",MAX(JE76-JE78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(JH76-JH78,0)),\".\",MAX(JH76-JH78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(JK76-JK78,0)),\".\",MAX(JK76-JK78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(JN76-JN78,0)),\".\",MAX(JN76-JN78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(JQ76-JQ78,0)),\".\",MAX(JQ76-JQ78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(JT76-JT78,0)),\".\",MAX(JT76-JT78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(JW76-JW78,0)),\".\",MAX(JW76-JW78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(JZ76-JZ78,0)),\".\",MAX(JZ76-JZ78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(KC76-KC78,0)),\".\",MAX(KC76-KC78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(KF76-KF78,0)),\".\",MAX(KF76-KF78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(KI76-KI78,0)),\".\",MAX(KI76-KI78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(KL76-KL78,0)),\".\",MAX(KL76-KL78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(KO76-KO78,0)),\".\",MAX(KO76-KO78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(KR76-KR78,0)),\".\",MAX(KR76-KR78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(KU76-KU78,0)),\".\",MAX(KU76-KU78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(KX76-KX78,0)),\".\",MAX(KX76-KX78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(LA76-LA78,0)),\".\",MAX(LA76-LA78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(LD76-LD78,0)),\".\",MAX(LD76-LD78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(LG76-LG78,0)),\".\",MAX(LG76-LG78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(LJ76-LJ78,0)),\".\",MAX(LJ76-LJ78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(LM76-LM78,0)),\".\",MAX(LM76-LM78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(LP76-LP78,0)),\".\",MAX(LP76-LP78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(LS76-LS78,0)),\".\",MAX(LS76-LS78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(LV76-LV78,0)),\".\",MAX(LV76-LV78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(LY76-LY78,0)),\".\",MAX(LY76-LY78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(MB76-MB78,0)),\".\",MAX(MB76-MB78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ME76-ME78,0)),\".\",MAX(ME76-ME78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(MH76-MH78,0)),\".\",MAX(MH76-MH78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(MK76-MK78,0)),\".\",MAX(MK76-MK78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(MN76-MN78,0)),\".\",MAX(MN76-MN78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(MQ76-MQ78,0)),\".\",MAX(MQ76-MQ78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(MT76-MT78,0)),\".\",MAX(MT76-MT78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(MW76-MW78,0)),\".\",MAX(MW76-MW78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(MZ76-MZ78,0)),\".\",MAX(MZ76-MZ78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(NC76-NC78,0)),\".\",MAX(NC76-NC78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(NF76-NF78,0)),\".\",MAX(NF76-NF78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(NI76-NI78,0)),\".\",MAX(NI76-NI78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(NL76-NL78,0)),\".\",MAX(NL76-NL78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(NO76-NO78,0)),\".\",MAX(NO76-NO78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(NR76-NR78,0)),\".\",MAX(NR76-NR78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(NU76-NU78,0)),\".\",MAX(NU76-NU78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(NX76-NX78,0)),\".\",MAX(NX76-NX78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(OA76-OA78,0)),\".\",MAX(OA76-OA78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(OD76-OD78,0)),\".\",MAX(OD76-OD78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(OG76-OG78,0)),\".\",MAX(OG76-OG78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(OJ76-OJ78,0)),\".\",MAX(OJ76-OJ78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(OM76-OM78,0)),\".\",MAX(OM76-OM78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(OP76-OP78,0)),\".\",MAX(OP76-OP78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(OS76-OS78,0)),\".\",MAX(OS76-OS78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(OV76-OV78,0)),\".\",MAX(OV76-OV78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(OY76-OY78,0)),\".\",MAX(OY76-OY78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(PB76-PB78,0)),\".\",MAX(PB76-PB78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(PE76-PE78,0)),\".\",MAX(PE76-PE78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(PH76-PH78,0)),\".\",MAX(PH76-PH78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(PK76-PK78,0)),\".\",MAX(PK76-PK78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(PN76-PN78,0)),\".\",MAX(PN76-PN78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(PQ76-PQ78,0)),\".\",MAX(PQ76-PQ78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(PT76-PT78,0)),\".\",MAX(PT76-PT78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(PW76-PW78,0)),\".\",MAX(PW76-PW78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(PZ76-PZ78,0)),\".\",MAX(PZ76-PZ78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(QC76-QC78,0)),\".\",MAX(QC76-QC78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(QF76-QF78,0)),\".\",MAX(QF76-QF78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(QI76-QI78,0)),\".\",MAX(QI76-QI78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(QL76-QL78,0)),\".\",MAX(QL76-QL78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(QO76-QO78,0)),\".\",MAX(QO76-QO78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(QR76-QR78,0)),\".\",MAX(QR76-QR78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(QU76-QU78,0)),\".\",MAX(QU76-QU78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(QX76-QX78,0)),\".\",MAX(QX76-QX78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(RA76-RA78,0)),\".\",MAX(RA76-RA78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(RD76-RD78,0)),\".\",MAX(RD76-RD78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(RG76-RG78,0)),\".\",MAX(RG76-RG78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(RJ76-RJ78,0)),\".\",MAX(RJ76-RJ78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(RM76-RM78,0)),\".\",MAX(RM76-RM78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(RP76-RP78,0)),\".\",MAX(RP76-RP78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(RS76-RS78,0)),\".\",MAX(RS76-RS78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(RV76-RV78,0)),\".\",MAX(RV76-RV78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(RY76-RY78,0)),\".\",MAX(RY76-RY78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(SB76-SB78,0)),\".\",MAX(SB76-SB78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(SE76-SE78,0)),\".\",MAX(SE76-SE78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(SH76-SH78,0)),\".\",MAX(SH76-SH78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(SK76-SK78,0)),\".\",MAX(SK76-SK78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(SN76-SN78,0)),\".\",MAX(SN76-SN78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(SQ76-SQ78,0)),\".\",MAX(SQ76-SQ78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ST76-ST78,0)),\".\",MAX(ST76-ST78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(SW76-SW78,0)),\".\",MAX(SW76-SW78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(SZ76-SZ78,0)),\".\",MAX(SZ76-SZ78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(TC76-TC78,0)),\".\",MAX(TC76-TC78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(TF76-TF78,0)),\".\",MAX(TF76-TF78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(TI76-TI78,0)),\".\",MAX(TI76-TI78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(TL76-TL78,0)),\".\",MAX(TL76-TL78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(TO76-TO78,0)),\".\",MAX(TO76-TO78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(TR76-TR78,0)),\".\",MAX(TR76-TR78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(TU76-TU78,0)),\".\",MAX(TU76-TU78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(TX76-TX78,0)),\".\",MAX(TX76-TX78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(UA76-UA78,0)),\".\",MAX(UA76-UA78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(UD76-UD78,0)),\".\",MAX(UD76-UD78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(UG76-UG78,0)),\".\",MAX(UG76-UG78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(UJ76-UJ78,0)),\".\",MAX(UJ76-UJ78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(UM76-UM78,0)),\".\",MAX(UM76-UM78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(UP76-UP78,0)),\".\",MAX(UP76-UP78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(US76-US78,0)),\".\",MAX(US76-US78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(UV76-UV78,0)),\".\",MAX(UV76-UV78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(UY76-UY78,0)),\".\",MAX(UY76-UY78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(VB76-VB78,0)),\".\",MAX(VB76-VB78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(VE76-VE78,0)),\".\",MAX(VE76-VE78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(VH76-VH78,0)),\".\",MAX(VH76-VH78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(VK76-VK78,0)),\".\",MAX(VK76-VK78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(VN76-VN78,0)),\".\",MAX(VN76-VN78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(VQ76-VQ78,0)),\".\",MAX(VQ76-VQ78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(VT76-VT78,0)),\".\",MAX(VT76-VT78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(VW76-VW78,0)),\".\",MAX(VW76-VW78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(VZ76-VZ78,0)),\".\",MAX(VZ76-VZ78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(WC76-WC78,0)),\".\",MAX(WC76-WC78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(WF76-WF78,0)),\".\",MAX(WF76-WF78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(WI76-WI78,0)),\".\",MAX(WI76-WI78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(WL76-WL78,0)),\".\",MAX(WL76-WL78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(WO76-WO78,0)),\".\",MAX(WO76-WO78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(WR76-WR78,0)),\".\",MAX(WR76-WR78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(WU76-WU78,0)),\".\",MAX(WU76-WU78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(WX76-WX78,0)),\".\",MAX(WX76-WX78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(XA76-XA78,0)),\".\",MAX(XA76-XA78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(XD76-XD78,0)),\".\",MAX(XD76-XD78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(XG76-XG78,0)),\".\",MAX(XG76-XG78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(XJ76-XJ78,0)),\".\",MAX(XJ76-XJ78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(XM76-XM78,0)),\".\",MAX(XM76-XM78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(XP76-XP78,0)),\".\",MAX(XP76-XP78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(XS76-XS78,0)),\".\",MAX(XS76-XS78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(XV76-XV78,0)),\".\",MAX(XV76-XV78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(XY76-XY78,0)),\".\",MAX(XY76-XY78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(YB76-YB78,0)),\".\",MAX(YB76-YB78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(YE76-YE78,0)),\".\",MAX(YE76-YE78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(YH76-YH78,0)),\".\",MAX(YH76-YH78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(YK76-YK78,0)),\".\",MAX(YK76-YK78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(YN76-YN78,0)),\".\",MAX(YN76-YN78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(YQ76-YQ78,0)),\".\",MAX(YQ76-YQ78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(YT76-YT78,0)),\".\",MAX(YT76-YT78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(YW76-YW78,0)),\".\",MAX(YW76-YW78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(YZ76-YZ78,0)),\".\",MAX(YZ76-YZ78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ZC76-ZC78,0)),\".\",MAX(ZC76-ZC78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ZF76-ZF78,0)),\".\",MAX(ZF76-ZF78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ZI76-ZI78,0)),\".\",MAX(ZI76-ZI78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ZL76-ZL78,0)),\".\",MAX(ZL76-ZL78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ZO76-ZO78,0)),\".\",MAX(ZO76-ZO78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ZR76-ZR78,0)),\".\",MAX(ZR76-ZR78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ZU76-ZU78,0)),\".\",MAX(ZU76-ZU78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ZX76-ZX78,0)),\".\",MAX(ZX76-ZX78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AAA76-AAA78,0)),\".\",MAX(AAA76-AAA78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AAD76-AAD78,0)),\".\",MAX(AAD76-AAD78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AAG76-AAG78,0)),\".\",MAX(AAG76-AAG78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AAJ76-AAJ78,0)),\".\",MAX(AAJ76-AAJ78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AAM76-AAM78,0)),\".\",MAX(AAM76-AAM78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AAP76-AAP78,0)),\".\",MAX(AAP76-AAP78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AAS76-AAS78,0)),\".\",MAX(AAS76-AAS78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AAV76-AAV78,0)),\".\",MAX(AAV76-AAV78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AAY76-AAY78,0)),\".\",MAX(AAY76-AAY78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ABB76-ABB78,0)),\".\",MAX(ABB76-ABB78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ABE76-ABE78,0)),\".\",MAX(ABE76-ABE78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ABH76-ABH78,0)),\".\",MAX(ABH76-ABH78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ABK76-ABK78,0)),\".\",MAX(ABK76-ABK78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ABN76-ABN78,0)),\".\",MAX(ABN76-ABN78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ABQ76-ABQ78,0)),\".\",MAX(ABQ76-ABQ78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ABT76-ABT78,0)),\".\",MAX(ABT76-ABT78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ABW76-ABW78,0)),\".\",MAX(ABW76-ABW78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ABZ76-ABZ78,0)),\".\",MAX(ABZ76-ABZ78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ACC76-ACC78,0)),\".\",MAX(ACC76-ACC78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ACF76-ACF78,0)),\".\",MAX(ACF76-ACF78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ACI76-ACI78,0)),\".\",MAX(ACI76-ACI78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ACL76-ACL78,0)),\".\",MAX(ACL76-ACL78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ACO76-ACO78,0)),\".\",MAX(ACO76-ACO78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ACR76-ACR78,0)),\".\",MAX(ACR76-ACR78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ACU76-ACU78,0)),\".\",MAX(ACU76-ACU78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ACX76-ACX78,0)),\".\",MAX(ACX76-ACX78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ADA76-ADA78,0)),\".\",MAX(ADA76-ADA78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ADD76-ADD78,0)),\".\",MAX(ADD76-ADD78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ADG76-ADG78,0)),\".\",MAX(ADG76-ADG78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ADJ76-ADJ78,0)),\".\",MAX(ADJ76-ADJ78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ADM76-ADM78,0)),\".\",MAX(ADM76-ADM78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ADP76-ADP78,0)),\".\",MAX(ADP76-ADP78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ADS76-ADS78,0)),\".\",MAX(ADS76-ADS78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ADV76-ADV78,0)),\".\",MAX(ADV76-ADV78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(ADY76-ADY78,0)),\".\",MAX(ADY76-ADY78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AEB76-AEB78,0)),\".\",MAX(AEB76-AEB78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AEE76-AEE78,0)),\".\",MAX(AEE76-AEE78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AEH76-AEH78,0)),\".\",MAX(AEH76-AEH78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AEK76-AEK78,0)),\".\",MAX(AEK76-AEK78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AEN76-AEN78,0)),\".\",MAX(AEN76-AEN78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AEQ76-AEQ78,0)),\".\",MAX(AEQ76-AEQ78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AET76-AET78,0)),\".\",MAX(AET76-AET78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AEW76-AEW78,0)),\".\",MAX(AEW76-AEW78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AEZ76-AEZ78,0)),\".\",MAX(AEZ76-AEZ78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AFC76-AFC78,0)),\".\",MAX(AFC76-AFC78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AFF76-AFF78,0)),\".\",MAX(AFF76-AFF78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AFI76-AFI78,0)),\".\",MAX(AFI76-AFI78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AFL76-AFL78,0)),\".\",MAX(AFL76-AFL78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AFO76-AFO78,0)),\".\",MAX(AFO76-AFO78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AFR76-AFR78,0)),\".\",MAX(AFR76-AFR78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AFU76-AFU78,0)),\".\",MAX(AFU76-AFU78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AFX76-AFX78,0)),\".\",MAX(AFX76-AFX78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AGA76-AGA78,0)),\".\",MAX(AGA76-AGA78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AGD76-AGD78,0)),\".\",MAX(AGD76-AGD78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AGG76-AGG78,0)),\".\",MAX(AGG76-AGG78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AGJ76-AGJ78,0)),\".\",MAX(AGJ76-AGJ78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AGM76-AGM78,0)),\".\",MAX(AGM76-AGM78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AGP76-AGP78,0)),\".\",MAX(AGP76-AGP78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AGS76-AGS78,0)),\".\",MAX(AGS76-AGS78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AGV76-AGV78,0)),\".\",MAX(AGV76-AGV78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AGY76-AGY78,0)),\".\",MAX(AGY76-AGY78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AHB76-AHB78,0)),\".\",MAX(AHB76-AHB78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AHE76-AHE78,0)),\".\",MAX(AHE76-AHE78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AHH76-AHH78,0)),\".\",MAX(AHH76-AHH78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AHK76-AHK78,0)),\".\",MAX(AHK76-AHK78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AHN76-AHN78,0)),\".\",MAX(AHN76-AHN78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AHQ76-AHQ78,0)),\".\",MAX(AHQ76-AHQ78,0))","v":"."},null,null,{"$f":"IF(ISERROR(MAX(AHT76-AHT78,0)),\".\",MAX(AHT76-AHT78,0))","v":"."}]
[]
[]
[]
[]
[]
[null,null,"Taxable income per share for Swiss tax purposes in FoF currency"]
[]
[null,"[H]","Taxable income per share in TF currency according to \"Kursliste\" of FTA",null,null,null,null,null,null,null,null,null,1.5]
[null,"[H]","If not available, Taxable income per share in TF currency as per [DT2]  [G4] / [B]",null,null,null,{"$f":"MAX(TRUNC(G80/G34,IF(G80/G34<1,5,IF(AND(OR(G80/G34=1,G80/G34>1),G80/G34<100),3,IF(OR(G80/G34=100,G80/G34>100),2)))),TRUNC(0,5))","v":91.52},null,null,{"$f":"MAX(TRUNC(J80/J34,IF(J80/J34<1,5,IF(AND(OR(J80/J34=1,J80/J34>1),J80/J34<100),3,IF(OR(J80/J34=100,J80/J34>100),2)))),TRUNC(0,5))","v":106.3},null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,"."]
[]
[null,"[I]","Taxable income TF in TF currency as per [DT1]  [H]*[C]",null,null,null,{"$f":"IF(ISERROR(IF(G88=\"\",G89*G35,G88*G35)),\".\",IF(G25=\"YES\",0,IF(G88=\"\",G89*G35,G88*G35)))","v":27456},null,null,{"$f":"IF(ISERROR(IF(J88=\"\",J89*J35,J88*J35)),\".\",IF(M25=\"YES\",0,IF(J88=\"\",J89*J35,J88*J35)))","v":26575},null,null,{"$f":"IF(ISERROR(IF(M88=\"\",M89*M35,M88*M35)),\".\",IF(S25=\"YES\",0,IF(M88=\"\",M89*M35,M88*M35)))","v":450},null,null,{"$f":"IF(ISERROR(IF(P88=\"\",P89*P35,P88*P35)),\".\",IF(Y25=\"YES\",0,IF(P88=\"\",P89*P35,P88*P35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(S88=\"\",S89*S35,S88*S35)),\".\",IF(AE25=\"YES\",0,IF(S88=\"\",S89*S35,S88*S35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(V88=\"\",V89*V35,V88*V35)),\".\",IF(AK25=\"YES\",0,IF(V88=\"\",V89*V35,V88*V35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(Y88=\"\",Y89*Y35,Y88*Y35)),\".\",IF(Y25=\"YES\",0,IF(Y88=\"\",Y89*Y35,Y88*Y35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AB88=\"\",AB89*AB35,AB88*AB35)),\".\",IF(AB25=\"YES\",0,IF(AB88=\"\",AB89*AB35,AB88*AB35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AE88=\"\",AE89*AE35,AE88*AE35)),\".\",IF(AE25=\"YES\",0,IF(AE88=\"\",AE89*AE35,AE88*AE35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AH88=\"\",AH89*AH35,AH88*AH35)),\".\",IF(AH25=\"YES\",0,IF(AH88=\"\",AH89*AH35,AH88*AH35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AK88=\"\",AK89*AK35,AK88*AK35)),\".\",IF(AK25=\"YES\",0,IF(AK88=\"\",AK89*AK35,AK88*AK35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AN88=\"\",AN89*AN35,AN88*AN35)),\".\",IF(AN25=\"YES\",0,IF(AN88=\"\",AN89*AN35,AN88*AN35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AQ88=\"\",AQ89*AQ35,AQ88*AQ35)),\".\",IF(AQ25=\"YES\",0,IF(AQ88=\"\",AQ89*AQ35,AQ88*AQ35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AT88=\"\",AT89*AT35,AT88*AT35)),\".\",IF(AT25=\"YES\",0,IF(AT88=\"\",AT89*AT35,AT88*AT35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AW88=\"\",AW89*AW35,AW88*AW35)),\".\",IF(AW25=\"YES\",0,IF(AW88=\"\",AW89*AW35,AW88*AW35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AZ88=\"\",AZ89*AZ35,AZ88*AZ35)),\".\",IF(AZ25=\"YES\",0,IF(AZ88=\"\",AZ89*AZ35,AZ88*AZ35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(BC88=\"\",BC89*BC35,BC88*BC35)),\".\",IF(BC25=\"YES\",0,IF(BC88=\"\",BC89*BC35,BC88*BC35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(BF88=\"\",BF89*BF35,BF88*BF35)),\".\",IF(BF25=\"YES\",0,IF(BF88=\"\",BF89*BF35,BF88*BF35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(BI88=\"\",BI89*BI35,BI88*BI35)),\".\",IF(BI25=\"YES\",0,IF(BI88=\"\",BI89*BI35,BI88*BI35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(BL88=\"\",BL89*BL35,BL88*BL35)),\".\",IF(BL25=\"YES\",0,IF(BL88=\"\",BL89*BL35,BL88*BL35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(BO88=\"\",BO89*BO35,BO88*BO35)),\".\",IF(BO25=\"YES\",0,IF(BO88=\"\",BO89*BO35,BO88*BO35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(BR88=\"\",BR89*BR35,BR88*BR35)),\".\",IF(BR25=\"YES\",0,IF(BR88=\"\",BR89*BR35,BR88*BR35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(BU88=\"\",BU89*BU35,BU88*BU35)),\".\",IF(BU25=\"YES\",0,IF(BU88=\"\",BU89*BU35,BU88*BU35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(BX88=\"\",BX89*BX35,BX88*BX35)),\".\",IF(BX25=\"YES\",0,IF(BX88=\"\",BX89*BX35,BX88*BX35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(CA88=\"\",CA89*CA35,CA88*CA35)),\".\",IF(CA25=\"YES\",0,IF(CA88=\"\",CA89*CA35,CA88*CA35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(CD88=\"\",CD89*CD35,CD88*CD35)),\".\",IF(CD25=\"YES\",0,IF(CD88=\"\",CD89*CD35,CD88*CD35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(CG88=\"\",CG89*CG35,CG88*CG35)),\".\",IF(CG25=\"YES\",0,IF(CG88=\"\",CG89*CG35,CG88*CG35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(CJ88=\"\",CJ89*CJ35,CJ88*CJ35)),\".\",IF(CJ25=\"YES\",0,IF(CJ88=\"\",CJ89*CJ35,CJ88*CJ35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(CM88=\"\",CM89*CM35,CM88*CM35)),\".\",IF(CM25=\"YES\",0,IF(CM88=\"\",CM89*CM35,CM88*CM35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(CP88=\"\",CP89*CP35,CP88*CP35)),\".\",IF(CP25=\"YES\",0,IF(CP88=\"\",CP89*CP35,CP88*CP35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(CS88=\"\",CS89*CS35,CS88*CS35)),\".\",IF(CS25=\"YES\",0,IF(CS88=\"\",CS89*CS35,CS88*CS35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(CV88=\"\",CV89*CV35,CV88*CV35)),\".\",IF(CV25=\"YES\",0,IF(CV88=\"\",CV89*CV35,CV88*CV35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(CY88=\"\",CY89*CY35,CY88*CY35)),\".\",IF(CY25=\"YES\",0,IF(CY88=\"\",CY89*CY35,CY88*CY35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(DB88=\"\",DB89*DB35,DB88*DB35)),\".\",IF(DB25=\"YES\",0,IF(DB88=\"\",DB89*DB35,DB88*DB35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(DE88=\"\",DE89*DE35,DE88*DE35)),\".\",IF(DE25=\"YES\",0,IF(DE88=\"\",DE89*DE35,DE88*DE35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(DH88=\"\",DH89*DH35,DH88*DH35)),\".\",IF(DH25=\"YES\",0,IF(DH88=\"\",DH89*DH35,DH88*DH35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(DK88=\"\",DK89*DK35,DK88*DK35)),\".\",IF(DK25=\"YES\",0,IF(DK88=\"\",DK89*DK35,DK88*DK35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(DN88=\"\",DN89*DN35,DN88*DN35)),\".\",IF(DN25=\"YES\",0,IF(DN88=\"\",DN89*DN35,DN88*DN35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(DQ88=\"\",DQ89*DQ35,DQ88*DQ35)),\".\",IF(DQ25=\"YES\",0,IF(DQ88=\"\",DQ89*DQ35,DQ88*DQ35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(DT88=\"\",DT89*DT35,DT88*DT35)),\".\",IF(DT25=\"YES\",0,IF(DT88=\"\",DT89*DT35,DT88*DT35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(DW88=\"\",DW89*DW35,DW88*DW35)),\".\",IF(DW25=\"YES\",0,IF(DW88=\"\",DW89*DW35,DW88*DW35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(DZ88=\"\",DZ89*DZ35,DZ88*DZ35)),\".\",IF(DZ25=\"YES\",0,IF(DZ88=\"\",DZ89*DZ35,DZ88*DZ35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(EC88=\"\",EC89*EC35,EC88*EC35)),\".\",IF(EC25=\"YES\",0,IF(EC88=\"\",EC89*EC35,EC88*EC35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(EF88=\"\",EF89*EF35,EF88*EF35)),\".\",IF(EF25=\"YES\",0,IF(EF88=\"\",EF89*EF35,EF88*EF35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(EI88=\"\",EI89*EI35,EI88*EI35)),\".\",IF(EI25=\"YES\",0,IF(EI88=\"\",EI89*EI35,EI88*EI35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(EL88=\"\",EL89*EL35,EL88*EL35)),\".\",IF(EL25=\"YES\",0,IF(EL88=\"\",EL89*EL35,EL88*EL35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(EO88=\"\",EO89*EO35,EO88*EO35)),\".\",IF(EO25=\"YES\",0,IF(EO88=\"\",EO89*EO35,EO88*EO35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ER88=\"\",ER89*ER35,ER88*ER35)),\".\",IF(ER25=\"YES\",0,IF(ER88=\"\",ER89*ER35,ER88*ER35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(EU88=\"\",EU89*EU35,EU88*EU35)),\".\",IF(EU25=\"YES\",0,IF(EU88=\"\",EU89*EU35,EU88*EU35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(EX88=\"\",EX89*EX35,EX88*EX35)),\".\",IF(EX25=\"YES\",0,IF(EX88=\"\",EX89*EX35,EX88*EX35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(FA88=\"\",FA89*FA35,FA88*FA35)),\".\",IF(FA25=\"YES\",0,IF(FA88=\"\",FA89*FA35,FA88*FA35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(FD88=\"\",FD89*FD35,FD88*FD35)),\".\",IF(FD25=\"YES\",0,IF(FD88=\"\",FD89*FD35,FD88*FD35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(FG88=\"\",FG89*FG35,FG88*FG35)),\".\",IF(FG25=\"YES\",0,IF(FG88=\"\",FG89*FG35,FG88*FG35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(FJ88=\"\",FJ89*FJ35,FJ88*FJ35)),\".\",IF(FJ25=\"YES\",0,IF(FJ88=\"\",FJ89*FJ35,FJ88*FJ35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(FM88=\"\",FM89*FM35,FM88*FM35)),\".\",IF(FM25=\"YES\",0,IF(FM88=\"\",FM89*FM35,FM88*FM35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(FP88=\"\",FP89*FP35,FP88*FP35)),\".\",IF(FP25=\"YES\",0,IF(FP88=\"\",FP89*FP35,FP88*FP35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(FS88=\"\",FS89*FS35,FS88*FS35)),\".\",IF(FS25=\"YES\",0,IF(FS88=\"\",FS89*FS35,FS88*FS35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(FV88=\"\",FV89*FV35,FV88*FV35)),\".\",IF(FV25=\"YES\",0,IF(FV88=\"\",FV89*FV35,FV88*FV35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(FY88=\"\",FY89*FY35,FY88*FY35)),\".\",IF(FY25=\"YES\",0,IF(FY88=\"\",FY89*FY35,FY88*FY35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(GB88=\"\",GB89*GB35,GB88*GB35)),\".\",IF(GB25=\"YES\",0,IF(GB88=\"\",GB89*GB35,GB88*GB35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(GE88=\"\",GE89*GE35,GE88*GE35)),\".\",IF(GE25=\"YES\",0,IF(GE88=\"\",GE89*GE35,GE88*GE35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(GH88=\"\",GH89*GH35,GH88*GH35)),\".\",IF(GH25=\"YES\",0,IF(GH88=\"\",GH89*GH35,GH88*GH35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(GK88=\"\",GK89*GK35,GK88*GK35)),\".\",IF(GK25=\"YES\",0,IF(GK88=\"\",GK89*GK35,GK88*GK35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(GN88=\"\",GN89*GN35,GN88*GN35)),\".\",IF(GN25=\"YES\",0,IF(GN88=\"\",GN89*GN35,GN88*GN35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(GQ88=\"\",GQ89*GQ35,GQ88*GQ35)),\".\",IF(GQ25=\"YES\",0,IF(GQ88=\"\",GQ89*GQ35,GQ88*GQ35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(GT88=\"\",GT89*GT35,GT88*GT35)),\".\",IF(GT25=\"YES\",0,IF(GT88=\"\",GT89*GT35,GT88*GT35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(GW88=\"\",GW89*GW35,GW88*GW35)),\".\",IF(GW25=\"YES\",0,IF(GW88=\"\",GW89*GW35,GW88*GW35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(GZ88=\"\",GZ89*GZ35,GZ88*GZ35)),\".\",IF(GZ25=\"YES\",0,IF(GZ88=\"\",GZ89*GZ35,GZ88*GZ35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(HC88=\"\",HC89*HC35,HC88*HC35)),\".\",IF(HC25=\"YES\",0,IF(HC88=\"\",HC89*HC35,HC88*HC35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(HF88=\"\",HF89*HF35,HF88*HF35)),\".\",IF(HF25=\"YES\",0,IF(HF88=\"\",HF89*HF35,HF88*HF35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(HI88=\"\",HI89*HI35,HI88*HI35)),\".\",IF(HI25=\"YES\",0,IF(HI88=\"\",HI89*HI35,HI88*HI35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(HL88=\"\",HL89*HL35,HL88*HL35)),\".\",IF(HL25=\"YES\",0,IF(HL88=\"\",HL89*HL35,HL88*HL35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(HO88=\"\",HO89*HO35,HO88*HO35)),\".\",IF(HO25=\"YES\",0,IF(HO88=\"\",HO89*HO35,HO88*HO35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(HR88=\"\",HR89*HR35,HR88*HR35)),\".\",IF(HR25=\"YES\",0,IF(HR88=\"\",HR89*HR35,HR88*HR35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(HU88=\"\",HU89*HU35,HU88*HU35)),\".\",IF(HU25=\"YES\",0,IF(HU88=\"\",HU89*HU35,HU88*HU35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(HX88=\"\",HX89*HX35,HX88*HX35)),\".\",IF(HX25=\"YES\",0,IF(HX88=\"\",HX89*HX35,HX88*HX35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(IA88=\"\",IA89*IA35,IA88*IA35)),\".\",IF(IA25=\"YES\",0,IF(IA88=\"\",IA89*IA35,IA88*IA35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ID88=\"\",ID89*ID35,ID88*ID35)),\".\",IF(ID25=\"YES\",0,IF(ID88=\"\",ID89*ID35,ID88*ID35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(IG88=\"\",IG89*IG35,IG88*IG35)),\".\",IF(IG25=\"YES\",0,IF(IG88=\"\",IG89*IG35,IG88*IG35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(IJ88=\"\",IJ89*IJ35,IJ88*IJ35)),\".\",IF(IJ25=\"YES\",0,IF(IJ88=\"\",IJ89*IJ35,IJ88*IJ35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(IM88=\"\",IM89*IM35,IM88*IM35)),\".\",IF(IM25=\"YES\",0,IF(IM88=\"\",IM89*IM35,IM88*IM35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(IP88=\"\",IP89*IP35,IP88*IP35)),\".\",IF(IP25=\"YES\",0,IF(IP88=\"\",IP89*IP35,IP88*IP35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(IS88=\"\",IS89*IS35,IS88*IS35)),\".\",IF(IS25=\"YES\",0,IF(IS88=\"\",IS89*IS35,IS88*IS35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(IV88=\"\",IV89*IV35,IV88*IV35)),\".\",IF(IV25=\"YES\",0,IF(IV88=\"\",IV89*IV35,IV88*IV35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(IY88=\"\",IY89*IY35,IY88*IY35)),\".\",IF(IY25=\"YES\",0,IF(IY88=\"\",IY89*IY35,IY88*IY35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(JB88=\"\",JB89*JB35,JB88*JB35)),\".\",IF(JB25=\"YES\",0,IF(JB88=\"\",JB89*JB35,JB88*JB35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(JE88=\"\",JE89*JE35,JE88*JE35)),\".\",IF(JE25=\"YES\",0,IF(JE88=\"\",JE89*JE35,JE88*JE35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(JH88=\"\",JH89*JH35,JH88*JH35)),\".\",IF(JH25=\"YES\",0,IF(JH88=\"\",JH89*JH35,JH88*JH35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(JK88=\"\",JK89*JK35,JK88*JK35)),\".\",IF(JK25=\"YES\",0,IF(JK88=\"\",JK89*JK35,JK88*JK35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(JN88=\"\",JN89*JN35,JN88*JN35)),\".\",IF(JN25=\"YES\",0,IF(JN88=\"\",JN89*JN35,JN88*JN35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(JQ88=\"\",JQ89*JQ35,JQ88*JQ35)),\".\",IF(JQ25=\"YES\",0,IF(JQ88=\"\",JQ89*JQ35,JQ88*JQ35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(JT88=\"\",JT89*JT35,JT88*JT35)),\".\",IF(JT25=\"YES\",0,IF(JT88=\"\",JT89*JT35,JT88*JT35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(JW88=\"\",JW89*JW35,JW88*JW35)),\".\",IF(JW25=\"YES\",0,IF(JW88=\"\",JW89*JW35,JW88*JW35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(JZ88=\"\",JZ89*JZ35,JZ88*JZ35)),\".\",IF(JZ25=\"YES\",0,IF(JZ88=\"\",JZ89*JZ35,JZ88*JZ35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(KC88=\"\",KC89*KC35,KC88*KC35)),\".\",IF(KC25=\"YES\",0,IF(KC88=\"\",KC89*KC35,KC88*KC35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(KF88=\"\",KF89*KF35,KF88*KF35)),\".\",IF(KF25=\"YES\",0,IF(KF88=\"\",KF89*KF35,KF88*KF35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(KI88=\"\",KI89*KI35,KI88*KI35)),\".\",IF(KI25=\"YES\",0,IF(KI88=\"\",KI89*KI35,KI88*KI35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(KL88=\"\",KL89*KL35,KL88*KL35)),\".\",IF(KL25=\"YES\",0,IF(KL88=\"\",KL89*KL35,KL88*KL35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(KO88=\"\",KO89*KO35,KO88*KO35)),\".\",IF(KO25=\"YES\",0,IF(KO88=\"\",KO89*KO35,KO88*KO35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(KR88=\"\",KR89*KR35,KR88*KR35)),\".\",IF(KR25=\"YES\",0,IF(KR88=\"\",KR89*KR35,KR88*KR35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(KU88=\"\",KU89*KU35,KU88*KU35)),\".\",IF(KU25=\"YES\",0,IF(KU88=\"\",KU89*KU35,KU88*KU35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(KX88=\"\",KX89*KX35,KX88*KX35)),\".\",IF(KX25=\"YES\",0,IF(KX88=\"\",KX89*KX35,KX88*KX35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(LA88=\"\",LA89*LA35,LA88*LA35)),\".\",IF(LA25=\"YES\",0,IF(LA88=\"\",LA89*LA35,LA88*LA35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(LD88=\"\",LD89*LD35,LD88*LD35)),\".\",IF(LD25=\"YES\",0,IF(LD88=\"\",LD89*LD35,LD88*LD35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(LG88=\"\",LG89*LG35,LG88*LG35)),\".\",IF(LG25=\"YES\",0,IF(LG88=\"\",LG89*LG35,LG88*LG35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(LJ88=\"\",LJ89*LJ35,LJ88*LJ35)),\".\",IF(LJ25=\"YES\",0,IF(LJ88=\"\",LJ89*LJ35,LJ88*LJ35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(LM88=\"\",LM89*LM35,LM88*LM35)),\".\",IF(LM25=\"YES\",0,IF(LM88=\"\",LM89*LM35,LM88*LM35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(LP88=\"\",LP89*LP35,LP88*LP35)),\".\",IF(LP25=\"YES\",0,IF(LP88=\"\",LP89*LP35,LP88*LP35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(LS88=\"\",LS89*LS35,LS88*LS35)),\".\",IF(LS25=\"YES\",0,IF(LS88=\"\",LS89*LS35,LS88*LS35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(LV88=\"\",LV89*LV35,LV88*LV35)),\".\",IF(LV25=\"YES\",0,IF(LV88=\"\",LV89*LV35,LV88*LV35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(LY88=\"\",LY89*LY35,LY88*LY35)),\".\",IF(LY25=\"YES\",0,IF(LY88=\"\",LY89*LY35,LY88*LY35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(MB88=\"\",MB89*MB35,MB88*MB35)),\".\",IF(MB25=\"YES\",0,IF(MB88=\"\",MB89*MB35,MB88*MB35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ME88=\"\",ME89*ME35,ME88*ME35)),\".\",IF(ME25=\"YES\",0,IF(ME88=\"\",ME89*ME35,ME88*ME35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(MH88=\"\",MH89*MH35,MH88*MH35)),\".\",IF(MH25=\"YES\",0,IF(MH88=\"\",MH89*MH35,MH88*MH35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(MK88=\"\",MK89*MK35,MK88*MK35)),\".\",IF(MK25=\"YES\",0,IF(MK88=\"\",MK89*MK35,MK88*MK35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(MN88=\"\",MN89*MN35,MN88*MN35)),\".\",IF(MN25=\"YES\",0,IF(MN88=\"\",MN89*MN35,MN88*MN35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(MQ88=\"\",MQ89*MQ35,MQ88*MQ35)),\".\",IF(MQ25=\"YES\",0,IF(MQ88=\"\",MQ89*MQ35,MQ88*MQ35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(MT88=\"\",MT89*MT35,MT88*MT35)),\".\",IF(MT25=\"YES\",0,IF(MT88=\"\",MT89*MT35,MT88*MT35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(MW88=\"\",MW89*MW35,MW88*MW35)),\".\",IF(MW25=\"YES\",0,IF(MW88=\"\",MW89*MW35,MW88*MW35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(MZ88=\"\",MZ89*MZ35,MZ88*MZ35)),\".\",IF(MZ25=\"YES\",0,IF(MZ88=\"\",MZ89*MZ35,MZ88*MZ35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(NC88=\"\",NC89*NC35,NC88*NC35)),\".\",IF(NC25=\"YES\",0,IF(NC88=\"\",NC89*NC35,NC88*NC35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(NF88=\"\",NF89*NF35,NF88*NF35)),\".\",IF(NF25=\"YES\",0,IF(NF88=\"\",NF89*NF35,NF88*NF35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(NI88=\"\",NI89*NI35,NI88*NI35)),\".\",IF(NI25=\"YES\",0,IF(NI88=\"\",NI89*NI35,NI88*NI35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(NL88=\"\",NL89*NL35,NL88*NL35)),\".\",IF(NL25=\"YES\",0,IF(NL88=\"\",NL89*NL35,NL88*NL35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(NO88=\"\",NO89*NO35,NO88*NO35)),\".\",IF(NO25=\"YES\",0,IF(NO88=\"\",NO89*NO35,NO88*NO35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(NR88=\"\",NR89*NR35,NR88*NR35)),\".\",IF(NR25=\"YES\",0,IF(NR88=\"\",NR89*NR35,NR88*NR35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(NU88=\"\",NU89*NU35,NU88*NU35)),\".\",IF(NU25=\"YES\",0,IF(NU88=\"\",NU89*NU35,NU88*NU35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(NX88=\"\",NX89*NX35,NX88*NX35)),\".\",IF(NX25=\"YES\",0,IF(NX88=\"\",NX89*NX35,NX88*NX35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(OA88=\"\",OA89*OA35,OA88*OA35)),\".\",IF(OA25=\"YES\",0,IF(OA88=\"\",OA89*OA35,OA88*OA35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(OD88=\"\",OD89*OD35,OD88*OD35)),\".\",IF(OD25=\"YES\",0,IF(OD88=\"\",OD89*OD35,OD88*OD35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(OG88=\"\",OG89*OG35,OG88*OG35)),\".\",IF(OG25=\"YES\",0,IF(OG88=\"\",OG89*OG35,OG88*OG35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(OJ88=\"\",OJ89*OJ35,OJ88*OJ35)),\".\",IF(OJ25=\"YES\",0,IF(OJ88=\"\",OJ89*OJ35,OJ88*OJ35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(OM88=\"\",OM89*OM35,OM88*OM35)),\".\",IF(OM25=\"YES\",0,IF(OM88=\"\",OM89*OM35,OM88*OM35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(OP88=\"\",OP89*OP35,OP88*OP35)),\".\",IF(OP25=\"YES\",0,IF(OP88=\"\",OP89*OP35,OP88*OP35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(OS88=\"\",OS89*OS35,OS88*OS35)),\".\",IF(OS25=\"YES\",0,IF(OS88=\"\",OS89*OS35,OS88*OS35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(OV88=\"\",OV89*OV35,OV88*OV35)),\".\",IF(OV25=\"YES\",0,IF(OV88=\"\",OV89*OV35,OV88*OV35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(OY88=\"\",OY89*OY35,OY88*OY35)),\".\",IF(OY25=\"YES\",0,IF(OY88=\"\",OY89*OY35,OY88*OY35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(PB88=\"\",PB89*PB35,PB88*PB35)),\".\",IF(PB25=\"YES\",0,IF(PB88=\"\",PB89*PB35,PB88*PB35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(PE88=\"\",PE89*PE35,PE88*PE35)),\".\",IF(PE25=\"YES\",0,IF(PE88=\"\",PE89*PE35,PE88*PE35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(PH88=\"\",PH89*PH35,PH88*PH35)),\".\",IF(PH25=\"YES\",0,IF(PH88=\"\",PH89*PH35,PH88*PH35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(PK88=\"\",PK89*PK35,PK88*PK35)),\".\",IF(PK25=\"YES\",0,IF(PK88=\"\",PK89*PK35,PK88*PK35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(PN88=\"\",PN89*PN35,PN88*PN35)),\".\",IF(PN25=\"YES\",0,IF(PN88=\"\",PN89*PN35,PN88*PN35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(PQ88=\"\",PQ89*PQ35,PQ88*PQ35)),\".\",IF(PQ25=\"YES\",0,IF(PQ88=\"\",PQ89*PQ35,PQ88*PQ35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(PT88=\"\",PT89*PT35,PT88*PT35)),\".\",IF(PT25=\"YES\",0,IF(PT88=\"\",PT89*PT35,PT88*PT35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(PW88=\"\",PW89*PW35,PW88*PW35)),\".\",IF(PW25=\"YES\",0,IF(PW88=\"\",PW89*PW35,PW88*PW35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(PZ88=\"\",PZ89*PZ35,PZ88*PZ35)),\".\",IF(PZ25=\"YES\",0,IF(PZ88=\"\",PZ89*PZ35,PZ88*PZ35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(QC88=\"\",QC89*QC35,QC88*QC35)),\".\",IF(QC25=\"YES\",0,IF(QC88=\"\",QC89*QC35,QC88*QC35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(QF88=\"\",QF89*QF35,QF88*QF35)),\".\",IF(QF25=\"YES\",0,IF(QF88=\"\",QF89*QF35,QF88*QF35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(QI88=\"\",QI89*QI35,QI88*QI35)),\".\",IF(QI25=\"YES\",0,IF(QI88=\"\",QI89*QI35,QI88*QI35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(QL88=\"\",QL89*QL35,QL88*QL35)),\".\",IF(QL25=\"YES\",0,IF(QL88=\"\",QL89*QL35,QL88*QL35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(QO88=\"\",QO89*QO35,QO88*QO35)),\".\",IF(QO25=\"YES\",0,IF(QO88=\"\",QO89*QO35,QO88*QO35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(QR88=\"\",QR89*QR35,QR88*QR35)),\".\",IF(QR25=\"YES\",0,IF(QR88=\"\",QR89*QR35,QR88*QR35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(QU88=\"\",QU89*QU35,QU88*QU35)),\".\",IF(QU25=\"YES\",0,IF(QU88=\"\",QU89*QU35,QU88*QU35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(QX88=\"\",QX89*QX35,QX88*QX35)),\".\",IF(QX25=\"YES\",0,IF(QX88=\"\",QX89*QX35,QX88*QX35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(RA88=\"\",RA89*RA35,RA88*RA35)),\".\",IF(RA25=\"YES\",0,IF(RA88=\"\",RA89*RA35,RA88*RA35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(RD88=\"\",RD89*RD35,RD88*RD35)),\".\",IF(RD25=\"YES\",0,IF(RD88=\"\",RD89*RD35,RD88*RD35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(RG88=\"\",RG89*RG35,RG88*RG35)),\".\",IF(RG25=\"YES\",0,IF(RG88=\"\",RG89*RG35,RG88*RG35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(RJ88=\"\",RJ89*RJ35,RJ88*RJ35)),\".\",IF(RJ25=\"YES\",0,IF(RJ88=\"\",RJ89*RJ35,RJ88*RJ35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(RM88=\"\",RM89*RM35,RM88*RM35)),\".\",IF(RM25=\"YES\",0,IF(RM88=\"\",RM89*RM35,RM88*RM35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(RP88=\"\",RP89*RP35,RP88*RP35)),\".\",IF(RP25=\"YES\",0,IF(RP88=\"\",RP89*RP35,RP88*RP35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(RS88=\"\",RS89*RS35,RS88*RS35)),\".\",IF(RS25=\"YES\",0,IF(RS88=\"\",RS89*RS35,RS88*RS35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(RV88=\"\",RV89*RV35,RV88*RV35)),\".\",IF(RV25=\"YES\",0,IF(RV88=\"\",RV89*RV35,RV88*RV35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(RY88=\"\",RY89*RY35,RY88*RY35)),\".\",IF(RY25=\"YES\",0,IF(RY88=\"\",RY89*RY35,RY88*RY35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(SB88=\"\",SB89*SB35,SB88*SB35)),\".\",IF(SB25=\"YES\",0,IF(SB88=\"\",SB89*SB35,SB88*SB35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(SE88=\"\",SE89*SE35,SE88*SE35)),\".\",IF(SE25=\"YES\",0,IF(SE88=\"\",SE89*SE35,SE88*SE35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(SH88=\"\",SH89*SH35,SH88*SH35)),\".\",IF(SH25=\"YES\",0,IF(SH88=\"\",SH89*SH35,SH88*SH35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(SK88=\"\",SK89*SK35,SK88*SK35)),\".\",IF(SK25=\"YES\",0,IF(SK88=\"\",SK89*SK35,SK88*SK35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(SN88=\"\",SN89*SN35,SN88*SN35)),\".\",IF(SN25=\"YES\",0,IF(SN88=\"\",SN89*SN35,SN88*SN35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(SQ88=\"\",SQ89*SQ35,SQ88*SQ35)),\".\",IF(SQ25=\"YES\",0,IF(SQ88=\"\",SQ89*SQ35,SQ88*SQ35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ST88=\"\",ST89*ST35,ST88*ST35)),\".\",IF(ST25=\"YES\",0,IF(ST88=\"\",ST89*ST35,ST88*ST35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(SW88=\"\",SW89*SW35,SW88*SW35)),\".\",IF(SW25=\"YES\",0,IF(SW88=\"\",SW89*SW35,SW88*SW35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(SZ88=\"\",SZ89*SZ35,SZ88*SZ35)),\".\",IF(SZ25=\"YES\",0,IF(SZ88=\"\",SZ89*SZ35,SZ88*SZ35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(TC88=\"\",TC89*TC35,TC88*TC35)),\".\",IF(TC25=\"YES\",0,IF(TC88=\"\",TC89*TC35,TC88*TC35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(TF88=\"\",TF89*TF35,TF88*TF35)),\".\",IF(TF25=\"YES\",0,IF(TF88=\"\",TF89*TF35,TF88*TF35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(TI88=\"\",TI89*TI35,TI88*TI35)),\".\",IF(TI25=\"YES\",0,IF(TI88=\"\",TI89*TI35,TI88*TI35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(TL88=\"\",TL89*TL35,TL88*TL35)),\".\",IF(TL25=\"YES\",0,IF(TL88=\"\",TL89*TL35,TL88*TL35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(TO88=\"\",TO89*TO35,TO88*TO35)),\".\",IF(TO25=\"YES\",0,IF(TO88=\"\",TO89*TO35,TO88*TO35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(TR88=\"\",TR89*TR35,TR88*TR35)),\".\",IF(TR25=\"YES\",0,IF(TR88=\"\",TR89*TR35,TR88*TR35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(TU88=\"\",TU89*TU35,TU88*TU35)),\".\",IF(TU25=\"YES\",0,IF(TU88=\"\",TU89*TU35,TU88*TU35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(TX88=\"\",TX89*TX35,TX88*TX35)),\".\",IF(TX25=\"YES\",0,IF(TX88=\"\",TX89*TX35,TX88*TX35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(UA88=\"\",UA89*UA35,UA88*UA35)),\".\",IF(UA25=\"YES\",0,IF(UA88=\"\",UA89*UA35,UA88*UA35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(UD88=\"\",UD89*UD35,UD88*UD35)),\".\",IF(UD25=\"YES\",0,IF(UD88=\"\",UD89*UD35,UD88*UD35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(UG88=\"\",UG89*UG35,UG88*UG35)),\".\",IF(UG25=\"YES\",0,IF(UG88=\"\",UG89*UG35,UG88*UG35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(UJ88=\"\",UJ89*UJ35,UJ88*UJ35)),\".\",IF(UJ25=\"YES\",0,IF(UJ88=\"\",UJ89*UJ35,UJ88*UJ35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(UM88=\"\",UM89*UM35,UM88*UM35)),\".\",IF(UM25=\"YES\",0,IF(UM88=\"\",UM89*UM35,UM88*UM35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(UP88=\"\",UP89*UP35,UP88*UP35)),\".\",IF(UP25=\"YES\",0,IF(UP88=\"\",UP89*UP35,UP88*UP35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(US88=\"\",US89*US35,US88*US35)),\".\",IF(US25=\"YES\",0,IF(US88=\"\",US89*US35,US88*US35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(UV88=\"\",UV89*UV35,UV88*UV35)),\".\",IF(UV25=\"YES\",0,IF(UV88=\"\",UV89*UV35,UV88*UV35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(UY88=\"\",UY89*UY35,UY88*UY35)),\".\",IF(UY25=\"YES\",0,IF(UY88=\"\",UY89*UY35,UY88*UY35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(VB88=\"\",VB89*VB35,VB88*VB35)),\".\",IF(VB25=\"YES\",0,IF(VB88=\"\",VB89*VB35,VB88*VB35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(VE88=\"\",VE89*VE35,VE88*VE35)),\".\",IF(VE25=\"YES\",0,IF(VE88=\"\",VE89*VE35,VE88*VE35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(VH88=\"\",VH89*VH35,VH88*VH35)),\".\",IF(VH25=\"YES\",0,IF(VH88=\"\",VH89*VH35,VH88*VH35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(VK88=\"\",VK89*VK35,VK88*VK35)),\".\",IF(VK25=\"YES\",0,IF(VK88=\"\",VK89*VK35,VK88*VK35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(VN88=\"\",VN89*VN35,VN88*VN35)),\".\",IF(VN25=\"YES\",0,IF(VN88=\"\",VN89*VN35,VN88*VN35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(VQ88=\"\",VQ89*VQ35,VQ88*VQ35)),\".\",IF(VQ25=\"YES\",0,IF(VQ88=\"\",VQ89*VQ35,VQ88*VQ35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(VT88=\"\",VT89*VT35,VT88*VT35)),\".\",IF(VT25=\"YES\",0,IF(VT88=\"\",VT89*VT35,VT88*VT35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(VW88=\"\",VW89*VW35,VW88*VW35)),\".\",IF(VW25=\"YES\",0,IF(VW88=\"\",VW89*VW35,VW88*VW35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(VZ88=\"\",VZ89*VZ35,VZ88*VZ35)),\".\",IF(VZ25=\"YES\",0,IF(VZ88=\"\",VZ89*VZ35,VZ88*VZ35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(WC88=\"\",WC89*WC35,WC88*WC35)),\".\",IF(WC25=\"YES\",0,IF(WC88=\"\",WC89*WC35,WC88*WC35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(WF88=\"\",WF89*WF35,WF88*WF35)),\".\",IF(WF25=\"YES\",0,IF(WF88=\"\",WF89*WF35,WF88*WF35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(WI88=\"\",WI89*WI35,WI88*WI35)),\".\",IF(WI25=\"YES\",0,IF(WI88=\"\",WI89*WI35,WI88*WI35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(WL88=\"\",WL89*WL35,WL88*WL35)),\".\",IF(WL25=\"YES\",0,IF(WL88=\"\",WL89*WL35,WL88*WL35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(WO88=\"\",WO89*WO35,WO88*WO35)),\".\",IF(WO25=\"YES\",0,IF(WO88=\"\",WO89*WO35,WO88*WO35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(WR88=\"\",WR89*WR35,WR88*WR35)),\".\",IF(WR25=\"YES\",0,IF(WR88=\"\",WR89*WR35,WR88*WR35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(WU88=\"\",WU89*WU35,WU88*WU35)),\".\",IF(WU25=\"YES\",0,IF(WU88=\"\",WU89*WU35,WU88*WU35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(WX88=\"\",WX89*WX35,WX88*WX35)),\".\",IF(WX25=\"YES\",0,IF(WX88=\"\",WX89*WX35,WX88*WX35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(XA88=\"\",XA89*XA35,XA88*XA35)),\".\",IF(XA25=\"YES\",0,IF(XA88=\"\",XA89*XA35,XA88*XA35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(XD88=\"\",XD89*XD35,XD88*XD35)),\".\",IF(XD25=\"YES\",0,IF(XD88=\"\",XD89*XD35,XD88*XD35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(XG88=\"\",XG89*XG35,XG88*XG35)),\".\",IF(XG25=\"YES\",0,IF(XG88=\"\",XG89*XG35,XG88*XG35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(XJ88=\"\",XJ89*XJ35,XJ88*XJ35)),\".\",IF(XJ25=\"YES\",0,IF(XJ88=\"\",XJ89*XJ35,XJ88*XJ35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(XM88=\"\",XM89*XM35,XM88*XM35)),\".\",IF(XM25=\"YES\",0,IF(XM88=\"\",XM89*XM35,XM88*XM35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(XP88=\"\",XP89*XP35,XP88*XP35)),\".\",IF(XP25=\"YES\",0,IF(XP88=\"\",XP89*XP35,XP88*XP35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(XS88=\"\",XS89*XS35,XS88*XS35)),\".\",IF(XS25=\"YES\",0,IF(XS88=\"\",XS89*XS35,XS88*XS35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(XV88=\"\",XV89*XV35,XV88*XV35)),\".\",IF(XV25=\"YES\",0,IF(XV88=\"\",XV89*XV35,XV88*XV35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(XY88=\"\",XY89*XY35,XY88*XY35)),\".\",IF(XY25=\"YES\",0,IF(XY88=\"\",XY89*XY35,XY88*XY35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(YB88=\"\",YB89*YB35,YB88*YB35)),\".\",IF(YB25=\"YES\",0,IF(YB88=\"\",YB89*YB35,YB88*YB35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(YE88=\"\",YE89*YE35,YE88*YE35)),\".\",IF(YE25=\"YES\",0,IF(YE88=\"\",YE89*YE35,YE88*YE35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(YH88=\"\",YH89*YH35,YH88*YH35)),\".\",IF(YH25=\"YES\",0,IF(YH88=\"\",YH89*YH35,YH88*YH35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(YK88=\"\",YK89*YK35,YK88*YK35)),\".\",IF(YK25=\"YES\",0,IF(YK88=\"\",YK89*YK35,YK88*YK35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(YN88=\"\",YN89*YN35,YN88*YN35)),\".\",IF(YN25=\"YES\",0,IF(YN88=\"\",YN89*YN35,YN88*YN35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(YQ88=\"\",YQ89*YQ35,YQ88*YQ35)),\".\",IF(YQ25=\"YES\",0,IF(YQ88=\"\",YQ89*YQ35,YQ88*YQ35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(YT88=\"\",YT89*YT35,YT88*YT35)),\".\",IF(YT25=\"YES\",0,IF(YT88=\"\",YT89*YT35,YT88*YT35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(YW88=\"\",YW89*YW35,YW88*YW35)),\".\",IF(YW25=\"YES\",0,IF(YW88=\"\",YW89*YW35,YW88*YW35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(YZ88=\"\",YZ89*YZ35,YZ88*YZ35)),\".\",IF(YZ25=\"YES\",0,IF(YZ88=\"\",YZ89*YZ35,YZ88*YZ35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ZC88=\"\",ZC89*ZC35,ZC88*ZC35)),\".\",IF(ZC25=\"YES\",0,IF(ZC88=\"\",ZC89*ZC35,ZC88*ZC35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ZF88=\"\",ZF89*ZF35,ZF88*ZF35)),\".\",IF(ZF25=\"YES\",0,IF(ZF88=\"\",ZF89*ZF35,ZF88*ZF35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ZI88=\"\",ZI89*ZI35,ZI88*ZI35)),\".\",IF(ZI25=\"YES\",0,IF(ZI88=\"\",ZI89*ZI35,ZI88*ZI35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ZL88=\"\",ZL89*ZL35,ZL88*ZL35)),\".\",IF(ZL25=\"YES\",0,IF(ZL88=\"\",ZL89*ZL35,ZL88*ZL35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ZO88=\"\",ZO89*ZO35,ZO88*ZO35)),\".\",IF(ZO25=\"YES\",0,IF(ZO88=\"\",ZO89*ZO35,ZO88*ZO35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ZR88=\"\",ZR89*ZR35,ZR88*ZR35)),\".\",IF(ZR25=\"YES\",0,IF(ZR88=\"\",ZR89*ZR35,ZR88*ZR35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ZU88=\"\",ZU89*ZU35,ZU88*ZU35)),\".\",IF(ZU25=\"YES\",0,IF(ZU88=\"\",ZU89*ZU35,ZU88*ZU35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ZX88=\"\",ZX89*ZX35,ZX88*ZX35)),\".\",IF(ZX25=\"YES\",0,IF(ZX88=\"\",ZX89*ZX35,ZX88*ZX35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AAA88=\"\",AAA89*AAA35,AAA88*AAA35)),\".\",IF(AAA25=\"YES\",0,IF(AAA88=\"\",AAA89*AAA35,AAA88*AAA35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AAD88=\"\",AAD89*AAD35,AAD88*AAD35)),\".\",IF(AAD25=\"YES\",0,IF(AAD88=\"\",AAD89*AAD35,AAD88*AAD35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AAG88=\"\",AAG89*AAG35,AAG88*AAG35)),\".\",IF(AAG25=\"YES\",0,IF(AAG88=\"\",AAG89*AAG35,AAG88*AAG35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AAJ88=\"\",AAJ89*AAJ35,AAJ88*AAJ35)),\".\",IF(AAJ25=\"YES\",0,IF(AAJ88=\"\",AAJ89*AAJ35,AAJ88*AAJ35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AAM88=\"\",AAM89*AAM35,AAM88*AAM35)),\".\",IF(AAM25=\"YES\",0,IF(AAM88=\"\",AAM89*AAM35,AAM88*AAM35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AAP88=\"\",AAP89*AAP35,AAP88*AAP35)),\".\",IF(AAP25=\"YES\",0,IF(AAP88=\"\",AAP89*AAP35,AAP88*AAP35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AAS88=\"\",AAS89*AAS35,AAS88*AAS35)),\".\",IF(AAS25=\"YES\",0,IF(AAS88=\"\",AAS89*AAS35,AAS88*AAS35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AAV88=\"\",AAV89*AAV35,AAV88*AAV35)),\".\",IF(AAV25=\"YES\",0,IF(AAV88=\"\",AAV89*AAV35,AAV88*AAV35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AAY88=\"\",AAY89*AAY35,AAY88*AAY35)),\".\",IF(AAY25=\"YES\",0,IF(AAY88=\"\",AAY89*AAY35,AAY88*AAY35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ABB88=\"\",ABB89*ABB35,ABB88*ABB35)),\".\",IF(ABB25=\"YES\",0,IF(ABB88=\"\",ABB89*ABB35,ABB88*ABB35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ABE88=\"\",ABE89*ABE35,ABE88*ABE35)),\".\",IF(ABE25=\"YES\",0,IF(ABE88=\"\",ABE89*ABE35,ABE88*ABE35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ABH88=\"\",ABH89*ABH35,ABH88*ABH35)),\".\",IF(ABH25=\"YES\",0,IF(ABH88=\"\",ABH89*ABH35,ABH88*ABH35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ABK88=\"\",ABK89*ABK35,ABK88*ABK35)),\".\",IF(ABK25=\"YES\",0,IF(ABK88=\"\",ABK89*ABK35,ABK88*ABK35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ABN88=\"\",ABN89*ABN35,ABN88*ABN35)),\".\",IF(ABN25=\"YES\",0,IF(ABN88=\"\",ABN89*ABN35,ABN88*ABN35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ABQ88=\"\",ABQ89*ABQ35,ABQ88*ABQ35)),\".\",IF(ABQ25=\"YES\",0,IF(ABQ88=\"\",ABQ89*ABQ35,ABQ88*ABQ35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ABT88=\"\",ABT89*ABT35,ABT88*ABT35)),\".\",IF(ABT25=\"YES\",0,IF(ABT88=\"\",ABT89*ABT35,ABT88*ABT35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ABW88=\"\",ABW89*ABW35,ABW88*ABW35)),\".\",IF(ABW25=\"YES\",0,IF(ABW88=\"\",ABW89*ABW35,ABW88*ABW35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ABZ88=\"\",ABZ89*ABZ35,ABZ88*ABZ35)),\".\",IF(ABZ25=\"YES\",0,IF(ABZ88=\"\",ABZ89*ABZ35,ABZ88*ABZ35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ACC88=\"\",ACC89*ACC35,ACC88*ACC35)),\".\",IF(ACC25=\"YES\",0,IF(ACC88=\"\",ACC89*ACC35,ACC88*ACC35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ACF88=\"\",ACF89*ACF35,ACF88*ACF35)),\".\",IF(ACF25=\"YES\",0,IF(ACF88=\"\",ACF89*ACF35,ACF88*ACF35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ACI88=\"\",ACI89*ACI35,ACI88*ACI35)),\".\",IF(ACI25=\"YES\",0,IF(ACI88=\"\",ACI89*ACI35,ACI88*ACI35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ACL88=\"\",ACL89*ACL35,ACL88*ACL35)),\".\",IF(ACL25=\"YES\",0,IF(ACL88=\"\",ACL89*ACL35,ACL88*ACL35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ACO88=\"\",ACO89*ACO35,ACO88*ACO35)),\".\",IF(ACO25=\"YES\",0,IF(ACO88=\"\",ACO89*ACO35,ACO88*ACO35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ACR88=\"\",ACR89*ACR35,ACR88*ACR35)),\".\",IF(ACR25=\"YES\",0,IF(ACR88=\"\",ACR89*ACR35,ACR88*ACR35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ACU88=\"\",ACU89*ACU35,ACU88*ACU35)),\".\",IF(ACU25=\"YES\",0,IF(ACU88=\"\",ACU89*ACU35,ACU88*ACU35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ACX88=\"\",ACX89*ACX35,ACX88*ACX35)),\".\",IF(ACX25=\"YES\",0,IF(ACX88=\"\",ACX89*ACX35,ACX88*ACX35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ADA88=\"\",ADA89*ADA35,ADA88*ADA35)),\".\",IF(ADA25=\"YES\",0,IF(ADA88=\"\",ADA89*ADA35,ADA88*ADA35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ADD88=\"\",ADD89*ADD35,ADD88*ADD35)),\".\",IF(ADD25=\"YES\",0,IF(ADD88=\"\",ADD89*ADD35,ADD88*ADD35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ADG88=\"\",ADG89*ADG35,ADG88*ADG35)),\".\",IF(ADG25=\"YES\",0,IF(ADG88=\"\",ADG89*ADG35,ADG88*ADG35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ADJ88=\"\",ADJ89*ADJ35,ADJ88*ADJ35)),\".\",IF(ADJ25=\"YES\",0,IF(ADJ88=\"\",ADJ89*ADJ35,ADJ88*ADJ35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ADM88=\"\",ADM89*ADM35,ADM88*ADM35)),\".\",IF(ADM25=\"YES\",0,IF(ADM88=\"\",ADM89*ADM35,ADM88*ADM35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ADP88=\"\",ADP89*ADP35,ADP88*ADP35)),\".\",IF(ADP25=\"YES\",0,IF(ADP88=\"\",ADP89*ADP35,ADP88*ADP35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ADS88=\"\",ADS89*ADS35,ADS88*ADS35)),\".\",IF(ADS25=\"YES\",0,IF(ADS88=\"\",ADS89*ADS35,ADS88*ADS35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ADV88=\"\",ADV89*ADV35,ADV88*ADV35)),\".\",IF(ADV25=\"YES\",0,IF(ADV88=\"\",ADV89*ADV35,ADV88*ADV35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(ADY88=\"\",ADY89*ADY35,ADY88*ADY35)),\".\",IF(ADY25=\"YES\",0,IF(ADY88=\"\",ADY89*ADY35,ADY88*ADY35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AEB88=\"\",AEB89*AEB35,AEB88*AEB35)),\".\",IF(AEB25=\"YES\",0,IF(AEB88=\"\",AEB89*AEB35,AEB88*AEB35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AEE88=\"\",AEE89*AEE35,AEE88*AEE35)),\".\",IF(AEE25=\"YES\",0,IF(AEE88=\"\",AEE89*AEE35,AEE88*AEE35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AEH88=\"\",AEH89*AEH35,AEH88*AEH35)),\".\",IF(AEH25=\"YES\",0,IF(AEH88=\"\",AEH89*AEH35,AEH88*AEH35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AEK88=\"\",AEK89*AEK35,AEK88*AEK35)),\".\",IF(AEK25=\"YES\",0,IF(AEK88=\"\",AEK89*AEK35,AEK88*AEK35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AEN88=\"\",AEN89*AEN35,AEN88*AEN35)),\".\",IF(AEN25=\"YES\",0,IF(AEN88=\"\",AEN89*AEN35,AEN88*AEN35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AEQ88=\"\",AEQ89*AEQ35,AEQ88*AEQ35)),\".\",IF(AEQ25=\"YES\",0,IF(AEQ88=\"\",AEQ89*AEQ35,AEQ88*AEQ35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AET88=\"\",AET89*AET35,AET88*AET35)),\".\",IF(AET25=\"YES\",0,IF(AET88=\"\",AET89*AET35,AET88*AET35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AEW88=\"\",AEW89*AEW35,AEW88*AEW35)),\".\",IF(AEW25=\"YES\",0,IF(AEW88=\"\",AEW89*AEW35,AEW88*AEW35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AEZ88=\"\",AEZ89*AEZ35,AEZ88*AEZ35)),\".\",IF(AEZ25=\"YES\",0,IF(AEZ88=\"\",AEZ89*AEZ35,AEZ88*AEZ35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AFC88=\"\",AFC89*AFC35,AFC88*AFC35)),\".\",IF(AFC25=\"YES\",0,IF(AFC88=\"\",AFC89*AFC35,AFC88*AFC35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AFF88=\"\",AFF89*AFF35,AFF88*AFF35)),\".\",IF(AFF25=\"YES\",0,IF(AFF88=\"\",AFF89*AFF35,AFF88*AFF35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AFI88=\"\",AFI89*AFI35,AFI88*AFI35)),\".\",IF(AFI25=\"YES\",0,IF(AFI88=\"\",AFI89*AFI35,AFI88*AFI35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AFL88=\"\",AFL89*AFL35,AFL88*AFL35)),\".\",IF(AFL25=\"YES\",0,IF(AFL88=\"\",AFL89*AFL35,AFL88*AFL35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AFO88=\"\",AFO89*AFO35,AFO88*AFO35)),\".\",IF(AFO25=\"YES\",0,IF(AFO88=\"\",AFO89*AFO35,AFO88*AFO35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AFR88=\"\",AFR89*AFR35,AFR88*AFR35)),\".\",IF(AFR25=\"YES\",0,IF(AFR88=\"\",AFR89*AFR35,AFR88*AFR35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AFU88=\"\",AFU89*AFU35,AFU88*AFU35)),\".\",IF(AFU25=\"YES\",0,IF(AFU88=\"\",AFU89*AFU35,AFU88*AFU35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AFX88=\"\",AFX89*AFX35,AFX88*AFX35)),\".\",IF(AFX25=\"YES\",0,IF(AFX88=\"\",AFX89*AFX35,AFX88*AFX35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AGA88=\"\",AGA89*AGA35,AGA88*AGA35)),\".\",IF(AGA25=\"YES\",0,IF(AGA88=\"\",AGA89*AGA35,AGA88*AGA35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AGD88=\"\",AGD89*AGD35,AGD88*AGD35)),\".\",IF(AGD25=\"YES\",0,IF(AGD88=\"\",AGD89*AGD35,AGD88*AGD35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AGG88=\"\",AGG89*AGG35,AGG88*AGG35)),\".\",IF(AGG25=\"YES\",0,IF(AGG88=\"\",AGG89*AGG35,AGG88*AGG35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AGJ88=\"\",AGJ89*AGJ35,AGJ88*AGJ35)),\".\",IF(AGJ25=\"YES\",0,IF(AGJ88=\"\",AGJ89*AGJ35,AGJ88*AGJ35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AGM88=\"\",AGM89*AGM35,AGM88*AGM35)),\".\",IF(AGM25=\"YES\",0,IF(AGM88=\"\",AGM89*AGM35,AGM88*AGM35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AGP88=\"\",AGP89*AGP35,AGP88*AGP35)),\".\",IF(AGP25=\"YES\",0,IF(AGP88=\"\",AGP89*AGP35,AGP88*AGP35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AGS88=\"\",AGS89*AGS35,AGS88*AGS35)),\".\",IF(AGS25=\"YES\",0,IF(AGS88=\"\",AGS89*AGS35,AGS88*AGS35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AGV88=\"\",AGV89*AGV35,AGV88*AGV35)),\".\",IF(AGV25=\"YES\",0,IF(AGV88=\"\",AGV89*AGV35,AGV88*AGV35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AGY88=\"\",AGY89*AGY35,AGY88*AGY35)),\".\",IF(AGY25=\"YES\",0,IF(AGY88=\"\",AGY89*AGY35,AGY88*AGY35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AHB88=\"\",AHB89*AHB35,AHB88*AHB35)),\".\",IF(AHB25=\"YES\",0,IF(AHB88=\"\",AHB89*AHB35,AHB88*AHB35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AHE88=\"\",AHE89*AHE35,AHE88*AHE35)),\".\",IF(AHE25=\"YES\",0,IF(AHE88=\"\",AHE89*AHE35,AHE88*AHE35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AHH88=\"\",AHH89*AHH35,AHH88*AHH35)),\".\",IF(AHH25=\"YES\",0,IF(AHH88=\"\",AHH89*AHH35,AHH88*AHH35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AHK88=\"\",AHK89*AHK35,AHK88*AHK35)),\".\",IF(AHK25=\"YES\",0,IF(AHK88=\"\",AHK89*AHK35,AHK88*AHK35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AHN88=\"\",AHN89*AHN35,AHN88*AHN35)),\".\",IF(AHN25=\"YES\",0,IF(AHN88=\"\",AHN89*AHN35,AHN88*AHN35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AHQ88=\"\",AHQ89*AHQ35,AHQ88*AHQ35)),\".\",IF(AHQ25=\"YES\",0,IF(AHQ88=\"\",AHQ89*AHQ35,AHQ88*AHQ35)))","v":"."},null,null,{"$f":"IF(ISERROR(IF(AHT88=\"\",AHT89*AHT35,AHT88*AHT35)),\".\",IF(AHT25=\"YES\",0,IF(AHT88=\"\",AHT89*AHT35,AHT88*AHT35)))","v":"."}]
[]
[null,null,"Change rate as per [DT1] to FoF currency [FN1]",null,null,null,1,null,null,1.4267000000000001,null,null,1.4267000000000001]
[]
[]
[null,"[J] ","Taxable income TF in FoF currency as per [DT1]  ",{"$f":"IF(ISERROR(SUM(G96:AHV96)),\"\",SUM(G96:AHV96))","v":66012.567500000005},null,null,{"$f":"IF(ISERROR(G91*G93),\".\",G91*G93)","v":27456},null,null,{"$f":"IF(ISERROR(J91*J93),\".\",J91*J93)","v":37914.552500000005},null,null,{"$f":"IF(ISERROR(M91*M93),\".\",M91*M93)","v":642.01499999999999},null,null,{"$f":"IF(ISERROR(P91*P93),\".\",P91*P93)","v":"."},null,null,{"$f":"IF(ISERROR(S91*S93),\".\",S91*S93)","v":"."},null,null,{"$f":"IF(ISERROR(V91*V93),\".\",V91*V93)","v":"."},null,null,{"$f":"IF(ISERROR(Y91*Y93),\".\",Y91*Y93)","v":"."},null,null,{"$f":"IF(ISERROR(AB91*AB93),\".\",AB91*AB93)","v":"."},null,null,{"$f":"IF(ISERROR(AE91*AE93),\".\",AE91*AE93)","v":"."},null,null,{"$f":"IF(ISERROR(AH91*AH93),\".\",AH91*AH93)","v":"."},null,null,{"$f":"IF(ISERROR(AK91*AK93),\".\",AK91*AK93)","v":"."},null,null,{"$f":"IF(ISERROR(AN91*AN93),\".\",AN91*AN93)","v":"."},null,null,{"$f":"IF(ISERROR(AQ91*AQ93),\".\",AQ91*AQ93)","v":"."},null,null,{"$f":"IF(ISERROR(AT91*AT93),\".\",AT91*AT93)","v":"."},null,null,{"$f":"IF(ISERROR(AW91*AW93),\".\",AW91*AW93)","v":"."},null,null,{"$f":"IF(ISERROR(AZ91*AZ93),\".\",AZ91*AZ93)","v":"."},null,null,{"$f":"IF(ISERROR(BC91*BC93),\".\",BC91*BC93)","v":"."},null,null,{"$f":"IF(ISERROR(BF91*BF93),\".\",BF91*BF93)","v":"."},null,null,{"$f":"IF(ISERROR(BI91*BI93),\".\",BI91*BI93)","v":"."},null,null,{"$f":"IF(ISERROR(BL91*BL93),\".\",BL91*BL93)","v":"."},null,null,{"$f":"IF(ISERROR(BO91*BO93),\".\",BO91*BO93)","v":"."},null,null,{"$f":"IF(ISERROR(BR91*BR93),\".\",BR91*BR93)","v":"."},null,null,{"$f":"IF(ISERROR(BU91*BU93),\".\",BU91*BU93)","v":"."},null,null,{"$f":"IF(ISERROR(BX91*BX93),\".\",BX91*BX93)","v":"."},null,null,{"$f":"IF(ISERROR(CA91*CA93),\".\",CA91*CA93)","v":"."},null,null,{"$f":"IF(ISERROR(CD91*CD93),\".\",CD91*CD93)","v":"."},null,null,{"$f":"IF(ISERROR(CG91*CG93),\".\",CG91*CG93)","v":"."},null,null,{"$f":"IF(ISERROR(CJ91*CJ93),\".\",CJ91*CJ93)","v":"."},null,null,{"$f":"IF(ISERROR(CM91*CM93),\".\",CM91*CM93)","v":"."},null,null,{"$f":"IF(ISERROR(CP91*CP93),\".\",CP91*CP93)","v":"."},null,null,{"$f":"IF(ISERROR(CS91*CS93),\".\",CS91*CS93)","v":"."},null,null,{"$f":"IF(ISERROR(CV91*CV93),\".\",CV91*CV93)","v":"."},null,null,{"$f":"IF(ISERROR(CY91*CY93),\".\",CY91*CY93)","v":"."},null,null,{"$f":"IF(ISERROR(DB91*DB93),\".\",DB91*DB93)","v":"."},null,null,{"$f":"IF(ISERROR(DE91*DE93),\".\",DE91*DE93)","v":"."},null,null,{"$f":"IF(ISERROR(DH91*DH93),\".\",DH91*DH93)","v":"."},null,null,{"$f":"IF(ISERROR(DK91*DK93),\".\",DK91*DK93)","v":"."},null,null,{"$f":"IF(ISERROR(DN91*DN93),\".\",DN91*DN93)","v":"."},null,null,{"$f":"IF(ISERROR(DQ91*DQ93),\".\",DQ91*DQ93)","v":"."},null,null,{"$f":"IF(ISERROR(DT91*DT93),\".\",DT91*DT93)","v":"."},null,null,{"$f":"IF(ISERROR(DW91*DW93),\".\",DW91*DW93)","v":"."},null,null,{"$f":"IF(ISERROR(DZ91*DZ93),\".\",DZ91*DZ93)","v":"."},null,null,{"$f":"IF(ISERROR(EC91*EC93),\".\",EC91*EC93)","v":"."},null,null,{"$f":"IF(ISERROR(EF91*EF93),\".\",EF91*EF93)","v":"."},null,null,{"$f":"IF(ISERROR(EI91*EI93),\".\",EI91*EI93)","v":"."},null,null,{"$f":"IF(ISERROR(EL91*EL93),\".\",EL91*EL93)","v":"."},null,null,{"$f":"IF(ISERROR(EO91*EO93),\".\",EO91*EO93)","v":"."},null,null,{"$f":"IF(ISERROR(ER91*ER93),\".\",ER91*ER93)","v":"."},null,null,{"$f":"IF(ISERROR(EU91*EU93),\".\",EU91*EU93)","v":"."},null,null,{"$f":"IF(ISERROR(EX91*EX93),\".\",EX91*EX93)","v":"."},null,null,{"$f":"IF(ISERROR(FA91*FA93),\".\",FA91*FA93)","v":"."},null,null,{"$f":"IF(ISERROR(FD91*FD93),\".\",FD91*FD93)","v":"."},null,null,{"$f":"IF(ISERROR(FG91*FG93),\".\",FG91*FG93)","v":"."},null,null,{"$f":"IF(ISERROR(FJ91*FJ93),\".\",FJ91*FJ93)","v":"."},null,null,{"$f":"IF(ISERROR(FM91*FM93),\".\",FM91*FM93)","v":"."},null,null,{"$f":"IF(ISERROR(FP91*FP93),\".\",FP91*FP93)","v":"."},null,null,{"$f":"IF(ISERROR(FS91*FS93),\".\",FS91*FS93)","v":"."},null,null,{"$f":"IF(ISERROR(FV91*FV93),\".\",FV91*FV93)","v":"."},null,null,{"$f":"IF(ISERROR(FY91*FY93),\".\",FY91*FY93)","v":"."},null,null,{"$f":"IF(ISERROR(GB91*GB93),\".\",GB91*GB93)","v":"."},null,null,{"$f":"IF(ISERROR(GE91*GE93),\".\",GE91*GE93)","v":"."},null,null,{"$f":"IF(ISERROR(GH91*GH93),\".\",GH91*GH93)","v":"."},null,null,{"$f":"IF(ISERROR(GK91*GK93),\".\",GK91*GK93)","v":"."},null,null,{"$f":"IF(ISERROR(GN91*GN93),\".\",GN91*GN93)","v":"."},null,null,{"$f":"IF(ISERROR(GQ91*GQ93),\".\",GQ91*GQ93)","v":"."},null,null,{"$f":"IF(ISERROR(GT91*GT93),\".\",GT91*GT93)","v":"."},null,null,{"$f":"IF(ISERROR(GW91*GW93),\".\",GW91*GW93)","v":"."},null,null,{"$f":"IF(ISERROR(GZ91*GZ93),\".\",GZ91*GZ93)","v":"."},null,null,{"$f":"IF(ISERROR(HC91*HC93),\".\",HC91*HC93)","v":"."},null,null,{"$f":"IF(ISERROR(HF91*HF93),\".\",HF91*HF93)","v":"."},null,null,{"$f":"IF(ISERROR(HI91*HI93),\".\",HI91*HI93)","v":"."},null,null,{"$f":"IF(ISERROR(HL91*HL93),\".\",HL91*HL93)","v":"."},null,null,{"$f":"IF(ISERROR(HO91*HO93),\".\",HO91*HO93)","v":"."},null,null,{"$f":"IF(ISERROR(HR91*HR93),\".\",HR91*HR93)","v":"."},null,null,{"$f":"IF(ISERROR(HU91*HU93),\".\",HU91*HU93)","v":"."},null,null,{"$f":"IF(ISERROR(HX91*HX93),\".\",HX91*HX93)","v":"."},null,null,{"$f":"IF(ISERROR(IA91*IA93),\".\",IA91*IA93)","v":"."},null,null,{"$f":"IF(ISERROR(ID91*ID93),\".\",ID91*ID93)","v":"."},null,null,{"$f":"IF(ISERROR(IG91*IG93),\".\",IG91*IG93)","v":"."},null,null,{"$f":"IF(ISERROR(IJ91*IJ93),\".\",IJ91*IJ93)","v":"."},null,null,{"$f":"IF(ISERROR(IM91*IM93),\".\",IM91*IM93)","v":"."},null,null,{"$f":"IF(ISERROR(IP91*IP93),\".\",IP91*IP93)","v":"."},null,null,{"$f":"IF(ISERROR(IS91*IS93),\".\",IS91*IS93)","v":"."},null,null,{"$f":"IF(ISERROR(IV91*IV93),\".\",IV91*IV93)","v":"."},null,null,{"$f":"IF(ISERROR(IY91*IY93),\".\",IY91*IY93)","v":"."},null,null,{"$f":"IF(ISERROR(JB91*JB93),\".\",JB91*JB93)","v":"."},null,null,{"$f":"IF(ISERROR(JE91*JE93),\".\",JE91*JE93)","v":"."},null,null,{"$f":"IF(ISERROR(JH91*JH93),\".\",JH91*JH93)","v":"."},null,null,{"$f":"IF(ISERROR(JK91*JK93),\".\",JK91*JK93)","v":"."},null,null,{"$f":"IF(ISERROR(JN91*JN93),\".\",JN91*JN93)","v":"."},null,null,{"$f":"IF(ISERROR(JQ91*JQ93),\".\",JQ91*JQ93)","v":"."},null,null,{"$f":"IF(ISERROR(JT91*JT93),\".\",JT91*JT93)","v":"."},null,null,{"$f":"IF(ISERROR(JW91*JW93),\".\",JW91*JW93)","v":"."},null,null,{"$f":"IF(ISERROR(JZ91*JZ93),\".\",JZ91*JZ93)","v":"."},null,null,{"$f":"IF(ISERROR(KC91*KC93),\".\",KC91*KC93)","v":"."},null,null,{"$f":"IF(ISERROR(KF91*KF93),\".\",KF91*KF93)","v":"."},null,null,{"$f":"IF(ISERROR(KI91*KI93),\".\",KI91*KI93)","v":"."},null,null,{"$f":"IF(ISERROR(KL91*KL93),\".\",KL91*KL93)","v":"."},null,null,{"$f":"IF(ISERROR(KO91*KO93),\".\",KO91*KO93)","v":"."},null,null,{"$f":"IF(ISERROR(KR91*KR93),\".\",KR91*KR93)","v":"."},null,null,{"$f":"IF(ISERROR(KU91*KU93),\".\",KU91*KU93)","v":"."},null,null,{"$f":"IF(ISERROR(KX91*KX93),\".\",KX91*KX93)","v":"."},null,null,{"$f":"IF(ISERROR(LA91*LA93),\".\",LA91*LA93)","v":"."},null,null,{"$f":"IF(ISERROR(LD91*LD93),\".\",LD91*LD93)","v":"."},null,null,{"$f":"IF(ISERROR(LG91*LG93),\".\",LG91*LG93)","v":"."},null,null,{"$f":"IF(ISERROR(LJ91*LJ93),\".\",LJ91*LJ93)","v":"."},null,null,{"$f":"IF(ISERROR(LM91*LM93),\".\",LM91*LM93)","v":"."},null,null,{"$f":"IF(ISERROR(LP91*LP93),\".\",LP91*LP93)","v":"."},null,null,{"$f":"IF(ISERROR(LS91*LS93),\".\",LS91*LS93)","v":"."},null,null,{"$f":"IF(ISERROR(LV91*LV93),\".\",LV91*LV93)","v":"."},null,null,{"$f":"IF(ISERROR(LY91*LY93),\".\",LY91*LY93)","v":"."},null,null,{"$f":"IF(ISERROR(MB91*MB93),\".\",MB91*MB93)","v":"."},null,null,{"$f":"IF(ISERROR(ME91*ME93),\".\",ME91*ME93)","v":"."},null,null,{"$f":"IF(ISERROR(MH91*MH93),\".\",MH91*MH93)","v":"."},null,null,{"$f":"IF(ISERROR(MK91*MK93),\".\",MK91*MK93)","v":"."},null,null,{"$f":"IF(ISERROR(MN91*MN93),\".\",MN91*MN93)","v":"."},null,null,{"$f":"IF(ISERROR(MQ91*MQ93),\".\",MQ91*MQ93)","v":"."},null,null,{"$f":"IF(ISERROR(MT91*MT93),\".\",MT91*MT93)","v":"."},null,null,{"$f":"IF(ISERROR(MW91*MW93),\".\",MW91*MW93)","v":"."},null,null,{"$f":"IF(ISERROR(MZ91*MZ93),\".\",MZ91*MZ93)","v":"."},null,null,{"$f":"IF(ISERROR(NC91*NC93),\".\",NC91*NC93)","v":"."},null,null,{"$f":"IF(ISERROR(NF91*NF93),\".\",NF91*NF93)","v":"."},null,null,{"$f":"IF(ISERROR(NI91*NI93),\".\",NI91*NI93)","v":"."},null,null,{"$f":"IF(ISERROR(NL91*NL93),\".\",NL91*NL93)","v":"."},null,null,{"$f":"IF(ISERROR(NO91*NO93),\".\",NO91*NO93)","v":"."},null,null,{"$f":"IF(ISERROR(NR91*NR93),\".\",NR91*NR93)","v":"."},null,null,{"$f":"IF(ISERROR(NU91*NU93),\".\",NU91*NU93)","v":"."},null,null,{"$f":"IF(ISERROR(NX91*NX93),\".\",NX91*NX93)","v":"."},null,null,{"$f":"IF(ISERROR(OA91*OA93),\".\",OA91*OA93)","v":"."},null,null,{"$f":"IF(ISERROR(OD91*OD93),\".\",OD91*OD93)","v":"."},null,null,{"$f":"IF(ISERROR(OG91*OG93),\".\",OG91*OG93)","v":"."},null,null,{"$f":"IF(ISERROR(OJ91*OJ93),\".\",OJ91*OJ93)","v":"."},null,null,{"$f":"IF(ISERROR(OM91*OM93),\".\",OM91*OM93)","v":"."},null,null,{"$f":"IF(ISERROR(OP91*OP93),\".\",OP91*OP93)","v":"."},null,null,{"$f":"IF(ISERROR(OS91*OS93),\".\",OS91*OS93)","v":"."},null,null,{"$f":"IF(ISERROR(OV91*OV93),\".\",OV91*OV93)","v":"."},null,null,{"$f":"IF(ISERROR(OY91*OY93),\".\",OY91*OY93)","v":"."},null,null,{"$f":"IF(ISERROR(PB91*PB93),\".\",PB91*PB93)","v":"."},null,null,{"$f":"IF(ISERROR(PE91*PE93),\".\",PE91*PE93)","v":"."},null,null,{"$f":"IF(ISERROR(PH91*PH93),\".\",PH91*PH93)","v":"."},null,null,{"$f":"IF(ISERROR(PK91*PK93),\".\",PK91*PK93)","v":"."},null,null,{"$f":"IF(ISERROR(PN91*PN93),\".\",PN91*PN93)","v":"."},null,null,{"$f":"IF(ISERROR(PQ91*PQ93),\".\",PQ91*PQ93)","v":"."},null,null,{"$f":"IF(ISERROR(PT91*PT93),\".\",PT91*PT93)","v":"."},null,null,{"$f":"IF(ISERROR(PW91*PW93),\".\",PW91*PW93)","v":"."},null,null,{"$f":"IF(ISERROR(PZ91*PZ93),\".\",PZ91*PZ93)","v":"."},null,null,{"$f":"IF(ISERROR(QC91*QC93),\".\",QC91*QC93)","v":"."},null,null,{"$f":"IF(ISERROR(QF91*QF93),\".\",QF91*QF93)","v":"."},null,null,{"$f":"IF(ISERROR(QI91*QI93),\".\",QI91*QI93)","v":"."},null,null,{"$f":"IF(ISERROR(QL91*QL93),\".\",QL91*QL93)","v":"."},null,null,{"$f":"IF(ISERROR(QO91*QO93),\".\",QO91*QO93)","v":"."},null,null,{"$f":"IF(ISERROR(QR91*QR93),\".\",QR91*QR93)","v":"."},null,null,{"$f":"IF(ISERROR(QU91*QU93),\".\",QU91*QU93)","v":"."},null,null,{"$f":"IF(ISERROR(QX91*QX93),\".\",QX91*QX93)","v":"."},null,null,{"$f":"IF(ISERROR(RA91*RA93),\".\",RA91*RA93)","v":"."},null,null,{"$f":"IF(ISERROR(RD91*RD93),\".\",RD91*RD93)","v":"."},null,null,{"$f":"IF(ISERROR(RG91*RG93),\".\",RG91*RG93)","v":"."},null,null,{"$f":"IF(ISERROR(RJ91*RJ93),\".\",RJ91*RJ93)","v":"."},null,null,{"$f":"IF(ISERROR(RM91*RM93),\".\",RM91*RM93)","v":"."},null,null,{"$f":"IF(ISERROR(RP91*RP93),\".\",RP91*RP93)","v":"."},null,null,{"$f":"IF(ISERROR(RS91*RS93),\".\",RS91*RS93)","v":"."},null,null,{"$f":"IF(ISERROR(RV91*RV93),\".\",RV91*RV93)","v":"."},null,null,{"$f":"IF(ISERROR(RY91*RY93),\".\",RY91*RY93)","v":"."},null,null,{"$f":"IF(ISERROR(SB91*SB93),\".\",SB91*SB93)","v":"."},null,null,{"$f":"IF(ISERROR(SE91*SE93),\".\",SE91*SE93)","v":"."},null,null,{"$f":"IF(ISERROR(SH91*SH93),\".\",SH91*SH93)","v":"."},null,null,{"$f":"IF(ISERROR(SK91*SK93),\".\",SK91*SK93)","v":"."},null,null,{"$f":"IF(ISERROR(SN91*SN93),\".\",SN91*SN93)","v":"."},null,null,{"$f":"IF(ISERROR(SQ91*SQ93),\".\",SQ91*SQ93)","v":"."},null,null,{"$f":"IF(ISERROR(ST91*ST93),\".\",ST91*ST93)","v":"."},null,null,{"$f":"IF(ISERROR(SW91*SW93),\".\",SW91*SW93)","v":"."},null,null,{"$f":"IF(ISERROR(SZ91*SZ93),\".\",SZ91*SZ93)","v":"."},null,null,{"$f":"IF(ISERROR(TC91*TC93),\".\",TC91*TC93)","v":"."},null,null,{"$f":"IF(ISERROR(TF91*TF93),\".\",TF91*TF93)","v":"."},null,null,{"$f":"IF(ISERROR(TI91*TI93),\".\",TI91*TI93)","v":"."},null,null,{"$f":"IF(ISERROR(TL91*TL93),\".\",TL91*TL93)","v":"."},null,null,{"$f":"IF(ISERROR(TO91*TO93),\".\",TO91*TO93)","v":"."},null,null,{"$f":"IF(ISERROR(TR91*TR93),\".\",TR91*TR93)","v":"."},null,null,{"$f":"IF(ISERROR(TU91*TU93),\".\",TU91*TU93)","v":"."},null,null,{"$f":"IF(ISERROR(TX91*TX93),\".\",TX91*TX93)","v":"."},null,null,{"$f":"IF(ISERROR(UA91*UA93),\".\",UA91*UA93)","v":"."},null,null,{"$f":"IF(ISERROR(UD91*UD93),\".\",UD91*UD93)","v":"."},null,null,{"$f":"IF(ISERROR(UG91*UG93),\".\",UG91*UG93)","v":"."},null,null,{"$f":"IF(ISERROR(UJ91*UJ93),\".\",UJ91*UJ93)","v":"."},null,null,{"$f":"IF(ISERROR(UM91*UM93),\".\",UM91*UM93)","v":"."},null,null,{"$f":"IF(ISERROR(UP91*UP93),\".\",UP91*UP93)","v":"."},null,null,{"$f":"IF(ISERROR(US91*US93),\".\",US91*US93)","v":"."},null,null,{"$f":"IF(ISERROR(UV91*UV93),\".\",UV91*UV93)","v":"."},null,null,{"$f":"IF(ISERROR(UY91*UY93),\".\",UY91*UY93)","v":"."},null,null,{"$f":"IF(ISERROR(VB91*VB93),\".\",VB91*VB93)","v":"."},null,null,{"$f":"IF(ISERROR(VE91*VE93),\".\",VE91*VE93)","v":"."},null,null,{"$f":"IF(ISERROR(VH91*VH93),\".\",VH91*VH93)","v":"."},null,null,{"$f":"IF(ISERROR(VK91*VK93),\".\",VK91*VK93)","v":"."},null,null,{"$f":"IF(ISERROR(VN91*VN93),\".\",VN91*VN93)","v":"."},null,null,{"$f":"IF(ISERROR(VQ91*VQ93),\".\",VQ91*VQ93)","v":"."},null,null,{"$f":"IF(ISERROR(VT91*VT93),\".\",VT91*VT93)","v":"."},null,null,{"$f":"IF(ISERROR(VW91*VW93),\".\",VW91*VW93)","v":"."},null,null,{"$f":"IF(ISERROR(VZ91*VZ93),\".\",VZ91*VZ93)","v":"."},null,null,{"$f":"IF(ISERROR(WC91*WC93),\".\",WC91*WC93)","v":"."},null,null,{"$f":"IF(ISERROR(WF91*WF93),\".\",WF91*WF93)","v":"."},null,null,{"$f":"IF(ISERROR(WI91*WI93),\".\",WI91*WI93)","v":"."},null,null,{"$f":"IF(ISERROR(WL91*WL93),\".\",WL91*WL93)","v":"."},null,null,{"$f":"IF(ISERROR(WO91*WO93),\".\",WO91*WO93)","v":"."},null,null,{"$f":"IF(ISERROR(WR91*WR93),\".\",WR91*WR93)","v":"."},null,null,{"$f":"IF(ISERROR(WU91*WU93),\".\",WU91*WU93)","v":"."},null,null,{"$f":"IF(ISERROR(WX91*WX93),\".\",WX91*WX93)","v":"."},null,null,{"$f":"IF(ISERROR(XA91*XA93),\".\",XA91*XA93)","v":"."},null,null,{"$f":"IF(ISERROR(XD91*XD93),\".\",XD91*XD93)","v":"."},null,null,{"$f":"IF(ISERROR(XG91*XG93),\".\",XG91*XG93)","v":"."},null,null,{"$f":"IF(ISERROR(XJ91*XJ93),\".\",XJ91*XJ93)","v":"."},null,null,{"$f":"IF(ISERROR(XM91*XM93),\".\",XM91*XM93)","v":"."},null,null,{"$f":"IF(ISERROR(XP91*XP93),\".\",XP91*XP93)","v":"."},null,null,{"$f":"IF(ISERROR(XS91*XS93),\".\",XS91*XS93)","v":"."},null,null,{"$f":"IF(ISERROR(XV91*XV93),\".\",XV91*XV93)","v":"."},null,null,{"$f":"IF(ISERROR(XY91*XY93),\".\",XY91*XY93)","v":"."},null,null,{"$f":"IF(ISERROR(YB91*YB93),\".\",YB91*YB93)","v":"."},null,null,{"$f":"IF(ISERROR(YE91*YE93),\".\",YE91*YE93)","v":"."},null,null,{"$f":"IF(ISERROR(YH91*YH93),\".\",YH91*YH93)","v":"."},null,null,{"$f":"IF(ISERROR(YK91*YK93),\".\",YK91*YK93)","v":"."},null,null,{"$f":"IF(ISERROR(YN91*YN93),\".\",YN91*YN93)","v":"."},null,null,{"$f":"IF(ISERROR(YQ91*YQ93),\".\",YQ91*YQ93)","v":"."},null,null,{"$f":"IF(ISERROR(YT91*YT93),\".\",YT91*YT93)","v":"."},null,null,{"$f":"IF(ISERROR(YW91*YW93),\".\",YW91*YW93)","v":"."},null,null,{"$f":"IF(ISERROR(YZ91*YZ93),\".\",YZ91*YZ93)","v":"."},null,null,{"$f":"IF(ISERROR(ZC91*ZC93),\".\",ZC91*ZC93)","v":"."},null,null,{"$f":"IF(ISERROR(ZF91*ZF93),\".\",ZF91*ZF93)","v":"."},null,null,{"$f":"IF(ISERROR(ZI91*ZI93),\".\",ZI91*ZI93)","v":"."},null,null,{"$f":"IF(ISERROR(ZL91*ZL93),\".\",ZL91*ZL93)","v":"."},null,null,{"$f":"IF(ISERROR(ZO91*ZO93),\".\",ZO91*ZO93)","v":"."},null,null,{"$f":"IF(ISERROR(ZR91*ZR93),\".\",ZR91*ZR93)","v":"."},null,null,{"$f":"IF(ISERROR(ZU91*ZU93),\".\",ZU91*ZU93)","v":"."},null,null,{"$f":"IF(ISERROR(ZX91*ZX93),\".\",ZX91*ZX93)","v":"."},null,null,{"$f":"IF(ISERROR(AAA91*AAA93),\".\",AAA91*AAA93)","v":"."},null,null,{"$f":"IF(ISERROR(AAD91*AAD93),\".\",AAD91*AAD93)","v":"."},null,null,{"$f":"IF(ISERROR(AAG91*AAG93),\".\",AAG91*AAG93)","v":"."},null,null,{"$f":"IF(ISERROR(AAJ91*AAJ93),\".\",AAJ91*AAJ93)","v":"."},null,null,{"$f":"IF(ISERROR(AAM91*AAM93),\".\",AAM91*AAM93)","v":"."},null,null,{"$f":"IF(ISERROR(AAP91*AAP93),\".\",AAP91*AAP93)","v":"."},null,null,{"$f":"IF(ISERROR(AAS91*AAS93),\".\",AAS91*AAS93)","v":"."},null,null,{"$f":"IF(ISERROR(AAV91*AAV93),\".\",AAV91*AAV93)","v":"."},null,null,{"$f":"IF(ISERROR(AAY91*AAY93),\".\",AAY91*AAY93)","v":"."},null,null,{"$f":"IF(ISERROR(ABB91*ABB93),\".\",ABB91*ABB93)","v":"."},null,null,{"$f":"IF(ISERROR(ABE91*ABE93),\".\",ABE91*ABE93)","v":"."},null,null,{"$f":"IF(ISERROR(ABH91*ABH93),\".\",ABH91*ABH93)","v":"."},null,null,{"$f":"IF(ISERROR(ABK91*ABK93),\".\",ABK91*ABK93)","v":"."},null,null,{"$f":"IF(ISERROR(ABN91*ABN93),\".\",ABN91*ABN93)","v":"."},null,null,{"$f":"IF(ISERROR(ABQ91*ABQ93),\".\",ABQ91*ABQ93)","v":"."},null,null,{"$f":"IF(ISERROR(ABT91*ABT93),\".\",ABT91*ABT93)","v":"."},null,null,{"$f":"IF(ISERROR(ABW91*ABW93),\".\",ABW91*ABW93)","v":"."},null,null,{"$f":"IF(ISERROR(ABZ91*ABZ93),\".\",ABZ91*ABZ93)","v":"."},null,null,{"$f":"IF(ISERROR(ACC91*ACC93),\".\",ACC91*ACC93)","v":"."},null,null,{"$f":"IF(ISERROR(ACF91*ACF93),\".\",ACF91*ACF93)","v":"."},null,null,{"$f":"IF(ISERROR(ACI91*ACI93),\".\",ACI91*ACI93)","v":"."},null,null,{"$f":"IF(ISERROR(ACL91*ACL93),\".\",ACL91*ACL93)","v":"."},null,null,{"$f":"IF(ISERROR(ACO91*ACO93),\".\",ACO91*ACO93)","v":"."},null,null,{"$f":"IF(ISERROR(ACR91*ACR93),\".\",ACR91*ACR93)","v":"."},null,null,{"$f":"IF(ISERROR(ACU91*ACU93),\".\",ACU91*ACU93)","v":"."},null,null,{"$f":"IF(ISERROR(ACX91*ACX93),\".\",ACX91*ACX93)","v":"."},null,null,{"$f":"IF(ISERROR(ADA91*ADA93),\".\",ADA91*ADA93)","v":"."},null,null,{"$f":"IF(ISERROR(ADD91*ADD93),\".\",ADD91*ADD93)","v":"."},null,null,{"$f":"IF(ISERROR(ADG91*ADG93),\".\",ADG91*ADG93)","v":"."},null,null,{"$f":"IF(ISERROR(ADJ91*ADJ93),\".\",ADJ91*ADJ93)","v":"."},null,null,{"$f":"IF(ISERROR(ADM91*ADM93),\".\",ADM91*ADM93)","v":"."},null,null,{"$f":"IF(ISERROR(ADP91*ADP93),\".\",ADP91*ADP93)","v":"."},null,null,{"$f":"IF(ISERROR(ADS91*ADS93),\".\",ADS91*ADS93)","v":"."},null,null,{"$f":"IF(ISERROR(ADV91*ADV93),\".\",ADV91*ADV93)","v":"."},null,null,{"$f":"IF(ISERROR(ADY91*ADY93),\".\",ADY91*ADY93)","v":"."},null,null,{"$f":"IF(ISERROR(AEB91*AEB93),\".\",AEB91*AEB93)","v":"."},null,null,{"$f":"IF(ISERROR(AEE91*AEE93),\".\",AEE91*AEE93)","v":"."},null,null,{"$f":"IF(ISERROR(AEH91*AEH93),\".\",AEH91*AEH93)","v":"."},null,null,{"$f":"IF(ISERROR(AEK91*AEK93),\".\",AEK91*AEK93)","v":"."},null,null,{"$f":"IF(ISERROR(AEN91*AEN93),\".\",AEN91*AEN93)","v":"."},null,null,{"$f":"IF(ISERROR(AEQ91*AEQ93),\".\",AEQ91*AEQ93)","v":"."},null,null,{"$f":"IF(ISERROR(AET91*AET93),\".\",AET91*AET93)","v":"."},null,null,{"$f":"IF(ISERROR(AEW91*AEW93),\".\",AEW91*AEW93)","v":"."},null,null,{"$f":"IF(ISERROR(AEZ91*AEZ93),\".\",AEZ91*AEZ93)","v":"."},null,null,{"$f":"IF(ISERROR(AFC91*AFC93),\".\",AFC91*AFC93)","v":"."},null,null,{"$f":"IF(ISERROR(AFF91*AFF93),\".\",AFF91*AFF93)","v":"."},null,null,{"$f":"IF(ISERROR(AFI91*AFI93),\".\",AFI91*AFI93)","v":"."},null,null,{"$f":"IF(ISERROR(AFL91*AFL93),\".\",AFL91*AFL93)","v":"."},null,null,{"$f":"IF(ISERROR(AFO91*AFO93),\".\",AFO91*AFO93)","v":"."},null,null,{"$f":"IF(ISERROR(AFR91*AFR93),\".\",AFR91*AFR93)","v":"."},null,null,{"$f":"IF(ISERROR(AFU91*AFU93),\".\",AFU91*AFU93)","v":"."},null,null,{"$f":"IF(ISERROR(AFX91*AFX93),\".\",AFX91*AFX93)","v":"."},null,null,{"$f":"IF(ISERROR(AGA91*AGA93),\".\",AGA91*AGA93)","v":"."},null,null,{"$f":"IF(ISERROR(AGD91*AGD93),\".\",AGD91*AGD93)","v":"."},null,null,{"$f":"IF(ISERROR(AGG91*AGG93),\".\",AGG91*AGG93)","v":"."},null,null,{"$f":"IF(ISERROR(AGJ91*AGJ93),\".\",AGJ91*AGJ93)","v":"."},null,null,{"$f":"IF(ISERROR(AGM91*AGM93),\".\",AGM91*AGM93)","v":"."},null,null,{"$f":"IF(ISERROR(AGP91*AGP93),\".\",AGP91*AGP93)","v":"."},null,null,{"$f":"IF(ISERROR(AGS91*AGS93),\".\",AGS91*AGS93)","v":"."},null,null,{"$f":"IF(ISERROR(AGV91*AGV93),\".\",AGV91*AGV93)","v":"."},null,null,{"$f":"IF(ISERROR(AGY91*AGY93),\".\",AGY91*AGY93)","v":"."},null,null,{"$f":"IF(ISERROR(AHB91*AHB93),\".\",AHB91*AHB93)","v":"."},null,null,{"$f":"IF(ISERROR(AHE91*AHE93),\".\",AHE91*AHE93)","v":"."},null,null,{"$f":"IF(ISERROR(AHH91*AHH93),\".\",AHH91*AHH93)","v":"."},null,null,{"$f":"IF(ISERROR(AHK91*AHK93),\".\",AHK91*AHK93)","v":"."},null,null,{"$f":"IF(ISERROR(AHN91*AHN93),\".\",AHN91*AHN93)","v":"."},null,null,{"$f":"IF(ISERROR(AHQ91*AHQ93),\".\",AHQ91*AHQ93)","v":"."},null,null,{"$f":"IF(ISERROR(AHT91*AHT93),\".\",AHT91*AHT93)","v":"."}]
[]
[]
[]
[null,"[K]","Refference yield in TF currency [FN5] as per [DT1]",null,null,null,null,null,null,null,null,null,null,null,null,1.7750999999999999E-2,null,null,1.7750999999999999E-2]
[]
[null,null,"Refference yield as per [DT1]",null,null,null,{"$f":"IF(G100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(J100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(M100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(P100=\"\",\"\",$D$5)","v":"2007-09-30"},null,null,{"$f":"IF(S100=\"\",\"\",$D$5)","v":"2007-09-30"},null,null,{"$f":"IF(V100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(Y100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AB100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AE100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AH100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AK100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AN100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AQ100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AT100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AW100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AZ100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(BC100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(BF100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(BI100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(BL100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(BO100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(BR100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(BU100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(BX100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(CA100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(CD100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(CG100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(CJ100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(CM100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(CP100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(CS100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(CV100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(CY100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(DB100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(DE100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(DH100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(DK100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(DN100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(DQ100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(DT100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(DW100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(DZ100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(EC100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(EF100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(EI100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(EL100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(EO100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ER100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(EU100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(EX100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(FA100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(FD100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(FG100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(FJ100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(FM100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(FP100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(FS100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(FV100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(FY100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(GB100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(GE100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(GH100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(GK100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(GN100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(GQ100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(GT100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(GW100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(GZ100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(HC100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(HF100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(HI100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(HL100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(HO100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(HR100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(HU100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(HX100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(IA100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ID100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(IG100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(IJ100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(IM100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(IP100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(IS100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(IV100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(IY100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(JB100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(JE100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(JH100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(JK100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(JN100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(JQ100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(JT100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(JW100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(JZ100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(KC100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(KF100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(KI100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(KL100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(KO100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(KR100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(KU100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(KX100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(LA100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(LD100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(LG100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(LJ100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(LM100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(LP100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(LS100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(LV100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(LY100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(MB100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ME100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(MH100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(MK100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(MN100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(MQ100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(MT100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(MW100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(MZ100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(NC100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(NF100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(NI100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(NL100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(NO100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(NR100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(NU100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(NX100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(OA100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(OD100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(OG100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(OJ100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(OM100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(OP100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(OS100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(OV100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(OY100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(PB100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(PE100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(PH100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(PK100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(PN100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(PQ100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(PT100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(PW100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(PZ100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(QC100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(QF100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(QI100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(QL100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(QO100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(QR100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(QU100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(QX100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(RA100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(RD100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(RG100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(RJ100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(RM100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(RP100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(RS100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(RV100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(RY100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(SB100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(SE100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(SH100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(SK100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(SN100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(SQ100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ST100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(SW100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(SZ100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(TC100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(TF100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(TI100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(TL100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(TO100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(TR100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(TU100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(TX100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(UA100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(UD100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(UG100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(UJ100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(UM100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(UP100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(US100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(UV100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(UY100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(VB100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(VE100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(VH100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(VK100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(VN100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(VQ100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(VT100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(VW100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(VZ100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(WC100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(WF100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(WI100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(WL100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(WO100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(WR100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(WU100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(WX100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(XA100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(XD100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(XG100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(XJ100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(XM100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(XP100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(XS100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(XV100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(XY100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(YB100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(YE100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(YH100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(YK100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(YN100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(YQ100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(YT100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(YW100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(YZ100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ZC100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ZF100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ZI100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ZL100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ZO100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ZR100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ZU100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ZX100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AAA100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AAD100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AAG100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AAJ100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AAM100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AAP100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AAS100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AAV100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AAY100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ABB100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ABE100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ABH100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ABK100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ABN100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ABQ100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ABT100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ABW100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ABZ100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ACC100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ACF100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ACI100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ACL100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ACO100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ACR100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ACU100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ACX100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ADA100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ADD100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ADG100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ADJ100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ADM100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ADP100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ADS100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ADV100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(ADY100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AEB100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AEE100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AEH100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AEK100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AEN100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AEQ100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AET100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AEW100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AEZ100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AFC100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AFF100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AFI100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AFL100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AFO100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AFR100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AFU100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AFX100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AGA100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AGD100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AGG100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AGJ100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AGM100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AGP100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AGS100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AGV100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AGY100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AHB100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AHE100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AHH100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AHK100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AHN100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AHQ100=\"\",\"\",$D$5)","v":""},null,null,{"$f":"IF(AHT100=\"\",\"\",$D$5)","v":""}]
[null,null,"Refference basis",null,null,null,null,null,null,null,null,null,null,null,null,"MSCI Japan Index\n(Dividend yield)",null,null,"MSCI Japan Index\n(Dividend yield)"]
[]
[null,"[L]","NAV of TF per share as per [DT1]",null,null,null,null,null,null,null,null,null,null,null,null,1200,null,null,900]
[]
[null,"[M]","Taxable income per share as per [DT1]  [K]*[L]",null,null,null,".",null,null,".",null,null,".",null,null,{"$f":"MAX(TRUNC(P100*P105,IF(P100*P105<1,5,IF(AND(OR(P100*P105=1,P100*P105>1),P100*P105<100),3,IF(OR(P100*P105=100,P100*P105>100),2)))),TRUNC(0,5))","v":21.300999999999998},null,null,{"$f":"MAX(TRUNC(S100*S105,IF(S100*S105<1,5,IF(AND(OR(S100*S105=1,S100*S105>1),S100*S105<100),3,IF(OR(S100*S105=100,S100*S105>100),2)))),TRUNC(0,5))","v":15.975},null,null,{"$f":"MAX(TRUNC(V100*V105,IF(V100*V105<1,5,IF(AND(OR(V100*V105=1,V100*V105>1),V100*V105<100),3,IF(OR(V100*V105=100,V100*V105>100),2)))),TRUNC(0,5))","v":0},null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,".",null,null,"."]
[]
[null,"[N]","Taxable income FoF in TF currency as per [DT1]  [M]*[C]",null,null,null,{"$f":"IF(ISERROR(G107*G35),\".\",G107*G35)","v":"."},null,null,{"$f":"IF(ISERROR(J107*J35),\".\",J107*J35)","v":"."},null,null,{"$f":"IF(ISERROR(M107*M35),\".\",M107*M35)","v":"."},null,null,{"$f":"IF(ISERROR(P107*P35),\".\",P107*P35)","v":6390.2999999999993},null,null,{"$f":"IF(ISERROR(S107*S35),\".\",S107*S35)","v":3195},null,null,{"$f":"IF(ISERROR(V107*V35),\".\",V107*V35)","v":0},null,null,{"$f":"IF(ISERROR(Y107*Y35),\".\",Y107*Y35)","v":"."},null,null,{"$f":"IF(ISERROR(AB107*AB35),\".\",AB107*AB35)","v":"."},null,null,{"$f":"IF(ISERROR(AE107*AE35),\".\",AE107*AE35)","v":"."},null,null,{"$f":"IF(ISERROR(AH107*AH35),\".\",AH107*AH35)","v":"."},null,null,{"$f":"IF(ISERROR(AK107*AK35),\".\",AK107*AK35)","v":"."},null,null,{"$f":"IF(ISERROR(AN107*AN35),\".\",AN107*AN35)","v":"."},null,null,{"$f":"IF(ISERROR(AQ107*AQ35),\".\",AQ107*AQ35)","v":"."},null,null,{"$f":"IF(ISERROR(AT107*AT35),\".\",AT107*AT35)","v":"."},null,null,{"$f":"IF(ISERROR(AW107*AW35),\".\",AW107*AW35)","v":"."},null,null,{"$f":"IF(ISERROR(AZ107*AZ35),\".\",AZ107*AZ35)","v":"."},null,null,{"$f":"IF(ISERROR(BC107*BC35),\".\",BC107*BC35)","v":"."},null,null,{"$f":"IF(ISERROR(BF107*BF35),\".\",BF107*BF35)","v":"."},null,null,{"$f":"IF(ISERROR(BI107*BI35),\".\",BI107*BI35)","v":"."},null,null,{"$f":"IF(ISERROR(BL107*BL35),\".\",BL107*BL35)","v":"."},null,null,{"$f":"IF(ISERROR(BO107*BO35),\".\",BO107*BO35)","v":"."},null,null,{"$f":"IF(ISERROR(BR107*BR35),\".\",BR107*BR35)","v":"."},null,null,{"$f":"IF(ISERROR(BU107*BU35),\".\",BU107*BU35)","v":"."},null,null,{"$f":"IF(ISERROR(BX107*BX35),\".\",BX107*BX35)","v":"."},null,null,{"$f":"IF(ISERROR(CA107*CA35),\".\",CA107*CA35)","v":"."},null,null,{"$f":"IF(ISERROR(CD107*CD35),\".\",CD107*CD35)","v":"."},null,null,{"$f":"IF(ISERROR(CG107*CG35),\".\",CG107*CG35)","v":"."},null,null,{"$f":"IF(ISERROR(CJ107*CJ35),\".\",CJ107*CJ35)","v":"."},null,null,{"$f":"IF(ISERROR(CM107*CM35),\".\",CM107*CM35)","v":"."},null,null,{"$f":"IF(ISERROR(CP107*CP35),\".\",CP107*CP35)","v":"."},null,null,{"$f":"IF(ISERROR(CS107*CS35),\".\",CS107*CS35)","v":"."},null,null,{"$f":"IF(ISERROR(CV107*CV35),\".\",CV107*CV35)","v":"."},null,null,{"$f":"IF(ISERROR(CY107*CY35),\".\",CY107*CY35)","v":"."},null,null,{"$f":"IF(ISERROR(DB107*DB35),\".\",DB107*DB35)","v":"."},null,null,{"$f":"IF(ISERROR(DE107*DE35),\".\",DE107*DE35)","v":"."},null,null,{"$f":"IF(ISERROR(DH107*DH35),\".\",DH107*DH35)","v":"."},null,null,{"$f":"IF(ISERROR(DK107*DK35),\".\",DK107*DK35)","v":"."},null,null,{"$f":"IF(ISERROR(DN107*DN35),\".\",DN107*DN35)","v":"."},null,null,{"$f":"IF(ISERROR(DQ107*DQ35),\".\",DQ107*DQ35)","v":"."},null,null,{"$f":"IF(ISERROR(DT107*DT35),\".\",DT107*DT35)","v":"."},null,null,{"$f":"IF(ISERROR(DW107*DW35),\".\",DW107*DW35)","v":"."},null,null,{"$f":"IF(ISERROR(DZ107*DZ35),\".\",DZ107*DZ35)","v":"."},null,null,{"$f":"IF(ISERROR(EC107*EC35),\".\",EC107*EC35)","v":"."},null,null,{"$f":"IF(ISERROR(EF107*EF35),\".\",EF107*EF35)","v":"."},null,null,{"$f":"IF(ISERROR(EI107*EI35),\".\",EI107*EI35)","v":"."},null,null,{"$f":"IF(ISERROR(EL107*EL35),\".\",EL107*EL35)","v":"."},null,null,{"$f":"IF(ISERROR(EO107*EO35),\".\",EO107*EO35)","v":"."},null,null,{"$f":"IF(ISERROR(ER107*ER35),\".\",ER107*ER35)","v":"."},null,null,{"$f":"IF(ISERROR(EU107*EU35),\".\",EU107*EU35)","v":"."},null,null,{"$f":"IF(ISERROR(EX107*EX35),\".\",EX107*EX35)","v":"."},null,null,{"$f":"IF(ISERROR(FA107*FA35),\".\",FA107*FA35)","v":"."},null,null,{"$f":"IF(ISERROR(FD107*FD35),\".\",FD107*FD35)","v":"."},null,null,{"$f":"IF(ISERROR(FG107*FG35),\".\",FG107*FG35)","v":"."},null,null,{"$f":"IF(ISERROR(FJ107*FJ35),\".\",FJ107*FJ35)","v":"."},null,null,{"$f":"IF(ISERROR(FM107*FM35),\".\",FM107*FM35)","v":"."},null,null,{"$f":"IF(ISERROR(FP107*FP35),\".\",FP107*FP35)","v":"."},null,null,{"$f":"IF(ISERROR(FS107*FS35),\".\",FS107*FS35)","v":"."},null,null,{"$f":"IF(ISERROR(FV107*FV35),\".\",FV107*FV35)","v":"."},null,null,{"$f":"IF(ISERROR(FY107*FY35),\".\",FY107*FY35)","v":"."},null,null,{"$f":"IF(ISERROR(GB107*GB35),\".\",GB107*GB35)","v":"."},null,null,{"$f":"IF(ISERROR(GE107*GE35),\".\",GE107*GE35)","v":"."},null,null,{"$f":"IF(ISERROR(GH107*GH35),\".\",GH107*GH35)","v":"."},null,null,{"$f":"IF(ISERROR(GK107*GK35),\".\",GK107*GK35)","v":"."},null,null,{"$f":"IF(ISERROR(GN107*GN35),\".\",GN107*GN35)","v":"."},null,null,{"$f":"IF(ISERROR(GQ107*GQ35),\".\",GQ107*GQ35)","v":"."},null,null,{"$f":"IF(ISERROR(GT107*GT35),\".\",GT107*GT35)","v":"."},null,null,{"$f":"IF(ISERROR(GW107*GW35),\".\",GW107*GW35)","v":"."},null,null,{"$f":"IF(ISERROR(GZ107*GZ35),\".\",GZ107*GZ35)","v":"."},null,null,{"$f":"IF(ISERROR(HC107*HC35),\".\",HC107*HC35)","v":"."},null,null,{"$f":"IF(ISERROR(HF107*HF35),\".\",HF107*HF35)","v":"."},null,null,{"$f":"IF(ISERROR(HI107*HI35),\".\",HI107*HI35)","v":"."},null,null,{"$f":"IF(ISERROR(HL107*HL35),\".\",HL107*HL35)","v":"."},null,null,{"$f":"IF(ISERROR(HO107*HO35),\".\",HO107*HO35)","v":"."},null,null,{"$f":"IF(ISERROR(HR107*HR35),\".\",HR107*HR35)","v":"."},null,null,{"$f":"IF(ISERROR(HU107*HU35),\".\",HU107*HU35)","v":"."},null,null,{"$f":"IF(ISERROR(HX107*HX35),\".\",HX107*HX35)","v":"."},null,null,{"$f":"IF(ISERROR(IA107*IA35),\".\",IA107*IA35)","v":"."},null,null,{"$f":"IF(ISERROR(ID107*ID35),\".\",ID107*ID35)","v":"."},null,null,{"$f":"IF(ISERROR(IG107*IG35),\".\",IG107*IG35)","v":"."},null,null,{"$f":"IF(ISERROR(IJ107*IJ35),\".\",IJ107*IJ35)","v":"."},null,null,{"$f":"IF(ISERROR(IM107*IM35),\".\",IM107*IM35)","v":"."},null,null,{"$f":"IF(ISERROR(IP107*IP35),\".\",IP107*IP35)","v":"."},null,null,{"$f":"IF(ISERROR(IS107*IS35),\".\",IS107*IS35)","v":"."},null,null,{"$f":"IF(ISERROR(IV107*IV35),\".\",IV107*IV35)","v":"."},null,null,{"$f":"IF(ISERROR(IY107*IY35),\".\",IY107*IY35)","v":"."},null,null,{"$f":"IF(ISERROR(JB107*JB35),\".\",JB107*JB35)","v":"."},null,null,{"$f":"IF(ISERROR(JE107*JE35),\".\",JE107*JE35)","v":"."},null,null,{"$f":"IF(ISERROR(JH107*JH35),\".\",JH107*JH35)","v":"."},null,null,{"$f":"IF(ISERROR(JK107*JK35),\".\",JK107*JK35)","v":"."},null,null,{"$f":"IF(ISERROR(JN107*JN35),\".\",JN107*JN35)","v":"."},null,null,{"$f":"IF(ISERROR(JQ107*JQ35),\".\",JQ107*JQ35)","v":"."},null,null,{"$f":"IF(ISERROR(JT107*JT35),\".\",JT107*JT35)","v":"."},null,null,{"$f":"IF(ISERROR(JW107*JW35),\".\",JW107*JW35)","v":"."},null,null,{"$f":"IF(ISERROR(JZ107*JZ35),\".\",JZ107*JZ35)","v":"."},null,null,{"$f":"IF(ISERROR(KC107*KC35),\".\",KC107*KC35)","v":"."},null,null,{"$f":"IF(ISERROR(KF107*KF35),\".\",KF107*KF35)","v":"."},null,null,{"$f":"IF(ISERROR(KI107*KI35),\".\",KI107*KI35)","v":"."},null,null,{"$f":"IF(ISERROR(KL107*KL35),\".\",KL107*KL35)","v":"."},null,null,{"$f":"IF(ISERROR(KO107*KO35),\".\",KO107*KO35)","v":"."},null,null,{"$f":"IF(ISERROR(KR107*KR35),\".\",KR107*KR35)","v":"."},null,null,{"$f":"IF(ISERROR(KU107*KU35),\".\",KU107*KU35)","v":"."},null,null,{"$f":"IF(ISERROR(KX107*KX35),\".\",KX107*KX35)","v":"."},null,null,{"$f":"IF(ISERROR(LA107*LA35),\".\",LA107*LA35)","v":"."},null,null,{"$f":"IF(ISERROR(LD107*LD35),\".\",LD107*LD35)","v":"."},null,null,{"$f":"IF(ISERROR(LG107*LG35),\".\",LG107*LG35)","v":"."},null,null,{"$f":"IF(ISERROR(LJ107*LJ35),\".\",LJ107*LJ35)","v":"."},null,null,{"$f":"IF(ISERROR(LM107*LM35),\".\",LM107*LM35)","v":"."},null,null,{"$f":"IF(ISERROR(LP107*LP35),\".\",LP107*LP35)","v":"."},null,null,{"$f":"IF(ISERROR(LS107*LS35),\".\",LS107*LS35)","v":"."},null,null,{"$f":"IF(ISERROR(LV107*LV35),\".\",LV107*LV35)","v":"."},null,null,{"$f":"IF(ISERROR(LY107*LY35),\".\",LY107*LY35)","v":"."},null,null,{"$f":"IF(ISERROR(MB107*MB35),\".\",MB107*MB35)","v":"."},null,null,{"$f":"IF(ISERROR(ME107*ME35),\".\",ME107*ME35)","v":"."},null,null,{"$f":"IF(ISERROR(MH107*MH35),\".\",MH107*MH35)","v":"."},null,null,{"$f":"IF(ISERROR(MK107*MK35),\".\",MK107*MK35)","v":"."},null,null,{"$f":"IF(ISERROR(MN107*MN35),\".\",MN107*MN35)","v":"."},null,null,{"$f":"IF(ISERROR(MQ107*MQ35),\".\",MQ107*MQ35)","v":"."},null,null,{"$f":"IF(ISERROR(MT107*MT35),\".\",MT107*MT35)","v":"."},null,null,{"$f":"IF(ISERROR(MW107*MW35),\".\",MW107*MW35)","v":"."},null,null,{"$f":"IF(ISERROR(MZ107*MZ35),\".\",MZ107*MZ35)","v":"."},null,null,{"$f":"IF(ISERROR(NC107*NC35),\".\",NC107*NC35)","v":"."},null,null,{"$f":"IF(ISERROR(NF107*NF35),\".\",NF107*NF35)","v":"."},null,null,{"$f":"IF(ISERROR(NI107*NI35),\".\",NI107*NI35)","v":"."},null,null,{"$f":"IF(ISERROR(NL107*NL35),\".\",NL107*NL35)","v":"."},null,null,{"$f":"IF(ISERROR(NO107*NO35),\".\",NO107*NO35)","v":"."},null,null,{"$f":"IF(ISERROR(NR107*NR35),\".\",NR107*NR35)","v":"."},null,null,{"$f":"IF(ISERROR(NU107*NU35),\".\",NU107*NU35)","v":"."},null,null,{"$f":"IF(ISERROR(NX107*NX35),\".\",NX107*NX35)","v":"."},null,null,{"$f":"IF(ISERROR(OA107*OA35),\".\",OA107*OA35)","v":"."},null,null,{"$f":"IF(ISERROR(OD107*OD35),\".\",OD107*OD35)","v":"."},null,null,{"$f":"IF(ISERROR(OG107*OG35),\".\",OG107*OG35)","v":"."},null,null,{"$f":"IF(ISERROR(OJ107*OJ35),\".\",OJ107*OJ35)","v":"."},null,null,{"$f":"IF(ISERROR(OM107*OM35),\".\",OM107*OM35)","v":"."},null,null,{"$f":"IF(ISERROR(OP107*OP35),\".\",OP107*OP35)","v":"."},null,null,{"$f":"IF(ISERROR(OS107*OS35),\".\",OS107*OS35)","v":"."},null,null,{"$f":"IF(ISERROR(OV107*OV35),\".\",OV107*OV35)","v":"."},null,null,{"$f":"IF(ISERROR(OY107*OY35),\".\",OY107*OY35)","v":"."},null,null,{"$f":"IF(ISERROR(PB107*PB35),\".\",PB107*PB35)","v":"."},null,null,{"$f":"IF(ISERROR(PE107*PE35),\".\",PE107*PE35)","v":"."},null,null,{"$f":"IF(ISERROR(PH107*PH35),\".\",PH107*PH35)","v":"."},null,null,{"$f":"IF(ISERROR(PK107*PK35),\".\",PK107*PK35)","v":"."},null,null,{"$f":"IF(ISERROR(PN107*PN35),\".\",PN107*PN35)","v":"."},null,null,{"$f":"IF(ISERROR(PQ107*PQ35),\".\",PQ107*PQ35)","v":"."},null,null,{"$f":"IF(ISERROR(PT107*PT35),\".\",PT107*PT35)","v":"."},null,null,{"$f":"IF(ISERROR(PW107*PW35),\".\",PW107*PW35)","v":"."},null,null,{"$f":"IF(ISERROR(PZ107*PZ35),\".\",PZ107*PZ35)","v":"."},null,null,{"$f":"IF(ISERROR(QC107*QC35),\".\",QC107*QC35)","v":"."},null,null,{"$f":"IF(ISERROR(QF107*QF35),\".\",QF107*QF35)","v":"."},null,null,{"$f":"IF(ISERROR(QI107*QI35),\".\",QI107*QI35)","v":"."},null,null,{"$f":"IF(ISERROR(QL107*QL35),\".\",QL107*QL35)","v":"."},null,null,{"$f":"IF(ISERROR(QO107*QO35),\".\",QO107*QO35)","v":"."},null,null,{"$f":"IF(ISERROR(QR107*QR35),\".\",QR107*QR35)","v":"."},null,null,{"$f":"IF(ISERROR(QU107*QU35),\".\",QU107*QU35)","v":"."},null,null,{"$f":"IF(ISERROR(QX107*QX35),\".\",QX107*QX35)","v":"."},null,null,{"$f":"IF(ISERROR(RA107*RA35),\".\",RA107*RA35)","v":"."},null,null,{"$f":"IF(ISERROR(RD107*RD35),\".\",RD107*RD35)","v":"."},null,null,{"$f":"IF(ISERROR(RG107*RG35),\".\",RG107*RG35)","v":"."},null,null,{"$f":"IF(ISERROR(RJ107*RJ35),\".\",RJ107*RJ35)","v":"."},null,null,{"$f":"IF(ISERROR(RM107*RM35),\".\",RM107*RM35)","v":"."},null,null,{"$f":"IF(ISERROR(RP107*RP35),\".\",RP107*RP35)","v":"."},null,null,{"$f":"IF(ISERROR(RS107*RS35),\".\",RS107*RS35)","v":"."},null,null,{"$f":"IF(ISERROR(RV107*RV35),\".\",RV107*RV35)","v":"."},null,null,{"$f":"IF(ISERROR(RY107*RY35),\".\",RY107*RY35)","v":"."},null,null,{"$f":"IF(ISERROR(SB107*SB35),\".\",SB107*SB35)","v":"."},null,null,{"$f":"IF(ISERROR(SE107*SE35),\".\",SE107*SE35)","v":"."},null,null,{"$f":"IF(ISERROR(SH107*SH35),\".\",SH107*SH35)","v":"."},null,null,{"$f":"IF(ISERROR(SK107*SK35),\".\",SK107*SK35)","v":"."},null,null,{"$f":"IF(ISERROR(SN107*SN35),\".\",SN107*SN35)","v":"."},null,null,{"$f":"IF(ISERROR(SQ107*SQ35),\".\",SQ107*SQ35)","v":"."},null,null,{"$f":"IF(ISERROR(ST107*ST35),\".\",ST107*ST35)","v":"."},null,null,{"$f":"IF(ISERROR(SW107*SW35),\".\",SW107*SW35)","v":"."},null,null,{"$f":"IF(ISERROR(SZ107*SZ35),\".\",SZ107*SZ35)","v":"."},null,null,{"$f":"IF(ISERROR(TC107*TC35),\".\",TC107*TC35)","v":"."},null,null,{"$f":"IF(ISERROR(TF107*TF35),\".\",TF107*TF35)","v":"."},null,null,{"$f":"IF(ISERROR(TI107*TI35),\".\",TI107*TI35)","v":"."},null,null,{"$f":"IF(ISERROR(TL107*TL35),\".\",TL107*TL35)","v":"."},null,null,{"$f":"IF(ISERROR(TO107*TO35),\".\",TO107*TO35)","v":"."},null,null,{"$f":"IF(ISERROR(TR107*TR35),\".\",TR107*TR35)","v":"."},null,null,{"$f":"IF(ISERROR(TU107*TU35),\".\",TU107*TU35)","v":"."},null,null,{"$f":"IF(ISERROR(TX107*TX35),\".\",TX107*TX35)","v":"."},null,null,{"$f":"IF(ISERROR(UA107*UA35),\".\",UA107*UA35)","v":"."},null,null,{"$f":"IF(ISERROR(UD107*UD35),\".\",UD107*UD35)","v":"."},null,null,{"$f":"IF(ISERROR(UG107*UG35),\".\",UG107*UG35)","v":"."},null,null,{"$f":"IF(ISERROR(UJ107*UJ35),\".\",UJ107*UJ35)","v":"."},null,null,{"$f":"IF(ISERROR(UM107*UM35),\".\",UM107*UM35)","v":"."},null,null,{"$f":"IF(ISERROR(UP107*UP35),\".\",UP107*UP35)","v":"."},null,null,{"$f":"IF(ISERROR(US107*US35),\".\",US107*US35)","v":"."},null,null,{"$f":"IF(ISERROR(UV107*UV35),\".\",UV107*UV35)","v":"."},null,null,{"$f":"IF(ISERROR(UY107*UY35),\".\",UY107*UY35)","v":"."},null,null,{"$f":"IF(ISERROR(VB107*VB35),\".\",VB107*VB35)","v":"."},null,null,{"$f":"IF(ISERROR(VE107*VE35),\".\",VE107*VE35)","v":"."},null,null,{"$f":"IF(ISERROR(VH107*VH35),\".\",VH107*VH35)","v":"."},null,null,{"$f":"IF(ISERROR(VK107*VK35),\".\",VK107*VK35)","v":"."},null,null,{"$f":"IF(ISERROR(VN107*VN35),\".\",VN107*VN35)","v":"."},null,null,{"$f":"IF(ISERROR(VQ107*VQ35),\".\",VQ107*VQ35)","v":"."},null,null,{"$f":"IF(ISERROR(VT107*VT35),\".\",VT107*VT35)","v":"."},null,null,{"$f":"IF(ISERROR(VW107*VW35),\".\",VW107*VW35)","v":"."},null,null,{"$f":"IF(ISERROR(VZ107*VZ35),\".\",VZ107*VZ35)","v":"."},null,null,{"$f":"IF(ISERROR(WC107*WC35),\".\",WC107*WC35)","v":"."},null,null,{"$f":"IF(ISERROR(WF107*WF35),\".\",WF107*WF35)","v":"."},null,null,{"$f":"IF(ISERROR(WI107*WI35),\".\",WI107*WI35)","v":"."},null,null,{"$f":"IF(ISERROR(WL107*WL35),\".\",WL107*WL35)","v":"."},null,null,{"$f":"IF(ISERROR(WO107*WO35),\".\",WO107*WO35)","v":"."},null,null,{"$f":"IF(ISERROR(WR107*WR35),\".\",WR107*WR35)","v":"."},null,null,{"$f":"IF(ISERROR(WU107*WU35),\".\",WU107*WU35)","v":"."},null,null,{"$f":"IF(ISERROR(WX107*WX35),\".\",WX107*WX35)","v":"."},null,null,{"$f":"IF(ISERROR(XA107*XA35),\".\",XA107*XA35)","v":"."},null,null,{"$f":"IF(ISERROR(XD107*XD35),\".\",XD107*XD35)","v":"."},null,null,{"$f":"IF(ISERROR(XG107*XG35),\".\",XG107*XG35)","v":"."},null,null,{"$f":"IF(ISERROR(XJ107*XJ35),\".\",XJ107*XJ35)","v":"."},null,null,{"$f":"IF(ISERROR(XM107*XM35),\".\",XM107*XM35)","v":"."},null,null,{"$f":"IF(ISERROR(XP107*XP35),\".\",XP107*XP35)","v":"."},null,null,{"$f":"IF(ISERROR(XS107*XS35),\".\",XS107*XS35)","v":"."},null,null,{"$f":"IF(ISERROR(XV107*XV35),\".\",XV107*XV35)","v":"."},null,null,{"$f":"IF(ISERROR(XY107*XY35),\".\",XY107*XY35)","v":"."},null,null,{"$f":"IF(ISERROR(YB107*YB35),\".\",YB107*YB35)","v":"."},null,null,{"$f":"IF(ISERROR(YE107*YE35),\".\",YE107*YE35)","v":"."},null,null,{"$f":"IF(ISERROR(YH107*YH35),\".\",YH107*YH35)","v":"."},null,null,{"$f":"IF(ISERROR(YK107*YK35),\".\",YK107*YK35)","v":"."},null,null,{"$f":"IF(ISERROR(YN107*YN35),\".\",YN107*YN35)","v":"."},null,null,{"$f":"IF(ISERROR(YQ107*YQ35),\".\",YQ107*YQ35)","v":"."},null,null,{"$f":"IF(ISERROR(YT107*YT35),\".\",YT107*YT35)","v":"."},null,null,{"$f":"IF(ISERROR(YW107*YW35),\".\",YW107*YW35)","v":"."},null,null,{"$f":"IF(ISERROR(YZ107*YZ35),\".\",YZ107*YZ35)","v":"."},null,null,{"$f":"IF(ISERROR(ZC107*ZC35),\".\",ZC107*ZC35)","v":"."},null,null,{"$f":"IF(ISERROR(ZF107*ZF35),\".\",ZF107*ZF35)","v":"."},null,null,{"$f":"IF(ISERROR(ZI107*ZI35),\".\",ZI107*ZI35)","v":"."},null,null,{"$f":"IF(ISERROR(ZL107*ZL35),\".\",ZL107*ZL35)","v":"."},null,null,{"$f":"IF(ISERROR(ZO107*ZO35),\".\",ZO107*ZO35)","v":"."},null,null,{"$f":"IF(ISERROR(ZR107*ZR35),\".\",ZR107*ZR35)","v":"."},null,null,{"$f":"IF(ISERROR(ZU107*ZU35),\".\",ZU107*ZU35)","v":"."},null,null,{"$f":"IF(ISERROR(ZX107*ZX35),\".\",ZX107*ZX35)","v":"."},null,null,{"$f":"IF(ISERROR(AAA107*AAA35),\".\",AAA107*AAA35)","v":"."},null,null,{"$f":"IF(ISERROR(AAD107*AAD35),\".\",AAD107*AAD35)","v":"."},null,null,{"$f":"IF(ISERROR(AAG107*AAG35),\".\",AAG107*AAG35)","v":"."},null,null,{"$f":"IF(ISERROR(AAJ107*AAJ35),\".\",AAJ107*AAJ35)","v":"."},null,null,{"$f":"IF(ISERROR(AAM107*AAM35),\".\",AAM107*AAM35)","v":"."},null,null,{"$f":"IF(ISERROR(AAP107*AAP35),\".\",AAP107*AAP35)","v":"."},null,null,{"$f":"IF(ISERROR(AAS107*AAS35),\".\",AAS107*AAS35)","v":"."},null,null,{"$f":"IF(ISERROR(AAV107*AAV35),\".\",AAV107*AAV35)","v":"."},null,null,{"$f":"IF(ISERROR(AAY107*AAY35),\".\",AAY107*AAY35)","v":"."},null,null,{"$f":"IF(ISERROR(ABB107*ABB35),\".\",ABB107*ABB35)","v":"."},null,null,{"$f":"IF(ISERROR(ABE107*ABE35),\".\",ABE107*ABE35)","v":"."},null,null,{"$f":"IF(ISERROR(ABH107*ABH35),\".\",ABH107*ABH35)","v":"."},null,null,{"$f":"IF(ISERROR(ABK107*ABK35),\".\",ABK107*ABK35)","v":"."},null,null,{"$f":"IF(ISERROR(ABN107*ABN35),\".\",ABN107*ABN35)","v":"."},null,null,{"$f":"IF(ISERROR(ABQ107*ABQ35),\".\",ABQ107*ABQ35)","v":"."},null,null,{"$f":"IF(ISERROR(ABT107*ABT35),\".\",ABT107*ABT35)","v":"."},null,null,{"$f":"IF(ISERROR(ABW107*ABW35),\".\",ABW107*ABW35)","v":"."},null,null,{"$f":"IF(ISERROR(ABZ107*ABZ35),\".\",ABZ107*ABZ35)","v":"."},null,null,{"$f":"IF(ISERROR(ACC107*ACC35),\".\",ACC107*ACC35)","v":"."},null,null,{"$f":"IF(ISERROR(ACF107*ACF35),\".\",ACF107*ACF35)","v":"."},null,null,{"$f":"IF(ISERROR(ACI107*ACI35),\".\",ACI107*ACI35)","v":"."},null,null,{"$f":"IF(ISERROR(ACL107*ACL35),\".\",ACL107*ACL35)","v":"."},null,null,{"$f":"IF(ISERROR(ACO107*ACO35),\".\",ACO107*ACO35)","v":"."},null,null,{"$f":"IF(ISERROR(ACR107*ACR35),\".\",ACR107*ACR35)","v":"."},null,null,{"$f":"IF(ISERROR(ACU107*ACU35),\".\",ACU107*ACU35)","v":"."},null,null,{"$f":"IF(ISERROR(ACX107*ACX35),\".\",ACX107*ACX35)","v":"."},null,null,{"$f":"IF(ISERROR(ADA107*ADA35),\".\",ADA107*ADA35)","v":"."},null,null,{"$f":"IF(ISERROR(ADD107*ADD35),\".\",ADD107*ADD35)","v":"."},null,null,{"$f":"IF(ISERROR(ADG107*ADG35),\".\",ADG107*ADG35)","v":"."},null,null,{"$f":"IF(ISERROR(ADJ107*ADJ35),\".\",ADJ107*ADJ35)","v":"."},null,null,{"$f":"IF(ISERROR(ADM107*ADM35),\".\",ADM107*ADM35)","v":"."},null,null,{"$f":"IF(ISERROR(ADP107*ADP35),\".\",ADP107*ADP35)","v":"."},null,null,{"$f":"IF(ISERROR(ADS107*ADS35),\".\",ADS107*ADS35)","v":"."},null,null,{"$f":"IF(ISERROR(ADV107*ADV35),\".\",ADV107*ADV35)","v":"."},null,null,{"$f":"IF(ISERROR(ADY107*ADY35),\".\",ADY107*ADY35)","v":"."},null,null,{"$f":"IF(ISERROR(AEB107*AEB35),\".\",AEB107*AEB35)","v":"."},null,null,{"$f":"IF(ISERROR(AEE107*AEE35),\".\",AEE107*AEE35)","v":"."},null,null,{"$f":"IF(ISERROR(AEH107*AEH35),\".\",AEH107*AEH35)","v":"."},null,null,{"$f":"IF(ISERROR(AEK107*AEK35),\".\",AEK107*AEK35)","v":"."},null,null,{"$f":"IF(ISERROR(AEN107*AEN35),\".\",AEN107*AEN35)","v":"."},null,null,{"$f":"IF(ISERROR(AEQ107*AEQ35),\".\",AEQ107*AEQ35)","v":"."},null,null,{"$f":"IF(ISERROR(AET107*AET35),\".\",AET107*AET35)","v":"."},null,null,{"$f":"IF(ISERROR(AEW107*AEW35),\".\",AEW107*AEW35)","v":"."},null,null,{"$f":"IF(ISERROR(AEZ107*AEZ35),\".\",AEZ107*AEZ35)","v":"."},null,null,{"$f":"IF(ISERROR(AFC107*AFC35),\".\",AFC107*AFC35)","v":"."},null,null,{"$f":"IF(ISERROR(AFF107*AFF35),\".\",AFF107*AFF35)","v":"."},null,null,{"$f":"IF(ISERROR(AFI107*AFI35),\".\",AFI107*AFI35)","v":"."},null,null,{"$f":"IF(ISERROR(AFL107*AFL35),\".\",AFL107*AFL35)","v":"."},null,null,{"$f":"IF(ISERROR(AFO107*AFO35),\".\",AFO107*AFO35)","v":"."},null,null,{"$f":"IF(ISERROR(AFR107*AFR35),\".\",AFR107*AFR35)","v":"."},null,null,{"$f":"IF(ISERROR(AFU107*AFU35),\".\",AFU107*AFU35)","v":"."},null,null,{"$f":"IF(ISERROR(AFX107*AFX35),\".\",AFX107*AFX35)","v":"."},null,null,{"$f":"IF(ISERROR(AGA107*AGA35),\".\",AGA107*AGA35)","v":"."},null,null,{"$f":"IF(ISERROR(AGD107*AGD35),\".\",AGD107*AGD35)","v":"."},null,null,{"$f":"IF(ISERROR(AGG107*AGG35),\".\",AGG107*AGG35)","v":"."},null,null,{"$f":"IF(ISERROR(AGJ107*AGJ35),\".\",AGJ107*AGJ35)","v":"."},null,null,{"$f":"IF(ISERROR(AGM107*AGM35),\".\",AGM107*AGM35)","v":"."},null,null,{"$f":"IF(ISERROR(AGP107*AGP35),\".\",AGP107*AGP35)","v":"."},null,null,{"$f":"IF(ISERROR(AGS107*AGS35),\".\",AGS107*AGS35)","v":"."},null,null,{"$f":"IF(ISERROR(AGV107*AGV35),\".\",AGV107*AGV35)","v":"."},null,null,{"$f":"IF(ISERROR(AGY107*AGY35),\".\",AGY107*AGY35)","v":"."},null,null,{"$f":"IF(ISERROR(AHB107*AHB35),\".\",AHB107*AHB35)","v":"."},null,null,{"$f":"IF(ISERROR(AHE107*AHE35),\".\",AHE107*AHE35)","v":"."},null,null,{"$f":"IF(ISERROR(AHH107*AHH35),\".\",AHH107*AHH35)","v":"."},null,null,{"$f":"IF(ISERROR(AHK107*AHK35),\".\",AHK107*AHK35)","v":"."},null,null,{"$f":"IF(ISERROR(AHN107*AHN35),\".\",AHN107*AHN35)","v":"."},null,null,{"$f":"IF(ISERROR(AHQ107*AHQ35),\".\",AHQ107*AHQ35)","v":"."},null,null,{"$f":"IF(ISERROR(AHT107*AHT35),\".\",AHT107*AHT35)","v":"."}]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Change rate as per [DT1] to FoF currency [FN1]",null,null,null,null,null,null,null,null,null,null,null,null,8.7100000000000007E-3,null,null,8.7100000000000007E-3]
[]
[]
[null,"[O]","Taxable income FoF in FoF currency as per [DT1]  ",{"$f":"IF(ISERROR(SUM(G120:AHV120)),\"\",SUM(G120:AHV120))","v":83.487963000000008},null,null,{"$f":"IF(ISERROR(G109*G117),\".\",G109*G117)","v":"."},null,null,{"$f":"IF(ISERROR(J109*J117),\".\",J109*J117)","v":"."},null,null,{"$f":"IF(ISERROR(M109*M117),\".\",M109*M117)","v":"."},null,null,{"$f":"IF(ISERROR(P109*P117),\".\",P109*P117)","v":55.659512999999997},null,null,{"$f":"IF(ISERROR(S109*S117),\".\",S109*S117)","v":27.828450000000004},null,null,{"$f":"IF(ISERROR(V109*V117),\".\",V109*V117)","v":0},null,null,{"$f":"IF(ISERROR(Y109*Y117),\".\",Y109*Y117)","v":"."},null,null,{"$f":"IF(ISERROR(AB109*AB117),\".\",AB109*AB117)","v":"."},null,null,{"$f":"IF(ISERROR(AE109*AE117),\".\",AE109*AE117)","v":"."},null,null,{"$f":"IF(ISERROR(AH109*AH117),\".\",AH109*AH117)","v":"."},null,null,{"$f":"IF(ISERROR(AK109*AK117),\".\",AK109*AK117)","v":"."},null,null,{"$f":"IF(ISERROR(AN109*AN117),\".\",AN109*AN117)","v":"."},null,null,{"$f":"IF(ISERROR(AQ109*AQ117),\".\",AQ109*AQ117)","v":"."},null,null,{"$f":"IF(ISERROR(AT109*AT117),\".\",AT109*AT117)","v":"."},null,null,{"$f":"IF(ISERROR(AW109*AW117),\".\",AW109*AW117)","v":"."},null,null,{"$f":"IF(ISERROR(AZ109*AZ117),\".\",AZ109*AZ117)","v":"."},null,null,{"$f":"IF(ISERROR(BC109*BC117),\".\",BC109*BC117)","v":"."},null,null,{"$f":"IF(ISERROR(BF109*BF117),\".\",BF109*BF117)","v":"."},null,null,{"$f":"IF(ISERROR(BI109*BI117),\".\",BI109*BI117)","v":"."},null,null,{"$f":"IF(ISERROR(BL109*BL117),\".\",BL109*BL117)","v":"."},null,null,{"$f":"IF(ISERROR(BO109*BO117),\".\",BO109*BO117)","v":"."},null,null,{"$f":"IF(ISERROR(BR109*BR117),\".\",BR109*BR117)","v":"."},null,null,{"$f":"IF(ISERROR(BU109*BU117),\".\",BU109*BU117)","v":"."},null,null,{"$f":"IF(ISERROR(BX109*BX117),\".\",BX109*BX117)","v":"."},null,null,{"$f":"IF(ISERROR(CA109*CA117),\".\",CA109*CA117)","v":"."},null,null,{"$f":"IF(ISERROR(CD109*CD117),\".\",CD109*CD117)","v":"."},null,null,{"$f":"IF(ISERROR(CG109*CG117),\".\",CG109*CG117)","v":"."},null,null,{"$f":"IF(ISERROR(CJ109*CJ117),\".\",CJ109*CJ117)","v":"."},null,null,{"$f":"IF(ISERROR(CM109*CM117),\".\",CM109*CM117)","v":"."},null,null,{"$f":"IF(ISERROR(CP109*CP117),\".\",CP109*CP117)","v":"."},null,null,{"$f":"IF(ISERROR(CS109*CS117),\".\",CS109*CS117)","v":"."},null,null,{"$f":"IF(ISERROR(CV109*CV117),\".\",CV109*CV117)","v":"."},null,null,{"$f":"IF(ISERROR(CY109*CY117),\".\",CY109*CY117)","v":"."},null,null,{"$f":"IF(ISERROR(DB109*DB117),\".\",DB109*DB117)","v":"."},null,null,{"$f":"IF(ISERROR(DE109*DE117),\".\",DE109*DE117)","v":"."},null,null,{"$f":"IF(ISERROR(DH109*DH117),\".\",DH109*DH117)","v":"."},null,null,{"$f":"IF(ISERROR(DK109*DK117),\".\",DK109*DK117)","v":"."},null,null,{"$f":"IF(ISERROR(DN109*DN117),\".\",DN109*DN117)","v":"."},null,null,{"$f":"IF(ISERROR(DQ109*DQ117),\".\",DQ109*DQ117)","v":"."},null,null,{"$f":"IF(ISERROR(DT109*DT117),\".\",DT109*DT117)","v":"."},null,null,{"$f":"IF(ISERROR(DW109*DW117),\".\",DW109*DW117)","v":"."},null,null,{"$f":"IF(ISERROR(DZ109*DZ117),\".\",DZ109*DZ117)","v":"."},null,null,{"$f":"IF(ISERROR(EC109*EC117),\".\",EC109*EC117)","v":"."},null,null,{"$f":"IF(ISERROR(EF109*EF117),\".\",EF109*EF117)","v":"."},null,null,{"$f":"IF(ISERROR(EI109*EI117),\".\",EI109*EI117)","v":"."},null,null,{"$f":"IF(ISERROR(EL109*EL117),\".\",EL109*EL117)","v":"."},null,null,{"$f":"IF(ISERROR(EO109*EO117),\".\",EO109*EO117)","v":"."},null,null,{"$f":"IF(ISERROR(ER109*ER117),\".\",ER109*ER117)","v":"."},null,null,{"$f":"IF(ISERROR(EU109*EU117),\".\",EU109*EU117)","v":"."},null,null,{"$f":"IF(ISERROR(EX109*EX117),\".\",EX109*EX117)","v":"."},null,null,{"$f":"IF(ISERROR(FA109*FA117),\".\",FA109*FA117)","v":"."},null,null,{"$f":"IF(ISERROR(FD109*FD117),\".\",FD109*FD117)","v":"."},null,null,{"$f":"IF(ISERROR(FG109*FG117),\".\",FG109*FG117)","v":"."},null,null,{"$f":"IF(ISERROR(FJ109*FJ117),\".\",FJ109*FJ117)","v":"."},null,null,{"$f":"IF(ISERROR(FM109*FM117),\".\",FM109*FM117)","v":"."},null,null,{"$f":"IF(ISERROR(FP109*FP117),\".\",FP109*FP117)","v":"."},null,null,{"$f":"IF(ISERROR(FS109*FS117),\".\",FS109*FS117)","v":"."},null,null,{"$f":"IF(ISERROR(FV109*FV117),\".\",FV109*FV117)","v":"."},null,null,{"$f":"IF(ISERROR(FY109*FY117),\".\",FY109*FY117)","v":"."},null,null,{"$f":"IF(ISERROR(GB109*GB117),\".\",GB109*GB117)","v":"."},null,null,{"$f":"IF(ISERROR(GE109*GE117),\".\",GE109*GE117)","v":"."},null,null,{"$f":"IF(ISERROR(GH109*GH117),\".\",GH109*GH117)","v":"."},null,null,{"$f":"IF(ISERROR(GK109*GK117),\".\",GK109*GK117)","v":"."},null,null,{"$f":"IF(ISERROR(GN109*GN117),\".\",GN109*GN117)","v":"."},null,null,{"$f":"IF(ISERROR(GQ109*GQ117),\".\",GQ109*GQ117)","v":"."},null,null,{"$f":"IF(ISERROR(GT109*GT117),\".\",GT109*GT117)","v":"."},null,null,{"$f":"IF(ISERROR(GW109*GW117),\".\",GW109*GW117)","v":"."},null,null,{"$f":"IF(ISERROR(GZ109*GZ117),\".\",GZ109*GZ117)","v":"."},null,null,{"$f":"IF(ISERROR(HC109*HC117),\".\",HC109*HC117)","v":"."},null,null,{"$f":"IF(ISERROR(HF109*HF117),\".\",HF109*HF117)","v":"."},null,null,{"$f":"IF(ISERROR(HI109*HI117),\".\",HI109*HI117)","v":"."},null,null,{"$f":"IF(ISERROR(HL109*HL117),\".\",HL109*HL117)","v":"."},null,null,{"$f":"IF(ISERROR(HO109*HO117),\".\",HO109*HO117)","v":"."},null,null,{"$f":"IF(ISERROR(HR109*HR117),\".\",HR109*HR117)","v":"."},null,null,{"$f":"IF(ISERROR(HU109*HU117),\".\",HU109*HU117)","v":"."},null,null,{"$f":"IF(ISERROR(HX109*HX117),\".\",HX109*HX117)","v":"."},null,null,{"$f":"IF(ISERROR(IA109*IA117),\".\",IA109*IA117)","v":"."},null,null,{"$f":"IF(ISERROR(ID109*ID117),\".\",ID109*ID117)","v":"."},null,null,{"$f":"IF(ISERROR(IG109*IG117),\".\",IG109*IG117)","v":"."},null,null,{"$f":"IF(ISERROR(IJ109*IJ117),\".\",IJ109*IJ117)","v":"."},null,null,{"$f":"IF(ISERROR(IM109*IM117),\".\",IM109*IM117)","v":"."},null,null,{"$f":"IF(ISERROR(IP109*IP117),\".\",IP109*IP117)","v":"."},null,null,{"$f":"IF(ISERROR(IS109*IS117),\".\",IS109*IS117)","v":"."},null,null,{"$f":"IF(ISERROR(IV109*IV117),\".\",IV109*IV117)","v":"."},null,null,{"$f":"IF(ISERROR(IY109*IY117),\".\",IY109*IY117)","v":"."},null,null,{"$f":"IF(ISERROR(JB109*JB117),\".\",JB109*JB117)","v":"."},null,null,{"$f":"IF(ISERROR(JE109*JE117),\".\",JE109*JE117)","v":"."},null,null,{"$f":"IF(ISERROR(JH109*JH117),\".\",JH109*JH117)","v":"."},null,null,{"$f":"IF(ISERROR(JK109*JK117),\".\",JK109*JK117)","v":"."},null,null,{"$f":"IF(ISERROR(JN109*JN117),\".\",JN109*JN117)","v":"."},null,null,{"$f":"IF(ISERROR(JQ109*JQ117),\".\",JQ109*JQ117)","v":"."},null,null,{"$f":"IF(ISERROR(JT109*JT117),\".\",JT109*JT117)","v":"."},null,null,{"$f":"IF(ISERROR(JW109*JW117),\".\",JW109*JW117)","v":"."},null,null,{"$f":"IF(ISERROR(JZ109*JZ117),\".\",JZ109*JZ117)","v":"."},null,null,{"$f":"IF(ISERROR(KC109*KC117),\".\",KC109*KC117)","v":"."},null,null,{"$f":"IF(ISERROR(KF109*KF117),\".\",KF109*KF117)","v":"."},null,null,{"$f":"IF(ISERROR(KI109*KI117),\".\",KI109*KI117)","v":"."},null,null,{"$f":"IF(ISERROR(KL109*KL117),\".\",KL109*KL117)","v":"."},null,null,{"$f":"IF(ISERROR(KO109*KO117),\".\",KO109*KO117)","v":"."},null,null,{"$f":"IF(ISERROR(KR109*KR117),\".\",KR109*KR117)","v":"."},null,null,{"$f":"IF(ISERROR(KU109*KU117),\".\",KU109*KU117)","v":"."},null,null,{"$f":"IF(ISERROR(KX109*KX117),\".\",KX109*KX117)","v":"."},null,null,{"$f":"IF(ISERROR(LA109*LA117),\".\",LA109*LA117)","v":"."},null,null,{"$f":"IF(ISERROR(LD109*LD117),\".\",LD109*LD117)","v":"."},null,null,{"$f":"IF(ISERROR(LG109*LG117),\".\",LG109*LG117)","v":"."},null,null,{"$f":"IF(ISERROR(LJ109*LJ117),\".\",LJ109*LJ117)","v":"."},null,null,{"$f":"IF(ISERROR(LM109*LM117),\".\",LM109*LM117)","v":"."},null,null,{"$f":"IF(ISERROR(LP109*LP117),\".\",LP109*LP117)","v":"."},null,null,{"$f":"IF(ISERROR(LS109*LS117),\".\",LS109*LS117)","v":"."},null,null,{"$f":"IF(ISERROR(LV109*LV117),\".\",LV109*LV117)","v":"."},null,null,{"$f":"IF(ISERROR(LY109*LY117),\".\",LY109*LY117)","v":"."},null,null,{"$f":"IF(ISERROR(MB109*MB117),\".\",MB109*MB117)","v":"."},null,null,{"$f":"IF(ISERROR(ME109*ME117),\".\",ME109*ME117)","v":"."},null,null,{"$f":"IF(ISERROR(MH109*MH117),\".\",MH109*MH117)","v":"."},null,null,{"$f":"IF(ISERROR(MK109*MK117),\".\",MK109*MK117)","v":"."},null,null,{"$f":"IF(ISERROR(MN109*MN117),\".\",MN109*MN117)","v":"."},null,null,{"$f":"IF(ISERROR(MQ109*MQ117),\".\",MQ109*MQ117)","v":"."},null,null,{"$f":"IF(ISERROR(MT109*MT117),\".\",MT109*MT117)","v":"."},null,null,{"$f":"IF(ISERROR(MW109*MW117),\".\",MW109*MW117)","v":"."},null,null,{"$f":"IF(ISERROR(MZ109*MZ117),\".\",MZ109*MZ117)","v":"."},null,null,{"$f":"IF(ISERROR(NC109*NC117),\".\",NC109*NC117)","v":"."},null,null,{"$f":"IF(ISERROR(NF109*NF117),\".\",NF109*NF117)","v":"."},null,null,{"$f":"IF(ISERROR(NI109*NI117),\".\",NI109*NI117)","v":"."},null,null,{"$f":"IF(ISERROR(NL109*NL117),\".\",NL109*NL117)","v":"."},null,null,{"$f":"IF(ISERROR(NO109*NO117),\".\",NO109*NO117)","v":"."},null,null,{"$f":"IF(ISERROR(NR109*NR117),\".\",NR109*NR117)","v":"."},null,null,{"$f":"IF(ISERROR(NU109*NU117),\".\",NU109*NU117)","v":"."},null,null,{"$f":"IF(ISERROR(NX109*NX117),\".\",NX109*NX117)","v":"."},null,null,{"$f":"IF(ISERROR(OA109*OA117),\".\",OA109*OA117)","v":"."},null,null,{"$f":"IF(ISERROR(OD109*OD117),\".\",OD109*OD117)","v":"."},null,null,{"$f":"IF(ISERROR(OG109*OG117),\".\",OG109*OG117)","v":"."},null,null,{"$f":"IF(ISERROR(OJ109*OJ117),\".\",OJ109*OJ117)","v":"."},null,null,{"$f":"IF(ISERROR(OM109*OM117),\".\",OM109*OM117)","v":"."},null,null,{"$f":"IF(ISERROR(OP109*OP117),\".\",OP109*OP117)","v":"."},null,null,{"$f":"IF(ISERROR(OS109*OS117),\".\",OS109*OS117)","v":"."},null,null,{"$f":"IF(ISERROR(OV109*OV117),\".\",OV109*OV117)","v":"."},null,null,{"$f":"IF(ISERROR(OY109*OY117),\".\",OY109*OY117)","v":"."},null,null,{"$f":"IF(ISERROR(PB109*PB117),\".\",PB109*PB117)","v":"."},null,null,{"$f":"IF(ISERROR(PE109*PE117),\".\",PE109*PE117)","v":"."},null,null,{"$f":"IF(ISERROR(PH109*PH117),\".\",PH109*PH117)","v":"."},null,null,{"$f":"IF(ISERROR(PK109*PK117),\".\",PK109*PK117)","v":"."},null,null,{"$f":"IF(ISERROR(PN109*PN117),\".\",PN109*PN117)","v":"."},null,null,{"$f":"IF(ISERROR(PQ109*PQ117),\".\",PQ109*PQ117)","v":"."},null,null,{"$f":"IF(ISERROR(PT109*PT117),\".\",PT109*PT117)","v":"."},null,null,{"$f":"IF(ISERROR(PW109*PW117),\".\",PW109*PW117)","v":"."},null,null,{"$f":"IF(ISERROR(PZ109*PZ117),\".\",PZ109*PZ117)","v":"."},null,null,{"$f":"IF(ISERROR(QC109*QC117),\".\",QC109*QC117)","v":"."},null,null,{"$f":"IF(ISERROR(QF109*QF117),\".\",QF109*QF117)","v":"."},null,null,{"$f":"IF(ISERROR(QI109*QI117),\".\",QI109*QI117)","v":"."},null,null,{"$f":"IF(ISERROR(QL109*QL117),\".\",QL109*QL117)","v":"."},null,null,{"$f":"IF(ISERROR(QO109*QO117),\".\",QO109*QO117)","v":"."},null,null,{"$f":"IF(ISERROR(QR109*QR117),\".\",QR109*QR117)","v":"."},null,null,{"$f":"IF(ISERROR(QU109*QU117),\".\",QU109*QU117)","v":"."},null,null,{"$f":"IF(ISERROR(QX109*QX117),\".\",QX109*QX117)","v":"."},null,null,{"$f":"IF(ISERROR(RA109*RA117),\".\",RA109*RA117)","v":"."},null,null,{"$f":"IF(ISERROR(RD109*RD117),\".\",RD109*RD117)","v":"."},null,null,{"$f":"IF(ISERROR(RG109*RG117),\".\",RG109*RG117)","v":"."},null,null,{"$f":"IF(ISERROR(RJ109*RJ117),\".\",RJ109*RJ117)","v":"."},null,null,{"$f":"IF(ISERROR(RM109*RM117),\".\",RM109*RM117)","v":"."},null,null,{"$f":"IF(ISERROR(RP109*RP117),\".\",RP109*RP117)","v":"."},null,null,{"$f":"IF(ISERROR(RS109*RS117),\".\",RS109*RS117)","v":"."},null,null,{"$f":"IF(ISERROR(RV109*RV117),\".\",RV109*RV117)","v":"."},null,null,{"$f":"IF(ISERROR(RY109*RY117),\".\",RY109*RY117)","v":"."},null,null,{"$f":"IF(ISERROR(SB109*SB117),\".\",SB109*SB117)","v":"."},null,null,{"$f":"IF(ISERROR(SE109*SE117),\".\",SE109*SE117)","v":"."},null,null,{"$f":"IF(ISERROR(SH109*SH117),\".\",SH109*SH117)","v":"."},null,null,{"$f":"IF(ISERROR(SK109*SK117),\".\",SK109*SK117)","v":"."},null,null,{"$f":"IF(ISERROR(SN109*SN117),\".\",SN109*SN117)","v":"."},null,null,{"$f":"IF(ISERROR(SQ109*SQ117),\".\",SQ109*SQ117)","v":"."},null,null,{"$f":"IF(ISERROR(ST109*ST117),\".\",ST109*ST117)","v":"."},null,null,{"$f":"IF(ISERROR(SW109*SW117),\".\",SW109*SW117)","v":"."},null,null,{"$f":"IF(ISERROR(SZ109*SZ117),\".\",SZ109*SZ117)","v":"."},null,null,{"$f":"IF(ISERROR(TC109*TC117),\".\",TC109*TC117)","v":"."},null,null,{"$f":"IF(ISERROR(TF109*TF117),\".\",TF109*TF117)","v":"."},null,null,{"$f":"IF(ISERROR(TI109*TI117),\".\",TI109*TI117)","v":"."},null,null,{"$f":"IF(ISERROR(TL109*TL117),\".\",TL109*TL117)","v":"."},null,null,{"$f":"IF(ISERROR(TO109*TO117),\".\",TO109*TO117)","v":"."},null,null,{"$f":"IF(ISERROR(TR109*TR117),\".\",TR109*TR117)","v":"."},null,null,{"$f":"IF(ISERROR(TU109*TU117),\".\",TU109*TU117)","v":"."},null,null,{"$f":"IF(ISERROR(TX109*TX117),\".\",TX109*TX117)","v":"."},null,null,{"$f":"IF(ISERROR(UA109*UA117),\".\",UA109*UA117)","v":"."},null,null,{"$f":"IF(ISERROR(UD109*UD117),\".\",UD109*UD117)","v":"."},null,null,{"$f":"IF(ISERROR(UG109*UG117),\".\",UG109*UG117)","v":"."},null,null,{"$f":"IF(ISERROR(UJ109*UJ117),\".\",UJ109*UJ117)","v":"."},null,null,{"$f":"IF(ISERROR(UM109*UM117),\".\",UM109*UM117)","v":"."},null,null,{"$f":"IF(ISERROR(UP109*UP117),\".\",UP109*UP117)","v":"."},null,null,{"$f":"IF(ISERROR(US109*US117),\".\",US109*US117)","v":"."},null,null,{"$f":"IF(ISERROR(UV109*UV117),\".\",UV109*UV117)","v":"."},null,null,{"$f":"IF(ISERROR(UY109*UY117),\".\",UY109*UY117)","v":"."},null,null,{"$f":"IF(ISERROR(VB109*VB117),\".\",VB109*VB117)","v":"."},null,null,{"$f":"IF(ISERROR(VE109*VE117),\".\",VE109*VE117)","v":"."},null,null,{"$f":"IF(ISERROR(VH109*VH117),\".\",VH109*VH117)","v":"."},null,null,{"$f":"IF(ISERROR(VK109*VK117),\".\",VK109*VK117)","v":"."},null,null,{"$f":"IF(ISERROR(VN109*VN117),\".\",VN109*VN117)","v":"."},null,null,{"$f":"IF(ISERROR(VQ109*VQ117),\".\",VQ109*VQ117)","v":"."},null,null,{"$f":"IF(ISERROR(VT109*VT117),\".\",VT109*VT117)","v":"."},null,null,{"$f":"IF(ISERROR(VW109*VW117),\".\",VW109*VW117)","v":"."},null,null,{"$f":"IF(ISERROR(VZ109*VZ117),\".\",VZ109*VZ117)","v":"."},null,null,{"$f":"IF(ISERROR(WC109*WC117),\".\",WC109*WC117)","v":"."},null,null,{"$f":"IF(ISERROR(WF109*WF117),\".\",WF109*WF117)","v":"."},null,null,{"$f":"IF(ISERROR(WI109*WI117),\".\",WI109*WI117)","v":"."},null,null,{"$f":"IF(ISERROR(WL109*WL117),\".\",WL109*WL117)","v":"."},null,null,{"$f":"IF(ISERROR(WO109*WO117),\".\",WO109*WO117)","v":"."},null,null,{"$f":"IF(ISERROR(WR109*WR117),\".\",WR109*WR117)","v":"."},null,null,{"$f":"IF(ISERROR(WU109*WU117),\".\",WU109*WU117)","v":"."},null,null,{"$f":"IF(ISERROR(WX109*WX117),\".\",WX109*WX117)","v":"."},null,null,{"$f":"IF(ISERROR(XA109*XA117),\".\",XA109*XA117)","v":"."},null,null,{"$f":"IF(ISERROR(XD109*XD117),\".\",XD109*XD117)","v":"."},null,null,{"$f":"IF(ISERROR(XG109*XG117),\".\",XG109*XG117)","v":"."},null,null,{"$f":"IF(ISERROR(XJ109*XJ117),\".\",XJ109*XJ117)","v":"."},null,null,{"$f":"IF(ISERROR(XM109*XM117),\".\",XM109*XM117)","v":"."},null,null,{"$f":"IF(ISERROR(XP109*XP117),\".\",XP109*XP117)","v":"."},null,null,{"$f":"IF(ISERROR(XS109*XS117),\".\",XS109*XS117)","v":"."},null,null,{"$f":"IF(ISERROR(XV109*XV117),\".\",XV109*XV117)","v":"."},null,null,{"$f":"IF(ISERROR(XY109*XY117),\".\",XY109*XY117)","v":"."},null,null,{"$f":"IF(ISERROR(YB109*YB117),\".\",YB109*YB117)","v":"."},null,null,{"$f":"IF(ISERROR(YE109*YE117),\".\",YE109*YE117)","v":"."},null,null,{"$f":"IF(ISERROR(YH109*YH117),\".\",YH109*YH117)","v":"."},null,null,{"$f":"IF(ISERROR(YK109*YK117),\".\",YK109*YK117)","v":"."},null,null,{"$f":"IF(ISERROR(YN109*YN117),\".\",YN109*YN117)","v":"."},null,null,{"$f":"IF(ISERROR(YQ109*YQ117),\".\",YQ109*YQ117)","v":"."},null,null,{"$f":"IF(ISERROR(YT109*YT117),\".\",YT109*YT117)","v":"."},null,null,{"$f":"IF(ISERROR(YW109*YW117),\".\",YW109*YW117)","v":"."},null,null,{"$f":"IF(ISERROR(YZ109*YZ117),\".\",YZ109*YZ117)","v":"."},null,null,{"$f":"IF(ISERROR(ZC109*ZC117),\".\",ZC109*ZC117)","v":"."},null,null,{"$f":"IF(ISERROR(ZF109*ZF117),\".\",ZF109*ZF117)","v":"."},null,null,{"$f":"IF(ISERROR(ZI109*ZI117),\".\",ZI109*ZI117)","v":"."},null,null,{"$f":"IF(ISERROR(ZL109*ZL117),\".\",ZL109*ZL117)","v":"."},null,null,{"$f":"IF(ISERROR(ZO109*ZO117),\".\",ZO109*ZO117)","v":"."},null,null,{"$f":"IF(ISERROR(ZR109*ZR117),\".\",ZR109*ZR117)","v":"."},null,null,{"$f":"IF(ISERROR(ZU109*ZU117),\".\",ZU109*ZU117)","v":"."},null,null,{"$f":"IF(ISERROR(ZX109*ZX117),\".\",ZX109*ZX117)","v":"."},null,null,{"$f":"IF(ISERROR(AAA109*AAA117),\".\",AAA109*AAA117)","v":"."},null,null,{"$f":"IF(ISERROR(AAD109*AAD117),\".\",AAD109*AAD117)","v":"."},null,null,{"$f":"IF(ISERROR(AAG109*AAG117),\".\",AAG109*AAG117)","v":"."},null,null,{"$f":"IF(ISERROR(AAJ109*AAJ117),\".\",AAJ109*AAJ117)","v":"."},null,null,{"$f":"IF(ISERROR(AAM109*AAM117),\".\",AAM109*AAM117)","v":"."},null,null,{"$f":"IF(ISERROR(AAP109*AAP117),\".\",AAP109*AAP117)","v":"."},null,null,{"$f":"IF(ISERROR(AAS109*AAS117),\".\",AAS109*AAS117)","v":"."},null,null,{"$f":"IF(ISERROR(AAV109*AAV117),\".\",AAV109*AAV117)","v":"."},null,null,{"$f":"IF(ISERROR(AAY109*AAY117),\".\",AAY109*AAY117)","v":"."},null,null,{"$f":"IF(ISERROR(ABB109*ABB117),\".\",ABB109*ABB117)","v":"."},null,null,{"$f":"IF(ISERROR(ABE109*ABE117),\".\",ABE109*ABE117)","v":"."},null,null,{"$f":"IF(ISERROR(ABH109*ABH117),\".\",ABH109*ABH117)","v":"."},null,null,{"$f":"IF(ISERROR(ABK109*ABK117),\".\",ABK109*ABK117)","v":"."},null,null,{"$f":"IF(ISERROR(ABN109*ABN117),\".\",ABN109*ABN117)","v":"."},null,null,{"$f":"IF(ISERROR(ABQ109*ABQ117),\".\",ABQ109*ABQ117)","v":"."},null,null,{"$f":"IF(ISERROR(ABT109*ABT117),\".\",ABT109*ABT117)","v":"."},null,null,{"$f":"IF(ISERROR(ABW109*ABW117),\".\",ABW109*ABW117)","v":"."},null,null,{"$f":"IF(ISERROR(ABZ109*ABZ117),\".\",ABZ109*ABZ117)","v":"."},null,null,{"$f":"IF(ISERROR(ACC109*ACC117),\".\",ACC109*ACC117)","v":"."},null,null,{"$f":"IF(ISERROR(ACF109*ACF117),\".\",ACF109*ACF117)","v":"."},null,null,{"$f":"IF(ISERROR(ACI109*ACI117),\".\",ACI109*ACI117)","v":"."},null,null,{"$f":"IF(ISERROR(ACL109*ACL117),\".\",ACL109*ACL117)","v":"."},null,null,{"$f":"IF(ISERROR(ACO109*ACO117),\".\",ACO109*ACO117)","v":"."},null,null,{"$f":"IF(ISERROR(ACR109*ACR117),\".\",ACR109*ACR117)","v":"."},null,null,{"$f":"IF(ISERROR(ACU109*ACU117),\".\",ACU109*ACU117)","v":"."},null,null,{"$f":"IF(ISERROR(ACX109*ACX117),\".\",ACX109*ACX117)","v":"."},null,null,{"$f":"IF(ISERROR(ADA109*ADA117),\".\",ADA109*ADA117)","v":"."},null,null,{"$f":"IF(ISERROR(ADD109*ADD117),\".\",ADD109*ADD117)","v":"."},null,null,{"$f":"IF(ISERROR(ADG109*ADG117),\".\",ADG109*ADG117)","v":"."},null,null,{"$f":"IF(ISERROR(ADJ109*ADJ117),\".\",ADJ109*ADJ117)","v":"."},null,null,{"$f":"IF(ISERROR(ADM109*ADM117),\".\",ADM109*ADM117)","v":"."},null,null,{"$f":"IF(ISERROR(ADP109*ADP117),\".\",ADP109*ADP117)","v":"."},null,null,{"$f":"IF(ISERROR(ADS109*ADS117),\".\",ADS109*ADS117)","v":"."},null,null,{"$f":"IF(ISERROR(ADV109*ADV117),\".\",ADV109*ADV117)","v":"."},null,null,{"$f":"IF(ISERROR(ADY109*ADY117),\".\",ADY109*ADY117)","v":"."},null,null,{"$f":"IF(ISERROR(AEB109*AEB117),\".\",AEB109*AEB117)","v":"."},null,null,{"$f":"IF(ISERROR(AEE109*AEE117),\".\",AEE109*AEE117)","v":"."},null,null,{"$f":"IF(ISERROR(AEH109*AEH117),\".\",AEH109*AEH117)","v":"."},null,null,{"$f":"IF(ISERROR(AEK109*AEK117),\".\",AEK109*AEK117)","v":"."},null,null,{"$f":"IF(ISERROR(AEN109*AEN117),\".\",AEN109*AEN117)","v":"."},null,null,{"$f":"IF(ISERROR(AEQ109*AEQ117),\".\",AEQ109*AEQ117)","v":"."},null,null,{"$f":"IF(ISERROR(AET109*AET117),\".\",AET109*AET117)","v":"."},null,null,{"$f":"IF(ISERROR(AEW109*AEW117),\".\",AEW109*AEW117)","v":"."},null,null,{"$f":"IF(ISERROR(AEZ109*AEZ117),\".\",AEZ109*AEZ117)","v":"."},null,null,{"$f":"IF(ISERROR(AFC109*AFC117),\".\",AFC109*AFC117)","v":"."},null,null,{"$f":"IF(ISERROR(AFF109*AFF117),\".\",AFF109*AFF117)","v":"."},null,null,{"$f":"IF(ISERROR(AFI109*AFI117),\".\",AFI109*AFI117)","v":"."},null,null,{"$f":"IF(ISERROR(AFL109*AFL117),\".\",AFL109*AFL117)","v":"."},null,null,{"$f":"IF(ISERROR(AFO109*AFO117),\".\",AFO109*AFO117)","v":"."},null,null,{"$f":"IF(ISERROR(AFR109*AFR117),\".\",AFR109*AFR117)","v":"."},null,null,{"$f":"IF(ISERROR(AFU109*AFU117),\".\",AFU109*AFU117)","v":"."},null,null,{"$f":"IF(ISERROR(AFX109*AFX117),\".\",AFX109*AFX117)","v":"."},null,null,{"$f":"IF(ISERROR(AGA109*AGA117),\".\",AGA109*AGA117)","v":"."},null,null,{"$f":"IF(ISERROR(AGD109*AGD117),\".\",AGD109*AGD117)","v":"."},null,null,{"$f":"IF(ISERROR(AGG109*AGG117),\".\",AGG109*AGG117)","v":"."},null,null,{"$f":"IF(ISERROR(AGJ109*AGJ117),\".\",AGJ109*AGJ117)","v":"."},null,null,{"$f":"IF(ISERROR(AGM109*AGM117),\".\",AGM109*AGM117)","v":"."},null,null,{"$f":"IF(ISERROR(AGP109*AGP117),\".\",AGP109*AGP117)","v":"."},null,null,{"$f":"IF(ISERROR(AGS109*AGS117),\".\",AGS109*AGS117)","v":"."},null,null,{"$f":"IF(ISERROR(AGV109*AGV117),\".\",AGV109*AGV117)","v":"."},null,null,{"$f":"IF(ISERROR(AGY109*AGY117),\".\",AGY109*AGY117)","v":"."},null,null,{"$f":"IF(ISERROR(AHB109*AHB117),\".\",AHB109*AHB117)","v":"."},null,null,{"$f":"IF(ISERROR(AHE109*AHE117),\".\",AHE109*AHE117)","v":"."},null,null,{"$f":"IF(ISERROR(AHH109*AHH117),\".\",AHH109*AHH117)","v":"."},null,null,{"$f":"IF(ISERROR(AHK109*AHK117),\".\",AHK109*AHK117)","v":"."},null,null,{"$f":"IF(ISERROR(AHN109*AHN117),\".\",AHN109*AHN117)","v":"."},null,null,{"$f":"IF(ISERROR(AHQ109*AHQ117),\".\",AHQ109*AHQ117)","v":"."},null,null,{"$f":"IF(ISERROR(AHT109*AHT117),\".\",AHT109*AHT117)","v":"."}]
[]
[]
[]
[]
[null,null,"Distribution Data"]
[]
[]
[null,null,"Distribution during business year of master fund",null,null,null,"YES",null,null,"YES",null,null,"YES",null,null,"YES",null,null,"NO"]
[]
[null," [DTD]","Date of distribution",null,null,null,"2006-10-12",null,null,"2006-11-15",null,null,"2007-04-18",null,null,"2007-06-09"]
[]
[null,"[P] ","TF shares held by the FoF as per [DTD]",null,null,null,230,null,null,0,null,null,250,null,null,1000]
[]
[]
[null,null,"Total distribution in FoF currency"]
[]
[null,"[Q]","Distribution amount per share in TF currency",null,null,null,45,null,null,0,null,null,3,null,null,1.1000000000000001]
[]
[null,"[R]","Total Distribution in TF currency as per [DTD]  [P]*[Q]",null,null,null,{"$f":"G132*G137","v":10350},null,null,{"$f":"J132*J137","v":0},null,null,{"$f":"M132*M137","v":750},null,null,{"$f":"P132*P137","v":1100},null,null,{"$f":"S132*S137","v":0},null,null,{"$f":"V132*V137","v":0},null,null,{"$f":"Y132*Y137","v":0},null,null,{"$f":"AB132*AB137","v":0},null,null,{"$f":"AE132*AE137","v":0},null,null,{"$f":"AH132*AH137","v":0},null,null,{"$f":"AK132*AK137","v":0},null,null,{"$f":"AN132*AN137","v":0},null,null,{"$f":"AQ132*AQ137","v":0},null,null,{"$f":"AT132*AT137","v":0},null,null,{"$f":"AW132*AW137","v":0},null,null,{"$f":"AZ132*AZ137","v":0},null,null,{"$f":"BC132*BC137","v":0},null,null,{"$f":"BF132*BF137","v":0},null,null,{"$f":"BI132*BI137","v":0},null,null,{"$f":"BL132*BL137","v":0},null,null,{"$f":"BO132*BO137","v":0},null,null,{"$f":"BR132*BR137","v":0},null,null,{"$f":"BU132*BU137","v":0},null,null,{"$f":"BX132*BX137","v":0},null,null,{"$f":"CA132*CA137","v":0},null,null,{"$f":"CD132*CD137","v":0},null,null,{"$f":"CG132*CG137","v":0},null,null,{"$f":"CJ132*CJ137","v":0},null,null,{"$f":"CM132*CM137","v":0},null,null,{"$f":"CP132*CP137","v":0},null,null,{"$f":"CS132*CS137","v":0},null,null,{"$f":"CV132*CV137","v":0},null,null,{"$f":"CY132*CY137","v":0},null,null,{"$f":"DB132*DB137","v":0},null,null,{"$f":"DE132*DE137","v":0},null,null,{"$f":"DH132*DH137","v":0},null,null,{"$f":"DK132*DK137","v":0},null,null,{"$f":"DN132*DN137","v":0},null,null,{"$f":"DQ132*DQ137","v":0},null,null,{"$f":"DT132*DT137","v":0},null,null,{"$f":"DW132*DW137","v":0},null,null,{"$f":"DZ132*DZ137","v":0},null,null,{"$f":"EC132*EC137","v":0},null,null,{"$f":"EF132*EF137","v":0},null,null,{"$f":"EI132*EI137","v":0},null,null,{"$f":"EL132*EL137","v":0},null,null,{"$f":"EO132*EO137","v":0},null,null,{"$f":"ER132*ER137","v":0},null,null,{"$f":"EU132*EU137","v":0},null,null,{"$f":"EX132*EX137","v":0},null,null,{"$f":"FA132*FA137","v":0},null,null,{"$f":"FD132*FD137","v":0},null,null,{"$f":"FG132*FG137","v":0},null,null,{"$f":"FJ132*FJ137","v":0},null,null,{"$f":"FM132*FM137","v":0},null,null,{"$f":"FP132*FP137","v":0},null,null,{"$f":"FS132*FS137","v":0},null,null,{"$f":"FV132*FV137","v":0},null,null,{"$f":"FY132*FY137","v":0},null,null,{"$f":"GB132*GB137","v":0},null,null,{"$f":"GE132*GE137","v":0},null,null,{"$f":"GH132*GH137","v":0},null,null,{"$f":"GK132*GK137","v":0},null,null,{"$f":"GN132*GN137","v":0},null,null,{"$f":"GQ132*GQ137","v":0},null,null,{"$f":"GT132*GT137","v":0},null,null,{"$f":"GW132*GW137","v":0},null,null,{"$f":"GZ132*GZ137","v":0},null,null,{"$f":"HC132*HC137","v":0},null,null,{"$f":"HF132*HF137","v":0},null,null,{"$f":"HI132*HI137","v":0},null,null,{"$f":"HL132*HL137","v":0},null,null,{"$f":"HO132*HO137","v":0},null,null,{"$f":"HR132*HR137","v":0},null,null,{"$f":"HU132*HU137","v":0},null,null,{"$f":"HX132*HX137","v":0},null,null,{"$f":"IA132*IA137","v":0},null,null,{"$f":"ID132*ID137","v":0},null,null,{"$f":"IG132*IG137","v":0},null,null,{"$f":"IJ132*IJ137","v":0},null,null,{"$f":"IM132*IM137","v":0},null,null,{"$f":"IP132*IP137","v":0},null,null,{"$f":"IS132*IS137","v":0},null,null,{"$f":"IV132*IV137","v":0},null,null,{"$f":"IY132*IY137","v":0},null,null,{"$f":"JB132*JB137","v":0},null,null,{"$f":"JE132*JE137","v":0},null,null,{"$f":"JH132*JH137","v":0},null,null,{"$f":"JK132*JK137","v":0},null,null,{"$f":"JN132*JN137","v":0},null,null,{"$f":"JQ132*JQ137","v":0},null,null,{"$f":"JT132*JT137","v":0},null,null,{"$f":"JW132*JW137","v":0},null,null,{"$f":"JZ132*JZ137","v":0},null,null,{"$f":"KC132*KC137","v":0},null,null,{"$f":"KF132*KF137","v":0},null,null,{"$f":"KI132*KI137","v":0},null,null,{"$f":"KL132*KL137","v":0},null,null,{"$f":"KO132*KO137","v":0},null,null,{"$f":"KR132*KR137","v":0},null,null,{"$f":"KU132*KU137","v":0},null,null,{"$f":"KX132*KX137","v":0},null,null,{"$f":"LA132*LA137","v":0},null,null,{"$f":"LD132*LD137","v":0},null,null,{"$f":"LG132*LG137","v":0},null,null,{"$f":"LJ132*LJ137","v":0},null,null,{"$f":"LM132*LM137","v":0},null,null,{"$f":"LP132*LP137","v":0},null,null,{"$f":"LS132*LS137","v":0},null,null,{"$f":"LV132*LV137","v":0},null,null,{"$f":"LY132*LY137","v":0},null,null,{"$f":"MB132*MB137","v":0},null,null,{"$f":"ME132*ME137","v":0},null,null,{"$f":"MH132*MH137","v":0},null,null,{"$f":"MK132*MK137","v":0},null,null,{"$f":"MN132*MN137","v":0},null,null,{"$f":"MQ132*MQ137","v":0},null,null,{"$f":"MT132*MT137","v":0},null,null,{"$f":"MW132*MW137","v":0},null,null,{"$f":"MZ132*MZ137","v":0},null,null,{"$f":"NC132*NC137","v":0},null,null,{"$f":"NF132*NF137","v":0},null,null,{"$f":"NI132*NI137","v":0},null,null,{"$f":"NL132*NL137","v":0},null,null,{"$f":"NO132*NO137","v":0},null,null,{"$f":"NR132*NR137","v":0},null,null,{"$f":"NU132*NU137","v":0},null,null,{"$f":"NX132*NX137","v":0},null,null,{"$f":"OA132*OA137","v":0},null,null,{"$f":"OD132*OD137","v":0},null,null,{"$f":"OG132*OG137","v":0},null,null,{"$f":"OJ132*OJ137","v":0},null,null,{"$f":"OM132*OM137","v":0},null,null,{"$f":"OP132*OP137","v":0},null,null,{"$f":"OS132*OS137","v":0},null,null,{"$f":"OV132*OV137","v":0},null,null,{"$f":"OY132*OY137","v":0},null,null,{"$f":"PB132*PB137","v":0},null,null,{"$f":"PE132*PE137","v":0},null,null,{"$f":"PH132*PH137","v":0},null,null,{"$f":"PK132*PK137","v":0},null,null,{"$f":"PN132*PN137","v":0},null,null,{"$f":"PQ132*PQ137","v":0},null,null,{"$f":"PT132*PT137","v":0},null,null,{"$f":"PW132*PW137","v":0},null,null,{"$f":"PZ132*PZ137","v":0},null,null,{"$f":"QC132*QC137","v":0},null,null,{"$f":"QF132*QF137","v":0},null,null,{"$f":"QI132*QI137","v":0},null,null,{"$f":"QL132*QL137","v":0},null,null,{"$f":"QO132*QO137","v":0},null,null,{"$f":"QR132*QR137","v":0},null,null,{"$f":"QU132*QU137","v":0},null,null,{"$f":"QX132*QX137","v":0},null,null,{"$f":"RA132*RA137","v":0},null,null,{"$f":"RD132*RD137","v":0},null,null,{"$f":"RG132*RG137","v":0},null,null,{"$f":"RJ132*RJ137","v":0},null,null,{"$f":"RM132*RM137","v":0},null,null,{"$f":"RP132*RP137","v":0},null,null,{"$f":"RS132*RS137","v":0},null,null,{"$f":"RV132*RV137","v":0},null,null,{"$f":"RY132*RY137","v":0},null,null,{"$f":"SB132*SB137","v":0},null,null,{"$f":"SE132*SE137","v":0},null,null,{"$f":"SH132*SH137","v":0},null,null,{"$f":"SK132*SK137","v":0},null,null,{"$f":"SN132*SN137","v":0},null,null,{"$f":"SQ132*SQ137","v":0},null,null,{"$f":"ST132*ST137","v":0},null,null,{"$f":"SW132*SW137","v":0},null,null,{"$f":"SZ132*SZ137","v":0},null,null,{"$f":"TC132*TC137","v":0},null,null,{"$f":"TF132*TF137","v":0},null,null,{"$f":"TI132*TI137","v":0},null,null,{"$f":"TL132*TL137","v":0},null,null,{"$f":"TO132*TO137","v":0},null,null,{"$f":"TR132*TR137","v":0},null,null,{"$f":"TU132*TU137","v":0},null,null,{"$f":"TX132*TX137","v":0},null,null,{"$f":"UA132*UA137","v":0},null,null,{"$f":"UD132*UD137","v":0},null,null,{"$f":"UG132*UG137","v":0},null,null,{"$f":"UJ132*UJ137","v":0},null,null,{"$f":"UM132*UM137","v":0},null,null,{"$f":"UP132*UP137","v":0},null,null,{"$f":"US132*US137","v":0},null,null,{"$f":"UV132*UV137","v":0},null,null,{"$f":"UY132*UY137","v":0},null,null,{"$f":"VB132*VB137","v":0},null,null,{"$f":"VE132*VE137","v":0},null,null,{"$f":"VH132*VH137","v":0},null,null,{"$f":"VK132*VK137","v":0},null,null,{"$f":"VN132*VN137","v":0},null,null,{"$f":"VQ132*VQ137","v":0},null,null,{"$f":"VT132*VT137","v":0},null,null,{"$f":"VW132*VW137","v":0},null,null,{"$f":"VZ132*VZ137","v":0},null,null,{"$f":"WC132*WC137","v":0},null,null,{"$f":"WF132*WF137","v":0},null,null,{"$f":"WI132*WI137","v":0},null,null,{"$f":"WL132*WL137","v":0},null,null,{"$f":"WO132*WO137","v":0},null,null,{"$f":"WR132*WR137","v":0},null,null,{"$f":"WU132*WU137","v":0},null,null,{"$f":"WX132*WX137","v":0},null,null,{"$f":"XA132*XA137","v":0},null,null,{"$f":"XD132*XD137","v":0},null,null,{"$f":"XG132*XG137","v":0},null,null,{"$f":"XJ132*XJ137","v":0},null,null,{"$f":"XM132*XM137","v":0},null,null,{"$f":"XP132*XP137","v":0},null,null,{"$f":"XS132*XS137","v":0},null,null,{"$f":"XV132*XV137","v":0},null,null,{"$f":"XY132*XY137","v":0},null,null,{"$f":"YB132*YB137","v":0},null,null,{"$f":"YE132*YE137","v":0},null,null,{"$f":"YH132*YH137","v":0},null,null,{"$f":"YK132*YK137","v":0},null,null,{"$f":"YN132*YN137","v":0},null,null,{"$f":"YQ132*YQ137","v":0},null,null,{"$f":"YT132*YT137","v":0},null,null,{"$f":"YW132*YW137","v":0},null,null,{"$f":"YZ132*YZ137","v":0},null,null,{"$f":"ZC132*ZC137","v":0},null,null,{"$f":"ZF132*ZF137","v":0},null,null,{"$f":"ZI132*ZI137","v":0},null,null,{"$f":"ZL132*ZL137","v":0},null,null,{"$f":"ZO132*ZO137","v":0},null,null,{"$f":"ZR132*ZR137","v":0},null,null,{"$f":"ZU132*ZU137","v":0},null,null,{"$f":"ZX132*ZX137","v":0},null,null,{"$f":"AAA132*AAA137","v":0},null,null,{"$f":"AAD132*AAD137","v":0},null,null,{"$f":"AAG132*AAG137","v":0},null,null,{"$f":"AAJ132*AAJ137","v":0},null,null,{"$f":"AAM132*AAM137","v":0},null,null,{"$f":"AAP132*AAP137","v":0},null,null,{"$f":"AAS132*AAS137","v":0},null,null,{"$f":"AAV132*AAV137","v":0},null,null,{"$f":"AAY132*AAY137","v":0},null,null,{"$f":"ABB132*ABB137","v":0},null,null,{"$f":"ABE132*ABE137","v":0},null,null,{"$f":"ABH132*ABH137","v":0},null,null,{"$f":"ABK132*ABK137","v":0},null,null,{"$f":"ABN132*ABN137","v":0},null,null,{"$f":"ABQ132*ABQ137","v":0},null,null,{"$f":"ABT132*ABT137","v":0},null,null,{"$f":"ABW132*ABW137","v":0},null,null,{"$f":"ABZ132*ABZ137","v":0},null,null,{"$f":"ACC132*ACC137","v":0},null,null,{"$f":"ACF132*ACF137","v":0},null,null,{"$f":"ACI132*ACI137","v":0},null,null,{"$f":"ACL132*ACL137","v":0},null,null,{"$f":"ACO132*ACO137","v":0},null,null,{"$f":"ACR132*ACR137","v":0},null,null,{"$f":"ACU132*ACU137","v":0},null,null,{"$f":"ACX132*ACX137","v":0},null,null,{"$f":"ADA132*ADA137","v":0},null,null,{"$f":"ADD132*ADD137","v":0},null,null,{"$f":"ADG132*ADG137","v":0},null,null,{"$f":"ADJ132*ADJ137","v":0},null,null,{"$f":"ADM132*ADM137","v":0},null,null,{"$f":"ADP132*ADP137","v":0},null,null,{"$f":"ADS132*ADS137","v":0},null,null,{"$f":"ADV132*ADV137","v":0},null,null,{"$f":"ADY132*ADY137","v":0},null,null,{"$f":"AEB132*AEB137","v":0},null,null,{"$f":"AEE132*AEE137","v":0},null,null,{"$f":"AEH132*AEH137","v":0},null,null,{"$f":"AEK132*AEK137","v":0},null,null,{"$f":"AEN132*AEN137","v":0},null,null,{"$f":"AEQ132*AEQ137","v":0},null,null,{"$f":"AET132*AET137","v":0},null,null,{"$f":"AEW132*AEW137","v":0},null,null,{"$f":"AEZ132*AEZ137","v":0},null,null,{"$f":"AFC132*AFC137","v":0},null,null,{"$f":"AFF132*AFF137","v":0},null,null,{"$f":"AFI132*AFI137","v":0},null,null,{"$f":"AFL132*AFL137","v":0},null,null,{"$f":"AFO132*AFO137","v":0},null,null,{"$f":"AFR132*AFR137","v":0},null,null,{"$f":"AFU132*AFU137","v":0},null,null,{"$f":"AFX132*AFX137","v":0},null,null,{"$f":"AGA132*AGA137","v":0},null,null,{"$f":"AGD132*AGD137","v":0},null,null,{"$f":"AGG132*AGG137","v":0},null,null,{"$f":"AGJ132*AGJ137","v":0},null,null,{"$f":"AGM132*AGM137","v":0},null,null,{"$f":"AGP132*AGP137","v":0},null,null,{"$f":"AGS132*AGS137","v":0},null,null,{"$f":"AGV132*AGV137","v":0},null,null,{"$f":"AGY132*AGY137","v":0},null,null,{"$f":"AHB132*AHB137","v":0},null,null,{"$f":"AHE132*AHE137","v":0},null,null,{"$f":"AHH132*AHH137","v":0},null,null,{"$f":"AHK132*AHK137","v":0},null,null,{"$f":"AHN132*AHN137","v":0},null,null,{"$f":"AHQ132*AHQ137","v":0},null,null,{"$f":"AHT132*AHT137","v":0}]
[]
[null,null,"Change rate as per [DT1] to FoF currency [FN1]",null,null,null,1,null,null,null,null,null,1.4267000000000001,null,null,8.7100000000000007E-3]
[]
[null,"[S] ","Total Distribution TF in FoF currency as per [DT1]  ",{"$f":"IF(ISERROR(SUM(G143:AHV143)),\"\",SUM(G143:AHV143))","v":11429.606},null,null,{"$f":"IF(ISERROR(G139*G141),0,MAX(G139*G141,0))","v":10350},null,null,{"$f":"IF(ISERROR(J139*J141),0,MAX(J139*J141,0))","v":0},null,null,{"$f":"IF(ISERROR(M139*M141),0,MAX(M139*M141,0))","v":1070.0250000000001},null,null,{"$f":"IF(ISERROR(P139*P141),0,MAX(P139*P141,0))","v":9.5810000000000013},null,null,{"$f":"IF(ISERROR(S139*S141),0,MAX(S139*S141,0))","v":0},null,null,{"$f":"IF(ISERROR(V139*V141),0,MAX(V139*V141,0))","v":0},null,null,{"$f":"IF(ISERROR(Y139*Y141),0,MAX(Y139*Y141,0))","v":0},null,null,{"$f":"IF(ISERROR(AB139*AB141),0,MAX(AB139*AB141,0))","v":0},null,null,{"$f":"IF(ISERROR(AE139*AE141),0,MAX(AE139*AE141,0))","v":0},null,null,{"$f":"IF(ISERROR(AH139*AH141),0,MAX(AH139*AH141,0))","v":0},null,null,{"$f":"IF(ISERROR(AK139*AK141),0,MAX(AK139*AK141,0))","v":0},null,null,{"$f":"IF(ISERROR(AN139*AN141),0,MAX(AN139*AN141,0))","v":0},null,null,{"$f":"IF(ISERROR(AQ139*AQ141),0,MAX(AQ139*AQ141,0))","v":0},null,null,{"$f":"IF(ISERROR(AT139*AT141),0,MAX(AT139*AT141,0))","v":0},null,null,{"$f":"IF(ISERROR(AW139*AW141),0,MAX(AW139*AW141,0))","v":0},null,null,{"$f":"IF(ISERROR(AZ139*AZ141),0,MAX(AZ139*AZ141,0))","v":0},null,null,{"$f":"IF(ISERROR(BC139*BC141),0,MAX(BC139*BC141,0))","v":0},null,null,{"$f":"IF(ISERROR(BF139*BF141),0,MAX(BF139*BF141,0))","v":0},null,null,{"$f":"IF(ISERROR(BI139*BI141),0,MAX(BI139*BI141,0))","v":0},null,null,{"$f":"IF(ISERROR(BL139*BL141),0,MAX(BL139*BL141,0))","v":0},null,null,{"$f":"IF(ISERROR(BO139*BO141),0,MAX(BO139*BO141,0))","v":0},null,null,{"$f":"IF(ISERROR(BR139*BR141),0,MAX(BR139*BR141,0))","v":0},null,null,{"$f":"IF(ISERROR(BU139*BU141),0,MAX(BU139*BU141,0))","v":0},null,null,{"$f":"IF(ISERROR(BX139*BX141),0,MAX(BX139*BX141,0))","v":0},null,null,{"$f":"IF(ISERROR(CA139*CA141),0,MAX(CA139*CA141,0))","v":0},null,null,{"$f":"IF(ISERROR(CD139*CD141),0,MAX(CD139*CD141,0))","v":0},null,null,{"$f":"IF(ISERROR(CG139*CG141),0,MAX(CG139*CG141,0))","v":0},null,null,{"$f":"IF(ISERROR(CJ139*CJ141),0,MAX(CJ139*CJ141,0))","v":0},null,null,{"$f":"IF(ISERROR(CM139*CM141),0,MAX(CM139*CM141,0))","v":0},null,null,{"$f":"IF(ISERROR(CP139*CP141),0,MAX(CP139*CP141,0))","v":0},null,null,{"$f":"IF(ISERROR(CS139*CS141),0,MAX(CS139*CS141,0))","v":0},null,null,{"$f":"IF(ISERROR(CV139*CV141),0,MAX(CV139*CV141,0))","v":0},null,null,{"$f":"IF(ISERROR(CY139*CY141),0,MAX(CY139*CY141,0))","v":0},null,null,{"$f":"IF(ISERROR(DB139*DB141),0,MAX(DB139*DB141,0))","v":0},null,null,{"$f":"IF(ISERROR(DE139*DE141),0,MAX(DE139*DE141,0))","v":0},null,null,{"$f":"IF(ISERROR(DH139*DH141),0,MAX(DH139*DH141,0))","v":0},null,null,{"$f":"IF(ISERROR(DK139*DK141),0,MAX(DK139*DK141,0))","v":0},null,null,{"$f":"IF(ISERROR(DN139*DN141),0,MAX(DN139*DN141,0))","v":0},null,null,{"$f":"IF(ISERROR(DQ139*DQ141),0,MAX(DQ139*DQ141,0))","v":0},null,null,{"$f":"IF(ISERROR(DT139*DT141),0,MAX(DT139*DT141,0))","v":0},null,null,{"$f":"IF(ISERROR(DW139*DW141),0,MAX(DW139*DW141,0))","v":0},null,null,{"$f":"IF(ISERROR(DZ139*DZ141),0,MAX(DZ139*DZ141,0))","v":0},null,null,{"$f":"IF(ISERROR(EC139*EC141),0,MAX(EC139*EC141,0))","v":0},null,null,{"$f":"IF(ISERROR(EF139*EF141),0,MAX(EF139*EF141,0))","v":0},null,null,{"$f":"IF(ISERROR(EI139*EI141),0,MAX(EI139*EI141,0))","v":0},null,null,{"$f":"IF(ISERROR(EL139*EL141),0,MAX(EL139*EL141,0))","v":0},null,null,{"$f":"IF(ISERROR(EO139*EO141),0,MAX(EO139*EO141,0))","v":0},null,null,{"$f":"IF(ISERROR(ER139*ER141),0,MAX(ER139*ER141,0))","v":0},null,null,{"$f":"IF(ISERROR(EU139*EU141),0,MAX(EU139*EU141,0))","v":0},null,null,{"$f":"IF(ISERROR(EX139*EX141),0,MAX(EX139*EX141,0))","v":0},null,null,{"$f":"IF(ISERROR(FA139*FA141),0,MAX(FA139*FA141,0))","v":0},null,null,{"$f":"IF(ISERROR(FD139*FD141),0,MAX(FD139*FD141,0))","v":0},null,null,{"$f":"IF(ISERROR(FG139*FG141),0,MAX(FG139*FG141,0))","v":0},null,null,{"$f":"IF(ISERROR(FJ139*FJ141),0,MAX(FJ139*FJ141,0))","v":0},null,null,{"$f":"IF(ISERROR(FM139*FM141),0,MAX(FM139*FM141,0))","v":0},null,null,{"$f":"IF(ISERROR(FP139*FP141),0,MAX(FP139*FP141,0))","v":0},null,null,{"$f":"IF(ISERROR(FS139*FS141),0,MAX(FS139*FS141,0))","v":0},null,null,{"$f":"IF(ISERROR(FV139*FV141),0,MAX(FV139*FV141,0))","v":0},null,null,{"$f":"IF(ISERROR(FY139*FY141),0,MAX(FY139*FY141,0))","v":0},null,null,{"$f":"IF(ISERROR(GB139*GB141),0,MAX(GB139*GB141,0))","v":0},null,null,{"$f":"IF(ISERROR(GE139*GE141),0,MAX(GE139*GE141,0))","v":0},null,null,{"$f":"IF(ISERROR(GH139*GH141),0,MAX(GH139*GH141,0))","v":0},null,null,{"$f":"IF(ISERROR(GK139*GK141),0,MAX(GK139*GK141,0))","v":0},null,null,{"$f":"IF(ISERROR(GN139*GN141),0,MAX(GN139*GN141,0))","v":0},null,null,{"$f":"IF(ISERROR(GQ139*GQ141),0,MAX(GQ139*GQ141,0))","v":0},null,null,{"$f":"IF(ISERROR(GT139*GT141),0,MAX(GT139*GT141,0))","v":0},null,null,{"$f":"IF(ISERROR(GW139*GW141),0,MAX(GW139*GW141,0))","v":0},null,null,{"$f":"IF(ISERROR(GZ139*GZ141),0,MAX(GZ139*GZ141,0))","v":0},null,null,{"$f":"IF(ISERROR(HC139*HC141),0,MAX(HC139*HC141,0))","v":0},null,null,{"$f":"IF(ISERROR(HF139*HF141),0,MAX(HF139*HF141,0))","v":0},null,null,{"$f":"IF(ISERROR(HI139*HI141),0,MAX(HI139*HI141,0))","v":0},null,null,{"$f":"IF(ISERROR(HL139*HL141),0,MAX(HL139*HL141,0))","v":0},null,null,{"$f":"IF(ISERROR(HO139*HO141),0,MAX(HO139*HO141,0))","v":0},null,null,{"$f":"IF(ISERROR(HR139*HR141),0,MAX(HR139*HR141,0))","v":0},null,null,{"$f":"IF(ISERROR(HU139*HU141),0,MAX(HU139*HU141,0))","v":0},null,null,{"$f":"IF(ISERROR(HX139*HX141),0,MAX(HX139*HX141,0))","v":0},null,null,{"$f":"IF(ISERROR(IA139*IA141),0,MAX(IA139*IA141,0))","v":0},null,null,{"$f":"IF(ISERROR(ID139*ID141),0,MAX(ID139*ID141,0))","v":0},null,null,{"$f":"IF(ISERROR(IG139*IG141),0,MAX(IG139*IG141,0))","v":0},null,null,{"$f":"IF(ISERROR(IJ139*IJ141),0,MAX(IJ139*IJ141,0))","v":0},null,null,{"$f":"IF(ISERROR(IM139*IM141),0,MAX(IM139*IM141,0))","v":0},null,null,{"$f":"IF(ISERROR(IP139*IP141),0,MAX(IP139*IP141,0))","v":0},null,null,{"$f":"IF(ISERROR(IS139*IS141),0,MAX(IS139*IS141,0))","v":0},null,null,{"$f":"IF(ISERROR(IV139*IV141),0,MAX(IV139*IV141,0))","v":0},null,null,{"$f":"IF(ISERROR(IY139*IY141),0,MAX(IY139*IY141,0))","v":0},null,null,{"$f":"IF(ISERROR(JB139*JB141),0,MAX(JB139*JB141,0))","v":0},null,null,{"$f":"IF(ISERROR(JE139*JE141),0,MAX(JE139*JE141,0))","v":0},null,null,{"$f":"IF(ISERROR(JH139*JH141),0,MAX(JH139*JH141,0))","v":0},null,null,{"$f":"IF(ISERROR(JK139*JK141),0,MAX(JK139*JK141,0))","v":0},null,null,{"$f":"IF(ISERROR(JN139*JN141),0,MAX(JN139*JN141,0))","v":0},null,null,{"$f":"IF(ISERROR(JQ139*JQ141),0,MAX(JQ139*JQ141,0))","v":0},null,null,{"$f":"IF(ISERROR(JT139*JT141),0,MAX(JT139*JT141,0))","v":0},null,null,{"$f":"IF(ISERROR(JW139*JW141),0,MAX(JW139*JW141,0))","v":0},null,null,{"$f":"IF(ISERROR(JZ139*JZ141),0,MAX(JZ139*JZ141,0))","v":0},null,null,{"$f":"IF(ISERROR(KC139*KC141),0,MAX(KC139*KC141,0))","v":0},null,null,{"$f":"IF(ISERROR(KF139*KF141),0,MAX(KF139*KF141,0))","v":0},null,null,{"$f":"IF(ISERROR(KI139*KI141),0,MAX(KI139*KI141,0))","v":0},null,null,{"$f":"IF(ISERROR(KL139*KL141),0,MAX(KL139*KL141,0))","v":0},null,null,{"$f":"IF(ISERROR(KO139*KO141),0,MAX(KO139*KO141,0))","v":0},null,null,{"$f":"IF(ISERROR(KR139*KR141),0,MAX(KR139*KR141,0))","v":0},null,null,{"$f":"IF(ISERROR(KU139*KU141),0,MAX(KU139*KU141,0))","v":0},null,null,{"$f":"IF(ISERROR(KX139*KX141),0,MAX(KX139*KX141,0))","v":0},null,null,{"$f":"IF(ISERROR(LA139*LA141),0,MAX(LA139*LA141,0))","v":0},null,null,{"$f":"IF(ISERROR(LD139*LD141),0,MAX(LD139*LD141,0))","v":0},null,null,{"$f":"IF(ISERROR(LG139*LG141),0,MAX(LG139*LG141,0))","v":0},null,null,{"$f":"IF(ISERROR(LJ139*LJ141),0,MAX(LJ139*LJ141,0))","v":0},null,null,{"$f":"IF(ISERROR(LM139*LM141),0,MAX(LM139*LM141,0))","v":0},null,null,{"$f":"IF(ISERROR(LP139*LP141),0,MAX(LP139*LP141,0))","v":0},null,null,{"$f":"IF(ISERROR(LS139*LS141),0,MAX(LS139*LS141,0))","v":0},null,null,{"$f":"IF(ISERROR(LV139*LV141),0,MAX(LV139*LV141,0))","v":0},null,null,{"$f":"IF(ISERROR(LY139*LY141),0,MAX(LY139*LY141,0))","v":0},null,null,{"$f":"IF(ISERROR(MB139*MB141),0,MAX(MB139*MB141,0))","v":0},null,null,{"$f":"IF(ISERROR(ME139*ME141),0,MAX(ME139*ME141,0))","v":0},null,null,{"$f":"IF(ISERROR(MH139*MH141),0,MAX(MH139*MH141,0))","v":0},null,null,{"$f":"IF(ISERROR(MK139*MK141),0,MAX(MK139*MK141,0))","v":0},null,null,{"$f":"IF(ISERROR(MN139*MN141),0,MAX(MN139*MN141,0))","v":0},null,null,{"$f":"IF(ISERROR(MQ139*MQ141),0,MAX(MQ139*MQ141,0))","v":0},null,null,{"$f":"IF(ISERROR(MT139*MT141),0,MAX(MT139*MT141,0))","v":0},null,null,{"$f":"IF(ISERROR(MW139*MW141),0,MAX(MW139*MW141,0))","v":0},null,null,{"$f":"IF(ISERROR(MZ139*MZ141),0,MAX(MZ139*MZ141,0))","v":0},null,null,{"$f":"IF(ISERROR(NC139*NC141),0,MAX(NC139*NC141,0))","v":0},null,null,{"$f":"IF(ISERROR(NF139*NF141),0,MAX(NF139*NF141,0))","v":0},null,null,{"$f":"IF(ISERROR(NI139*NI141),0,MAX(NI139*NI141,0))","v":0},null,null,{"$f":"IF(ISERROR(NL139*NL141),0,MAX(NL139*NL141,0))","v":0},null,null,{"$f":"IF(ISERROR(NO139*NO141),0,MAX(NO139*NO141,0))","v":0},null,null,{"$f":"IF(ISERROR(NR139*NR141),0,MAX(NR139*NR141,0))","v":0},null,null,{"$f":"IF(ISERROR(NU139*NU141),0,MAX(NU139*NU141,0))","v":0},null,null,{"$f":"IF(ISERROR(NX139*NX141),0,MAX(NX139*NX141,0))","v":0},null,null,{"$f":"IF(ISERROR(OA139*OA141),0,MAX(OA139*OA141,0))","v":0},null,null,{"$f":"IF(ISERROR(OD139*OD141),0,MAX(OD139*OD141,0))","v":0},null,null,{"$f":"IF(ISERROR(OG139*OG141),0,MAX(OG139*OG141,0))","v":0},null,null,{"$f":"IF(ISERROR(OJ139*OJ141),0,MAX(OJ139*OJ141,0))","v":0},null,null,{"$f":"IF(ISERROR(OM139*OM141),0,MAX(OM139*OM141,0))","v":0},null,null,{"$f":"IF(ISERROR(OP139*OP141),0,MAX(OP139*OP141,0))","v":0},null,null,{"$f":"IF(ISERROR(OS139*OS141),0,MAX(OS139*OS141,0))","v":0},null,null,{"$f":"IF(ISERROR(OV139*OV141),0,MAX(OV139*OV141,0))","v":0},null,null,{"$f":"IF(ISERROR(OY139*OY141),0,MAX(OY139*OY141,0))","v":0},null,null,{"$f":"IF(ISERROR(PB139*PB141),0,MAX(PB139*PB141,0))","v":0},null,null,{"$f":"IF(ISERROR(PE139*PE141),0,MAX(PE139*PE141,0))","v":0},null,null,{"$f":"IF(ISERROR(PH139*PH141),0,MAX(PH139*PH141,0))","v":0},null,null,{"$f":"IF(ISERROR(PK139*PK141),0,MAX(PK139*PK141,0))","v":0},null,null,{"$f":"IF(ISERROR(PN139*PN141),0,MAX(PN139*PN141,0))","v":0},null,null,{"$f":"IF(ISERROR(PQ139*PQ141),0,MAX(PQ139*PQ141,0))","v":0},null,null,{"$f":"IF(ISERROR(PT139*PT141),0,MAX(PT139*PT141,0))","v":0},null,null,{"$f":"IF(ISERROR(PW139*PW141),0,MAX(PW139*PW141,0))","v":0},null,null,{"$f":"IF(ISERROR(PZ139*PZ141),0,MAX(PZ139*PZ141,0))","v":0},null,null,{"$f":"IF(ISERROR(QC139*QC141),0,MAX(QC139*QC141,0))","v":0},null,null,{"$f":"IF(ISERROR(QF139*QF141),0,MAX(QF139*QF141,0))","v":0},null,null,{"$f":"IF(ISERROR(QI139*QI141),0,MAX(QI139*QI141,0))","v":0},null,null,{"$f":"IF(ISERROR(QL139*QL141),0,MAX(QL139*QL141,0))","v":0},null,null,{"$f":"IF(ISERROR(QO139*QO141),0,MAX(QO139*QO141,0))","v":0},null,null,{"$f":"IF(ISERROR(QR139*QR141),0,MAX(QR139*QR141,0))","v":0},null,null,{"$f":"IF(ISERROR(QU139*QU141),0,MAX(QU139*QU141,0))","v":0},null,null,{"$f":"IF(ISERROR(QX139*QX141),0,MAX(QX139*QX141,0))","v":0},null,null,{"$f":"IF(ISERROR(RA139*RA141),0,MAX(RA139*RA141,0))","v":0},null,null,{"$f":"IF(ISERROR(RD139*RD141),0,MAX(RD139*RD141,0))","v":0},null,null,{"$f":"IF(ISERROR(RG139*RG141),0,MAX(RG139*RG141,0))","v":0},null,null,{"$f":"IF(ISERROR(RJ139*RJ141),0,MAX(RJ139*RJ141,0))","v":0},null,null,{"$f":"IF(ISERROR(RM139*RM141),0,MAX(RM139*RM141,0))","v":0},null,null,{"$f":"IF(ISERROR(RP139*RP141),0,MAX(RP139*RP141,0))","v":0},null,null,{"$f":"IF(ISERROR(RS139*RS141),0,MAX(RS139*RS141,0))","v":0},null,null,{"$f":"IF(ISERROR(RV139*RV141),0,MAX(RV139*RV141,0))","v":0},null,null,{"$f":"IF(ISERROR(RY139*RY141),0,MAX(RY139*RY141,0))","v":0},null,null,{"$f":"IF(ISERROR(SB139*SB141),0,MAX(SB139*SB141,0))","v":0},null,null,{"$f":"IF(ISERROR(SE139*SE141),0,MAX(SE139*SE141,0))","v":0},null,null,{"$f":"IF(ISERROR(SH139*SH141),0,MAX(SH139*SH141,0))","v":0},null,null,{"$f":"IF(ISERROR(SK139*SK141),0,MAX(SK139*SK141,0))","v":0},null,null,{"$f":"IF(ISERROR(SN139*SN141),0,MAX(SN139*SN141,0))","v":0},null,null,{"$f":"IF(ISERROR(SQ139*SQ141),0,MAX(SQ139*SQ141,0))","v":0},null,null,{"$f":"IF(ISERROR(ST139*ST141),0,MAX(ST139*ST141,0))","v":0},null,null,{"$f":"IF(ISERROR(SW139*SW141),0,MAX(SW139*SW141,0))","v":0},null,null,{"$f":"IF(ISERROR(SZ139*SZ141),0,MAX(SZ139*SZ141,0))","v":0},null,null,{"$f":"IF(ISERROR(TC139*TC141),0,MAX(TC139*TC141,0))","v":0},null,null,{"$f":"IF(ISERROR(TF139*TF141),0,MAX(TF139*TF141,0))","v":0},null,null,{"$f":"IF(ISERROR(TI139*TI141),0,MAX(TI139*TI141,0))","v":0},null,null,{"$f":"IF(ISERROR(TL139*TL141),0,MAX(TL139*TL141,0))","v":0},null,null,{"$f":"IF(ISERROR(TO139*TO141),0,MAX(TO139*TO141,0))","v":0},null,null,{"$f":"IF(ISERROR(TR139*TR141),0,MAX(TR139*TR141,0))","v":0},null,null,{"$f":"IF(ISERROR(TU139*TU141),0,MAX(TU139*TU141,0))","v":0},null,null,{"$f":"IF(ISERROR(TX139*TX141),0,MAX(TX139*TX141,0))","v":0},null,null,{"$f":"IF(ISERROR(UA139*UA141),0,MAX(UA139*UA141,0))","v":0},null,null,{"$f":"IF(ISERROR(UD139*UD141),0,MAX(UD139*UD141,0))","v":0},null,null,{"$f":"IF(ISERROR(UG139*UG141),0,MAX(UG139*UG141,0))","v":0},null,null,{"$f":"IF(ISERROR(UJ139*UJ141),0,MAX(UJ139*UJ141,0))","v":0},null,null,{"$f":"IF(ISERROR(UM139*UM141),0,MAX(UM139*UM141,0))","v":0},null,null,{"$f":"IF(ISERROR(UP139*UP141),0,MAX(UP139*UP141,0))","v":0},null,null,{"$f":"IF(ISERROR(US139*US141),0,MAX(US139*US141,0))","v":0},null,null,{"$f":"IF(ISERROR(UV139*UV141),0,MAX(UV139*UV141,0))","v":0},null,null,{"$f":"IF(ISERROR(UY139*UY141),0,MAX(UY139*UY141,0))","v":0},null,null,{"$f":"IF(ISERROR(VB139*VB141),0,MAX(VB139*VB141,0))","v":0},null,null,{"$f":"IF(ISERROR(VE139*VE141),0,MAX(VE139*VE141,0))","v":0},null,null,{"$f":"IF(ISERROR(VH139*VH141),0,MAX(VH139*VH141,0))","v":0},null,null,{"$f":"IF(ISERROR(VK139*VK141),0,MAX(VK139*VK141,0))","v":0},null,null,{"$f":"IF(ISERROR(VN139*VN141),0,MAX(VN139*VN141,0))","v":0},null,null,{"$f":"IF(ISERROR(VQ139*VQ141),0,MAX(VQ139*VQ141,0))","v":0},null,null,{"$f":"IF(ISERROR(VT139*VT141),0,MAX(VT139*VT141,0))","v":0},null,null,{"$f":"IF(ISERROR(VW139*VW141),0,MAX(VW139*VW141,0))","v":0},null,null,{"$f":"IF(ISERROR(VZ139*VZ141),0,MAX(VZ139*VZ141,0))","v":0},null,null,{"$f":"IF(ISERROR(WC139*WC141),0,MAX(WC139*WC141,0))","v":0},null,null,{"$f":"IF(ISERROR(WF139*WF141),0,MAX(WF139*WF141,0))","v":0},null,null,{"$f":"IF(ISERROR(WI139*WI141),0,MAX(WI139*WI141,0))","v":0},null,null,{"$f":"IF(ISERROR(WL139*WL141),0,MAX(WL139*WL141,0))","v":0},null,null,{"$f":"IF(ISERROR(WO139*WO141),0,MAX(WO139*WO141,0))","v":0},null,null,{"$f":"IF(ISERROR(WR139*WR141),0,MAX(WR139*WR141,0))","v":0},null,null,{"$f":"IF(ISERROR(WU139*WU141),0,MAX(WU139*WU141,0))","v":0},null,null,{"$f":"IF(ISERROR(WX139*WX141),0,MAX(WX139*WX141,0))","v":0},null,null,{"$f":"IF(ISERROR(XA139*XA141),0,MAX(XA139*XA141,0))","v":0},null,null,{"$f":"IF(ISERROR(XD139*XD141),0,MAX(XD139*XD141,0))","v":0},null,null,{"$f":"IF(ISERROR(XG139*XG141),0,MAX(XG139*XG141,0))","v":0},null,null,{"$f":"IF(ISERROR(XJ139*XJ141),0,MAX(XJ139*XJ141,0))","v":0},null,null,{"$f":"IF(ISERROR(XM139*XM141),0,MAX(XM139*XM141,0))","v":0},null,null,{"$f":"IF(ISERROR(XP139*XP141),0,MAX(XP139*XP141,0))","v":0},null,null,{"$f":"IF(ISERROR(XS139*XS141),0,MAX(XS139*XS141,0))","v":0},null,null,{"$f":"IF(ISERROR(XV139*XV141),0,MAX(XV139*XV141,0))","v":0},null,null,{"$f":"IF(ISERROR(XY139*XY141),0,MAX(XY139*XY141,0))","v":0},null,null,{"$f":"IF(ISERROR(YB139*YB141),0,MAX(YB139*YB141,0))","v":0},null,null,{"$f":"IF(ISERROR(YE139*YE141),0,MAX(YE139*YE141,0))","v":0},null,null,{"$f":"IF(ISERROR(YH139*YH141),0,MAX(YH139*YH141,0))","v":0},null,null,{"$f":"IF(ISERROR(YK139*YK141),0,MAX(YK139*YK141,0))","v":0},null,null,{"$f":"IF(ISERROR(YN139*YN141),0,MAX(YN139*YN141,0))","v":0},null,null,{"$f":"IF(ISERROR(YQ139*YQ141),0,MAX(YQ139*YQ141,0))","v":0},null,null,{"$f":"IF(ISERROR(YT139*YT141),0,MAX(YT139*YT141,0))","v":0},null,null,{"$f":"IF(ISERROR(YW139*YW141),0,MAX(YW139*YW141,0))","v":0},null,null,{"$f":"IF(ISERROR(YZ139*YZ141),0,MAX(YZ139*YZ141,0))","v":0},null,null,{"$f":"IF(ISERROR(ZC139*ZC141),0,MAX(ZC139*ZC141,0))","v":0},null,null,{"$f":"IF(ISERROR(ZF139*ZF141),0,MAX(ZF139*ZF141,0))","v":0},null,null,{"$f":"IF(ISERROR(ZI139*ZI141),0,MAX(ZI139*ZI141,0))","v":0},null,null,{"$f":"IF(ISERROR(ZL139*ZL141),0,MAX(ZL139*ZL141,0))","v":0},null,null,{"$f":"IF(ISERROR(ZO139*ZO141),0,MAX(ZO139*ZO141,0))","v":0},null,null,{"$f":"IF(ISERROR(ZR139*ZR141),0,MAX(ZR139*ZR141,0))","v":0},null,null,{"$f":"IF(ISERROR(ZU139*ZU141),0,MAX(ZU139*ZU141,0))","v":0},null,null,{"$f":"IF(ISERROR(ZX139*ZX141),0,MAX(ZX139*ZX141,0))","v":0},null,null,{"$f":"IF(ISERROR(AAA139*AAA141),0,MAX(AAA139*AAA141,0))","v":0},null,null,{"$f":"IF(ISERROR(AAD139*AAD141),0,MAX(AAD139*AAD141,0))","v":0},null,null,{"$f":"IF(ISERROR(AAG139*AAG141),0,MAX(AAG139*AAG141,0))","v":0},null,null,{"$f":"IF(ISERROR(AAJ139*AAJ141),0,MAX(AAJ139*AAJ141,0))","v":0},null,null,{"$f":"IF(ISERROR(AAM139*AAM141),0,MAX(AAM139*AAM141,0))","v":0},null,null,{"$f":"IF(ISERROR(AAP139*AAP141),0,MAX(AAP139*AAP141,0))","v":0},null,null,{"$f":"IF(ISERROR(AAS139*AAS141),0,MAX(AAS139*AAS141,0))","v":0},null,null,{"$f":"IF(ISERROR(AAV139*AAV141),0,MAX(AAV139*AAV141,0))","v":0},null,null,{"$f":"IF(ISERROR(AAY139*AAY141),0,MAX(AAY139*AAY141,0))","v":0},null,null,{"$f":"IF(ISERROR(ABB139*ABB141),0,MAX(ABB139*ABB141,0))","v":0},null,null,{"$f":"IF(ISERROR(ABE139*ABE141),0,MAX(ABE139*ABE141,0))","v":0},null,null,{"$f":"IF(ISERROR(ABH139*ABH141),0,MAX(ABH139*ABH141,0))","v":0},null,null,{"$f":"IF(ISERROR(ABK139*ABK141),0,MAX(ABK139*ABK141,0))","v":0},null,null,{"$f":"IF(ISERROR(ABN139*ABN141),0,MAX(ABN139*ABN141,0))","v":0},null,null,{"$f":"IF(ISERROR(ABQ139*ABQ141),0,MAX(ABQ139*ABQ141,0))","v":0},null,null,{"$f":"IF(ISERROR(ABT139*ABT141),0,MAX(ABT139*ABT141,0))","v":0},null,null,{"$f":"IF(ISERROR(ABW139*ABW141),0,MAX(ABW139*ABW141,0))","v":0},null,null,{"$f":"IF(ISERROR(ABZ139*ABZ141),0,MAX(ABZ139*ABZ141,0))","v":0},null,null,{"$f":"IF(ISERROR(ACC139*ACC141),0,MAX(ACC139*ACC141,0))","v":0},null,null,{"$f":"IF(ISERROR(ACF139*ACF141),0,MAX(ACF139*ACF141,0))","v":0},null,null,{"$f":"IF(ISERROR(ACI139*ACI141),0,MAX(ACI139*ACI141,0))","v":0},null,null,{"$f":"IF(ISERROR(ACL139*ACL141),0,MAX(ACL139*ACL141,0))","v":0},null,null,{"$f":"IF(ISERROR(ACO139*ACO141),0,MAX(ACO139*ACO141,0))","v":0},null,null,{"$f":"IF(ISERROR(ACR139*ACR141),0,MAX(ACR139*ACR141,0))","v":0},null,null,{"$f":"IF(ISERROR(ACU139*ACU141),0,MAX(ACU139*ACU141,0))","v":0},null,null,{"$f":"IF(ISERROR(ACX139*ACX141),0,MAX(ACX139*ACX141,0))","v":0},null,null,{"$f":"IF(ISERROR(ADA139*ADA141),0,MAX(ADA139*ADA141,0))","v":0},null,null,{"$f":"IF(ISERROR(ADD139*ADD141),0,MAX(ADD139*ADD141,0))","v":0},null,null,{"$f":"IF(ISERROR(ADG139*ADG141),0,MAX(ADG139*ADG141,0))","v":0},null,null,{"$f":"IF(ISERROR(ADJ139*ADJ141),0,MAX(ADJ139*ADJ141,0))","v":0},null,null,{"$f":"IF(ISERROR(ADM139*ADM141),0,MAX(ADM139*ADM141,0))","v":0},null,null,{"$f":"IF(ISERROR(ADP139*ADP141),0,MAX(ADP139*ADP141,0))","v":0},null,null,{"$f":"IF(ISERROR(ADS139*ADS141),0,MAX(ADS139*ADS141,0))","v":0},null,null,{"$f":"IF(ISERROR(ADV139*ADV141),0,MAX(ADV139*ADV141,0))","v":0},null,null,{"$f":"IF(ISERROR(ADY139*ADY141),0,MAX(ADY139*ADY141,0))","v":0},null,null,{"$f":"IF(ISERROR(AEB139*AEB141),0,MAX(AEB139*AEB141,0))","v":0},null,null,{"$f":"IF(ISERROR(AEE139*AEE141),0,MAX(AEE139*AEE141,0))","v":0},null,null,{"$f":"IF(ISERROR(AEH139*AEH141),0,MAX(AEH139*AEH141,0))","v":0},null,null,{"$f":"IF(ISERROR(AEK139*AEK141),0,MAX(AEK139*AEK141,0))","v":0},null,null,{"$f":"IF(ISERROR(AEN139*AEN141),0,MAX(AEN139*AEN141,0))","v":0},null,null,{"$f":"IF(ISERROR(AEQ139*AEQ141),0,MAX(AEQ139*AEQ141,0))","v":0},null,null,{"$f":"IF(ISERROR(AET139*AET141),0,MAX(AET139*AET141,0))","v":0},null,null,{"$f":"IF(ISERROR(AEW139*AEW141),0,MAX(AEW139*AEW141,0))","v":0},null,null,{"$f":"IF(ISERROR(AEZ139*AEZ141),0,MAX(AEZ139*AEZ141,0))","v":0},null,null,{"$f":"IF(ISERROR(AFC139*AFC141),0,MAX(AFC139*AFC141,0))","v":0},null,null,{"$f":"IF(ISERROR(AFF139*AFF141),0,MAX(AFF139*AFF141,0))","v":0},null,null,{"$f":"IF(ISERROR(AFI139*AFI141),0,MAX(AFI139*AFI141,0))","v":0},null,null,{"$f":"IF(ISERROR(AFL139*AFL141),0,MAX(AFL139*AFL141,0))","v":0},null,null,{"$f":"IF(ISERROR(AFO139*AFO141),0,MAX(AFO139*AFO141,0))","v":0},null,null,{"$f":"IF(ISERROR(AFR139*AFR141),0,MAX(AFR139*AFR141,0))","v":0},null,null,{"$f":"IF(ISERROR(AFU139*AFU141),0,MAX(AFU139*AFU141,0))","v":0},null,null,{"$f":"IF(ISERROR(AFX139*AFX141),0,MAX(AFX139*AFX141,0))","v":0},null,null,{"$f":"IF(ISERROR(AGA139*AGA141),0,MAX(AGA139*AGA141,0))","v":0},null,null,{"$f":"IF(ISERROR(AGD139*AGD141),0,MAX(AGD139*AGD141,0))","v":0},null,null,{"$f":"IF(ISERROR(AGG139*AGG141),0,MAX(AGG139*AGG141,0))","v":0},null,null,{"$f":"IF(ISERROR(AGJ139*AGJ141),0,MAX(AGJ139*AGJ141,0))","v":0},null,null,{"$f":"IF(ISERROR(AGM139*AGM141),0,MAX(AGM139*AGM141,0))","v":0},null,null,{"$f":"IF(ISERROR(AGP139*AGP141),0,MAX(AGP139*AGP141,0))","v":0},null,null,{"$f":"IF(ISERROR(AGS139*AGS141),0,MAX(AGS139*AGS141,0))","v":0},null,null,{"$f":"IF(ISERROR(AGV139*AGV141),0,MAX(AGV139*AGV141,0))","v":0},null,null,{"$f":"IF(ISERROR(AGY139*AGY141),0,MAX(AGY139*AGY141,0))","v":0},null,null,{"$f":"IF(ISERROR(AHB139*AHB141),0,MAX(AHB139*AHB141,0))","v":0},null,null,{"$f":"IF(ISERROR(AHE139*AHE141),0,MAX(AHE139*AHE141,0))","v":0},null,null,{"$f":"IF(ISERROR(AHH139*AHH141),0,MAX(AHH139*AHH141,0))","v":0},null,null,{"$f":"IF(ISERROR(AHK139*AHK141),0,MAX(AHK139*AHK141,0))","v":0},null,null,{"$f":"IF(ISERROR(AHN139*AHN141),0,MAX(AHN139*AHN141,0))","v":0},null,null,{"$f":"IF(ISERROR(AHQ139*AHQ141),0,MAX(AHQ139*AHQ141,0))","v":0},null,null,{"$f":"IF(ISERROR(AHT139*AHT141),0,MAX(AHT139*AHT141,0))","v":0}]
[]
[null,"[T] ","Adjustment [G2] Master Level",{"$f":"IF(ISERROR(SUM(G145:AHV145)),\"\",SUM(G145:AHV145))","v":-11429.606},null,null,{"$f":"G132*G137*G141*(-1)","v":-10350},null,null,{"$f":"J132*J137*J141*(-1)","v":0},null,null,{"$f":"M132*M137*M141*(-1)","v":-1070.0250000000001},null,null,{"$f":"P132*P137*P141*(-1)","v":-9.5810000000000013},null,null,{"$f":"S132*S137*S141*(-1)","v":0},null,null,{"$f":"V132*V137*V141*(-1)","v":0},null,null,{"$f":"Y132*Y137*Y141*(-1)","v":0},null,null,{"$f":"AB132*AB137*AB141*(-1)","v":0},null,null,{"$f":"AE132*AE137*AE141*(-1)","v":0},null,null,{"$f":"AH132*AH137*AH141*(-1)","v":0},null,null,{"$f":"AK132*AK137*AK141*(-1)","v":0},null,null,{"$f":"AN132*AN137*AN141*(-1)","v":0},null,null,{"$f":"AQ132*AQ137*AQ141*(-1)","v":0},null,null,{"$f":"AT132*AT137*AT141*(-1)","v":0},null,null,{"$f":"AW132*AW137*AW141*(-1)","v":0},null,null,{"$f":"AZ132*AZ137*AZ141*(-1)","v":0},null,null,{"$f":"BC132*BC137*BC141*(-1)","v":0},null,null,{"$f":"BF132*BF137*BF141*(-1)","v":0},null,null,{"$f":"BI132*BI137*BI141*(-1)","v":0},null,null,{"$f":"BL132*BL137*BL141*(-1)","v":0},null,null,{"$f":"BO132*BO137*BO141*(-1)","v":0},null,null,{"$f":"BR132*BR137*BR141*(-1)","v":0},null,null,{"$f":"BU132*BU137*BU141*(-1)","v":0},null,null,{"$f":"BX132*BX137*BX141*(-1)","v":0},null,null,{"$f":"CA132*CA137*CA141*(-1)","v":0},null,null,{"$f":"CD132*CD137*CD141*(-1)","v":0},null,null,{"$f":"CG132*CG137*CG141*(-1)","v":0},null,null,{"$f":"CJ132*CJ137*CJ141*(-1)","v":0},null,null,{"$f":"CM132*CM137*CM141*(-1)","v":0},null,null,{"$f":"CP132*CP137*CP141*(-1)","v":0},null,null,{"$f":"CS132*CS137*CS141*(-1)","v":0},null,null,{"$f":"CV132*CV137*CV141*(-1)","v":0},null,null,{"$f":"CY132*CY137*CY141*(-1)","v":0},null,null,{"$f":"DB132*DB137*DB141*(-1)","v":0},null,null,{"$f":"DE132*DE137*DE141*(-1)","v":0},null,null,{"$f":"DH132*DH137*DH141*(-1)","v":0},null,null,{"$f":"DK132*DK137*DK141*(-1)","v":0},null,null,{"$f":"DN132*DN137*DN141*(-1)","v":0},null,null,{"$f":"DQ132*DQ137*DQ141*(-1)","v":0},null,null,{"$f":"DT132*DT137*DT141*(-1)","v":0},null,null,{"$f":"DW132*DW137*DW141*(-1)","v":0},null,null,{"$f":"DZ132*DZ137*DZ141*(-1)","v":0},null,null,{"$f":"EC132*EC137*EC141*(-1)","v":0},null,null,{"$f":"EF132*EF137*EF141*(-1)","v":0},null,null,{"$f":"EI132*EI137*EI141*(-1)","v":0},null,null,{"$f":"EL132*EL137*EL141*(-1)","v":0},null,null,{"$f":"EO132*EO137*EO141*(-1)","v":0},null,null,{"$f":"ER132*ER137*ER141*(-1)","v":0},null,null,{"$f":"EU132*EU137*EU141*(-1)","v":0},null,null,{"$f":"EX132*EX137*EX141*(-1)","v":0},null,null,{"$f":"FA132*FA137*FA141*(-1)","v":0},null,null,{"$f":"FD132*FD137*FD141*(-1)","v":0},null,null,{"$f":"FG132*FG137*FG141*(-1)","v":0},null,null,{"$f":"FJ132*FJ137*FJ141*(-1)","v":0},null,null,{"$f":"FM132*FM137*FM141*(-1)","v":0},null,null,{"$f":"FP132*FP137*FP141*(-1)","v":0},null,null,{"$f":"FS132*FS137*FS141*(-1)","v":0},null,null,{"$f":"FV132*FV137*FV141*(-1)","v":0},null,null,{"$f":"FY132*FY137*FY141*(-1)","v":0},null,null,{"$f":"GB132*GB137*GB141*(-1)","v":0},null,null,{"$f":"GE132*GE137*GE141*(-1)","v":0},null,null,{"$f":"GH132*GH137*GH141*(-1)","v":0},null,null,{"$f":"GK132*GK137*GK141*(-1)","v":0},null,null,{"$f":"GN132*GN137*GN141*(-1)","v":0},null,null,{"$f":"GQ132*GQ137*GQ141*(-1)","v":0},null,null,{"$f":"GT132*GT137*GT141*(-1)","v":0},null,null,{"$f":"GW132*GW137*GW141*(-1)","v":0},null,null,{"$f":"GZ132*GZ137*GZ141*(-1)","v":0},null,null,{"$f":"HC132*HC137*HC141*(-1)","v":0},null,null,{"$f":"HF132*HF137*HF141*(-1)","v":0},null,null,{"$f":"HI132*HI137*HI141*(-1)","v":0},null,null,{"$f":"HL132*HL137*HL141*(-1)","v":0},null,null,{"$f":"HO132*HO137*HO141*(-1)","v":0},null,null,{"$f":"HR132*HR137*HR141*(-1)","v":0},null,null,{"$f":"HU132*HU137*HU141*(-1)","v":0},null,null,{"$f":"HX132*HX137*HX141*(-1)","v":0},null,null,{"$f":"IA132*IA137*IA141*(-1)","v":0},null,null,{"$f":"ID132*ID137*ID141*(-1)","v":0},null,null,{"$f":"IG132*IG137*IG141*(-1)","v":0},null,null,{"$f":"IJ132*IJ137*IJ141*(-1)","v":0},null,null,{"$f":"IM132*IM137*IM141*(-1)","v":0},null,null,{"$f":"IP132*IP137*IP141*(-1)","v":0},null,null,{"$f":"IS132*IS137*IS141*(-1)","v":0},null,null,{"$f":"IV132*IV137*IV141*(-1)","v":0},null,null,{"$f":"IY132*IY137*IY141*(-1)","v":0},null,null,{"$f":"JB132*JB137*JB141*(-1)","v":0},null,null,{"$f":"JE132*JE137*JE141*(-1)","v":0},null,null,{"$f":"JH132*JH137*JH141*(-1)","v":0},null,null,{"$f":"JK132*JK137*JK141*(-1)","v":0},null,null,{"$f":"JN132*JN137*JN141*(-1)","v":0},null,null,{"$f":"JQ132*JQ137*JQ141*(-1)","v":0},null,null,{"$f":"JT132*JT137*JT141*(-1)","v":0},null,null,{"$f":"JW132*JW137*JW141*(-1)","v":0},null,null,{"$f":"JZ132*JZ137*JZ141*(-1)","v":0},null,null,{"$f":"KC132*KC137*KC141*(-1)","v":0},null,null,{"$f":"KF132*KF137*KF141*(-1)","v":0},null,null,{"$f":"KI132*KI137*KI141*(-1)","v":0},null,null,{"$f":"KL132*KL137*KL141*(-1)","v":0},null,null,{"$f":"KO132*KO137*KO141*(-1)","v":0},null,null,{"$f":"KR132*KR137*KR141*(-1)","v":0},null,null,{"$f":"KU132*KU137*KU141*(-1)","v":0},null,null,{"$f":"KX132*KX137*KX141*(-1)","v":0},null,null,{"$f":"LA132*LA137*LA141*(-1)","v":0},null,null,{"$f":"LD132*LD137*LD141*(-1)","v":0},null,null,{"$f":"LG132*LG137*LG141*(-1)","v":0},null,null,{"$f":"LJ132*LJ137*LJ141*(-1)","v":0},null,null,{"$f":"LM132*LM137*LM141*(-1)","v":0},null,null,{"$f":"LP132*LP137*LP141*(-1)","v":0},null,null,{"$f":"LS132*LS137*LS141*(-1)","v":0},null,null,{"$f":"LV132*LV137*LV141*(-1)","v":0},null,null,{"$f":"LY132*LY137*LY141*(-1)","v":0},null,null,{"$f":"MB132*MB137*MB141*(-1)","v":0},null,null,{"$f":"ME132*ME137*ME141*(-1)","v":0},null,null,{"$f":"MH132*MH137*MH141*(-1)","v":0},null,null,{"$f":"MK132*MK137*MK141*(-1)","v":0},null,null,{"$f":"MN132*MN137*MN141*(-1)","v":0},null,null,{"$f":"MQ132*MQ137*MQ141*(-1)","v":0},null,null,{"$f":"MT132*MT137*MT141*(-1)","v":0},null,null,{"$f":"MW132*MW137*MW141*(-1)","v":0},null,null,{"$f":"MZ132*MZ137*MZ141*(-1)","v":0},null,null,{"$f":"NC132*NC137*NC141*(-1)","v":0},null,null,{"$f":"NF132*NF137*NF141*(-1)","v":0},null,null,{"$f":"NI132*NI137*NI141*(-1)","v":0},null,null,{"$f":"NL132*NL137*NL141*(-1)","v":0},null,null,{"$f":"NO132*NO137*NO141*(-1)","v":0},null,null,{"$f":"NR132*NR137*NR141*(-1)","v":0},null,null,{"$f":"NU132*NU137*NU141*(-1)","v":0},null,null,{"$f":"NX132*NX137*NX141*(-1)","v":0},null,null,{"$f":"OA132*OA137*OA141*(-1)","v":0},null,null,{"$f":"OD132*OD137*OD141*(-1)","v":0},null,null,{"$f":"OG132*OG137*OG141*(-1)","v":0},null,null,{"$f":"OJ132*OJ137*OJ141*(-1)","v":0},null,null,{"$f":"OM132*OM137*OM141*(-1)","v":0},null,null,{"$f":"OP132*OP137*OP141*(-1)","v":0},null,null,{"$f":"OS132*OS137*OS141*(-1)","v":0},null,null,{"$f":"OV132*OV137*OV141*(-1)","v":0},null,null,{"$f":"OY132*OY137*OY141*(-1)","v":0},null,null,{"$f":"PB132*PB137*PB141*(-1)","v":0},null,null,{"$f":"PE132*PE137*PE141*(-1)","v":0},null,null,{"$f":"PH132*PH137*PH141*(-1)","v":0},null,null,{"$f":"PK132*PK137*PK141*(-1)","v":0},null,null,{"$f":"PN132*PN137*PN141*(-1)","v":0},null,null,{"$f":"PQ132*PQ137*PQ141*(-1)","v":0},null,null,{"$f":"PT132*PT137*PT141*(-1)","v":0},null,null,{"$f":"PW132*PW137*PW141*(-1)","v":0},null,null,{"$f":"PZ132*PZ137*PZ141*(-1)","v":0},null,null,{"$f":"QC132*QC137*QC141*(-1)","v":0},null,null,{"$f":"QF132*QF137*QF141*(-1)","v":0},null,null,{"$f":"QI132*QI137*QI141*(-1)","v":0},null,null,{"$f":"QL132*QL137*QL141*(-1)","v":0},null,null,{"$f":"QO132*QO137*QO141*(-1)","v":0},null,null,{"$f":"QR132*QR137*QR141*(-1)","v":0},null,null,{"$f":"QU132*QU137*QU141*(-1)","v":0},null,null,{"$f":"QX132*QX137*QX141*(-1)","v":0},null,null,{"$f":"RA132*RA137*RA141*(-1)","v":0},null,null,{"$f":"RD132*RD137*RD141*(-1)","v":0},null,null,{"$f":"RG132*RG137*RG141*(-1)","v":0},null,null,{"$f":"RJ132*RJ137*RJ141*(-1)","v":0},null,null,{"$f":"RM132*RM137*RM141*(-1)","v":0},null,null,{"$f":"RP132*RP137*RP141*(-1)","v":0},null,null,{"$f":"RS132*RS137*RS141*(-1)","v":0},null,null,{"$f":"RV132*RV137*RV141*(-1)","v":0},null,null,{"$f":"RY132*RY137*RY141*(-1)","v":0},null,null,{"$f":"SB132*SB137*SB141*(-1)","v":0},null,null,{"$f":"SE132*SE137*SE141*(-1)","v":0},null,null,{"$f":"SH132*SH137*SH141*(-1)","v":0},null,null,{"$f":"SK132*SK137*SK141*(-1)","v":0},null,null,{"$f":"SN132*SN137*SN141*(-1)","v":0},null,null,{"$f":"SQ132*SQ137*SQ141*(-1)","v":0},null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,{"$f":"VE132*VE137*VE141*(-1)","v":0},null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,{"$f":"XS132*XS137*XS141*(-1)","v":0},null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,{"$f":"AAG132*AAG137*AAG141*(-1)","v":0},null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,{"$f":"ACU132*ACU137*ACU141*(-1)","v":0},null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,{"$f":"AFI132*AFI137*AFI141*(-1)","v":0},null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0]
[]
[]
[]
[]
[null,"[FN1]","e.g. Source Bloomberg\n\nEUR/USD: EURUSD Curncy HP"]
[null,"[FN2]","If a refference yield is necessary, it should be adequate under consideration of asset class, rating, duration and currency"]

{"sheet":"Qualifying Sheet","index":5,"n_rows":77,"n_cols":905,"rows_kept":77,"cut":false,"hidden":false,"merged":[[9,6,9,8],[7,6,7,8],[7,60,7,62],[9,48,9,50],[9,51,9,53],[9,54,9,56],[76,6,76,8],[7,9,7,11],[9,9,9,11],[7,24,7,26],[9,12,9,14],[9,15,9,17],[9,18,9,20],[9,21,9,23],[7,27,7,29],[7,36,7,38],[7,39,7,41],[7,42,7,44],[7,45,7,47],[7,30,7,32],[7,33,7,35],[7,12,7,14],[7,15,7,17],[7,18,7,20],[7,21,7,23],[7,72,7,74],[7,75,7,77],[7,78,7,80],[7,81,7,83],[7,63,7,65],[7,66,7,68],[7,69,7,71],[7,48,7,50],[7,51,7,53],[7,54,7,56],[7,57,7,59],[7,108,7,110],[7,111,7,113],[7,114,7,116],[7,117,7,119],[7,96,7,98],[7,99,7,101],[7,102,7,104],[7,105,7,107],[7,84,7,86],[7,87,7,89],[7,90,7,92],[7,93,7,95],[7,240,7,242],[7,243,7,245],[7,204,7,206],[7,207,7,209],[7,210,7,212],[7,213,7,215],[7,222,7,224],[7,225,7,227],[9,27,9,29],[9,30,9,32],[7,186,7,188],[7,189,7,191],[7,192,7,194],[7,195,7,197],[7,198,7,200],[7,201,7,203],[7,228,7,230],[7,231,7,233],[9,42,9,44],[9,57,9,59],[9,60,9,62],[9,63,9,65],[9,66,9,68],[9,45,9,47],[9,81,9,83],[9,84,9,86],[9,87,9,89],[9,24,9,26],[9,33,9,35],[9,36,9,38],[9,39,9,41],[9,90,9,92],[9,69,9,71],[9,72,9,74],[9,75,9,77],[9,78,9,80],[7,156,7,158],[7,159,7,161],[7,162,7,164],[7,165,7,167],[7,144,7,146],[7,147,7,149],[7,150,7,152],[7,153,7,155],[9,117,9,119],[9,120,9,122],[9,123,9,125],[9,126,9,128],[7,132,7,134],[7,135,7,137],[7,138,7,140],[7,141,7,143],[7,120,7,122],[7,123,7,125],[7,126,7,128],[7,129,7,131],[9,162,9,164],[7,234,7,236],[7,237,7,239],[7,216,7,218],[7,219,7,221],[7,180,7,182],[7,183,7,185],[7,168,7,170],[7,171,7,173],[7,174,7,176],[7,177,7,179],[9,111,9,113],[9,114,9,116],[9,93,9,95],[9,96,9,98],[9,99,9,101],[9,102,9,104],[9,153,9,155],[9,156,9,158],[9,159,9,161],[9,105,9,107],[9,108,9,110],[9,141,9,143],[9,144,9,146],[9,147,9,149],[9,150,9,152],[9,129,9,131],[9,132,9,134],[9,135,9,137],[9,138,9,140],[9,195,9,197],[9,198,9,200],[9,177,9,179],[9,180,9,182],[9,183,9,185],[9,186,9,188],[9,165,9,167],[9,168,9,170],[9,171,9,173],[9,174,9,176],[9,237,9,239],[9,240,9,242],[9,243,9,245],[76,9,76,11],[76,12,76,14],[76,15,76,17],[76,18,76,20],[76,21,76,23],[76,24,76,26],[76,27,76,29],[9,225,9,227],[9,228,9,230],[9,231,9,233],[9,234,9,236],[9,213,9,215],[9,216,9,218],[9,219,9,221],[9,222,9,224],[9,201,9,203],[9,204,9,206],[9,207,9,209],[9,210,9,212],[9,189,9,191],[9,192,9,194],[76,54,76,56],[76,57,76,59],[76,60,76,62],[76,63,76,65],[76,42,76,44],[76,45,76,47],[76,48,76,50],[76,51,76,53],[76,30,76,32],[76,33,76,35],[76,36,76,38],[76,39,76,41],[76,90,76,92],[76,93,76,95],[76,96,76,98],[76,99,76,101],[76,78,76,80],[76,81,76,83],[76,84,76,86],[76,87,76,89],[76,66,76,68],[76,69,76,71],[76,72,76,74],[76,75,76,77],[76,126,76,128],[76,129,76,131],[76,132,76,134],[76,135,76,137],[76,114,76,116],[76,117,76,119],[76,120,76,122],[76,123,76,125],[76,102,76,104],[76,105,76,107],[76,108,76,110],[76,111,76,113],[76,162,76,164],[76,165,76,167],[76,168,76,170],[76,171,76,173],[76,150,76,152],[76,153,76,155],[76,156,76,158],[76,159,76,161],[76,138,76,140],[76,141,76,143],[76,144,76,146],[76,147,76,149],[76,198,76,200],[76,201,76,203],[76,204,76,206],[76,207,76,209],[76,186,76,188],[76,189,76,191],[76,192,76,194],[76,195,76,197],[76,174,76,176],[76,177,76,179],[76,180,76,182],[76,183,76,185],[76,234,76,236],[76,237,76,239],[76,240,76,242],[76,243,76,245],[76,222,76,224],[76,225,76,227],[76,228,76,230],[76,231,76,233],[76,210,76,212],[76,213,76,215],[76,216,76,218],[76,219,76,221],[7,246,7,248],[7,249,7,251],[7,252,7,254],[7,255,7,257],[7,258,7,260],[7,261,7,263],[7,264,7,266],[7,267,7,269],[7,270,7,272],[7,273,7,275],[7,276,7,278],[7,279,7,281],[7,282,7,284],[7,285,7,287],[7,288,7,290],[7,291,7,293],[7,294,7,296],[7,297,7,299],[7,300,7,302],[7,303,7,305],[7,306,7,308],[7,309,7,311],[7,312,7,314],[7,315,7,317],[7,318,7,320],[7,321,7,323],[7,324,7,326],[7,327,7,329],[7,330,7,332],[7,333,7,335],[7,336,7,338],[7,339,7,341],[7,342,7,344],[7,345,7,347],[9,246,9,248],[9,249,9,251],[9,252,9,254],[9,255,9,257],[9,258,9,260],[9,261,9,263],[9,264,9,266],[9,267,9,269],[9,270,9,272],[9,273,9,275],[9,276,9,278],[9,279,9,281],[9,282,9,284],[9,285,9,287],[9,288,9,290],[9,291,9,293],[9,294,9,296],[9,297,9,299],[9,300,9,302],[9,303,9,305],[9,306,9,308],[9,309,9,311],[9,312,9,314],[9,315,9,317],[9,318,9,320],[9,321,9,323],[9,324,9,326],[9,327,9,329],[9,330,9,332],[9,333,9,335],[9,336,9,338],[9,339,9,341],[9,342,9,344],[9,345,9,347],[76,246,76,248],[76,249,76,251],[76,252,76,254],[76,255,76,257],[76,258,76,260],[76,261,76,263],[76,264,76,266],[76,267,76,269],[76,270,76,272],[76,273,76,275],[76,276,76,278],[76,279,76,281],[76,282,76,284],[76,285,76,287],[76,288,76,290],[76,291,76,293],[76,294,76,296],[76,297,76,299],[76,300,76,302],[76,303,76,305],[76,306,76,308],[76,309,76,311],[76,312,76,314],[76,315,76,317],[76,318,76,320],[76,321,76,323],[76,324,76,326],[76,327,76,329],[76,330,76,332],[76,333,76,335],[76,336,76,338],[76,339,76,341],[76,342,76,344],[76,345,76,347],[7,348,7,350],[7,351,7,353],[7,354,7,356],[7,357,7,359],[7,360,7,362],[7,363,7,365],[7,366,7,368],[7,369,7,371],[7,372,7,374],[7,375,7,377],[7,378,7,380],[7,381,7,383],[7,384,7,386],[7,387,7,389],[7,390,7,392],[7,393,7,395],[7,396,7,398],[7,399,7,401],[7,402,7,404],[7,405,7,407],[7,408,7,410],[7,411,7,413],[7,414,7,416],[7,417,7,419],[7,420,7,422],[7,423,7,425],[7,426,7,428],[7,429,7,431],[7,432,7,434],[7,435,7,437],[7,438,7,440],[7,441,7,443],[7,444,7,446],[7,447,7,449],[9,348,9,350],[9,351,9,353],[9,354,9,356],[9,357,9,359],[9,360,9,362],[9,363,9,365],[9,366,9,368],[9,369,9,371],[9,372,9,374],[9,375,9,377],[9,378,9,380],[9,381,9,383],[9,384,9,386],[9,387,9,389],[9,390,9,392],[9,393,9,395],[9,396,9,398],[9,399,9,401],[9,402,9,404],[9,405,9,407],[9,408,9,410],[9,411,9,413],[9,414,9,416],[9,417,9,419],[9,420,9,422],[9,423,9,425],[9,426,9,428],[9,429,9,431],[9,432,9,434],[9,435,9,437],[9,438,9,440],[9,441,9,443],[9,444,9,446],[9,447,9,449],[76,348,76,350],[76,351,76,353],[76,354,76,356],[76,357,76,359],[76,360,76,362],[76,363,76,365],[76,366,76,368],[76,369,76,371],[76,372,76,374],[76,375,76,377],[76,378,76,380],[76,381,76,383],[76,384,76,386],[76,387,76,389],[76,390,76,392],[76,393,76,395],[76,396,76,398],[76,399,76,401],[76,402,76,404],[76,405,76,407],[76,408,76,410],[76,411,76,413],[76,414,76,416],[76,417,76,419],[76,420,76,422],[76,423,76,425],[76,426,76,428],[76,429,76,431],[76,432,76,434],[76,435,76,437],[76,438,76,440],[76,441,76,443],[76,444,76,446],[76,447,76,449],[7,450,7,452],[7,453,7,455],[7,456,7,458],[7,459,7,461],[7,462,7,464],[7,465,7,467],[7,468,7,470],[7,471,7,473],[7,474,7,476],[7,477,7,479],[7,480,7,482],[7,483,7,485],[7,486,7,488],[7,489,7,491],[7,492,7,494],[7,495,7,497],[7,498,7,500],[7,501,7,503],[7,504,7,506],[7,507,7,509],[7,510,7,512],[7,513,7,515],[7,516,7,518],[7,519,7,521],[7,522,7,524],[7,525,7,527],[7,528,7,530],[7,531,7,533],[7,534,7,536],[7,537,7,539],[7,540,7,542],[7,543,7,545],[7,546,7,548],[7,549,7,551],[9,450,9,452],[9,453,9,455],[9,456,9,458],[9,459,9,461],[9,462,9,464],[9,465,9,467],[9,468,9,470],[9,471,9,473],[9,474,9,476],[9,477,9,479],[9,480,9,482],[9,483,9,485],[9,486,9,488],[9,489,9,491],[9,492,9,494],[9,495,9,497],[9,498,9,500],[9,501,9,503],[9,504,9,506],[9,507,9,509],[9,510,9,512],[9,513,9,515],[9,516,9,518],[9,519,9,521],[9,522,9,524],[9,525,9,527],[9,528,9,530],[9,531,9,533],[9,534,9,536],[9,537,9,539],[9,540,9,542],[9,543,9,545],[9,546,9,548],[9,549,9,551],[76,450,76,452],[76,453,76,455],[76,456,76,458],[76,459,76,461],[76,462,76,464],[76,465,76,467],[76,468,76,470],[76,471,76,473],[76,474,76,476],[76,477,76,479],[76,480,76,482],[76,483,76,485],[76,486,76,488],[76,489,76,491],[76,492,76,494],[76,495,76,497],[76,498,76,500],[76,501,76,503],[76,504,76,506],[76,507,76,509],[76,510,76,512],[76,513,76,515],[76,516,76,518],[76,519,76,521],[76,522,76,524],[76,525,76,527],[76,528,76,530],[76,531,76,533],[76,534,76,536],[76,537,76,539],[76,540,76,542],[76,543,76,545],[76,546,76,548],[76,549,76,551],[7,552,7,554],[7,555,7,557],[7,558,7,560],[7,561,7,563],[7,564,7,566],[7,567,7,569],[7,570,7,572],[7,573,7,575],[7,576,7,578],[7,579,7,581],[7,582,7,584],[7,585,7,587],[7,588,7,590],[7,591,7,593],[7,594,7,596],[7,597,7,599],[7,600,7,602],[7,603,7,605],[7,606,7,608],[7,609,7,611],[7,612,7,614],[7,615,7,617],[7,618,7,620],[7,621,7,623],[7,624,7,626],[7,627,7,629],[7,630,7,632],[7,633,7,635],[7,636,7,638],[7,639,7,641],[7,642,7,644],[7,645,7,647],[7,648,7,650],[7,651,7,653],[9,552,9,554],[9,555,9,557],[9,558,9,560],[9,561,9,563],[9,564,9,566],[9,567,9,569],[9,570,9,572],[9,573,9,575],[9,576,9,578],[9,579,9,581],[9,582,9,584],[9,585,9,587],[9,588,9,590],[9,591,9,593],[9,594,9,596],[9,597,9,599],[9,600,9,602],[9,603,9,605],[9,606,9,608],[9,609,9,611],[9,612,9,614],[9,615,9,617],[9,618,9,620],[9,621,9,623],[9,624,9,626],[9,627,9,629],[9,630,9,632],[9,633,9,635],[9,636,9,638],[9,639,9,641],[9,642,9,644],[9,645,9,647],[9,648,9,650],[9,651,9,653],[76,552,76,554],[76,555,76,557],[76,558,76,560],[76,561,76,563],[76,564,76,566],[76,567,76,569],[76,570,76,572],[76,573,76,575],[76,576,76,578],[76,579,76,581],[76,582,76,584],[76,585,76,587],[76,588,76,590],[76,591,76,593],[76,594,76,596],[76,597,76,599],[76,600,76,602],[76,603,76,605],[76,606,76,608],[76,609,76,611],[76,612,76,614],[76,615,76,617],[76,618,76,620],[76,621,76,623],[76,624,76,626],[76,627,76,629],[76,630,76,632],[76,633,76,635],[76,636,76,638],[76,639,76,641],[76,642,76,644],[76,645,76,647],[76,648,76,650],[76,651,76,653],[7,654,7,656],[7,657,7,659],[7,660,7,662],[7,663,7,665],[7,666,7,668],[7,669,7,671],[7,672,7,674],[7,675,7,677],[7,678,7,680],[7,681,7,683],[7,684,7,686],[7,687,7,689],[7,690,7,692],[7,693,7,695],[7,696,7,698],[7,699,7,701],[7,702,7,704],[7,705,7,707],[7,708,7,710],[7,711,7,713],[7,714,7,716],[7,717,7,719],[7,720,7,722],[7,723,7,725],[7,726,7,728],[7,729,7,731],[7,732,7,734],[7,735,7,737],[7,738,7,740],[7,741,7,743],[7,744,7,746],[7,747,7,749],[7,750,7,752],[7,753,7,755],[9,654,9,656],[9,657,9,659],[9,660,9,662],[9,663,9,665],[9,666,9,668],[9,669,9,671],[9,672,9,674],[9,675,9,677],[9,678,9,680],[9,681,9,683],[9,684,9,686],[9,687,9,689],[9,690,9,692],[9,693,9,695],[9,696,9,698],[9,699,9,701],[9,702,9,704],[9,705,9,707],[9,708,9,710],[9,711,9,713],[9,714,9,716],[9,717,9,719],[9,720,9,722],[9,723,9,725],[9,726,9,728],[9,729,9,731],[9,732,9,734],[9,735,9,737],[9,738,9,740],[9,741,9,743],[9,744,9,746],[9,747,9,749],[9,750,9,752],[9,753,9,755],[76,654,76,656],[76,657,76,659],[76,660,76,662],[76,663,76,665],[76,666,76,668],[76,669,76,671],[76,672,76,674],[76,675,76,677],[76,678,76,680],[76,681,76,683],[76,684,76,686],[76,687,76,689],[76,690,76,692],[76,693,76,695],[76,696,76,698],[76,699,76,701],[76,702,76,704],[76,705,76,707],[76,708,76,710],[76,711,76,713],[76,714,76,716],[76,717,76,719],[76,720,76,722],[76,723,76,725],[76,726,76,728],[76,729,76,731],[76,732,76,734],[76,735,76,737],[76,738,76,740],[76,741,76,743],[76,744,76,746],[76,747,76,749],[76,750,76,752],[76,753,76,755],[7,756,7,758],[7,759,7,761],[7,762,7,764],[7,765,7,767],[7,768,7,770],[7,771,7,773],[7,774,7,776],[7,777,7,779],[7,780,7,782],[7,783,7,785],[7,786,7,788],[7,789,7,791],[7,792,7,794],[7,795,7,797],[7,798,7,800],[7,801,7,803],[7,804,7,806],[7,807,7,809],[7,810,7,812],[7,813,7,815],[7,816,7,818],[7,819,7,821],[7,822,7,824],[7,825,7,827],[7,828,7,830],[7,831,7,833],[7,834,7,836],[7,837,7,839],[7,840,7,842],[7,843,7,845],[7,846,7,848],[7,849,7,851],[7,852,7,854],[7,855,7,857],[9,756,9,758],[9,759,9,761],[9,762,9,764],[9,765,9,767],[9,768,9,770],[9,771,9,773],[9,774,9,776],[9,777,9,779],[9,780,9,782],[9,783,9,785],[9,786,9,788],[9,789,9,791],[9,792,9,794],[9,795,9,797],[9,798,9,800],[9,801,9,803],[9,804,9,806],[9,807,9,809],[9,810,9,812],[9,813,9,815],[9,816,9,818],[9,819,9,821],[9,822,9,824],[9,825,9,827],[9,828,9,830],[9,831,9,833],[9,834,9,836],[9,837,9,839],[9,840,9,842],[9,843,9,845],[9,846,9,848],[9,849,9,851],[9,852,9,854],[9,855,9,857],[76,756,76,758],[76,759,76,761],[76,762,76,764],[76,765,76,767],[76,768,76,770],[76,771,76,773],[76,774,76,776],[76,777,76,779],[76,780,76,782],[76,783,76,785],[76,786,76,788],[76,789,76,791],[76,792,76,794],[76,795,76,797],[76,798,76,800],[76,801,76,803],[76,804,76,806],[76,807,76,809],[76,810,76,812],[76,813,76,815],[76,816,76,818],[76,819,76,821],[76,822,76,824],[76,825,76,827],[76,828,76,830],[76,831,76,833],[76,834,76,836],[76,837,76,839],[76,840,76,842],[76,843,76,845],[76,846,76,848],[76,849,76,851],[76,852,76,854],[76,855,76,857],[7,885,7,887],[7,888,7,890],[7,891,7,893],[7,894,7,896],[7,897,7,899],[7,900,7,902],[7,903,7,905],[7,858,7,860],[7,861,7,863],[7,864,7,866],[7,867,7,869],[7,870,7,872],[7,873,7,875],[7,876,7,878],[7,879,7,881],[7,882,7,884],[76,897,76,899],[76,900,76,902],[76,903,76,905],[9,858,9,860],[9,861,9,863],[9,864,9,866],[9,867,9,869],[9,870,9,872],[9,873,9,875],[9,876,9,878],[9,879,9,881],[9,882,9,884],[9,885,9,887],[9,888,9,890],[9,891,9,893],[9,894,9,896],[9,897,9,899],[9,900,9,902],[9,903,9,905],[76,858,76,860],[76,861,76,863],[76,864,76,866],[76,867,76,869],[76,870,76,872],[76,873,76,875],[76,876,76,878],[76,879,76,881],[76,882,76,884],[76,885,76,887],[76,888,76,890],[76,891,76,893],[76,894,76,896]]}
[null,null,"Appendix VIII - Sample Reporting\nQualifying Sheet"]
[null,null,"Target Fund Accumulating / Distributing / Mixed"]
[]
[]
[]
[]
[]
[null,null,"QUALIFICATION",null,null,null,{"$f":"IF(OR(G65=\"\",G16=\"\"),\"\",IF(G72=0,\"Accumulating Target Fund\",IF(G73<0.7,\"Mixed Target Fund\",IF(G73>=0.7,\"Distributing Target Fund\"))))","v":"Mixed Target Fund"},null,null,{"$f":"IF(OR(J65=\"\",J16=\"\"),\"\",IF(J72=0,\"Accumulating Target Fund\",IF(J73<0.7,\"Mixed Target Fund\",IF(J73>=0.7,\"Distributing Target Fund\"))))","v":"Mixed Target Fund"},null,null,{"$f":"IF(OR(M65=\"\",M16=\"\"),\"\",IF(M72=0,\"Accumulating Target Fund\",IF(M73<0.7,\"Mixed Target Fund\",IF(M73>=0.7,\"Distributing Target Fund\"))))","v":"Accumulating Target Fund"},null,null,{"$f":"IF(OR(P65=\"\",P16=\"\"),\"\",IF(P72=0,\"Accumulating Target Fund\",IF(P73<0.7,\"Mixed Target Fund\",IF(P73>=0.7,\"Distributing Target Fund\"))))","v":"Distributing Target Fund"},null,null,{"$f":"IF(OR(S65=\"\",S16=\"\"),\"\",IF(S72=0,\"Accumulating Target Fund\",IF(S73<0.7,\"Mixed Target Fund\",IF(S73>=0.7,\"Distributing Target Fund\"))))","v":"Accumulating Target Fund"},null,null,{"$f":"IF(OR(V65=\"\",V16=\"\"),\"\",IF(V72=0,\"Accumulating Target Fund\",IF(V73<0.7,\"Mixed Target Fund\",IF(V73>=0.7,\"Distributing Target Fund\"))))","v":"Mixed Target Fund"},null,null,{"$f":"IF(OR(Y65=\"\",Y16=\"\"),\"\",IF(Y72=0,\"Accumulating Target Fund\",IF(Y73<0.7,\"Mixed Target Fund\",IF(Y73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AB65=\"\",AB16=\"\"),\"\",IF(AB72=0,\"Accumulating Target Fund\",IF(AB73<0.7,\"Mixed Target Fund\",IF(AB73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AE65=\"\",AE16=\"\"),\"\",IF(AE72=0,\"Accumulating Target Fund\",IF(AE73<0.7,\"Mixed Target Fund\",IF(AE73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AH65=\"\",AH16=\"\"),\"\",IF(AH72=0,\"Accumulating Target Fund\",IF(AH73<0.7,\"Mixed Target Fund\",IF(AH73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AK65=\"\",AK16=\"\"),\"\",IF(AK72=0,\"Accumulating Target Fund\",IF(AK73<0.7,\"Mixed Target Fund\",IF(AK73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AN65=\"\",AN16=\"\"),\"\",IF(AN72=0,\"Accumulating Target Fund\",IF(AN73<0.7,\"Mixed Target Fund\",IF(AN73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AQ65=\"\",AQ16=\"\"),\"\",IF(AQ72=0,\"Accumulating Target Fund\",IF(AQ73<0.7,\"Mixed Target Fund\",IF(AQ73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AT65=\"\",AT16=\"\"),\"\",IF(AT72=0,\"Accumulating Target Fund\",IF(AT73<0.7,\"Mixed Target Fund\",IF(AT73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AW65=\"\",AW16=\"\"),\"\",IF(AW72=0,\"Accumulating Target Fund\",IF(AW73<0.7,\"Mixed Target Fund\",IF(AW73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AZ65=\"\",AZ16=\"\"),\"\",IF(AZ72=0,\"Accumulating Target Fund\",IF(AZ73<0.7,\"Mixed Target Fund\",IF(AZ73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(BC65=\"\",BC16=\"\"),\"\",IF(BC72=0,\"Accumulating Target Fund\",IF(BC73<0.7,\"Mixed Target Fund\",IF(BC73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(BF65=\"\",BF16=\"\"),\"\",IF(BF72=0,\"Accumulating Target Fund\",IF(BF73<0.7,\"Mixed Target Fund\",IF(BF73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(BI65=\"\",BI16=\"\"),\"\",IF(BI72=0,\"Accumulating Target Fund\",IF(BI73<0.7,\"Mixed Target Fund\",IF(BI73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(BL65=\"\",BL16=\"\"),\"\",IF(BL72=0,\"Accumulating Target Fund\",IF(BL73<0.7,\"Mixed Target Fund\",IF(BL73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(BO65=\"\",BO16=\"\"),\"\",IF(BO72=0,\"Accumulating Target Fund\",IF(BO73<0.7,\"Mixed Target Fund\",IF(BO73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(BR65=\"\",BR16=\"\"),\"\",IF(BR72=0,\"Accumulating Target Fund\",IF(BR73<0.7,\"Mixed Target Fund\",IF(BR73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(BU65=\"\",BU16=\"\"),\"\",IF(BU72=0,\"Accumulating Target Fund\",IF(BU73<0.7,\"Mixed Target Fund\",IF(BU73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(BX65=\"\",BX16=\"\"),\"\",IF(BX72=0,\"Accumulating Target Fund\",IF(BX73<0.7,\"Mixed Target Fund\",IF(BX73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(CA65=\"\",CA16=\"\"),\"\",IF(CA72=0,\"Accumulating Target Fund\",IF(CA73<0.7,\"Mixed Target Fund\",IF(CA73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(CD65=\"\",CD16=\"\"),\"\",IF(CD72=0,\"Accumulating Target Fund\",IF(CD73<0.7,\"Mixed Target Fund\",IF(CD73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(CG65=\"\",CG16=\"\"),\"\",IF(CG72=0,\"Accumulating Target Fund\",IF(CG73<0.7,\"Mixed Target Fund\",IF(CG73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(CJ65=\"\",CJ16=\"\"),\"\",IF(CJ72=0,\"Accumulating Target Fund\",IF(CJ73<0.7,\"Mixed Target Fund\",IF(CJ73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(CM65=\"\",CM16=\"\"),\"\",IF(CM72=0,\"Accumulating Target Fund\",IF(CM73<0.7,\"Mixed Target Fund\",IF(CM73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(CP65=\"\",CP16=\"\"),\"\",IF(CP72=0,\"Accumulating Target Fund\",IF(CP73<0.7,\"Mixed Target Fund\",IF(CP73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(CS65=\"\",CS16=\"\"),\"\",IF(CS72=0,\"Accumulating Target Fund\",IF(CS73<0.7,\"Mixed Target Fund\",IF(CS73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(CV65=\"\",CV16=\"\"),\"\",IF(CV72=0,\"Accumulating Target Fund\",IF(CV73<0.7,\"Mixed Target Fund\",IF(CV73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(CY65=\"\",CY16=\"\"),\"\",IF(CY72=0,\"Accumulating Target Fund\",IF(CY73<0.7,\"Mixed Target Fund\",IF(CY73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(DB65=\"\",DB16=\"\"),\"\",IF(DB72=0,\"Accumulating Target Fund\",IF(DB73<0.7,\"Mixed Target Fund\",IF(DB73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(DE65=\"\",DE16=\"\"),\"\",IF(DE72=0,\"Accumulating Target Fund\",IF(DE73<0.7,\"Mixed Target Fund\",IF(DE73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(DH65=\"\",DH16=\"\"),\"\",IF(DH72=0,\"Accumulating Target Fund\",IF(DH73<0.7,\"Mixed Target Fund\",IF(DH73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(DK65=\"\",DK16=\"\"),\"\",IF(DK72=0,\"Accumulating Target Fund\",IF(DK73<0.7,\"Mixed Target Fund\",IF(DK73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(DN65=\"\",DN16=\"\"),\"\",IF(DN72=0,\"Accumulating Target Fund\",IF(DN73<0.7,\"Mixed Target Fund\",IF(DN73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(DQ65=\"\",DQ16=\"\"),\"\",IF(DQ72=0,\"Accumulating Target Fund\",IF(DQ73<0.7,\"Mixed Target Fund\",IF(DQ73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(DT65=\"\",DT16=\"\"),\"\",IF(DT72=0,\"Accumulating Target Fund\",IF(DT73<0.7,\"Mixed Target Fund\",IF(DT73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(DW65=\"\",DW16=\"\"),\"\",IF(DW72=0,\"Accumulating Target Fund\",IF(DW73<0.7,\"Mixed Target Fund\",IF(DW73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(DZ65=\"\",DZ16=\"\"),\"\",IF(DZ72=0,\"Accumulating Target Fund\",IF(DZ73<0.7,\"Mixed Target Fund\",IF(DZ73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(EC65=\"\",EC16=\"\"),\"\",IF(EC72=0,\"Accumulating Target Fund\",IF(EC73<0.7,\"Mixed Target Fund\",IF(EC73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(EF65=\"\",EF16=\"\"),\"\",IF(EF72=0,\"Accumulating Target Fund\",IF(EF73<0.7,\"Mixed Target Fund\",IF(EF73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(EI65=\"\",EI16=\"\"),\"\",IF(EI72=0,\"Accumulating Target Fund\",IF(EI73<0.7,\"Mixed Target Fund\",IF(EI73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(EL65=\"\",EL16=\"\"),\"\",IF(EL72=0,\"Accumulating Target Fund\",IF(EL73<0.7,\"Mixed Target Fund\",IF(EL73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(EO65=\"\",EO16=\"\"),\"\",IF(EO72=0,\"Accumulating Target Fund\",IF(EO73<0.7,\"Mixed Target Fund\",IF(EO73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(ER65=\"\",ER16=\"\"),\"\",IF(ER72=0,\"Accumulating Target Fund\",IF(ER73<0.7,\"Mixed Target Fund\",IF(ER73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(EU65=\"\",EU16=\"\"),\"\",IF(EU72=0,\"Accumulating Target Fund\",IF(EU73<0.7,\"Mixed Target Fund\",IF(EU73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(EX65=\"\",EX16=\"\"),\"\",IF(EX72=0,\"Accumulating Target Fund\",IF(EX73<0.7,\"Mixed Target Fund\",IF(EX73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(FA65=\"\",FA16=\"\"),\"\",IF(FA72=0,\"Accumulating Target Fund\",IF(FA73<0.7,\"Mixed Target Fund\",IF(FA73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(FD65=\"\",FD16=\"\"),\"\",IF(FD72=0,\"Accumulating Target Fund\",IF(FD73<0.7,\"Mixed Target Fund\",IF(FD73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(FG65=\"\",FG16=\"\"),\"\",IF(FG72=0,\"Accumulating Target Fund\",IF(FG73<0.7,\"Mixed Target Fund\",IF(FG73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(FJ65=\"\",FJ16=\"\"),\"\",IF(FJ72=0,\"Accumulating Target Fund\",IF(FJ73<0.7,\"Mixed Target Fund\",IF(FJ73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(FM65=\"\",FM16=\"\"),\"\",IF(FM72=0,\"Accumulating Target Fund\",IF(FM73<0.7,\"Mixed Target Fund\",IF(FM73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(FP65=\"\",FP16=\"\"),\"\",IF(FP72=0,\"Accumulating Target Fund\",IF(FP73<0.7,\"Mixed Target Fund\",IF(FP73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(FS65=\"\",FS16=\"\"),\"\",IF(FS72=0,\"Accumulating Target Fund\",IF(FS73<0.7,\"Mixed Target Fund\",IF(FS73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(FV65=\"\",FV16=\"\"),\"\",IF(FV72=0,\"Accumulating Target Fund\",IF(FV73<0.7,\"Mixed Target Fund\",IF(FV73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(FY65=\"\",FY16=\"\"),\"\",IF(FY72=0,\"Accumulating Target Fund\",IF(FY73<0.7,\"Mixed Target Fund\",IF(FY73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(GB65=\"\",GB16=\"\"),\"\",IF(GB72=0,\"Accumulating Target Fund\",IF(GB73<0.7,\"Mixed Target Fund\",IF(GB73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(GE65=\"\",GE16=\"\"),\"\",IF(GE72=0,\"Accumulating Target Fund\",IF(GE73<0.7,\"Mixed Target Fund\",IF(GE73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(GH65=\"\",GH16=\"\"),\"\",IF(GH72=0,\"Accumulating Target Fund\",IF(GH73<0.7,\"Mixed Target Fund\",IF(GH73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(GK65=\"\",GK16=\"\"),\"\",IF(GK72=0,\"Accumulating Target Fund\",IF(GK73<0.7,\"Mixed Target Fund\",IF(GK73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(GN65=\"\",GN16=\"\"),\"\",IF(GN72=0,\"Accumulating Target Fund\",IF(GN73<0.7,\"Mixed Target Fund\",IF(GN73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(GQ65=\"\",GQ16=\"\"),\"\",IF(GQ72=0,\"Accumulating Target Fund\",IF(GQ73<0.7,\"Mixed Target Fund\",IF(GQ73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(GT65=\"\",GT16=\"\"),\"\",IF(GT72=0,\"Accumulating Target Fund\",IF(GT73<0.7,\"Mixed Target Fund\",IF(GT73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(GW65=\"\",GW16=\"\"),\"\",IF(GW72=0,\"Accumulating Target Fund\",IF(GW73<0.7,\"Mixed Target Fund\",IF(GW73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(GZ65=\"\",GZ16=\"\"),\"\",IF(GZ72=0,\"Accumulating Target Fund\",IF(GZ73<0.7,\"Mixed Target Fund\",IF(GZ73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(HC65=\"\",HC16=\"\"),\"\",IF(HC72=0,\"Accumulating Target Fund\",IF(HC73<0.7,\"Mixed Target Fund\",IF(HC73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(HF65=\"\",HF16=\"\"),\"\",IF(HF72=0,\"Accumulating Target Fund\",IF(HF73<0.7,\"Mixed Target Fund\",IF(HF73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(HI65=\"\",HI16=\"\"),\"\",IF(HI72=0,\"Accumulating Target Fund\",IF(HI73<0.7,\"Mixed Target Fund\",IF(HI73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(HL65=\"\",HL16=\"\"),\"\",IF(HL72=0,\"Accumulating Target Fund\",IF(HL73<0.7,\"Mixed Target Fund\",IF(HL73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(HO65=\"\",HO16=\"\"),\"\",IF(HO72=0,\"Accumulating Target Fund\",IF(HO73<0.7,\"Mixed Target Fund\",IF(HO73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(HR65=\"\",HR16=\"\"),\"\",IF(HR72=0,\"Accumulating Target Fund\",IF(HR73<0.7,\"Mixed Target Fund\",IF(HR73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(HU65=\"\",HU16=\"\"),\"\",IF(HU72=0,\"Accumulating Target Fund\",IF(HU73<0.7,\"Mixed Target Fund\",IF(HU73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(HX65=\"\",HX16=\"\"),\"\",IF(HX72=0,\"Accumulating Target Fund\",IF(HX73<0.7,\"Mixed Target Fund\",IF(HX73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(IA65=\"\",IA16=\"\"),\"\",IF(IA72=0,\"Accumulating Target Fund\",IF(IA73<0.7,\"Mixed Target Fund\",IF(IA73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(ID65=\"\",ID16=\"\"),\"\",IF(ID72=0,\"Accumulating Target Fund\",IF(ID73<0.7,\"Mixed Target Fund\",IF(ID73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(IG65=\"\",IG16=\"\"),\"\",IF(IG72=0,\"Accumulating Target Fund\",IF(IG73<0.7,\"Mixed Target Fund\",IF(IG73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(IJ65=\"\",IJ16=\"\"),\"\",IF(IJ72=0,\"Accumulating Target Fund\",IF(IJ73<0.7,\"Mixed Target Fund\",IF(IJ73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(IM65=\"\",IM16=\"\"),\"\",IF(IM72=0,\"Accumulating Target Fund\",IF(IM73<0.7,\"Mixed Target Fund\",IF(IM73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(IP65=\"\",IP16=\"\"),\"\",IF(IP72=0,\"Accumulating Target Fund\",IF(IP73<0.7,\"Mixed Target Fund\",IF(IP73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(IS65=\"\",IS16=\"\"),\"\",IF(IS72=0,\"Accumulating Target Fund\",IF(IS73<0.7,\"Mixed Target Fund\",IF(IS73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(IV65=\"\",IV16=\"\"),\"\",IF(IV72=0,\"Accumulating Target Fund\",IF(IV73<0.7,\"Mixed Target Fund\",IF(IV73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(IY65=\"\",IY16=\"\"),\"\",IF(IY72=0,\"Accumulating Target Fund\",IF(IY73<0.7,\"Mixed Target Fund\",IF(IY73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(JB65=\"\",JB16=\"\"),\"\",IF(JB72=0,\"Accumulating Target Fund\",IF(JB73<0.7,\"Mixed Target Fund\",IF(JB73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(JE65=\"\",JE16=\"\"),\"\",IF(JE72=0,\"Accumulating Target Fund\",IF(JE73<0.7,\"Mixed Target Fund\",IF(JE73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(JH65=\"\",JH16=\"\"),\"\",IF(JH72=0,\"Accumulating Target Fund\",IF(JH73<0.7,\"Mixed Target Fund\",IF(JH73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(JK65=\"\",JK16=\"\"),\"\",IF(JK72=0,\"Accumulating Target Fund\",IF(JK73<0.7,\"Mixed Target Fund\",IF(JK73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(JN65=\"\",JN16=\"\"),\"\",IF(JN72=0,\"Accumulating Target Fund\",IF(JN73<0.7,\"Mixed Target Fund\",IF(JN73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(JQ65=\"\",JQ16=\"\"),\"\",IF(JQ72=0,\"Accumulating Target Fund\",IF(JQ73<0.7,\"Mixed Target Fund\",IF(JQ73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(JT65=\"\",JT16=\"\"),\"\",IF(JT72=0,\"Accumulating Target Fund\",IF(JT73<0.7,\"Mixed Target Fund\",IF(JT73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(JW65=\"\",JW16=\"\"),\"\",IF(JW72=0,\"Accumulating Target Fund\",IF(JW73<0.7,\"Mixed Target Fund\",IF(JW73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(JZ65=\"\",JZ16=\"\"),\"\",IF(JZ72=0,\"Accumulating Target Fund\",IF(JZ73<0.7,\"Mixed Target Fund\",IF(JZ73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(KC65=\"\",KC16=\"\"),\"\",IF(KC72=0,\"Accumulating Target Fund\",IF(KC73<0.7,\"Mixed Target Fund\",IF(KC73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(KF65=\"\",KF16=\"\"),\"\",IF(KF72=0,\"Accumulating Target Fund\",IF(KF73<0.7,\"Mixed Target Fund\",IF(KF73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(KI65=\"\",KI16=\"\"),\"\",IF(KI72=0,\"Accumulating Target Fund\",IF(KI73<0.7,\"Mixed Target Fund\",IF(KI73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(KL65=\"\",KL16=\"\"),\"\",IF(KL72=0,\"Accumulating Target Fund\",IF(KL73<0.7,\"Mixed Target Fund\",IF(KL73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(KO65=\"\",KO16=\"\"),\"\",IF(KO72=0,\"Accumulating Target Fund\",IF(KO73<0.7,\"Mixed Target Fund\",IF(KO73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(KR65=\"\",KR16=\"\"),\"\",IF(KR72=0,\"Accumulating Target Fund\",IF(KR73<0.7,\"Mixed Target Fund\",IF(KR73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(KU65=\"\",KU16=\"\"),\"\",IF(KU72=0,\"Accumulating Target Fund\",IF(KU73<0.7,\"Mixed Target Fund\",IF(KU73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(KX65=\"\",KX16=\"\"),\"\",IF(KX72=0,\"Accumulating Target Fund\",IF(KX73<0.7,\"Mixed Target Fund\",IF(KX73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(LA65=\"\",LA16=\"\"),\"\",IF(LA72=0,\"Accumulating Target Fund\",IF(LA73<0.7,\"Mixed Target Fund\",IF(LA73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(LD65=\"\",LD16=\"\"),\"\",IF(LD72=0,\"Accumulating Target Fund\",IF(LD73<0.7,\"Mixed Target Fund\",IF(LD73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(LG65=\"\",LG16=\"\"),\"\",IF(LG72=0,\"Accumulating Target Fund\",IF(LG73<0.7,\"Mixed Target Fund\",IF(LG73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(LJ65=\"\",LJ16=\"\"),\"\",IF(LJ72=0,\"Accumulating Target Fund\",IF(LJ73<0.7,\"Mixed Target Fund\",IF(LJ73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(LM65=\"\",LM16=\"\"),\"\",IF(LM72=0,\"Accumulating Target Fund\",IF(LM73<0.7,\"Mixed Target Fund\",IF(LM73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(LP65=\"\",LP16=\"\"),\"\",IF(LP72=0,\"Accumulating Target Fund\",IF(LP73<0.7,\"Mixed Target Fund\",IF(LP73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(LS65=\"\",LS16=\"\"),\"\",IF(LS72=0,\"Accumulating Target Fund\",IF(LS73<0.7,\"Mixed Target Fund\",IF(LS73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(LV65=\"\",LV16=\"\"),\"\",IF(LV72=0,\"Accumulating Target Fund\",IF(LV73<0.7,\"Mixed Target Fund\",IF(LV73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(LY65=\"\",LY16=\"\"),\"\",IF(LY72=0,\"Accumulating Target Fund\",IF(LY73<0.7,\"Mixed Target Fund\",IF(LY73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(MB65=\"\",MB16=\"\"),\"\",IF(MB72=0,\"Accumulating Target Fund\",IF(MB73<0.7,\"Mixed Target Fund\",IF(MB73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(ME65=\"\",ME16=\"\"),\"\",IF(ME72=0,\"Accumulating Target Fund\",IF(ME73<0.7,\"Mixed Target Fund\",IF(ME73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(MH65=\"\",MH16=\"\"),\"\",IF(MH72=0,\"Accumulating Target Fund\",IF(MH73<0.7,\"Mixed Target Fund\",IF(MH73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(MK65=\"\",MK16=\"\"),\"\",IF(MK72=0,\"Accumulating Target Fund\",IF(MK73<0.7,\"Mixed Target Fund\",IF(MK73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(MN65=\"\",MN16=\"\"),\"\",IF(MN72=0,\"Accumulating Target Fund\",IF(MN73<0.7,\"Mixed Target Fund\",IF(MN73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(MQ65=\"\",MQ16=\"\"),\"\",IF(MQ72=0,\"Accumulating Target Fund\",IF(MQ73<0.7,\"Mixed Target Fund\",IF(MQ73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(MT65=\"\",MT16=\"\"),\"\",IF(MT72=0,\"Accumulating Target Fund\",IF(MT73<0.7,\"Mixed Target Fund\",IF(MT73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(MW65=\"\",MW16=\"\"),\"\",IF(MW72=0,\"Accumulating Target Fund\",IF(MW73<0.7,\"Mixed Target Fund\",IF(MW73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(MZ65=\"\",MZ16=\"\"),\"\",IF(MZ72=0,\"Accumulating Target Fund\",IF(MZ73<0.7,\"Mixed Target Fund\",IF(MZ73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(NC65=\"\",NC16=\"\"),\"\",IF(NC72=0,\"Accumulating Target Fund\",IF(NC73<0.7,\"Mixed Target Fund\",IF(NC73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(NF65=\"\",NF16=\"\"),\"\",IF(NF72=0,\"Accumulating Target Fund\",IF(NF73<0.7,\"Mixed Target Fund\",IF(NF73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(NI65=\"\",NI16=\"\"),\"\",IF(NI72=0,\"Accumulating Target Fund\",IF(NI73<0.7,\"Mixed Target Fund\",IF(NI73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(NL65=\"\",NL16=\"\"),\"\",IF(NL72=0,\"Accumulating Target Fund\",IF(NL73<0.7,\"Mixed Target Fund\",IF(NL73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(NO65=\"\",NO16=\"\"),\"\",IF(NO72=0,\"Accumulating Target Fund\",IF(NO73<0.7,\"Mixed Target Fund\",IF(NO73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(NR65=\"\",NR16=\"\"),\"\",IF(NR72=0,\"Accumulating Target Fund\",IF(NR73<0.7,\"Mixed Target Fund\",IF(NR73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(NU65=\"\",NU16=\"\"),\"\",IF(NU72=0,\"Accumulating Target Fund\",IF(NU73<0.7,\"Mixed Target Fund\",IF(NU73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(NX65=\"\",NX16=\"\"),\"\",IF(NX72=0,\"Accumulating Target Fund\",IF(NX73<0.7,\"Mixed Target Fund\",IF(NX73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(OA65=\"\",OA16=\"\"),\"\",IF(OA72=0,\"Accumulating Target Fund\",IF(OA73<0.7,\"Mixed Target Fund\",IF(OA73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(OD65=\"\",OD16=\"\"),\"\",IF(OD72=0,\"Accumulating Target Fund\",IF(OD73<0.7,\"Mixed Target Fund\",IF(OD73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(OG65=\"\",OG16=\"\"),\"\",IF(OG72=0,\"Accumulating Target Fund\",IF(OG73<0.7,\"Mixed Target Fund\",IF(OG73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(OJ65=\"\",OJ16=\"\"),\"\",IF(OJ72=0,\"Accumulating Target Fund\",IF(OJ73<0.7,\"Mixed Target Fund\",IF(OJ73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(OM65=\"\",OM16=\"\"),\"\",IF(OM72=0,\"Accumulating Target Fund\",IF(OM73<0.7,\"Mixed Target Fund\",IF(OM73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(OP65=\"\",OP16=\"\"),\"\",IF(OP72=0,\"Accumulating Target Fund\",IF(OP73<0.7,\"Mixed Target Fund\",IF(OP73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(OS65=\"\",OS16=\"\"),\"\",IF(OS72=0,\"Accumulating Target Fund\",IF(OS73<0.7,\"Mixed Target Fund\",IF(OS73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(OV65=\"\",OV16=\"\"),\"\",IF(OV72=0,\"Accumulating Target Fund\",IF(OV73<0.7,\"Mixed Target Fund\",IF(OV73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(OY65=\"\",OY16=\"\"),\"\",IF(OY72=0,\"Accumulating Target Fund\",IF(OY73<0.7,\"Mixed Target Fund\",IF(OY73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(PB65=\"\",PB16=\"\"),\"\",IF(PB72=0,\"Accumulating Target Fund\",IF(PB73<0.7,\"Mixed Target Fund\",IF(PB73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(PE65=\"\",PE16=\"\"),\"\",IF(PE72=0,\"Accumulating Target Fund\",IF(PE73<0.7,\"Mixed Target Fund\",IF(PE73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(PH65=\"\",PH16=\"\"),\"\",IF(PH72=0,\"Accumulating Target Fund\",IF(PH73<0.7,\"Mixed Target Fund\",IF(PH73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(PK65=\"\",PK16=\"\"),\"\",IF(PK72=0,\"Accumulating Target Fund\",IF(PK73<0.7,\"Mixed Target Fund\",IF(PK73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(PN65=\"\",PN16=\"\"),\"\",IF(PN72=0,\"Accumulating Target Fund\",IF(PN73<0.7,\"Mixed Target Fund\",IF(PN73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(PQ65=\"\",PQ16=\"\"),\"\",IF(PQ72=0,\"Accumulating Target Fund\",IF(PQ73<0.7,\"Mixed Target Fund\",IF(PQ73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(PT65=\"\",PT16=\"\"),\"\",IF(PT72=0,\"Accumulating Target Fund\",IF(PT73<0.7,\"Mixed Target Fund\",IF(PT73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(PW65=\"\",PW16=\"\"),\"\",IF(PW72=0,\"Accumulating Target Fund\",IF(PW73<0.7,\"Mixed Target Fund\",IF(PW73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(PZ65=\"\",PZ16=\"\"),\"\",IF(PZ72=0,\"Accumulating Target Fund\",IF(PZ73<0.7,\"Mixed Target Fund\",IF(PZ73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(QC65=\"\",QC16=\"\"),\"\",IF(QC72=0,\"Accumulating Target Fund\",IF(QC73<0.7,\"Mixed Target Fund\",IF(QC73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(QF65=\"\",QF16=\"\"),\"\",IF(QF72=0,\"Accumulating Target Fund\",IF(QF73<0.7,\"Mixed Target Fund\",IF(QF73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(QI65=\"\",QI16=\"\"),\"\",IF(QI72=0,\"Accumulating Target Fund\",IF(QI73<0.7,\"Mixed Target Fund\",IF(QI73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(QL65=\"\",QL16=\"\"),\"\",IF(QL72=0,\"Accumulating Target Fund\",IF(QL73<0.7,\"Mixed Target Fund\",IF(QL73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(QO65=\"\",QO16=\"\"),\"\",IF(QO72=0,\"Accumulating Target Fund\",IF(QO73<0.7,\"Mixed Target Fund\",IF(QO73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(QR65=\"\",QR16=\"\"),\"\",IF(QR72=0,\"Accumulating Target Fund\",IF(QR73<0.7,\"Mixed Target Fund\",IF(QR73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(QU65=\"\",QU16=\"\"),\"\",IF(QU72=0,\"Accumulating Target Fund\",IF(QU73<0.7,\"Mixed Target Fund\",IF(QU73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(QX65=\"\",QX16=\"\"),\"\",IF(QX72=0,\"Accumulating Target Fund\",IF(QX73<0.7,\"Mixed Target Fund\",IF(QX73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(RA65=\"\",RA16=\"\"),\"\",IF(RA72=0,\"Accumulating Target Fund\",IF(RA73<0.7,\"Mixed Target Fund\",IF(RA73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(RD65=\"\",RD16=\"\"),\"\",IF(RD72=0,\"Accumulating Target Fund\",IF(RD73<0.7,\"Mixed Target Fund\",IF(RD73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(RG65=\"\",RG16=\"\"),\"\",IF(RG72=0,\"Accumulating Target Fund\",IF(RG73<0.7,\"Mixed Target Fund\",IF(RG73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(RJ65=\"\",RJ16=\"\"),\"\",IF(RJ72=0,\"Accumulating Target Fund\",IF(RJ73<0.7,\"Mixed Target Fund\",IF(RJ73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(RM65=\"\",RM16=\"\"),\"\",IF(RM72=0,\"Accumulating Target Fund\",IF(RM73<0.7,\"Mixed Target Fund\",IF(RM73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(RP65=\"\",RP16=\"\"),\"\",IF(RP72=0,\"Accumulating Target Fund\",IF(RP73<0.7,\"Mixed Target Fund\",IF(RP73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(RS65=\"\",RS16=\"\"),\"\",IF(RS72=0,\"Accumulating Target Fund\",IF(RS73<0.7,\"Mixed Target Fund\",IF(RS73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(RV65=\"\",RV16=\"\"),\"\",IF(RV72=0,\"Accumulating Target Fund\",IF(RV73<0.7,\"Mixed Target Fund\",IF(RV73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(RY65=\"\",RY16=\"\"),\"\",IF(RY72=0,\"Accumulating Target Fund\",IF(RY73<0.7,\"Mixed Target Fund\",IF(RY73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(SB65=\"\",SB16=\"\"),\"\",IF(SB72=0,\"Accumulating Target Fund\",IF(SB73<0.7,\"Mixed Target Fund\",IF(SB73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(SE65=\"\",SE16=\"\"),\"\",IF(SE72=0,\"Accumulating Target Fund\",IF(SE73<0.7,\"Mixed Target Fund\",IF(SE73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(SH65=\"\",SH16=\"\"),\"\",IF(SH72=0,\"Accumulating Target Fund\",IF(SH73<0.7,\"Mixed Target Fund\",IF(SH73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(SK65=\"\",SK16=\"\"),\"\",IF(SK72=0,\"Accumulating Target Fund\",IF(SK73<0.7,\"Mixed Target Fund\",IF(SK73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(SN65=\"\",SN16=\"\"),\"\",IF(SN72=0,\"Accumulating Target Fund\",IF(SN73<0.7,\"Mixed Target Fund\",IF(SN73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(SQ65=\"\",SQ16=\"\"),\"\",IF(SQ72=0,\"Accumulating Target Fund\",IF(SQ73<0.7,\"Mixed Target Fund\",IF(SQ73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(ST65=\"\",ST16=\"\"),\"\",IF(ST72=0,\"Accumulating Target Fund\",IF(ST73<0.7,\"Mixed Target Fund\",IF(ST73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(SW65=\"\",SW16=\"\"),\"\",IF(SW72=0,\"Accumulating Target Fund\",IF(SW73<0.7,\"Mixed Target Fund\",IF(SW73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(SZ65=\"\",SZ16=\"\"),\"\",IF(SZ72=0,\"Accumulating Target Fund\",IF(SZ73<0.7,\"Mixed Target Fund\",IF(SZ73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(TC65=\"\",TC16=\"\"),\"\",IF(TC72=0,\"Accumulating Target Fund\",IF(TC73<0.7,\"Mixed Target Fund\",IF(TC73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(TF65=\"\",TF16=\"\"),\"\",IF(TF72=0,\"Accumulating Target Fund\",IF(TF73<0.7,\"Mixed Target Fund\",IF(TF73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(TI65=\"\",TI16=\"\"),\"\",IF(TI72=0,\"Accumulating Target Fund\",IF(TI73<0.7,\"Mixed Target Fund\",IF(TI73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(TL65=\"\",TL16=\"\"),\"\",IF(TL72=0,\"Accumulating Target Fund\",IF(TL73<0.7,\"Mixed Target Fund\",IF(TL73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(TO65=\"\",TO16=\"\"),\"\",IF(TO72=0,\"Accumulating Target Fund\",IF(TO73<0.7,\"Mixed Target Fund\",IF(TO73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(TR65=\"\",TR16=\"\"),\"\",IF(TR72=0,\"Accumulating Target Fund\",IF(TR73<0.7,\"Mixed Target Fund\",IF(TR73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(TU65=\"\",TU16=\"\"),\"\",IF(TU72=0,\"Accumulating Target Fund\",IF(TU73<0.7,\"Mixed Target Fund\",IF(TU73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(TX65=\"\",TX16=\"\"),\"\",IF(TX72=0,\"Accumulating Target Fund\",IF(TX73<0.7,\"Mixed Target Fund\",IF(TX73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(UA65=\"\",UA16=\"\"),\"\",IF(UA72=0,\"Accumulating Target Fund\",IF(UA73<0.7,\"Mixed Target Fund\",IF(UA73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(UD65=\"\",UD16=\"\"),\"\",IF(UD72=0,\"Accumulating Target Fund\",IF(UD73<0.7,\"Mixed Target Fund\",IF(UD73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(UG65=\"\",UG16=\"\"),\"\",IF(UG72=0,\"Accumulating Target Fund\",IF(UG73<0.7,\"Mixed Target Fund\",IF(UG73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(UJ65=\"\",UJ16=\"\"),\"\",IF(UJ72=0,\"Accumulating Target Fund\",IF(UJ73<0.7,\"Mixed Target Fund\",IF(UJ73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(UM65=\"\",UM16=\"\"),\"\",IF(UM72=0,\"Accumulating Target Fund\",IF(UM73<0.7,\"Mixed Target Fund\",IF(UM73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(UP65=\"\",UP16=\"\"),\"\",IF(UP72=0,\"Accumulating Target Fund\",IF(UP73<0.7,\"Mixed Target Fund\",IF(UP73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(US65=\"\",US16=\"\"),\"\",IF(US72=0,\"Accumulating Target Fund\",IF(US73<0.7,\"Mixed Target Fund\",IF(US73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(UV65=\"\",UV16=\"\"),\"\",IF(UV72=0,\"Accumulating Target Fund\",IF(UV73<0.7,\"Mixed Target Fund\",IF(UV73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(UY65=\"\",UY16=\"\"),\"\",IF(UY72=0,\"Accumulating Target Fund\",IF(UY73<0.7,\"Mixed Target Fund\",IF(UY73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(VB65=\"\",VB16=\"\"),\"\",IF(VB72=0,\"Accumulating Target Fund\",IF(VB73<0.7,\"Mixed Target Fund\",IF(VB73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(VE65=\"\",VE16=\"\"),\"\",IF(VE72=0,\"Accumulating Target Fund\",IF(VE73<0.7,\"Mixed Target Fund\",IF(VE73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(VH65=\"\",VH16=\"\"),\"\",IF(VH72=0,\"Accumulating Target Fund\",IF(VH73<0.7,\"Mixed Target Fund\",IF(VH73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(VK65=\"\",VK16=\"\"),\"\",IF(VK72=0,\"Accumulating Target Fund\",IF(VK73<0.7,\"Mixed Target Fund\",IF(VK73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(VN65=\"\",VN16=\"\"),\"\",IF(VN72=0,\"Accumulating Target Fund\",IF(VN73<0.7,\"Mixed Target Fund\",IF(VN73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(VQ65=\"\",VQ16=\"\"),\"\",IF(VQ72=0,\"Accumulating Target Fund\",IF(VQ73<0.7,\"Mixed Target Fund\",IF(VQ73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(VT65=\"\",VT16=\"\"),\"\",IF(VT72=0,\"Accumulating Target Fund\",IF(VT73<0.7,\"Mixed Target Fund\",IF(VT73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(VW65=\"\",VW16=\"\"),\"\",IF(VW72=0,\"Accumulating Target Fund\",IF(VW73<0.7,\"Mixed Target Fund\",IF(VW73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(VZ65=\"\",VZ16=\"\"),\"\",IF(VZ72=0,\"Accumulating Target Fund\",IF(VZ73<0.7,\"Mixed Target Fund\",IF(VZ73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(WC65=\"\",WC16=\"\"),\"\",IF(WC72=0,\"Accumulating Target Fund\",IF(WC73<0.7,\"Mixed Target Fund\",IF(WC73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(WF65=\"\",WF16=\"\"),\"\",IF(WF72=0,\"Accumulating Target Fund\",IF(WF73<0.7,\"Mixed Target Fund\",IF(WF73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(WI65=\"\",WI16=\"\"),\"\",IF(WI72=0,\"Accumulating Target Fund\",IF(WI73<0.7,\"Mixed Target Fund\",IF(WI73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(WL65=\"\",WL16=\"\"),\"\",IF(WL72=0,\"Accumulating Target Fund\",IF(WL73<0.7,\"Mixed Target Fund\",IF(WL73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(WO65=\"\",WO16=\"\"),\"\",IF(WO72=0,\"Accumulating Target Fund\",IF(WO73<0.7,\"Mixed Target Fund\",IF(WO73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(WR65=\"\",WR16=\"\"),\"\",IF(WR72=0,\"Accumulating Target Fund\",IF(WR73<0.7,\"Mixed Target Fund\",IF(WR73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(WU65=\"\",WU16=\"\"),\"\",IF(WU72=0,\"Accumulating Target Fund\",IF(WU73<0.7,\"Mixed Target Fund\",IF(WU73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(WX65=\"\",WX16=\"\"),\"\",IF(WX72=0,\"Accumulating Target Fund\",IF(WX73<0.7,\"Mixed Target Fund\",IF(WX73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(XA65=\"\",XA16=\"\"),\"\",IF(XA72=0,\"Accumulating Target Fund\",IF(XA73<0.7,\"Mixed Target Fund\",IF(XA73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(XD65=\"\",XD16=\"\"),\"\",IF(XD72=0,\"Accumulating Target Fund\",IF(XD73<0.7,\"Mixed Target Fund\",IF(XD73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(XG65=\"\",XG16=\"\"),\"\",IF(XG72=0,\"Accumulating Target Fund\",IF(XG73<0.7,\"Mixed Target Fund\",IF(XG73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(XJ65=\"\",XJ16=\"\"),\"\",IF(XJ72=0,\"Accumulating Target Fund\",IF(XJ73<0.7,\"Mixed Target Fund\",IF(XJ73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(XM65=\"\",XM16=\"\"),\"\",IF(XM72=0,\"Accumulating Target Fund\",IF(XM73<0.7,\"Mixed Target Fund\",IF(XM73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(XP65=\"\",XP16=\"\"),\"\",IF(XP72=0,\"Accumulating Target Fund\",IF(XP73<0.7,\"Mixed Target Fund\",IF(XP73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(XS65=\"\",XS16=\"\"),\"\",IF(XS72=0,\"Accumulating Target Fund\",IF(XS73<0.7,\"Mixed Target Fund\",IF(XS73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(XV65=\"\",XV16=\"\"),\"\",IF(XV72=0,\"Accumulating Target Fund\",IF(XV73<0.7,\"Mixed Target Fund\",IF(XV73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(XY65=\"\",XY16=\"\"),\"\",IF(XY72=0,\"Accumulating Target Fund\",IF(XY73<0.7,\"Mixed Target Fund\",IF(XY73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(YB65=\"\",YB16=\"\"),\"\",IF(YB72=0,\"Accumulating Target Fund\",IF(YB73<0.7,\"Mixed Target Fund\",IF(YB73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(YE65=\"\",YE16=\"\"),\"\",IF(YE72=0,\"Accumulating Target Fund\",IF(YE73<0.7,\"Mixed Target Fund\",IF(YE73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(YH65=\"\",YH16=\"\"),\"\",IF(YH72=0,\"Accumulating Target Fund\",IF(YH73<0.7,\"Mixed Target Fund\",IF(YH73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(YK65=\"\",YK16=\"\"),\"\",IF(YK72=0,\"Accumulating Target Fund\",IF(YK73<0.7,\"Mixed Target Fund\",IF(YK73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(YN65=\"\",YN16=\"\"),\"\",IF(YN72=0,\"Accumulating Target Fund\",IF(YN73<0.7,\"Mixed Target Fund\",IF(YN73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(YQ65=\"\",YQ16=\"\"),\"\",IF(YQ72=0,\"Accumulating Target Fund\",IF(YQ73<0.7,\"Mixed Target Fund\",IF(YQ73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(YT65=\"\",YT16=\"\"),\"\",IF(YT72=0,\"Accumulating Target Fund\",IF(YT73<0.7,\"Mixed Target Fund\",IF(YT73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(YW65=\"\",YW16=\"\"),\"\",IF(YW72=0,\"Accumulating Target Fund\",IF(YW73<0.7,\"Mixed Target Fund\",IF(YW73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(YZ65=\"\",YZ16=\"\"),\"\",IF(YZ72=0,\"Accumulating Target Fund\",IF(YZ73<0.7,\"Mixed Target Fund\",IF(YZ73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(ZC65=\"\",ZC16=\"\"),\"\",IF(ZC72=0,\"Accumulating Target Fund\",IF(ZC73<0.7,\"Mixed Target Fund\",IF(ZC73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(ZF65=\"\",ZF16=\"\"),\"\",IF(ZF72=0,\"Accumulating Target Fund\",IF(ZF73<0.7,\"Mixed Target Fund\",IF(ZF73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(ZI65=\"\",ZI16=\"\"),\"\",IF(ZI72=0,\"Accumulating Target Fund\",IF(ZI73<0.7,\"Mixed Target Fund\",IF(ZI73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(ZL65=\"\",ZL16=\"\"),\"\",IF(ZL72=0,\"Accumulating Target Fund\",IF(ZL73<0.7,\"Mixed Target Fund\",IF(ZL73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(ZO65=\"\",ZO16=\"\"),\"\",IF(ZO72=0,\"Accumulating Target Fund\",IF(ZO73<0.7,\"Mixed Target Fund\",IF(ZO73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(ZR65=\"\",ZR16=\"\"),\"\",IF(ZR72=0,\"Accumulating Target Fund\",IF(ZR73<0.7,\"Mixed Target Fund\",IF(ZR73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(ZU65=\"\",ZU16=\"\"),\"\",IF(ZU72=0,\"Accumulating Target Fund\",IF(ZU73<0.7,\"Mixed Target Fund\",IF(ZU73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(ZX65=\"\",ZX16=\"\"),\"\",IF(ZX72=0,\"Accumulating Target Fund\",IF(ZX73<0.7,\"Mixed Target Fund\",IF(ZX73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AAA65=\"\",AAA16=\"\"),\"\",IF(AAA72=0,\"Accumulating Target Fund\",IF(AAA73<0.7,\"Mixed Target Fund\",IF(AAA73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AAD65=\"\",AAD16=\"\"),\"\",IF(AAD72=0,\"Accumulating Target Fund\",IF(AAD73<0.7,\"Mixed Target Fund\",IF(AAD73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AAG65=\"\",AAG16=\"\"),\"\",IF(AAG72=0,\"Accumulating Target Fund\",IF(AAG73<0.7,\"Mixed Target Fund\",IF(AAG73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AAJ65=\"\",AAJ16=\"\"),\"\",IF(AAJ72=0,\"Accumulating Target Fund\",IF(AAJ73<0.7,\"Mixed Target Fund\",IF(AAJ73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AAM65=\"\",AAM16=\"\"),\"\",IF(AAM72=0,\"Accumulating Target Fund\",IF(AAM73<0.7,\"Mixed Target Fund\",IF(AAM73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AAP65=\"\",AAP16=\"\"),\"\",IF(AAP72=0,\"Accumulating Target Fund\",IF(AAP73<0.7,\"Mixed Target Fund\",IF(AAP73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AAS65=\"\",AAS16=\"\"),\"\",IF(AAS72=0,\"Accumulating Target Fund\",IF(AAS73<0.7,\"Mixed Target Fund\",IF(AAS73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AAV65=\"\",AAV16=\"\"),\"\",IF(AAV72=0,\"Accumulating Target Fund\",IF(AAV73<0.7,\"Mixed Target Fund\",IF(AAV73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AAY65=\"\",AAY16=\"\"),\"\",IF(AAY72=0,\"Accumulating Target Fund\",IF(AAY73<0.7,\"Mixed Target Fund\",IF(AAY73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(ABB65=\"\",ABB16=\"\"),\"\",IF(ABB72=0,\"Accumulating Target Fund\",IF(ABB73<0.7,\"Mixed Target Fund\",IF(ABB73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(ABE65=\"\",ABE16=\"\"),\"\",IF(ABE72=0,\"Accumulating Target Fund\",IF(ABE73<0.7,\"Mixed Target Fund\",IF(ABE73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(ABH65=\"\",ABH16=\"\"),\"\",IF(ABH72=0,\"Accumulating Target Fund\",IF(ABH73<0.7,\"Mixed Target Fund\",IF(ABH73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(ABK65=\"\",ABK16=\"\"),\"\",IF(ABK72=0,\"Accumulating Target Fund\",IF(ABK73<0.7,\"Mixed Target Fund\",IF(ABK73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(ABN65=\"\",ABN16=\"\"),\"\",IF(ABN72=0,\"Accumulating Target Fund\",IF(ABN73<0.7,\"Mixed Target Fund\",IF(ABN73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(ABQ65=\"\",ABQ16=\"\"),\"\",IF(ABQ72=0,\"Accumulating Target Fund\",IF(ABQ73<0.7,\"Mixed Target Fund\",IF(ABQ73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(ABT65=\"\",ABT16=\"\"),\"\",IF(ABT72=0,\"Accumulating Target Fund\",IF(ABT73<0.7,\"Mixed Target Fund\",IF(ABT73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(ABW65=\"\",ABW16=\"\"),\"\",IF(ABW72=0,\"Accumulating Target Fund\",IF(ABW73<0.7,\"Mixed Target Fund\",IF(ABW73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(ABZ65=\"\",ABZ16=\"\"),\"\",IF(ABZ72=0,\"Accumulating Target Fund\",IF(ABZ73<0.7,\"Mixed Target Fund\",IF(ABZ73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(ACC65=\"\",ACC16=\"\"),\"\",IF(ACC72=0,\"Accumulating Target Fund\",IF(ACC73<0.7,\"Mixed Target Fund\",IF(ACC73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(ACF65=\"\",ACF16=\"\"),\"\",IF(ACF72=0,\"Accumulating Target Fund\",IF(ACF73<0.7,\"Mixed Target Fund\",IF(ACF73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(ACI65=\"\",ACI16=\"\"),\"\",IF(ACI72=0,\"Accumulating Target Fund\",IF(ACI73<0.7,\"Mixed Target Fund\",IF(ACI73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(ACL65=\"\",ACL16=\"\"),\"\",IF(ACL72=0,\"Accumulating Target Fund\",IF(ACL73<0.7,\"Mixed Target Fund\",IF(ACL73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(ACO65=\"\",ACO16=\"\"),\"\",IF(ACO72=0,\"Accumulating Target Fund\",IF(ACO73<0.7,\"Mixed Target Fund\",IF(ACO73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(ACR65=\"\",ACR16=\"\"),\"\",IF(ACR72=0,\"Accumulating Target Fund\",IF(ACR73<0.7,\"Mixed Target Fund\",IF(ACR73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(ACU65=\"\",ACU16=\"\"),\"\",IF(ACU72=0,\"Accumulating Target Fund\",IF(ACU73<0.7,\"Mixed Target Fund\",IF(ACU73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(ACX65=\"\",ACX16=\"\"),\"\",IF(ACX72=0,\"Accumulating Target Fund\",IF(ACX73<0.7,\"Mixed Target Fund\",IF(ACX73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(ADA65=\"\",ADA16=\"\"),\"\",IF(ADA72=0,\"Accumulating Target Fund\",IF(ADA73<0.7,\"Mixed Target Fund\",IF(ADA73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(ADD65=\"\",ADD16=\"\"),\"\",IF(ADD72=0,\"Accumulating Target Fund\",IF(ADD73<0.7,\"Mixed Target Fund\",IF(ADD73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(ADG65=\"\",ADG16=\"\"),\"\",IF(ADG72=0,\"Accumulating Target Fund\",IF(ADG73<0.7,\"Mixed Target Fund\",IF(ADG73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(ADJ65=\"\",ADJ16=\"\"),\"\",IF(ADJ72=0,\"Accumulating Target Fund\",IF(ADJ73<0.7,\"Mixed Target Fund\",IF(ADJ73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(ADM65=\"\",ADM16=\"\"),\"\",IF(ADM72=0,\"Accumulating Target Fund\",IF(ADM73<0.7,\"Mixed Target Fund\",IF(ADM73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(ADP65=\"\",ADP16=\"\"),\"\",IF(ADP72=0,\"Accumulating Target Fund\",IF(ADP73<0.7,\"Mixed Target Fund\",IF(ADP73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(ADS65=\"\",ADS16=\"\"),\"\",IF(ADS72=0,\"Accumulating Target Fund\",IF(ADS73<0.7,\"Mixed Target Fund\",IF(ADS73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(ADV65=\"\",ADV16=\"\"),\"\",IF(ADV72=0,\"Accumulating Target Fund\",IF(ADV73<0.7,\"Mixed Target Fund\",IF(ADV73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(ADY65=\"\",ADY16=\"\"),\"\",IF(ADY72=0,\"Accumulating Target Fund\",IF(ADY73<0.7,\"Mixed Target Fund\",IF(ADY73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AEB65=\"\",AEB16=\"\"),\"\",IF(AEB72=0,\"Accumulating Target Fund\",IF(AEB73<0.7,\"Mixed Target Fund\",IF(AEB73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AEE65=\"\",AEE16=\"\"),\"\",IF(AEE72=0,\"Accumulating Target Fund\",IF(AEE73<0.7,\"Mixed Target Fund\",IF(AEE73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AEH65=\"\",AEH16=\"\"),\"\",IF(AEH72=0,\"Accumulating Target Fund\",IF(AEH73<0.7,\"Mixed Target Fund\",IF(AEH73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AEK65=\"\",AEK16=\"\"),\"\",IF(AEK72=0,\"Accumulating Target Fund\",IF(AEK73<0.7,\"Mixed Target Fund\",IF(AEK73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AEN65=\"\",AEN16=\"\"),\"\",IF(AEN72=0,\"Accumulating Target Fund\",IF(AEN73<0.7,\"Mixed Target Fund\",IF(AEN73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AEQ65=\"\",AEQ16=\"\"),\"\",IF(AEQ72=0,\"Accumulating Target Fund\",IF(AEQ73<0.7,\"Mixed Target Fund\",IF(AEQ73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AET65=\"\",AET16=\"\"),\"\",IF(AET72=0,\"Accumulating Target Fund\",IF(AET73<0.7,\"Mixed Target Fund\",IF(AET73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AEW65=\"\",AEW16=\"\"),\"\",IF(AEW72=0,\"Accumulating Target Fund\",IF(AEW73<0.7,\"Mixed Target Fund\",IF(AEW73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AEZ65=\"\",AEZ16=\"\"),\"\",IF(AEZ72=0,\"Accumulating Target Fund\",IF(AEZ73<0.7,\"Mixed Target Fund\",IF(AEZ73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AFC65=\"\",AFC16=\"\"),\"\",IF(AFC72=0,\"Accumulating Target Fund\",IF(AFC73<0.7,\"Mixed Target Fund\",IF(AFC73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AFF65=\"\",AFF16=\"\"),\"\",IF(AFF72=0,\"Accumulating Target Fund\",IF(AFF73<0.7,\"Mixed Target Fund\",IF(AFF73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AFI65=\"\",AFI16=\"\"),\"\",IF(AFI72=0,\"Accumulating Target Fund\",IF(AFI73<0.7,\"Mixed Target Fund\",IF(AFI73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AFL65=\"\",AFL16=\"\"),\"\",IF(AFL72=0,\"Accumulating Target Fund\",IF(AFL73<0.7,\"Mixed Target Fund\",IF(AFL73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AFO65=\"\",AFO16=\"\"),\"\",IF(AFO72=0,\"Accumulating Target Fund\",IF(AFO73<0.7,\"Mixed Target Fund\",IF(AFO73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AFR65=\"\",AFR16=\"\"),\"\",IF(AFR72=0,\"Accumulating Target Fund\",IF(AFR73<0.7,\"Mixed Target Fund\",IF(AFR73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AFU65=\"\",AFU16=\"\"),\"\",IF(AFU72=0,\"Accumulating Target Fund\",IF(AFU73<0.7,\"Mixed Target Fund\",IF(AFU73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AFX65=\"\",AFX16=\"\"),\"\",IF(AFX72=0,\"Accumulating Target Fund\",IF(AFX73<0.7,\"Mixed Target Fund\",IF(AFX73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AGA65=\"\",AGA16=\"\"),\"\",IF(AGA72=0,\"Accumulating Target Fund\",IF(AGA73<0.7,\"Mixed Target Fund\",IF(AGA73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AGD65=\"\",AGD16=\"\"),\"\",IF(AGD72=0,\"Accumulating Target Fund\",IF(AGD73<0.7,\"Mixed Target Fund\",IF(AGD73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AGG65=\"\",AGG16=\"\"),\"\",IF(AGG72=0,\"Accumulating Target Fund\",IF(AGG73<0.7,\"Mixed Target Fund\",IF(AGG73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AGJ65=\"\",AGJ16=\"\"),\"\",IF(AGJ72=0,\"Accumulating Target Fund\",IF(AGJ73<0.7,\"Mixed Target Fund\",IF(AGJ73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AGM65=\"\",AGM16=\"\"),\"\",IF(AGM72=0,\"Accumulating Target Fund\",IF(AGM73<0.7,\"Mixed Target Fund\",IF(AGM73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AGP65=\"\",AGP16=\"\"),\"\",IF(AGP72=0,\"Accumulating Target Fund\",IF(AGP73<0.7,\"Mixed Target Fund\",IF(AGP73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AGS65=\"\",AGS16=\"\"),\"\",IF(AGS72=0,\"Accumulating Target Fund\",IF(AGS73<0.7,\"Mixed Target Fund\",IF(AGS73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AGV65=\"\",AGV16=\"\"),\"\",IF(AGV72=0,\"Accumulating Target Fund\",IF(AGV73<0.7,\"Mixed Target Fund\",IF(AGV73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AGY65=\"\",AGY16=\"\"),\"\",IF(AGY72=0,\"Accumulating Target Fund\",IF(AGY73<0.7,\"Mixed Target Fund\",IF(AGY73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AHB65=\"\",AHB16=\"\"),\"\",IF(AHB72=0,\"Accumulating Target Fund\",IF(AHB73<0.7,\"Mixed Target Fund\",IF(AHB73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AHE65=\"\",AHE16=\"\"),\"\",IF(AHE72=0,\"Accumulating Target Fund\",IF(AHE73<0.7,\"Mixed Target Fund\",IF(AHE73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AHH65=\"\",AHH16=\"\"),\"\",IF(AHH72=0,\"Accumulating Target Fund\",IF(AHH73<0.7,\"Mixed Target Fund\",IF(AHH73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AHK65=\"\",AHK16=\"\"),\"\",IF(AHK72=0,\"Accumulating Target Fund\",IF(AHK73<0.7,\"Mixed Target Fund\",IF(AHK73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AHN65=\"\",AHN16=\"\"),\"\",IF(AHN72=0,\"Accumulating Target Fund\",IF(AHN73<0.7,\"Mixed Target Fund\",IF(AHN73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AHQ65=\"\",AHQ16=\"\"),\"\",IF(AHQ72=0,\"Accumulating Target Fund\",IF(AHQ73<0.7,\"Mixed Target Fund\",IF(AHQ73>=0.7,\"Distributing Target Fund\"))))","v":""},null,null,{"$f":"IF(OR(AHT65=\"\",AHT16=\"\"),\"\",IF(AHT72=0,\"Accumulating Target Fund\",IF(AHT73<0.7,\"Mixed Target Fund\",IF(AHT73>=0.7,\"Distributing Target Fund\"))))","v":""}]
[]
[null,null,"Basis data\nName of target fund",null,null,null,"CHECK Fund 1",null,null,"CHECK Fund 2",null,null,"CHECK Fund 3",null,null,"CHECK Fund 4",null,null,"CHECK Fund 5",null,null,"CHECK Fund 6"]
[]
[null,null,"ISIN or Valor",null,null,null,"9 999 999",null,null,"8 888 888",null,null,"7 777 777",null,null,"6 666 666",null,null," 5 555 555",null,null,"4 444 444"]
[]
[null,null,"Business year end [DTF]",null,null,null,"2007-06-30",null,null,"2007-06-30",null,null,"2007-06-30",null,null,"2007-06-30",null,null,"2007-06-30",null,null,"2007-06-30"]
[]
[null,"[A]","Net Asset Value (NAV) as per [DTF] [Outstanding Shares [DTF] * NAV per Share [DTF]]",null,null,null,12500000,{"$f":"IF(G16=\"\",\"\",1)","v":1},null,1000000,{"$f":"IF(J16=\"\",\"\",1)","v":1},null,2000000,{"$f":"IF(M16=\"\",\"\",1)","v":1},null,2000000,{"$f":"IF(P16=\"\",\"\",1)","v":1},null,20000000,{"$f":"IF(S16=\"\",\"\",1)","v":1},null,20000000,{"$f":"IF(V16=\"\",\"\",1)","v":1},null,null,{"$f":"IF(Y16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AB16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AE16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AH16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AK16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AN16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AQ16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AT16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AW16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AZ16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(BC16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(BF16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(BI16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(BL16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(BO16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(BR16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(BU16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(BX16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(CA16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(CD16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(CG16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(CJ16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(CM16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(CP16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(CS16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(CV16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(CY16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(DB16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(DE16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(DH16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(DK16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(DN16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(DQ16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(DT16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(DW16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(DZ16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(EC16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(EF16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(EI16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(EL16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(EO16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(ER16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(EU16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(EX16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(FA16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(FD16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(FG16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(FJ16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(FM16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(FP16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(FS16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(FV16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(FY16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(GB16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(GE16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(GH16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(GK16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(GN16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(GQ16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(GT16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(GW16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(GZ16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(HC16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(HF16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(HI16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(HL16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(HO16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(HR16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(HU16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(HX16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(IA16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(ID16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(IG16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(IJ16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(IM16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(IP16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(IS16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(IV16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(IY16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(JB16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(JE16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(JH16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(JK16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(JN16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(JQ16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(JT16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(JW16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(JZ16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(KC16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(KF16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(KI16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(KL16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(KO16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(KR16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(KU16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(KX16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(LA16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(LD16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(LG16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(LJ16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(LM16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(LP16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(LS16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(LV16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(LY16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(MB16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(ME16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(MH16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(MK16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(MN16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(MQ16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(MT16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(MW16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(MZ16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(NC16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(NF16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(NI16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(NL16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(NO16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(NR16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(NU16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(NX16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(OA16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(OD16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(OG16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(OJ16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(OM16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(OP16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(OS16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(OV16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(OY16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(PB16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(PE16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(PH16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(PK16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(PN16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(PQ16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(PT16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(PW16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(PZ16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(QC16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(QF16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(QI16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(QL16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(QO16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(QR16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(QU16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(QX16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(RA16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(RD16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(RG16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(RJ16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(RM16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(RP16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(RS16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(RV16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(RY16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(SB16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(SE16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(SH16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(SK16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(SN16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(SQ16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(ST16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(SW16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(SZ16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(TC16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(TF16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(TI16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(TL16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(TO16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(TR16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(TU16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(TX16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(UA16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(UD16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(UG16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(UJ16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(UM16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(UP16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(US16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(UV16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(UY16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(VB16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(VE16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(VH16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(VK16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(VN16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(VQ16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(VT16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(VW16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(VZ16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(WC16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(WF16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(WI16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(WL16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(WO16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(WR16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(WU16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(WX16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(XA16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(XD16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(XG16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(XJ16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(XM16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(XP16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(XS16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(XV16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(XY16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(YB16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(YE16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(YH16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(YK16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(YN16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(YQ16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(YT16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(YW16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(YZ16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(ZC16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(ZF16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(ZI16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(ZL16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(ZO16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(ZR16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(ZU16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(ZX16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AAA16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AAD16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AAG16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AAJ16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AAM16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AAP16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AAS16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AAV16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AAY16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(ABB16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(ABE16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(ABH16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(ABK16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(ABN16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(ABQ16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(ABT16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(ABW16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(ABZ16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(ACC16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(ACF16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(ACI16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(ACL16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(ACO16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(ACR16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(ACU16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(ACX16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(ADA16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(ADD16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(ADG16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(ADJ16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(ADM16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(ADP16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(ADS16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(ADV16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(ADY16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AEB16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AEE16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AEH16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AEK16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AEN16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AEQ16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AET16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AEW16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AEZ16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AFC16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AFF16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AFI16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AFL16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AFO16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AFR16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AFU16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AFX16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AGA16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AGD16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AGG16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AGJ16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AGM16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AGP16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AGS16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AGV16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AGY16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AHB16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AHE16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AHH16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AHK16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AHN16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AHQ16=\"\",\"\",1)","v":""},null,null,{"$f":"IF(AHT16=\"\",\"\",1)","v":""}]
[]
[]
[null,null,"Total investment income according to financial statements"]
[]
[null,null,"Income from investments",null,null,null,200000,null,null,50000,null,null,40000,null,null,90000,null,null,5000000,null,null,10000000]
[null,null,"Interest income",null,null,null,null,null,null,10000]
[null,null,"SLB fees (lending)"]
[null,null,"Other income",null,null,null,30000,null,null,null,null,null,5000,null,null,3000]
[null,null,"Equalization related to income",null,null,null,10000,null,null,null,null,null,2000,null,null,5000]
[]
[null,"[B]","Total investment income",null,null,null,{"$f":"SUM(G21:G25)","v":240000},null,null,{"$f":"SUM(J21:J25)","v":60000},null,null,{"$f":"SUM(M21:M25)","v":47000},null,null,{"$f":"SUM(P21:P25)","v":98000},null,null,{"$f":"SUM(S21:S25)","v":5000000},null,null,{"$f":"SUM(V21:V25)","v":10000000},null,null,{"$f":"SUM(Y21:Y25)","v":0},null,null,{"$f":"SUM(AB21:AB25)","v":0},null,null,{"$f":"SUM(AE21:AE25)","v":0},null,null,{"$f":"SUM(AH21:AH25)","v":0},null,null,{"$f":"SUM(AK21:AK25)","v":0},null,null,{"$f":"SUM(AN21:AN25)","v":0},null,null,{"$f":"SUM(AQ21:AQ25)","v":0},null,null,{"$f":"SUM(AT21:AT25)","v":0},null,null,{"$f":"SUM(AW21:AW25)","v":0},null,null,{"$f":"SUM(AZ21:AZ25)","v":0},null,null,{"$f":"SUM(BC21:BC25)","v":0},null,null,{"$f":"SUM(BF21:BF25)","v":0},null,null,{"$f":"SUM(BI21:BI25)","v":0},null,null,{"$f":"SUM(BL21:BL25)","v":0},null,null,{"$f":"SUM(BO21:BO25)","v":0},null,null,{"$f":"SUM(BR21:BR25)","v":0},null,null,{"$f":"SUM(BU21:BU25)","v":0},null,null,{"$f":"SUM(BX21:BX25)","v":0},null,null,{"$f":"SUM(CA21:CA25)","v":0},null,null,{"$f":"SUM(CD21:CD25)","v":0},null,null,{"$f":"SUM(CG21:CG25)","v":0},null,null,{"$f":"SUM(CJ21:CJ25)","v":0},null,null,{"$f":"SUM(CM21:CM25)","v":0},null,null,{"$f":"SUM(CP21:CP25)","v":0},null,null,{"$f":"SUM(CS21:CS25)","v":0},null,null,{"$f":"SUM(CV21:CV25)","v":0},null,null,{"$f":"SUM(CY21:CY25)","v":0},null,null,{"$f":"SUM(DB21:DB25)","v":0},null,null,{"$f":"SUM(DE21:DE25)","v":0},null,null,{"$f":"SUM(DH21:DH25)","v":0},null,null,{"$f":"SUM(DK21:DK25)","v":0},null,null,{"$f":"SUM(DN21:DN25)","v":0},null,null,{"$f":"SUM(DQ21:DQ25)","v":0},null,null,{"$f":"SUM(DT21:DT25)","v":0},null,null,{"$f":"SUM(DW21:DW25)","v":0},null,null,{"$f":"SUM(DZ21:DZ25)","v":0},null,null,{"$f":"SUM(EC21:EC25)","v":0},null,null,{"$f":"SUM(EF21:EF25)","v":0},null,null,{"$f":"SUM(EI21:EI25)","v":0},null,null,{"$f":"SUM(EL21:EL25)","v":0},null,null,{"$f":"SUM(EO21:EO25)","v":0},null,null,{"$f":"SUM(ER21:ER25)","v":0},null,null,{"$f":"SUM(EU21:EU25)","v":0},null,null,{"$f":"SUM(EX21:EX25)","v":0},null,null,{"$f":"SUM(FA21:FA25)","v":0},null,null,{"$f":"SUM(FD21:FD25)","v":0},null,null,{"$f":"SUM(FG21:FG25)","v":0},null,null,{"$f":"SUM(FJ21:FJ25)","v":0},null,null,{"$f":"SUM(FM21:FM25)","v":0},null,null,{"$f":"SUM(FP21:FP25)","v":0},null,null,{"$f":"SUM(FS21:FS25)","v":0},null,null,{"$f":"SUM(FV21:FV25)","v":0},null,null,{"$f":"SUM(FY21:FY25)","v":0},null,null,{"$f":"SUM(GB21:GB25)","v":0},null,null,{"$f":"SUM(GE21:GE25)","v":0},null,null,{"$f":"SUM(GH21:GH25)","v":0},null,null,{"$f":"SUM(GK21:GK25)","v":0},null,null,{"$f":"SUM(GN21:GN25)","v":0},null,null,{"$f":"SUM(GQ21:GQ25)","v":0},null,null,{"$f":"SUM(GT21:GT25)","v":0},null,null,{"$f":"SUM(GW21:GW25)","v":0},null,null,{"$f":"SUM(GZ21:GZ25)","v":0},null,null,{"$f":"SUM(HC21:HC25)","v":0},null,null,{"$f":"SUM(HF21:HF25)","v":0},null,null,{"$f":"SUM(HI21:HI25)","v":0},null,null,{"$f":"SUM(HL21:HL25)","v":0},null,null,{"$f":"SUM(HO21:HO25)","v":0},null,null,{"$f":"SUM(HR21:HR25)","v":0},null,null,{"$f":"SUM(HU21:HU25)","v":0},null,null,{"$f":"SUM(HX21:HX25)","v":0},null,null,{"$f":"SUM(IA21:IA25)","v":0},null,null,{"$f":"SUM(ID21:ID25)","v":0},null,null,{"$f":"SUM(IG21:IG25)","v":0},null,null,{"$f":"SUM(IJ21:IJ25)","v":0},null,null,{"$f":"SUM(IM21:IM25)","v":0},null,null,{"$f":"SUM(IP21:IP25)","v":0},null,null,{"$f":"SUM(IS21:IS25)","v":0},null,null,{"$f":"SUM(IV21:IV25)","v":0},null,null,{"$f":"SUM(IY21:IY25)","v":0},null,null,{"$f":"SUM(JB21:JB25)","v":0},null,null,{"$f":"SUM(JE21:JE25)","v":0},null,null,{"$f":"SUM(JH21:JH25)","v":0},null,null,{"$f":"SUM(JK21:JK25)","v":0},null,null,{"$f":"SUM(JN21:JN25)","v":0},null,null,{"$f":"SUM(JQ21:JQ25)","v":0},null,null,{"$f":"SUM(JT21:JT25)","v":0},null,null,{"$f":"SUM(JW21:JW25)","v":0},null,null,{"$f":"SUM(JZ21:JZ25)","v":0},null,null,{"$f":"SUM(KC21:KC25)","v":0},null,null,{"$f":"SUM(KF21:KF25)","v":0},null,null,{"$f":"SUM(KI21:KI25)","v":0},null,null,{"$f":"SUM(KL21:KL25)","v":0},null,null,{"$f":"SUM(KO21:KO25)","v":0},null,null,{"$f":"SUM(KR21:KR25)","v":0},null,null,{"$f":"SUM(KU21:KU25)","v":0},null,null,{"$f":"SUM(KX21:KX25)","v":0},null,null,{"$f":"SUM(LA21:LA25)","v":0},null,null,{"$f":"SUM(LD21:LD25)","v":0},null,null,{"$f":"SUM(LG21:LG25)","v":0},null,null,{"$f":"SUM(LJ21:LJ25)","v":0},null,null,{"$f":"SUM(LM21:LM25)","v":0},null,null,{"$f":"SUM(LP21:LP25)","v":0},null,null,{"$f":"SUM(LS21:LS25)","v":0},null,null,{"$f":"SUM(LV21:LV25)","v":0},null,null,{"$f":"SUM(LY21:LY25)","v":0},null,null,{"$f":"SUM(MB21:MB25)","v":0},null,null,{"$f":"SUM(ME21:ME25)","v":0},null,null,{"$f":"SUM(MH21:MH25)","v":0},null,null,{"$f":"SUM(MK21:MK25)","v":0},null,null,{"$f":"SUM(MN21:MN25)","v":0},null,null,{"$f":"SUM(MQ21:MQ25)","v":0},null,null,{"$f":"SUM(MT21:MT25)","v":0},null,null,{"$f":"SUM(MW21:MW25)","v":0},null,null,{"$f":"SUM(MZ21:MZ25)","v":0},null,null,{"$f":"SUM(NC21:NC25)","v":0},null,null,{"$f":"SUM(NF21:NF25)","v":0},null,null,{"$f":"SUM(NI21:NI25)","v":0},null,null,{"$f":"SUM(NL21:NL25)","v":0},null,null,{"$f":"SUM(NO21:NO25)","v":0},null,null,{"$f":"SUM(NR21:NR25)","v":0},null,null,{"$f":"SUM(NU21:NU25)","v":0},null,null,{"$f":"SUM(NX21:NX25)","v":0},null,null,{"$f":"SUM(OA21:OA25)","v":0},null,null,{"$f":"SUM(OD21:OD25)","v":0},null,null,{"$f":"SUM(OG21:OG25)","v":0},null,null,{"$f":"SUM(OJ21:OJ25)","v":0},null,null,{"$f":"SUM(OM21:OM25)","v":0},null,null,{"$f":"SUM(OP21:OP25)","v":0},null,null,{"$f":"SUM(OS21:OS25)","v":0},null,null,{"$f":"SUM(OV21:OV25)","v":0},null,null,{"$f":"SUM(OY21:OY25)","v":0},null,null,{"$f":"SUM(PB21:PB25)","v":0},null,null,{"$f":"SUM(PE21:PE25)","v":0},null,null,{"$f":"SUM(PH21:PH25)","v":0},null,null,{"$f":"SUM(PK21:PK25)","v":0},null,null,{"$f":"SUM(PN21:PN25)","v":0},null,null,{"$f":"SUM(PQ21:PQ25)","v":0},null,null,{"$f":"SUM(PT21:PT25)","v":0},null,null,{"$f":"SUM(PW21:PW25)","v":0},null,null,{"$f":"SUM(PZ21:PZ25)","v":0},null,null,{"$f":"SUM(QC21:QC25)","v":0},null,null,{"$f":"SUM(QF21:QF25)","v":0},null,null,{"$f":"SUM(QI21:QI25)","v":0},null,null,{"$f":"SUM(QL21:QL25)","v":0},null,null,{"$f":"SUM(QO21:QO25)","v":0},null,null,{"$f":"SUM(QR21:QR25)","v":0},null,null,{"$f":"SUM(QU21:QU25)","v":0},null,null,{"$f":"SUM(QX21:QX25)","v":0},null,null,{"$f":"SUM(RA21:RA25)","v":0},null,null,{"$f":"SUM(RD21:RD25)","v":0},null,null,{"$f":"SUM(RG21:RG25)","v":0},null,null,{"$f":"SUM(RJ21:RJ25)","v":0},null,null,{"$f":"SUM(RM21:RM25)","v":0},null,null,{"$f":"SUM(RP21:RP25)","v":0},null,null,{"$f":"SUM(RS21:RS25)","v":0},null,null,{"$f":"SUM(RV21:RV25)","v":0},null,null,{"$f":"SUM(RY21:RY25)","v":0},null,null,{"$f":"SUM(SB21:SB25)","v":0},null,null,{"$f":"SUM(SE21:SE25)","v":0},null,null,{"$f":"SUM(SH21:SH25)","v":0},null,null,{"$f":"SUM(SK21:SK25)","v":0},null,null,{"$f":"SUM(SN21:SN25)","v":0},null,null,{"$f":"SUM(SQ21:SQ25)","v":0},null,null,{"$f":"SUM(ST21:ST25)","v":0},null,null,{"$f":"SUM(SW21:SW25)","v":0},null,null,{"$f":"SUM(SZ21:SZ25)","v":0},null,null,{"$f":"SUM(TC21:TC25)","v":0},null,null,{"$f":"SUM(TF21:TF25)","v":0},null,null,{"$f":"SUM(TI21:TI25)","v":0},null,null,{"$f":"SUM(TL21:TL25)","v":0},null,null,{"$f":"SUM(TO21:TO25)","v":0},null,null,{"$f":"SUM(TR21:TR25)","v":0},null,null,{"$f":"SUM(TU21:TU25)","v":0},null,null,{"$f":"SUM(TX21:TX25)","v":0},null,null,{"$f":"SUM(UA21:UA25)","v":0},null,null,{"$f":"SUM(UD21:UD25)","v":0},null,null,{"$f":"SUM(UG21:UG25)","v":0},null,null,{"$f":"SUM(UJ21:UJ25)","v":0},null,null,{"$f":"SUM(UM21:UM25)","v":0},null,null,{"$f":"SUM(UP21:UP25)","v":0},null,null,{"$f":"SUM(US21:US25)","v":0},null,null,{"$f":"SUM(UV21:UV25)","v":0},null,null,{"$f":"SUM(UY21:UY25)","v":0},null,null,{"$f":"SUM(VB21:VB25)","v":0},null,null,{"$f":"SUM(VE21:VE25)","v":0},null,null,{"$f":"SUM(VH21:VH25)","v":0},null,null,{"$f":"SUM(VK21:VK25)","v":0},null,null,{"$f":"SUM(VN21:VN25)","v":0},null,null,{"$f":"SUM(VQ21:VQ25)","v":0},null,null,{"$f":"SUM(VT21:VT25)","v":0},null,null,{"$f":"SUM(VW21:VW25)","v":0},null,null,{"$f":"SUM(VZ21:VZ25)","v":0},null,null,{"$f":"SUM(WC21:WC25)","v":0},null,null,{"$f":"SUM(WF21:WF25)","v":0},null,null,{"$f":"SUM(WI21:WI25)","v":0},null,null,{"$f":"SUM(WL21:WL25)","v":0},null,null,{"$f":"SUM(WO21:WO25)","v":0},null,null,{"$f":"SUM(WR21:WR25)","v":0},null,null,{"$f":"SUM(WU21:WU25)","v":0},null,null,{"$f":"SUM(WX21:WX25)","v":0},null,null,{"$f":"SUM(XA21:XA25)","v":0},null,null,{"$f":"SUM(XD21:XD25)","v":0},null,null,{"$f":"SUM(XG21:XG25)","v":0},null,null,{"$f":"SUM(XJ21:XJ25)","v":0},null,null,{"$f":"SUM(XM21:XM25)","v":0},null,null,{"$f":"SUM(XP21:XP25)","v":0},null,null,{"$f":"SUM(XS21:XS25)","v":0},null,null,{"$f":"SUM(XV21:XV25)","v":0},null,null,{"$f":"SUM(XY21:XY25)","v":0},null,null,{"$f":"SUM(YB21:YB25)","v":0},null,null,{"$f":"SUM(YE21:YE25)","v":0},null,null,{"$f":"SUM(YH21:YH25)","v":0},null,null,{"$f":"SUM(YK21:YK25)","v":0},null,null,{"$f":"SUM(YN21:YN25)","v":0},null,null,{"$f":"SUM(YQ21:YQ25)","v":0},null,null,{"$f":"SUM(YT21:YT25)","v":0},null,null,{"$f":"SUM(YW21:YW25)","v":0},null,null,{"$f":"SUM(YZ21:YZ25)","v":0},null,null,{"$f":"SUM(ZC21:ZC25)","v":0},null,null,{"$f":"SUM(ZF21:ZF25)","v":0},null,null,{"$f":"SUM(ZI21:ZI25)","v":0},null,null,{"$f":"SUM(ZL21:ZL25)","v":0},null,null,{"$f":"SUM(ZO21:ZO25)","v":0},null,null,{"$f":"SUM(ZR21:ZR25)","v":0},null,null,{"$f":"SUM(ZU21:ZU25)","v":0},null,null,{"$f":"SUM(ZX21:ZX25)","v":0},null,null,{"$f":"SUM(AAA21:AAA25)","v":0},null,null,{"$f":"SUM(AAD21:AAD25)","v":0},null,null,{"$f":"SUM(AAG21:AAG25)","v":0},null,null,{"$f":"SUM(AAJ21:AAJ25)","v":0},null,null,{"$f":"SUM(AAM21:AAM25)","v":0},null,null,{"$f":"SUM(AAP21:AAP25)","v":0},null,null,{"$f":"SUM(AAS21:AAS25)","v":0},null,null,{"$f":"SUM(AAV21:AAV25)","v":0},null,null,{"$f":"SUM(AAY21:AAY25)","v":0},null,null,{"$f":"SUM(ABB21:ABB25)","v":0},null,null,{"$f":"SUM(ABE21:ABE25)","v":0},null,null,{"$f":"SUM(ABH21:ABH25)","v":0},null,null,{"$f":"SUM(ABK21:ABK25)","v":0},null,null,{"$f":"SUM(ABN21:ABN25)","v":0},null,null,{"$f":"SUM(ABQ21:ABQ25)","v":0},null,null,{"$f":"SUM(ABT21:ABT25)","v":0},null,null,{"$f":"SUM(ABW21:ABW25)","v":0},null,null,{"$f":"SUM(ABZ21:ABZ25)","v":0},null,null,{"$f":"SUM(ACC21:ACC25)","v":0},null,null,{"$f":"SUM(ACF21:ACF25)","v":0},null,null,{"$f":"SUM(ACI21:ACI25)","v":0},null,null,{"$f":"SUM(ACL21:ACL25)","v":0},null,null,{"$f":"SUM(ACO21:ACO25)","v":0},null,null,{"$f":"SUM(ACR21:ACR25)","v":0},null,null,{"$f":"SUM(ACU21:ACU25)","v":0},null,null,{"$f":"SUM(ACX21:ACX25)","v":0},null,null,{"$f":"SUM(ADA21:ADA25)","v":0},null,null,{"$f":"SUM(ADD21:ADD25)","v":0},null,null,{"$f":"SUM(ADG21:ADG25)","v":0},null,null,{"$f":"SUM(ADJ21:ADJ25)","v":0},null,null,{"$f":"SUM(ADM21:ADM25)","v":0},null,null,{"$f":"SUM(ADP21:ADP25)","v":0},null,null,{"$f":"SUM(ADS21:ADS25)","v":0},null,null,{"$f":"SUM(ADV21:ADV25)","v":0},null,null,{"$f":"SUM(ADY21:ADY25)","v":0},null,null,{"$f":"SUM(AEB21:AEB25)","v":0},null,null,{"$f":"SUM(AEE21:AEE25)","v":0},null,null,{"$f":"SUM(AEH21:AEH25)","v":0},null,null,{"$f":"SUM(AEK21:AEK25)","v":0},null,null,{"$f":"SUM(AEN21:AEN25)","v":0},null,null,{"$f":"SUM(AEQ21:AEQ25)","v":0},null,null,{"$f":"SUM(AET21:AET25)","v":0},null,null,{"$f":"SUM(AEW21:AEW25)","v":0},null,null,{"$f":"SUM(AEZ21:AEZ25)","v":0},null,null,{"$f":"SUM(AFC21:AFC25)","v":0},null,null,{"$f":"SUM(AFF21:AFF25)","v":0},null,null,{"$f":"SUM(AFI21:AFI25)","v":0},null,null,{"$f":"SUM(AFL21:AFL25)","v":0},null,null,{"$f":"SUM(AFO21:AFO25)","v":0},null,null,{"$f":"SUM(AFR21:AFR25)","v":0},null,null,{"$f":"SUM(AFU21:AFU25)","v":0},null,null,{"$f":"SUM(AFX21:AFX25)","v":0},null,null,{"$f":"SUM(AGA21:AGA25)","v":0},null,null,{"$f":"SUM(AGD21:AGD25)","v":0},null,null,{"$f":"SUM(AGG21:AGG25)","v":0},null,null,{"$f":"SUM(AGJ21:AGJ25)","v":0},null,null,{"$f":"SUM(AGM21:AGM25)","v":0},null,null,{"$f":"SUM(AGP21:AGP25)","v":0},null,null,{"$f":"SUM(AGS21:AGS25)","v":0},null,null,{"$f":"SUM(AGV21:AGV25)","v":0},null,null,{"$f":"SUM(AGY21:AGY25)","v":0},null,null,{"$f":"SUM(AHB21:AHB25)","v":0},null,null,{"$f":"SUM(AHE21:AHE25)","v":0},null,null,{"$f":"SUM(AHH21:AHH25)","v":0},null,null,{"$f":"SUM(AHK21:AHK25)","v":0},null,null,{"$f":"SUM(AHN21:AHN25)","v":0},null,null,{"$f":"SUM(AHQ21:AHQ25)","v":0},null,null,{"$f":"SUM(AHT21:AHT25)","v":0}]
[]
[]
[null,null,"Total investment expenses according to financial statements"]
[]
[null,null,"Interest paid",null,null,null,null,null,null,10000,null,null,1000,null,null,5000,null,null,100000,null,null,200000]
[null,null,"Dividend paid",null,null,null,4500,null,null,null,null,null,2000]
[null,null,"Other expenses (e.g. SLB fees (borrowing), etc.)"]
[null,null,"Equalization related to expenses",null,null,null,null,null,null,5000,null,null,500]
[]
[null,"[C]","Deductible expenses",null,null,null,{"$f":"SUM(G32:G35)","v":4500},null,null,{"$f":"SUM(J32:J35)","v":15000},null,null,{"$f":"SUM(M32:M35)","v":3500},null,null,{"$f":"SUM(P32:P35)","v":5000},null,null,{"$f":"SUM(S32:S35)","v":100000},null,null,{"$f":"SUM(V32:V35)","v":200000},null,null,{"$f":"SUM(Y32:Y35)","v":0},null,null,{"$f":"SUM(AB32:AB35)","v":0},null,null,{"$f":"SUM(AE32:AE35)","v":0},null,null,{"$f":"SUM(AH32:AH35)","v":0},null,null,{"$f":"SUM(AK32:AK35)","v":0},null,null,{"$f":"SUM(AN32:AN35)","v":0},null,null,{"$f":"SUM(AQ32:AQ35)","v":0},null,null,{"$f":"SUM(AT32:AT35)","v":0},null,null,{"$f":"SUM(AW32:AW35)","v":0},null,null,{"$f":"SUM(AZ32:AZ35)","v":0},null,null,{"$f":"SUM(BC32:BC35)","v":0},null,null,{"$f":"SUM(BF32:BF35)","v":0},null,null,{"$f":"SUM(BI32:BI35)","v":0},null,null,{"$f":"SUM(BL32:BL35)","v":0},null,null,{"$f":"SUM(BO32:BO35)","v":0},null,null,{"$f":"SUM(BR32:BR35)","v":0},null,null,{"$f":"SUM(BU32:BU35)","v":0},null,null,{"$f":"SUM(BX32:BX35)","v":0},null,null,{"$f":"SUM(CA32:CA35)","v":0},null,null,{"$f":"SUM(CD32:CD35)","v":0},null,null,{"$f":"SUM(CG32:CG35)","v":0},null,null,{"$f":"SUM(CJ32:CJ35)","v":0},null,null,{"$f":"SUM(CM32:CM35)","v":0},null,null,{"$f":"SUM(CP32:CP35)","v":0},null,null,{"$f":"SUM(CS32:CS35)","v":0},null,null,{"$f":"SUM(CV32:CV35)","v":0},null,null,{"$f":"SUM(CY32:CY35)","v":0},null,null,{"$f":"SUM(DB32:DB35)","v":0},null,null,{"$f":"SUM(DE32:DE35)","v":0},null,null,{"$f":"SUM(DH32:DH35)","v":0},null,null,{"$f":"SUM(DK32:DK35)","v":0},null,null,{"$f":"SUM(DN32:DN35)","v":0},null,null,{"$f":"SUM(DQ32:DQ35)","v":0},null,null,{"$f":"SUM(DT32:DT35)","v":0},null,null,{"$f":"SUM(DW32:DW35)","v":0},null,null,{"$f":"SUM(DZ32:DZ35)","v":0},null,null,{"$f":"SUM(EC32:EC35)","v":0},null,null,{"$f":"SUM(EF32:EF35)","v":0},null,null,{"$f":"SUM(EI32:EI35)","v":0},null,null,{"$f":"SUM(EL32:EL35)","v":0},null,null,{"$f":"SUM(EO32:EO35)","v":0},null,null,{"$f":"SUM(ER32:ER35)","v":0},null,null,{"$f":"SUM(EU32:EU35)","v":0},null,null,{"$f":"SUM(EX32:EX35)","v":0},null,null,{"$f":"SUM(FA32:FA35)","v":0},null,null,{"$f":"SUM(FD32:FD35)","v":0},null,null,{"$f":"SUM(FG32:FG35)","v":0},null,null,{"$f":"SUM(FJ32:FJ35)","v":0},null,null,{"$f":"SUM(FM32:FM35)","v":0},null,null,{"$f":"SUM(FP32:FP35)","v":0},null,null,{"$f":"SUM(FS32:FS35)","v":0},null,null,{"$f":"SUM(FV32:FV35)","v":0},null,null,{"$f":"SUM(FY32:FY35)","v":0},null,null,{"$f":"SUM(GB32:GB35)","v":0},null,null,{"$f":"SUM(GE32:GE35)","v":0},null,null,{"$f":"SUM(GH32:GH35)","v":0},null,null,{"$f":"SUM(GK32:GK35)","v":0},null,null,{"$f":"SUM(GN32:GN35)","v":0},null,null,{"$f":"SUM(GQ32:GQ35)","v":0},null,null,{"$f":"SUM(GT32:GT35)","v":0},null,null,{"$f":"SUM(GW32:GW35)","v":0},null,null,{"$f":"SUM(GZ32:GZ35)","v":0},null,null,{"$f":"SUM(HC32:HC35)","v":0},null,null,{"$f":"SUM(HF32:HF35)","v":0},null,null,{"$f":"SUM(HI32:HI35)","v":0},null,null,{"$f":"SUM(HL32:HL35)","v":0},null,null,{"$f":"SUM(HO32:HO35)","v":0},null,null,{"$f":"SUM(HR32:HR35)","v":0},null,null,{"$f":"SUM(HU32:HU35)","v":0},null,null,{"$f":"SUM(HX32:HX35)","v":0},null,null,{"$f":"SUM(IA32:IA35)","v":0},null,null,{"$f":"SUM(ID32:ID35)","v":0},null,null,{"$f":"SUM(IG32:IG35)","v":0},null,null,{"$f":"SUM(IJ32:IJ35)","v":0},null,null,{"$f":"SUM(IM32:IM35)","v":0},null,null,{"$f":"SUM(IP32:IP35)","v":0},null,null,{"$f":"SUM(IS32:IS35)","v":0},null,null,{"$f":"SUM(IV32:IV35)","v":0},null,null,{"$f":"SUM(IY32:IY35)","v":0},null,null,{"$f":"SUM(JB32:JB35)","v":0},null,null,{"$f":"SUM(JE32:JE35)","v":0},null,null,{"$f":"SUM(JH32:JH35)","v":0},null,null,{"$f":"SUM(JK32:JK35)","v":0},null,null,{"$f":"SUM(JN32:JN35)","v":0},null,null,{"$f":"SUM(JQ32:JQ35)","v":0},null,null,{"$f":"SUM(JT32:JT35)","v":0},null,null,{"$f":"SUM(JW32:JW35)","v":0},null,null,{"$f":"SUM(JZ32:JZ35)","v":0},null,null,{"$f":"SUM(KC32:KC35)","v":0},null,null,{"$f":"SUM(KF32:KF35)","v":0},null,null,{"$f":"SUM(KI32:KI35)","v":0},null,null,{"$f":"SUM(KL32:KL35)","v":0},null,null,{"$f":"SUM(KO32:KO35)","v":0},null,null,{"$f":"SUM(KR32:KR35)","v":0},null,null,{"$f":"SUM(KU32:KU35)","v":0},null,null,{"$f":"SUM(KX32:KX35)","v":0},null,null,{"$f":"SUM(LA32:LA35)","v":0},null,null,{"$f":"SUM(LD32:LD35)","v":0},null,null,{"$f":"SUM(LG32:LG35)","v":0},null,null,{"$f":"SUM(LJ32:LJ35)","v":0},null,null,{"$f":"SUM(LM32:LM35)","v":0},null,null,{"$f":"SUM(LP32:LP35)","v":0},null,null,{"$f":"SUM(LS32:LS35)","v":0},null,null,{"$f":"SUM(LV32:LV35)","v":0},null,null,{"$f":"SUM(LY32:LY35)","v":0},null,null,{"$f":"SUM(MB32:MB35)","v":0},null,null,{"$f":"SUM(ME32:ME35)","v":0},null,null,{"$f":"SUM(MH32:MH35)","v":0},null,null,{"$f":"SUM(MK32:MK35)","v":0},null,null,{"$f":"SUM(MN32:MN35)","v":0},null,null,{"$f":"SUM(MQ32:MQ35)","v":0},null,null,{"$f":"SUM(MT32:MT35)","v":0},null,null,{"$f":"SUM(MW32:MW35)","v":0},null,null,{"$f":"SUM(MZ32:MZ35)","v":0},null,null,{"$f":"SUM(NC32:NC35)","v":0},null,null,{"$f":"SUM(NF32:NF35)","v":0},null,null,{"$f":"SUM(NI32:NI35)","v":0},null,null,{"$f":"SUM(NL32:NL35)","v":0},null,null,{"$f":"SUM(NO32:NO35)","v":0},null,null,{"$f":"SUM(NR32:NR35)","v":0},null,null,{"$f":"SUM(NU32:NU35)","v":0},null,null,{"$f":"SUM(NX32:NX35)","v":0},null,null,{"$f":"SUM(OA32:OA35)","v":0},null,null,{"$f":"SUM(OD32:OD35)","v":0},null,null,{"$f":"SUM(OG32:OG35)","v":0},null,null,{"$f":"SUM(OJ32:OJ35)","v":0},null,null,{"$f":"SUM(OM32:OM35)","v":0},null,null,{"$f":"SUM(OP32:OP35)","v":0},null,null,{"$f":"SUM(OS32:OS35)","v":0},null,null,{"$f":"SUM(OV32:OV35)","v":0},null,null,{"$f":"SUM(OY32:OY35)","v":0},null,null,{"$f":"SUM(PB32:PB35)","v":0},null,null,{"$f":"SUM(PE32:PE35)","v":0},null,null,{"$f":"SUM(PH32:PH35)","v":0},null,null,{"$f":"SUM(PK32:PK35)","v":0},null,null,{"$f":"SUM(PN32:PN35)","v":0},null,null,{"$f":"SUM(PQ32:PQ35)","v":0},null,null,{"$f":"SUM(PT32:PT35)","v":0},null,null,{"$f":"SUM(PW32:PW35)","v":0},null,null,{"$f":"SUM(PZ32:PZ35)","v":0},null,null,{"$f":"SUM(QC32:QC35)","v":0},null,null,{"$f":"SUM(QF32:QF35)","v":0},null,null,{"$f":"SUM(QI32:QI35)","v":0},null,null,{"$f":"SUM(QL32:QL35)","v":0},null,null,{"$f":"SUM(QO32:QO35)","v":0},null,null,{"$f":"SUM(QR32:QR35)","v":0},null,null,{"$f":"SUM(QU32:QU35)","v":0},null,null,{"$f":"SUM(QX32:QX35)","v":0},null,null,{"$f":"SUM(RA32:RA35)","v":0},null,null,{"$f":"SUM(RD32:RD35)","v":0},null,null,{"$f":"SUM(RG32:RG35)","v":0},null,null,{"$f":"SUM(RJ32:RJ35)","v":0},null,null,{"$f":"SUM(RM32:RM35)","v":0},null,null,{"$f":"SUM(RP32:RP35)","v":0},null,null,{"$f":"SUM(RS32:RS35)","v":0},null,null,{"$f":"SUM(RV32:RV35)","v":0},null,null,{"$f":"SUM(RY32:RY35)","v":0},null,null,{"$f":"SUM(SB32:SB35)","v":0},null,null,{"$f":"SUM(SE32:SE35)","v":0},null,null,{"$f":"SUM(SH32:SH35)","v":0},null,null,{"$f":"SUM(SK32:SK35)","v":0},null,null,{"$f":"SUM(SN32:SN35)","v":0},null,null,{"$f":"SUM(SQ32:SQ35)","v":0},null,null,{"$f":"SUM(ST32:ST35)","v":0},null,null,{"$f":"SUM(SW32:SW35)","v":0},null,null,{"$f":"SUM(SZ32:SZ35)","v":0},null,null,{"$f":"SUM(TC32:TC35)","v":0},null,null,{"$f":"SUM(TF32:TF35)","v":0},null,null,{"$f":"SUM(TI32:TI35)","v":0},null,null,{"$f":"SUM(TL32:TL35)","v":0},null,null,{"$f":"SUM(TO32:TO35)","v":0},null,null,{"$f":"SUM(TR32:TR35)","v":0},null,null,{"$f":"SUM(TU32:TU35)","v":0},null,null,{"$f":"SUM(TX32:TX35)","v":0},null,null,{"$f":"SUM(UA32:UA35)","v":0},null,null,{"$f":"SUM(UD32:UD35)","v":0},null,null,{"$f":"SUM(UG32:UG35)","v":0},null,null,{"$f":"SUM(UJ32:UJ35)","v":0},null,null,{"$f":"SUM(UM32:UM35)","v":0},null,null,{"$f":"SUM(UP32:UP35)","v":0},null,null,{"$f":"SUM(US32:US35)","v":0},null,null,{"$f":"SUM(UV32:UV35)","v":0},null,null,{"$f":"SUM(UY32:UY35)","v":0},null,null,{"$f":"SUM(VB32:VB35)","v":0},null,null,{"$f":"SUM(VE32:VE35)","v":0},null,null,{"$f":"SUM(VH32:VH35)","v":0},null,null,{"$f":"SUM(VK32:VK35)","v":0},null,null,{"$f":"SUM(VN32:VN35)","v":0},null,null,{"$f":"SUM(VQ32:VQ35)","v":0},null,null,{"$f":"SUM(VT32:VT35)","v":0},null,null,{"$f":"SUM(VW32:VW35)","v":0},null,null,{"$f":"SUM(VZ32:VZ35)","v":0},null,null,{"$f":"SUM(WC32:WC35)","v":0},null,null,{"$f":"SUM(WF32:WF35)","v":0},null,null,{"$f":"SUM(WI32:WI35)","v":0},null,null,{"$f":"SUM(WL32:WL35)","v":0},null,null,{"$f":"SUM(WO32:WO35)","v":0},null,null,{"$f":"SUM(WR32:WR35)","v":0},null,null,{"$f":"SUM(WU32:WU35)","v":0},null,null,{"$f":"SUM(WX32:WX35)","v":0},null,null,{"$f":"SUM(XA32:XA35)","v":0},null,null,{"$f":"SUM(XD32:XD35)","v":0},null,null,{"$f":"SUM(XG32:XG35)","v":0},null,null,{"$f":"SUM(XJ32:XJ35)","v":0},null,null,{"$f":"SUM(XM32:XM35)","v":0},null,null,{"$f":"SUM(XP32:XP35)","v":0},null,null,{"$f":"SUM(XS32:XS35)","v":0},null,null,{"$f":"SUM(XV32:XV35)","v":0},null,null,{"$f":"SUM(XY32:XY35)","v":0},null,null,{"$f":"SUM(YB32:YB35)","v":0},null,null,{"$f":"SUM(YE32:YE35)","v":0},null,null,{"$f":"SUM(YH32:YH35)","v":0},null,null,{"$f":"SUM(YK32:YK35)","v":0},null,null,{"$f":"SUM(YN32:YN35)","v":0},null,null,{"$f":"SUM(YQ32:YQ35)","v":0},null,null,{"$f":"SUM(YT32:YT35)","v":0},null,null,{"$f":"SUM(YW32:YW35)","v":0},null,null,{"$f":"SUM(YZ32:YZ35)","v":0},null,null,{"$f":"SUM(ZC32:ZC35)","v":0},null,null,{"$f":"SUM(ZF32:ZF35)","v":0},null,null,{"$f":"SUM(ZI32:ZI35)","v":0},null,null,{"$f":"SUM(ZL32:ZL35)","v":0},null,null,{"$f":"SUM(ZO32:ZO35)","v":0},null,null,{"$f":"SUM(ZR32:ZR35)","v":0},null,null,{"$f":"SUM(ZU32:ZU35)","v":0},null,null,{"$f":"SUM(ZX32:ZX35)","v":0},null,null,{"$f":"SUM(AAA32:AAA35)","v":0},null,null,{"$f":"SUM(AAD32:AAD35)","v":0},null,null,{"$f":"SUM(AAG32:AAG35)","v":0},null,null,{"$f":"SUM(AAJ32:AAJ35)","v":0},null,null,{"$f":"SUM(AAM32:AAM35)","v":0},null,null,{"$f":"SUM(AAP32:AAP35)","v":0},null,null,{"$f":"SUM(AAS32:AAS35)","v":0},null,null,{"$f":"SUM(AAV32:AAV35)","v":0},null,null,{"$f":"SUM(AAY32:AAY35)","v":0},null,null,{"$f":"SUM(ABB32:ABB35)","v":0},null,null,{"$f":"SUM(ABE32:ABE35)","v":0},null,null,{"$f":"SUM(ABH32:ABH35)","v":0},null,null,{"$f":"SUM(ABK32:ABK35)","v":0},null,null,{"$f":"SUM(ABN32:ABN35)","v":0},null,null,{"$f":"SUM(ABQ32:ABQ35)","v":0},null,null,{"$f":"SUM(ABT32:ABT35)","v":0},null,null,{"$f":"SUM(ABW32:ABW35)","v":0},null,null,{"$f":"SUM(ABZ32:ABZ35)","v":0},null,null,{"$f":"SUM(ACC32:ACC35)","v":0},null,null,{"$f":"SUM(ACF32:ACF35)","v":0},null,null,{"$f":"SUM(ACI32:ACI35)","v":0},null,null,{"$f":"SUM(ACL32:ACL35)","v":0},null,null,{"$f":"SUM(ACO32:ACO35)","v":0},null,null,{"$f":"SUM(ACR32:ACR35)","v":0},null,null,{"$f":"SUM(ACU32:ACU35)","v":0},null,null,{"$f":"SUM(ACX32:ACX35)","v":0},null,null,{"$f":"SUM(ADA32:ADA35)","v":0},null,null,{"$f":"SUM(ADD32:ADD35)","v":0},null,null,{"$f":"SUM(ADG32:ADG35)","v":0},null,null,{"$f":"SUM(ADJ32:ADJ35)","v":0},null,null,{"$f":"SUM(ADM32:ADM35)","v":0},null,null,{"$f":"SUM(ADP32:ADP35)","v":0},null,null,{"$f":"SUM(ADS32:ADS35)","v":0},null,null,{"$f":"SUM(ADV32:ADV35)","v":0},null,null,{"$f":"SUM(ADY32:ADY35)","v":0},null,null,{"$f":"SUM(AEB32:AEB35)","v":0},null,null,{"$f":"SUM(AEE32:AEE35)","v":0},null,null,{"$f":"SUM(AEH32:AEH35)","v":0},null,null,{"$f":"SUM(AEK32:AEK35)","v":0},null,null,{"$f":"SUM(AEN32:AEN35)","v":0},null,null,{"$f":"SUM(AEQ32:AEQ35)","v":0},null,null,{"$f":"SUM(AET32:AET35)","v":0},null,null,{"$f":"SUM(AEW32:AEW35)","v":0},null,null,{"$f":"SUM(AEZ32:AEZ35)","v":0},null,null,{"$f":"SUM(AFC32:AFC35)","v":0},null,null,{"$f":"SUM(AFF32:AFF35)","v":0},null,null,{"$f":"SUM(AFI32:AFI35)","v":0},null,null,{"$f":"SUM(AFL32:AFL35)","v":0},null,null,{"$f":"SUM(AFO32:AFO35)","v":0},null,null,{"$f":"SUM(AFR32:AFR35)","v":0},null,null,{"$f":"SUM(AFU32:AFU35)","v":0},null,null,{"$f":"SUM(AFX32:AFX35)","v":0},null,null,{"$f":"SUM(AGA32:AGA35)","v":0},null,null,{"$f":"SUM(AGD32:AGD35)","v":0},null,null,{"$f":"SUM(AGG32:AGG35)","v":0},null,null,{"$f":"SUM(AGJ32:AGJ35)","v":0},null,null,{"$f":"SUM(AGM32:AGM35)","v":0},null,null,{"$f":"SUM(AGP32:AGP35)","v":0},null,null,{"$f":"SUM(AGS32:AGS35)","v":0},null,null,{"$f":"SUM(AGV32:AGV35)","v":0},null,null,{"$f":"SUM(AGY32:AGY35)","v":0},null,null,{"$f":"SUM(AHB32:AHB35)","v":0},null,null,{"$f":"SUM(AHE32:AHE35)","v":0},null,null,{"$f":"SUM(AHH32:AHH35)","v":0},null,null,{"$f":"SUM(AHK32:AHK35)","v":0},null,null,{"$f":"SUM(AHN32:AHN35)","v":0},null,null,{"$f":"SUM(AHQ32:AHQ35)","v":0},null,null,{"$f":"SUM(AHT32:AHT35)","v":0}]
[]
[]
[]
[]
[]
[null,null,"Fees / Costs",null,null,null,302000,null,null,304000,null,null,40600,null,null,39000,null,null,390000,null,null,730000]
[]
[null,"[D]","Expenses subject to the 1.5% rule",null,null,null,{"$f":"SUM(G43)","v":302000},{"$f":"IF(ISERROR(G43/G16),\"\",G43/G16)","v":2.4160000000000001E-2},null,{"$f":"SUM(J43)","v":304000},{"$f":"IF(ISERROR(J43/J16),\"\",J43/J16)","v":0.30399999999999999},null,{"$f":"SUM(M43)","v":40600},{"$f":"IF(ISERROR(M43/M16),\"\",M43/M16)","v":2.0299999999999999E-2},null,{"$f":"SUM(P43)","v":39000},{"$f":"IF(ISERROR(P43/P16),\"\",P43/P16)","v":1.95E-2},null,{"$f":"SUM(S43)","v":390000},{"$f":"IF(ISERROR(S43/S16),\"\",S43/S16)","v":1.95E-2},null,{"$f":"SUM(V43)","v":730000},{"$f":"IF(ISERROR(V43/V16),\"\",V43/V16)","v":3.6499999999999998E-2},null,{"$f":"SUM(Y43)","v":0},{"$f":"IF(ISERROR(Y43/Y16),\"\",Y43/Y16)","v":""},null,{"$f":"SUM(AB43)","v":0},{"$f":"IF(ISERROR(AB43/AB16),\"\",AB43/AB16)","v":""},null,{"$f":"SUM(AE43)","v":0},{"$f":"IF(ISERROR(AE43/AE16),\"\",AE43/AE16)","v":""},null,{"$f":"SUM(AH43)","v":0},{"$f":"IF(ISERROR(AH43/AH16),\"\",AH43/AH16)","v":""},null,{"$f":"SUM(AK43)","v":0},{"$f":"IF(ISERROR(AK43/AK16),\"\",AK43/AK16)","v":""},null,{"$f":"SUM(AN43)","v":0},{"$f":"IF(ISERROR(AN43/AN16),\"\",AN43/AN16)","v":""},null,{"$f":"SUM(AQ43)","v":0},{"$f":"IF(ISERROR(AQ43/AQ16),\"\",AQ43/AQ16)","v":""},null,{"$f":"SUM(AT43)","v":0},{"$f":"IF(ISERROR(AT43/AT16),\"\",AT43/AT16)","v":""},null,{"$f":"SUM(AW43)","v":0},{"$f":"IF(ISERROR(AW43/AW16),\"\",AW43/AW16)","v":""},null,{"$f":"SUM(AZ43)","v":0},{"$f":"IF(ISERROR(AZ43/AZ16),\"\",AZ43/AZ16)","v":""},null,{"$f":"SUM(BC43)","v":0},{"$f":"IF(ISERROR(BC43/BC16),\"\",BC43/BC16)","v":""},null,{"$f":"SUM(BF43)","v":0},{"$f":"IF(ISERROR(BF43/BF16),\"\",BF43/BF16)","v":""},null,{"$f":"SUM(BI43)","v":0},{"$f":"IF(ISERROR(BI43/BI16),\"\",BI43/BI16)","v":""},null,{"$f":"SUM(BL43)","v":0},{"$f":"IF(ISERROR(BL43/BL16),\"\",BL43/BL16)","v":""},null,{"$f":"SUM(BO43)","v":0},{"$f":"IF(ISERROR(BO43/BO16),\"\",BO43/BO16)","v":""},null,{"$f":"SUM(BR43)","v":0},{"$f":"IF(ISERROR(BR43/BR16),\"\",BR43/BR16)","v":""},null,{"$f":"SUM(BU43)","v":0},{"$f":"IF(ISERROR(BU43/BU16),\"\",BU43/BU16)","v":""},null,{"$f":"SUM(BX43)","v":0},{"$f":"IF(ISERROR(BX43/BX16),\"\",BX43/BX16)","v":""},null,{"$f":"SUM(CA43)","v":0},{"$f":"IF(ISERROR(CA43/CA16),\"\",CA43/CA16)","v":""},null,{"$f":"SUM(CD43)","v":0},{"$f":"IF(ISERROR(CD43/CD16),\"\",CD43/CD16)","v":""},null,{"$f":"SUM(CG43)","v":0},{"$f":"IF(ISERROR(CG43/CG16),\"\",CG43/CG16)","v":""},null,{"$f":"SUM(CJ43)","v":0},{"$f":"IF(ISERROR(CJ43/CJ16),\"\",CJ43/CJ16)","v":""},null,{"$f":"SUM(CM43)","v":0},{"$f":"IF(ISERROR(CM43/CM16),\"\",CM43/CM16)","v":""},null,{"$f":"SUM(CP43)","v":0},{"$f":"IF(ISERROR(CP43/CP16),\"\",CP43/CP16)","v":""},null,{"$f":"SUM(CS43)","v":0},{"$f":"IF(ISERROR(CS43/CS16),\"\",CS43/CS16)","v":""},null,{"$f":"SUM(CV43)","v":0},{"$f":"IF(ISERROR(CV43/CV16),\"\",CV43/CV16)","v":""},null,{"$f":"SUM(CY43)","v":0},{"$f":"IF(ISERROR(CY43/CY16),\"\",CY43/CY16)","v":""},null,{"$f":"SUM(DB43)","v":0},{"$f":"IF(ISERROR(DB43/DB16),\"\",DB43/DB16)","v":""},null,{"$f":"SUM(DE43)","v":0},{"$f":"IF(ISERROR(DE43/DE16),\"\",DE43/DE16)","v":""},null,{"$f":"SUM(DH43)","v":0},{"$f":"IF(ISERROR(DH43/DH16),\"\",DH43/DH16)","v":""},null,{"$f":"SUM(DK43)","v":0},{"$f":"IF(ISERROR(DK43/DK16),\"\",DK43/DK16)","v":""},null,{"$f":"SUM(DN43)","v":0},{"$f":"IF(ISERROR(DN43/DN16),\"\",DN43/DN16)","v":""},null,{"$f":"SUM(DQ43)","v":0},{"$f":"IF(ISERROR(DQ43/DQ16),\"\",DQ43/DQ16)","v":""},null,{"$f":"SUM(DT43)","v":0},{"$f":"IF(ISERROR(DT43/DT16),\"\",DT43/DT16)","v":""},null,{"$f":"SUM(DW43)","v":0},{"$f":"IF(ISERROR(DW43/DW16),\"\",DW43/DW16)","v":""},null,{"$f":"SUM(DZ43)","v":0},{"$f":"IF(ISERROR(DZ43/DZ16),\"\",DZ43/DZ16)","v":""},null,{"$f":"SUM(EC43)","v":0},{"$f":"IF(ISERROR(EC43/EC16),\"\",EC43/EC16)","v":""},null,{"$f":"SUM(EF43)","v":0},{"$f":"IF(ISERROR(EF43/EF16),\"\",EF43/EF16)","v":""},null,{"$f":"SUM(EI43)","v":0},{"$f":"IF(ISERROR(EI43/EI16),\"\",EI43/EI16)","v":""},null,{"$f":"SUM(EL43)","v":0},{"$f":"IF(ISERROR(EL43/EL16),\"\",EL43/EL16)","v":""},null,{"$f":"SUM(EO43)","v":0},{"$f":"IF(ISERROR(EO43/EO16),\"\",EO43/EO16)","v":""},null,{"$f":"SUM(ER43)","v":0},{"$f":"IF(ISERROR(ER43/ER16),\"\",ER43/ER16)","v":""},null,{"$f":"SUM(EU43)","v":0},{"$f":"IF(ISERROR(EU43/EU16),\"\",EU43/EU16)","v":""},null,{"$f":"SUM(EX43)","v":0},{"$f":"IF(ISERROR(EX43/EX16),\"\",EX43/EX16)","v":""},null,{"$f":"SUM(FA43)","v":0},{"$f":"IF(ISERROR(FA43/FA16),\"\",FA43/FA16)","v":""},null,{"$f":"SUM(FD43)","v":0},{"$f":"IF(ISERROR(FD43/FD16),\"\",FD43/FD16)","v":""},null,{"$f":"SUM(FG43)","v":0},{"$f":"IF(ISERROR(FG43/FG16),\"\",FG43/FG16)","v":""},null,{"$f":"SUM(FJ43)","v":0},{"$f":"IF(ISERROR(FJ43/FJ16),\"\",FJ43/FJ16)","v":""},null,{"$f":"SUM(FM43)","v":0},{"$f":"IF(ISERROR(FM43/FM16),\"\",FM43/FM16)","v":""},null,{"$f":"SUM(FP43)","v":0},{"$f":"IF(ISERROR(FP43/FP16),\"\",FP43/FP16)","v":""},null,{"$f":"SUM(FS43)","v":0},{"$f":"IF(ISERROR(FS43/FS16),\"\",FS43/FS16)","v":""},null,{"$f":"SUM(FV43)","v":0},{"$f":"IF(ISERROR(FV43/FV16),\"\",FV43/FV16)","v":""},null,{"$f":"SUM(FY43)","v":0},{"$f":"IF(ISERROR(FY43/FY16),\"\",FY43/FY16)","v":""},null,{"$f":"SUM(GB43)","v":0},{"$f":"IF(ISERROR(GB43/GB16),\"\",GB43/GB16)","v":""},null,{"$f":"SUM(GE43)","v":0},{"$f":"IF(ISERROR(GE43/GE16),\"\",GE43/GE16)","v":""},null,{"$f":"SUM(GH43)","v":0},{"$f":"IF(ISERROR(GH43/GH16),\"\",GH43/GH16)","v":""},null,{"$f":"SUM(GK43)","v":0},{"$f":"IF(ISERROR(GK43/GK16),\"\",GK43/GK16)","v":""},null,{"$f":"SUM(GN43)","v":0},{"$f":"IF(ISERROR(GN43/GN16),\"\",GN43/GN16)","v":""},null,{"$f":"SUM(GQ43)","v":0},{"$f":"IF(ISERROR(GQ43/GQ16),\"\",GQ43/GQ16)","v":""},null,{"$f":"SUM(GT43)","v":0},{"$f":"IF(ISERROR(GT43/GT16),\"\",GT43/GT16)","v":""},null,{"$f":"SUM(GW43)","v":0},{"$f":"IF(ISERROR(GW43/GW16),\"\",GW43/GW16)","v":""},null,{"$f":"SUM(GZ43)","v":0},{"$f":"IF(ISERROR(GZ43/GZ16),\"\",GZ43/GZ16)","v":""},null,{"$f":"SUM(HC43)","v":0},{"$f":"IF(ISERROR(HC43/HC16),\"\",HC43/HC16)","v":""},null,{"$f":"SUM(HF43)","v":0},{"$f":"IF(ISERROR(HF43/HF16),\"\",HF43/HF16)","v":""},null,{"$f":"SUM(HI43)","v":0},{"$f":"IF(ISERROR(HI43/HI16),\"\",HI43/HI16)","v":""},null,{"$f":"SUM(HL43)","v":0},{"$f":"IF(ISERROR(HL43/HL16),\"\",HL43/HL16)","v":""},null,{"$f":"SUM(HO43)","v":0},{"$f":"IF(ISERROR(HO43/HO16),\"\",HO43/HO16)","v":""},null,{"$f":"SUM(HR43)","v":0},{"$f":"IF(ISERROR(HR43/HR16),\"\",HR43/HR16)","v":""},null,{"$f":"SUM(HU43)","v":0},{"$f":"IF(ISERROR(HU43/HU16),\"\",HU43/HU16)","v":""},null,{"$f":"SUM(HX43)","v":0},{"$f":"IF(ISERROR(HX43/HX16),\"\",HX43/HX16)","v":""},null,{"$f":"SUM(IA43)","v":0},{"$f":"IF(ISERROR(IA43/IA16),\"\",IA43/IA16)","v":""},null,{"$f":"SUM(ID43)","v":0},{"$f":"IF(ISERROR(ID43/ID16),\"\",ID43/ID16)","v":""},null,{"$f":"SUM(IG43)","v":0},{"$f":"IF(ISERROR(IG43/IG16),\"\",IG43/IG16)","v":""},null,{"$f":"SUM(IJ43)","v":0},{"$f":"IF(ISERROR(IJ43/IJ16),\"\",IJ43/IJ16)","v":""},null,{"$f":"SUM(IM43)","v":0},{"$f":"IF(ISERROR(IM43/IM16),\"\",IM43/IM16)","v":""},null,{"$f":"SUM(IP43)","v":0},{"$f":"IF(ISERROR(IP43/IP16),\"\",IP43/IP16)","v":""},null,{"$f":"SUM(IS43)","v":0},{"$f":"IF(ISERROR(IS43/IS16),\"\",IS43/IS16)","v":""},null,{"$f":"SUM(IV43)","v":0},{"$f":"IF(ISERROR(IV43/IV16),\"\",IV43/IV16)","v":""},null,{"$f":"SUM(IY43)","v":0},{"$f":"IF(ISERROR(IY43/IY16),\"\",IY43/IY16)","v":""},null,{"$f":"SUM(JB43)","v":0},{"$f":"IF(ISERROR(JB43/JB16),\"\",JB43/JB16)","v":""},null,{"$f":"SUM(JE43)","v":0},{"$f":"IF(ISERROR(JE43/JE16),\"\",JE43/JE16)","v":""},null,{"$f":"SUM(JH43)","v":0},{"$f":"IF(ISERROR(JH43/JH16),\"\",JH43/JH16)","v":""},null,{"$f":"SUM(JK43)","v":0},{"$f":"IF(ISERROR(JK43/JK16),\"\",JK43/JK16)","v":""},null,{"$f":"SUM(JN43)","v":0},{"$f":"IF(ISERROR(JN43/JN16),\"\",JN43/JN16)","v":""},null,{"$f":"SUM(JQ43)","v":0},{"$f":"IF(ISERROR(JQ43/JQ16),\"\",JQ43/JQ16)","v":""},null,{"$f":"SUM(JT43)","v":0},{"$f":"IF(ISERROR(JT43/JT16),\"\",JT43/JT16)","v":""},null,{"$f":"SUM(JW43)","v":0},{"$f":"IF(ISERROR(JW43/JW16),\"\",JW43/JW16)","v":""},null,{"$f":"SUM(JZ43)","v":0},{"$f":"IF(ISERROR(JZ43/JZ16),\"\",JZ43/JZ16)","v":""},null,{"$f":"SUM(KC43)","v":0},{"$f":"IF(ISERROR(KC43/KC16),\"\",KC43/KC16)","v":""},null,{"$f":"SUM(KF43)","v":0},{"$f":"IF(ISERROR(KF43/KF16),\"\",KF43/KF16)","v":""},null,{"$f":"SUM(KI43)","v":0},{"$f":"IF(ISERROR(KI43/KI16),\"\",KI43/KI16)","v":""},null,{"$f":"SUM(KL43)","v":0},{"$f":"IF(ISERROR(KL43/KL16),\"\",KL43/KL16)","v":""},null,{"$f":"SUM(KO43)","v":0},{"$f":"IF(ISERROR(KO43/KO16),\"\",KO43/KO16)","v":""},null,{"$f":"SUM(KR43)","v":0},{"$f":"IF(ISERROR(KR43/KR16),\"\",KR43/KR16)","v":""},null,{"$f":"SUM(KU43)","v":0},{"$f":"IF(ISERROR(KU43/KU16),\"\",KU43/KU16)","v":""},null,{"$f":"SUM(KX43)","v":0},{"$f":"IF(ISERROR(KX43/KX16),\"\",KX43/KX16)","v":""},null,{"$f":"SUM(LA43)","v":0},{"$f":"IF(ISERROR(LA43/LA16),\"\",LA43/LA16)","v":""},null,{"$f":"SUM(LD43)","v":0},{"$f":"IF(ISERROR(LD43/LD16),\"\",LD43/LD16)","v":""},null,{"$f":"SUM(LG43)","v":0},{"$f":"IF(ISERROR(LG43/LG16),\"\",LG43/LG16)","v":""},null,{"$f":"SUM(LJ43)","v":0},{"$f":"IF(ISERROR(LJ43/LJ16),\"\",LJ43/LJ16)","v":""},null,{"$f":"SUM(LM43)","v":0},{"$f":"IF(ISERROR(LM43/LM16),\"\",LM43/LM16)","v":""},null,{"$f":"SUM(LP43)","v":0},{"$f":"IF(ISERROR(LP43/LP16),\"\",LP43/LP16)","v":""},null,{"$f":"SUM(LS43)","v":0},{"$f":"IF(ISERROR(LS43/LS16),\"\",LS43/LS16)","v":""},null,{"$f":"SUM(LV43)","v":0},{"$f":"IF(ISERROR(LV43/LV16),\"\",LV43/LV16)","v":""},null,{"$f":"SUM(LY43)","v":0},{"$f":"IF(ISERROR(LY43/LY16),\"\",LY43/LY16)","v":""},null,{"$f":"SUM(MB43)","v":0},{"$f":"IF(ISERROR(MB43/MB16),\"\",MB43/MB16)","v":""},null,{"$f":"SUM(ME43)","v":0},{"$f":"IF(ISERROR(ME43/ME16),\"\",ME43/ME16)","v":""},null,{"$f":"SUM(MH43)","v":0},{"$f":"IF(ISERROR(MH43/MH16),\"\",MH43/MH16)","v":""},null,{"$f":"SUM(MK43)","v":0},{"$f":"IF(ISERROR(MK43/MK16),\"\",MK43/MK16)","v":""},null,{"$f":"SUM(MN43)","v":0},{"$f":"IF(ISERROR(MN43/MN16),\"\",MN43/MN16)","v":""},null,{"$f":"SUM(MQ43)","v":0},{"$f":"IF(ISERROR(MQ43/MQ16),\"\",MQ43/MQ16)","v":""},null,{"$f":"SUM(MT43)","v":0},{"$f":"IF(ISERROR(MT43/MT16),\"\",MT43/MT16)","v":""},null,{"$f":"SUM(MW43)","v":0},{"$f":"IF(ISERROR(MW43/MW16),\"\",MW43/MW16)","v":""},null,{"$f":"SUM(MZ43)","v":0},{"$f":"IF(ISERROR(MZ43/MZ16),\"\",MZ43/MZ16)","v":""},null,{"$f":"SUM(NC43)","v":0},{"$f":"IF(ISERROR(NC43/NC16),\"\",NC43/NC16)","v":""},null,{"$f":"SUM(NF43)","v":0},{"$f":"IF(ISERROR(NF43/NF16),\"\",NF43/NF16)","v":""},null,{"$f":"SUM(NI43)","v":0},{"$f":"IF(ISERROR(NI43/NI16),\"\",NI43/NI16)","v":""},null,{"$f":"SUM(NL43)","v":0},{"$f":"IF(ISERROR(NL43/NL16),\"\",NL43/NL16)","v":""},null,{"$f":"SUM(NO43)","v":0},{"$f":"IF(ISERROR(NO43/NO16),\"\",NO43/NO16)","v":""},null,{"$f":"SUM(NR43)","v":0},{"$f":"IF(ISERROR(NR43/NR16),\"\",NR43/NR16)","v":""},null,{"$f":"SUM(NU43)","v":0},{"$f":"IF(ISERROR(NU43/NU16),\"\",NU43/NU16)","v":""},null,{"$f":"SUM(NX43)","v":0},{"$f":"IF(ISERROR(NX43/NX16),\"\",NX43/NX16)","v":""},null,{"$f":"SUM(OA43)","v":0},{"$f":"IF(ISERROR(OA43/OA16),\"\",OA43/OA16)","v":""},null,{"$f":"SUM(OD43)","v":0},{"$f":"IF(ISERROR(OD43/OD16),\"\",OD43/OD16)","v":""},null,{"$f":"SUM(OG43)","v":0},{"$f":"IF(ISERROR(OG43/OG16),\"\",OG43/OG16)","v":""},null,{"$f":"SUM(OJ43)","v":0},{"$f":"IF(ISERROR(OJ43/OJ16),\"\",OJ43/OJ16)","v":""},null,{"$f":"SUM(OM43)","v":0},{"$f":"IF(ISERROR(OM43/OM16),\"\",OM43/OM16)","v":""},null,{"$f":"SUM(OP43)","v":0},{"$f":"IF(ISERROR(OP43/OP16),\"\",OP43/OP16)","v":""},null,{"$f":"SUM(OS43)","v":0},{"$f":"IF(ISERROR(OS43/OS16),\"\",OS43/OS16)","v":""},null,{"$f":"SUM(OV43)","v":0},{"$f":"IF(ISERROR(OV43/OV16),\"\",OV43/OV16)","v":""},null,{"$f":"SUM(OY43)","v":0},{"$f":"IF(ISERROR(OY43/OY16),\"\",OY43/OY16)","v":""},null,{"$f":"SUM(PB43)","v":0},{"$f":"IF(ISERROR(PB43/PB16),\"\",PB43/PB16)","v":""},null,{"$f":"SUM(PE43)","v":0},{"$f":"IF(ISERROR(PE43/PE16),\"\",PE43/PE16)","v":""},null,{"$f":"SUM(PH43)","v":0},{"$f":"IF(ISERROR(PH43/PH16),\"\",PH43/PH16)","v":""},null,{"$f":"SUM(PK43)","v":0},{"$f":"IF(ISERROR(PK43/PK16),\"\",PK43/PK16)","v":""},null,{"$f":"SUM(PN43)","v":0},{"$f":"IF(ISERROR(PN43/PN16),\"\",PN43/PN16)","v":""},null,{"$f":"SUM(PQ43)","v":0},{"$f":"IF(ISERROR(PQ43/PQ16),\"\",PQ43/PQ16)","v":""},null,{"$f":"SUM(PT43)","v":0},{"$f":"IF(ISERROR(PT43/PT16),\"\",PT43/PT16)","v":""},null,{"$f":"SUM(PW43)","v":0},{"$f":"IF(ISERROR(PW43/PW16),\"\",PW43/PW16)","v":""},null,{"$f":"SUM(PZ43)","v":0},{"$f":"IF(ISERROR(PZ43/PZ16),\"\",PZ43/PZ16)","v":""},null,{"$f":"SUM(QC43)","v":0},{"$f":"IF(ISERROR(QC43/QC16),\"\",QC43/QC16)","v":""},null,{"$f":"SUM(QF43)","v":0},{"$f":"IF(ISERROR(QF43/QF16),\"\",QF43/QF16)","v":""},null,{"$f":"SUM(QI43)","v":0},{"$f":"IF(ISERROR(QI43/QI16),\"\",QI43/QI16)","v":""},null,{"$f":"SUM(QL43)","v":0},{"$f":"IF(ISERROR(QL43/QL16),\"\",QL43/QL16)","v":""},null,{"$f":"SUM(QO43)","v":0},{"$f":"IF(ISERROR(QO43/QO16),\"\",QO43/QO16)","v":""},null,{"$f":"SUM(QR43)","v":0},{"$f":"IF(ISERROR(QR43/QR16),\"\",QR43/QR16)","v":""},null,{"$f":"SUM(QU43)","v":0},{"$f":"IF(ISERROR(QU43/QU16),\"\",QU43/QU16)","v":""},null,{"$f":"SUM(QX43)","v":0},{"$f":"IF(ISERROR(QX43/QX16),\"\",QX43/QX16)","v":""},null,{"$f":"SUM(RA43)","v":0},{"$f":"IF(ISERROR(RA43/RA16),\"\",RA43/RA16)","v":""},null,{"$f":"SUM(RD43)","v":0},{"$f":"IF(ISERROR(RD43/RD16),\"\",RD43/RD16)","v":""},null,{"$f":"SUM(RG43)","v":0},{"$f":"IF(ISERROR(RG43/RG16),\"\",RG43/RG16)","v":""},null,{"$f":"SUM(RJ43)","v":0},{"$f":"IF(ISERROR(RJ43/RJ16),\"\",RJ43/RJ16)","v":""},null,{"$f":"SUM(RM43)","v":0},{"$f":"IF(ISERROR(RM43/RM16),\"\",RM43/RM16)","v":""},null,{"$f":"SUM(RP43)","v":0},{"$f":"IF(ISERROR(RP43/RP16),\"\",RP43/RP16)","v":""},null,{"$f":"SUM(RS43)","v":0},{"$f":"IF(ISERROR(RS43/RS16),\"\",RS43/RS16)","v":""},null,{"$f":"SUM(RV43)","v":0},{"$f":"IF(ISERROR(RV43/RV16),\"\",RV43/RV16)","v":""},null,{"$f":"SUM(RY43)","v":0},{"$f":"IF(ISERROR(RY43/RY16),\"\",RY43/RY16)","v":""},null,{"$f":"SUM(SB43)","v":0},{"$f":"IF(ISERROR(SB43/SB16),\"\",SB43/SB16)","v":""},null,{"$f":"SUM(SE43)","v":0},{"$f":"IF(ISERROR(SE43/SE16),\"\",SE43/SE16)","v":""},null,{"$f":"SUM(SH43)","v":0},{"$f":"IF(ISERROR(SH43/SH16),\"\",SH43/SH16)","v":""},null,{"$f":"SUM(SK43)","v":0},{"$f":"IF(ISERROR(SK43/SK16),\"\",SK43/SK16)","v":""},null,{"$f":"SUM(SN43)","v":0},{"$f":"IF(ISERROR(SN43/SN16),\"\",SN43/SN16)","v":""},null,{"$f":"SUM(SQ43)","v":0},{"$f":"IF(ISERROR(SQ43/SQ16),\"\",SQ43/SQ16)","v":""},null,{"$f":"SUM(ST43)","v":0},{"$f":"IF(ISERROR(ST43/ST16),\"\",ST43/ST16)","v":""},null,{"$f":"SUM(SW43)","v":0},{"$f":"IF(ISERROR(SW43/SW16),\"\",SW43/SW16)","v":""},null,{"$f":"SUM(SZ43)","v":0},{"$f":"IF(ISERROR(SZ43/SZ16),\"\",SZ43/SZ16)","v":""},null,{"$f":"SUM(TC43)","v":0},{"$f":"IF(ISERROR(TC43/TC16),\"\",TC43/TC16)","v":""},null,{"$f":"SUM(TF43)","v":0},{"$f":"IF(ISERROR(TF43/TF16),\"\",TF43/TF16)","v":""},null,{"$f":"SUM(TI43)","v":0},{"$f":"IF(ISERROR(TI43/TI16),\"\",TI43/TI16)","v":""},null,{"$f":"SUM(TL43)","v":0},{"$f":"IF(ISERROR(TL43/TL16),\"\",TL43/TL16)","v":""},null,{"$f":"SUM(TO43)","v":0},{"$f":"IF(ISERROR(TO43/TO16),\"\",TO43/TO16)","v":""},null,{"$f":"SUM(TR43)","v":0},{"$f":"IF(ISERROR(TR43/TR16),\"\",TR43/TR16)","v":""},null,{"$f":"SUM(TU43)","v":0},{"$f":"IF(ISERROR(TU43/TU16),\"\",TU43/TU16)","v":""},null,{"$f":"SUM(TX43)","v":0},{"$f":"IF(ISERROR(TX43/TX16),\"\",TX43/TX16)","v":""},null,{"$f":"SUM(UA43)","v":0},{"$f":"IF(ISERROR(UA43/UA16),\"\",UA43/UA16)","v":""},null,{"$f":"SUM(UD43)","v":0},{"$f":"IF(ISERROR(UD43/UD16),\"\",UD43/UD16)","v":""},null,{"$f":"SUM(UG43)","v":0},{"$f":"IF(ISERROR(UG43/UG16),\"\",UG43/UG16)","v":""},null,{"$f":"SUM(UJ43)","v":0},{"$f":"IF(ISERROR(UJ43/UJ16),\"\",UJ43/UJ16)","v":""},null,{"$f":"SUM(UM43)","v":0},{"$f":"IF(ISERROR(UM43/UM16),\"\",UM43/UM16)","v":""},null,{"$f":"SUM(UP43)","v":0},{"$f":"IF(ISERROR(UP43/UP16),\"\",UP43/UP16)","v":""},null,{"$f":"SUM(US43)","v":0},{"$f":"IF(ISERROR(US43/US16),\"\",US43/US16)","v":""},null,{"$f":"SUM(UV43)","v":0},{"$f":"IF(ISERROR(UV43/UV16),\"\",UV43/UV16)","v":""},null,{"$f":"SUM(UY43)","v":0},{"$f":"IF(ISERROR(UY43/UY16),\"\",UY43/UY16)","v":""},null,{"$f":"SUM(VB43)","v":0},{"$f":"IF(ISERROR(VB43/VB16),\"\",VB43/VB16)","v":""},null,{"$f":"SUM(VE43)","v":0},{"$f":"IF(ISERROR(VE43/VE16),\"\",VE43/VE16)","v":""},null,{"$f":"SUM(VH43)","v":0},{"$f":"IF(ISERROR(VH43/VH16),\"\",VH43/VH16)","v":""},null,{"$f":"SUM(VK43)","v":0},{"$f":"IF(ISERROR(VK43/VK16),\"\",VK43/VK16)","v":""},null,{"$f":"SUM(VN43)","v":0},{"$f":"IF(ISERROR(VN43/VN16),\"\",VN43/VN16)","v":""},null,{"$f":"SUM(VQ43)","v":0},{"$f":"IF(ISERROR(VQ43/VQ16),\"\",VQ43/VQ16)","v":""},null,{"$f":"SUM(VT43)","v":0},{"$f":"IF(ISERROR(VT43/VT16),\"\",VT43/VT16)","v":""},null,{"$f":"SUM(VW43)","v":0},{"$f":"IF(ISERROR(VW43/VW16),\"\",VW43/VW16)","v":""},null,{"$f":"SUM(VZ43)","v":0},{"$f":"IF(ISERROR(VZ43/VZ16),\"\",VZ43/VZ16)","v":""},null,{"$f":"SUM(WC43)","v":0},{"$f":"IF(ISERROR(WC43/WC16),\"\",WC43/WC16)","v":""},null,{"$f":"SUM(WF43)","v":0},{"$f":"IF(ISERROR(WF43/WF16),\"\",WF43/WF16)","v":""},null,{"$f":"SUM(WI43)","v":0},{"$f":"IF(ISERROR(WI43/WI16),\"\",WI43/WI16)","v":""},null,{"$f":"SUM(WL43)","v":0},{"$f":"IF(ISERROR(WL43/WL16),\"\",WL43/WL16)","v":""},null,{"$f":"SUM(WO43)","v":0},{"$f":"IF(ISERROR(WO43/WO16),\"\",WO43/WO16)","v":""},null,{"$f":"SUM(WR43)","v":0},{"$f":"IF(ISERROR(WR43/WR16),\"\",WR43/WR16)","v":""},null,{"$f":"SUM(WU43)","v":0},{"$f":"IF(ISERROR(WU43/WU16),\"\",WU43/WU16)","v":""},null,{"$f":"SUM(WX43)","v":0},{"$f":"IF(ISERROR(WX43/WX16),\"\",WX43/WX16)","v":""},null,{"$f":"SUM(XA43)","v":0},{"$f":"IF(ISERROR(XA43/XA16),\"\",XA43/XA16)","v":""},null,{"$f":"SUM(XD43)","v":0},{"$f":"IF(ISERROR(XD43/XD16),\"\",XD43/XD16)","v":""},null,{"$f":"SUM(XG43)","v":0},{"$f":"IF(ISERROR(XG43/XG16),\"\",XG43/XG16)","v":""},null,{"$f":"SUM(XJ43)","v":0},{"$f":"IF(ISERROR(XJ43/XJ16),\"\",XJ43/XJ16)","v":""},null,{"$f":"SUM(XM43)","v":0},{"$f":"IF(ISERROR(XM43/XM16),\"\",XM43/XM16)","v":""},null,{"$f":"SUM(XP43)","v":0},{"$f":"IF(ISERROR(XP43/XP16),\"\",XP43/XP16)","v":""},null,{"$f":"SUM(XS43)","v":0},{"$f":"IF(ISERROR(XS43/XS16),\"\",XS43/XS16)","v":""},null,{"$f":"SUM(XV43)","v":0},{"$f":"IF(ISERROR(XV43/XV16),\"\",XV43/XV16)","v":""},null,{"$f":"SUM(XY43)","v":0},{"$f":"IF(ISERROR(XY43/XY16),\"\",XY43/XY16)","v":""},null,{"$f":"SUM(YB43)","v":0},{"$f":"IF(ISERROR(YB43/YB16),\"\",YB43/YB16)","v":""},null,{"$f":"SUM(YE43)","v":0},{"$f":"IF(ISERROR(YE43/YE16),\"\",YE43/YE16)","v":""},null,{"$f":"SUM(YH43)","v":0},{"$f":"IF(ISERROR(YH43/YH16),\"\",YH43/YH16)","v":""},null,{"$f":"SUM(YK43)","v":0},{"$f":"IF(ISERROR(YK43/YK16),\"\",YK43/YK16)","v":""},null,{"$f":"SUM(YN43)","v":0},{"$f":"IF(ISERROR(YN43/YN16),\"\",YN43/YN16)","v":""},null,{"$f":"SUM(YQ43)","v":0},{"$f":"IF(ISERROR(YQ43/YQ16),\"\",YQ43/YQ16)","v":""},null,{"$f":"SUM(YT43)","v":0},{"$f":"IF(ISERROR(YT43/YT16),\"\",YT43/YT16)","v":""},null,{"$f":"SUM(YW43)","v":0},{"$f":"IF(ISERROR(YW43/YW16),\"\",YW43/YW16)","v":""},null,{"$f":"SUM(YZ43)","v":0},{"$f":"IF(ISERROR(YZ43/YZ16),\"\",YZ43/YZ16)","v":""},null,{"$f":"SUM(ZC43)","v":0},{"$f":"IF(ISERROR(ZC43/ZC16),\"\",ZC43/ZC16)","v":""},null,{"$f":"SUM(ZF43)","v":0},{"$f":"IF(ISERROR(ZF43/ZF16),\"\",ZF43/ZF16)","v":""},null,{"$f":"SUM(ZI43)","v":0},{"$f":"IF(ISERROR(ZI43/ZI16),\"\",ZI43/ZI16)","v":""},null,{"$f":"SUM(ZL43)","v":0},{"$f":"IF(ISERROR(ZL43/ZL16),\"\",ZL43/ZL16)","v":""},null,{"$f":"SUM(ZO43)","v":0},{"$f":"IF(ISERROR(ZO43/ZO16),\"\",ZO43/ZO16)","v":""},null,{"$f":"SUM(ZR43)","v":0},{"$f":"IF(ISERROR(ZR43/ZR16),\"\",ZR43/ZR16)","v":""},null,{"$f":"SUM(ZU43)","v":0},{"$f":"IF(ISERROR(ZU43/ZU16),\"\",ZU43/ZU16)","v":""},null,{"$f":"SUM(ZX43)","v":0},{"$f":"IF(ISERROR(ZX43/ZX16),\"\",ZX43/ZX16)","v":""},null,{"$f":"SUM(AAA43)","v":0},{"$f":"IF(ISERROR(AAA43/AAA16),\"\",AAA43/AAA16)","v":""},null,{"$f":"SUM(AAD43)","v":0},{"$f":"IF(ISERROR(AAD43/AAD16),\"\",AAD43/AAD16)","v":""},null,{"$f":"SUM(AAG43)","v":0},{"$f":"IF(ISERROR(AAG43/AAG16),\"\",AAG43/AAG16)","v":""},null,{"$f":"SUM(AAJ43)","v":0},{"$f":"IF(ISERROR(AAJ43/AAJ16),\"\",AAJ43/AAJ16)","v":""},null,{"$f":"SUM(AAM43)","v":0},{"$f":"IF(ISERROR(AAM43/AAM16),\"\",AAM43/AAM16)","v":""},null,{"$f":"SUM(AAP43)","v":0},{"$f":"IF(ISERROR(AAP43/AAP16),\"\",AAP43/AAP16)","v":""},null,{"$f":"SUM(AAS43)","v":0},{"$f":"IF(ISERROR(AAS43/AAS16),\"\",AAS43/AAS16)","v":""},null,{"$f":"SUM(AAV43)","v":0},{"$f":"IF(ISERROR(AAV43/AAV16),\"\",AAV43/AAV16)","v":""},null,{"$f":"SUM(AAY43)","v":0},{"$f":"IF(ISERROR(AAY43/AAY16),\"\",AAY43/AAY16)","v":""},null,{"$f":"SUM(ABB43)","v":0},{"$f":"IF(ISERROR(ABB43/ABB16),\"\",ABB43/ABB16)","v":""},null,{"$f":"SUM(ABE43)","v":0},{"$f":"IF(ISERROR(ABE43/ABE16),\"\",ABE43/ABE16)","v":""},null,{"$f":"SUM(ABH43)","v":0},{"$f":"IF(ISERROR(ABH43/ABH16),\"\",ABH43/ABH16)","v":""},null,{"$f":"SUM(ABK43)","v":0},{"$f":"IF(ISERROR(ABK43/ABK16),\"\",ABK43/ABK16)","v":""},null,{"$f":"SUM(ABN43)","v":0},{"$f":"IF(ISERROR(ABN43/ABN16),\"\",ABN43/ABN16)","v":""},null,{"$f":"SUM(ABQ43)","v":0},{"$f":"IF(ISERROR(ABQ43/ABQ16),\"\",ABQ43/ABQ16)","v":""},null,{"$f":"SUM(ABT43)","v":0},{"$f":"IF(ISERROR(ABT43/ABT16),\"\",ABT43/ABT16)","v":""},null,{"$f":"SUM(ABW43)","v":0},{"$f":"IF(ISERROR(ABW43/ABW16),\"\",ABW43/ABW16)","v":""},null,{"$f":"SUM(ABZ43)","v":0},{"$f":"IF(ISERROR(ABZ43/ABZ16),\"\",ABZ43/ABZ16)","v":""},null,{"$f":"SUM(ACC43)","v":0},{"$f":"IF(ISERROR(ACC43/ACC16),\"\",ACC43/ACC16)","v":""},null,{"$f":"SUM(ACF43)","v":0},{"$f":"IF(ISERROR(ACF43/ACF16),\"\",ACF43/ACF16)","v":""},null,{"$f":"SUM(ACI43)","v":0},{"$f":"IF(ISERROR(ACI43/ACI16),\"\",ACI43/ACI16)","v":""},null,{"$f":"SUM(ACL43)","v":0},{"$f":"IF(ISERROR(ACL43/ACL16),\"\",ACL43/ACL16)","v":""},null,{"$f":"SUM(ACO43)","v":0},{"$f":"IF(ISERROR(ACO43/ACO16),\"\",ACO43/ACO16)","v":""},null,{"$f":"SUM(ACR43)","v":0},{"$f":"IF(ISERROR(ACR43/ACR16),\"\",ACR43/ACR16)","v":""},null,{"$f":"SUM(ACU43)","v":0},{"$f":"IF(ISERROR(ACU43/ACU16),\"\",ACU43/ACU16)","v":""},null,{"$f":"SUM(ACX43)","v":0},{"$f":"IF(ISERROR(ACX43/ACX16),\"\",ACX43/ACX16)","v":""},null,{"$f":"SUM(ADA43)","v":0},{"$f":"IF(ISERROR(ADA43/ADA16),\"\",ADA43/ADA16)","v":""},null,{"$f":"SUM(ADD43)","v":0},{"$f":"IF(ISERROR(ADD43/ADD16),\"\",ADD43/ADD16)","v":""},null,{"$f":"SUM(ADG43)","v":0},{"$f":"IF(ISERROR(ADG43/ADG16),\"\",ADG43/ADG16)","v":""},null,{"$f":"SUM(ADJ43)","v":0},{"$f":"IF(ISERROR(ADJ43/ADJ16),\"\",ADJ43/ADJ16)","v":""},null,{"$f":"SUM(ADM43)","v":0},{"$f":"IF(ISERROR(ADM43/ADM16),\"\",ADM43/ADM16)","v":""},null,{"$f":"SUM(ADP43)","v":0},{"$f":"IF(ISERROR(ADP43/ADP16),\"\",ADP43/ADP16)","v":""},null,{"$f":"SUM(ADS43)","v":0},{"$f":"IF(ISERROR(ADS43/ADS16),\"\",ADS43/ADS16)","v":""},null,{"$f":"SUM(ADV43)","v":0},{"$f":"IF(ISERROR(ADV43/ADV16),\"\",ADV43/ADV16)","v":""},null,{"$f":"SUM(ADY43)","v":0},{"$f":"IF(ISERROR(ADY43/ADY16),\"\",ADY43/ADY16)","v":""},null,{"$f":"SUM(AEB43)","v":0},{"$f":"IF(ISERROR(AEB43/AEB16),\"\",AEB43/AEB16)","v":""},null,{"$f":"SUM(AEE43)","v":0},{"$f":"IF(ISERROR(AEE43/AEE16),\"\",AEE43/AEE16)","v":""},null,{"$f":"SUM(AEH43)","v":0},{"$f":"IF(ISERROR(AEH43/AEH16),\"\",AEH43/AEH16)","v":""},null,{"$f":"SUM(AEK43)","v":0},{"$f":"IF(ISERROR(AEK43/AEK16),\"\",AEK43/AEK16)","v":""},null,{"$f":"SUM(AEN43)","v":0},{"$f":"IF(ISERROR(AEN43/AEN16),\"\",AEN43/AEN16)","v":""},null,{"$f":"SUM(AEQ43)","v":0},{"$f":"IF(ISERROR(AEQ43/AEQ16),\"\",AEQ43/AEQ16)","v":""},null,{"$f":"SUM(AET43)","v":0},{"$f":"IF(ISERROR(AET43/AET16),\"\",AET43/AET16)","v":""},null,{"$f":"SUM(AEW43)","v":0},{"$f":"IF(ISERROR(AEW43/AEW16),\"\",AEW43/AEW16)","v":""},null,{"$f":"SUM(AEZ43)","v":0},{"$f":"IF(ISERROR(AEZ43/AEZ16),\"\",AEZ43/AEZ16)","v":""},null,{"$f":"SUM(AFC43)","v":0},{"$f":"IF(ISERROR(AFC43/AFC16),\"\",AFC43/AFC16)","v":""},null,{"$f":"SUM(AFF43)","v":0},{"$f":"IF(ISERROR(AFF43/AFF16),\"\",AFF43/AFF16)","v":""},null,{"$f":"SUM(AFI43)","v":0},{"$f":"IF(ISERROR(AFI43/AFI16),\"\",AFI43/AFI16)","v":""},null,{"$f":"SUM(AFL43)","v":0},{"$f":"IF(ISERROR(AFL43/AFL16),\"\",AFL43/AFL16)","v":""},null,{"$f":"SUM(AFO43)","v":0},{"$f":"IF(ISERROR(AFO43/AFO16),\"\",AFO43/AFO16)","v":""},null,{"$f":"SUM(AFR43)","v":0},{"$f":"IF(ISERROR(AFR43/AFR16),\"\",AFR43/AFR16)","v":""},null,{"$f":"SUM(AFU43)","v":0},{"$f":"IF(ISERROR(AFU43/AFU16),\"\",AFU43/AFU16)","v":""},null,{"$f":"SUM(AFX43)","v":0},{"$f":"IF(ISERROR(AFX43/AFX16),\"\",AFX43/AFX16)","v":""},null,{"$f":"SUM(AGA43)","v":0},{"$f":"IF(ISERROR(AGA43/AGA16),\"\",AGA43/AGA16)","v":""},null,{"$f":"SUM(AGD43)","v":0},{"$f":"IF(ISERROR(AGD43/AGD16),\"\",AGD43/AGD16)","v":""},null,{"$f":"SUM(AGG43)","v":0},{"$f":"IF(ISERROR(AGG43/AGG16),\"\",AGG43/AGG16)","v":""},null,{"$f":"SUM(AGJ43)","v":0},{"$f":"IF(ISERROR(AGJ43/AGJ16),\"\",AGJ43/AGJ16)","v":""},null,{"$f":"SUM(AGM43)","v":0},{"$f":"IF(ISERROR(AGM43/AGM16),\"\",AGM43/AGM16)","v":""},null,{"$f":"SUM(AGP43)","v":0},{"$f":"IF(ISERROR(AGP43/AGP16),\"\",AGP43/AGP16)","v":""},null,{"$f":"SUM(AGS43)","v":0},{"$f":"IF(ISERROR(AGS43/AGS16),\"\",AGS43/AGS16)","v":""},null,{"$f":"SUM(AGV43)","v":0},{"$f":"IF(ISERROR(AGV43/AGV16),\"\",AGV43/AGV16)","v":""},null,{"$f":"SUM(AGY43)","v":0},{"$f":"IF(ISERROR(AGY43/AGY16),\"\",AGY43/AGY16)","v":""},null,{"$f":"SUM(AHB43)","v":0},{"$f":"IF(ISERROR(AHB43/AHB16),\"\",AHB43/AHB16)","v":""},null,{"$f":"SUM(AHE43)","v":0},{"$f":"IF(ISERROR(AHE43/AHE16),\"\",AHE43/AHE16)","v":""},null,{"$f":"SUM(AHH43)","v":0},{"$f":"IF(ISERROR(AHH43/AHH16),\"\",AHH43/AHH16)","v":""},null,{"$f":"SUM(AHK43)","v":0},{"$f":"IF(ISERROR(AHK43/AHK16),\"\",AHK43/AHK16)","v":""},null,{"$f":"SUM(AHN43)","v":0},{"$f":"IF(ISERROR(AHN43/AHN16),\"\",AHN43/AHN16)","v":""},null,{"$f":"SUM(AHQ43)","v":0},{"$f":"IF(ISERROR(AHQ43/AHQ16),\"\",AHQ43/AHQ16)","v":""},null,{"$f":"SUM(AHT43)","v":0},{"$f":"IF(ISERROR(AHT43/AHT16),\"\",AHT43/AHT16)","v":""}]
[]
[null,"[E]","Total expenses [C]+[D]",null,null,null,{"$f":"SUM(G37,G45)","v":306500},null,null,{"$f":"SUM(J37,J45)","v":319000},null,null,{"$f":"SUM(M37,M45)","v":44100},null,null,{"$f":"SUM(P37,P45)","v":44000},null,null,{"$f":"SUM(S37,S45)","v":490000},null,null,{"$f":"SUM(V37,V45)","v":930000},null,null,{"$f":"SUM(Y37,Y45)","v":0},null,null,{"$f":"SUM(AB37,AB45)","v":0},null,null,{"$f":"SUM(AE37,AE45)","v":0},null,null,{"$f":"SUM(AH37,AH45)","v":0},null,null,{"$f":"SUM(AK37,AK45)","v":0},null,null,{"$f":"SUM(AN37,AN45)","v":0},null,null,{"$f":"SUM(AQ37,AQ45)","v":0},null,null,{"$f":"SUM(AT37,AT45)","v":0},null,null,{"$f":"SUM(AW37,AW45)","v":0},null,null,{"$f":"SUM(AZ37,AZ45)","v":0},null,null,{"$f":"SUM(BC37,BC45)","v":0},null,null,{"$f":"SUM(BF37,BF45)","v":0},null,null,{"$f":"SUM(BI37,BI45)","v":0},null,null,{"$f":"SUM(BL37,BL45)","v":0},null,null,{"$f":"SUM(BO37,BO45)","v":0},null,null,{"$f":"SUM(BR37,BR45)","v":0},null,null,{"$f":"SUM(BU37,BU45)","v":0},null,null,{"$f":"SUM(BX37,BX45)","v":0},null,null,{"$f":"SUM(CA37,CA45)","v":0},null,null,{"$f":"SUM(CD37,CD45)","v":0},null,null,{"$f":"SUM(CG37,CG45)","v":0},null,null,{"$f":"SUM(CJ37,CJ45)","v":0},null,null,{"$f":"SUM(CM37,CM45)","v":0},null,null,{"$f":"SUM(CP37,CP45)","v":0},null,null,{"$f":"SUM(CS37,CS45)","v":0},null,null,{"$f":"SUM(CV37,CV45)","v":0},null,null,{"$f":"SUM(CY37,CY45)","v":0},null,null,{"$f":"SUM(DB37,DB45)","v":0},null,null,{"$f":"SUM(DE37,DE45)","v":0},null,null,{"$f":"SUM(DH37,DH45)","v":0},null,null,{"$f":"SUM(DK37,DK45)","v":0},null,null,{"$f":"SUM(DN37,DN45)","v":0},null,null,{"$f":"SUM(DQ37,DQ45)","v":0},null,null,{"$f":"SUM(DT37,DT45)","v":0},null,null,{"$f":"SUM(DW37,DW45)","v":0},null,null,{"$f":"SUM(DZ37,DZ45)","v":0},null,null,{"$f":"SUM(EC37,EC45)","v":0},null,null,{"$f":"SUM(EF37,EF45)","v":0},null,null,{"$f":"SUM(EI37,EI45)","v":0},null,null,{"$f":"SUM(EL37,EL45)","v":0},null,null,{"$f":"SUM(EO37,EO45)","v":0},null,null,{"$f":"SUM(ER37,ER45)","v":0},null,null,{"$f":"SUM(EU37,EU45)","v":0},null,null,{"$f":"SUM(EX37,EX45)","v":0},null,null,{"$f":"SUM(FA37,FA45)","v":0},null,null,{"$f":"SUM(FD37,FD45)","v":0},null,null,{"$f":"SUM(FG37,FG45)","v":0},null,null,{"$f":"SUM(FJ37,FJ45)","v":0},null,null,{"$f":"SUM(FM37,FM45)","v":0},null,null,{"$f":"SUM(FP37,FP45)","v":0},null,null,{"$f":"SUM(FS37,FS45)","v":0},null,null,{"$f":"SUM(FV37,FV45)","v":0},null,null,{"$f":"SUM(FY37,FY45)","v":0},null,null,{"$f":"SUM(GB37,GB45)","v":0},null,null,{"$f":"SUM(GE37,GE45)","v":0},null,null,{"$f":"SUM(GH37,GH45)","v":0},null,null,{"$f":"SUM(GK37,GK45)","v":0},null,null,{"$f":"SUM(GN37,GN45)","v":0},null,null,{"$f":"SUM(GQ37,GQ45)","v":0},null,null,{"$f":"SUM(GT37,GT45)","v":0},null,null,{"$f":"SUM(GW37,GW45)","v":0},null,null,{"$f":"SUM(GZ37,GZ45)","v":0},null,null,{"$f":"SUM(HC37,HC45)","v":0},null,null,{"$f":"SUM(HF37,HF45)","v":0},null,null,{"$f":"SUM(HI37,HI45)","v":0},null,null,{"$f":"SUM(HL37,HL45)","v":0},null,null,{"$f":"SUM(HO37,HO45)","v":0},null,null,{"$f":"SUM(HR37,HR45)","v":0},null,null,{"$f":"SUM(HU37,HU45)","v":0},null,null,{"$f":"SUM(HX37,HX45)","v":0},null,null,{"$f":"SUM(IA37,IA45)","v":0},null,null,{"$f":"SUM(ID37,ID45)","v":0},null,null,{"$f":"SUM(IG37,IG45)","v":0},null,null,{"$f":"SUM(IJ37,IJ45)","v":0},null,null,{"$f":"SUM(IM37,IM45)","v":0},null,null,{"$f":"SUM(IP37,IP45)","v":0},null,null,{"$f":"SUM(IS37,IS45)","v":0},null,null,{"$f":"SUM(IV37,IV45)","v":0},null,null,{"$f":"SUM(IY37,IY45)","v":0},null,null,{"$f":"SUM(JB37,JB45)","v":0},null,null,{"$f":"SUM(JE37,JE45)","v":0},null,null,{"$f":"SUM(JH37,JH45)","v":0},null,null,{"$f":"SUM(JK37,JK45)","v":0},null,null,{"$f":"SUM(JN37,JN45)","v":0},null,null,{"$f":"SUM(JQ37,JQ45)","v":0},null,null,{"$f":"SUM(JT37,JT45)","v":0},null,null,{"$f":"SUM(JW37,JW45)","v":0},null,null,{"$f":"SUM(JZ37,JZ45)","v":0},null,null,{"$f":"SUM(KC37,KC45)","v":0},null,null,{"$f":"SUM(KF37,KF45)","v":0},null,null,{"$f":"SUM(KI37,KI45)","v":0},null,null,{"$f":"SUM(KL37,KL45)","v":0},null,null,{"$f":"SUM(KO37,KO45)","v":0},null,null,{"$f":"SUM(KR37,KR45)","v":0},null,null,{"$f":"SUM(KU37,KU45)","v":0},null,null,{"$f":"SUM(KX37,KX45)","v":0},null,null,{"$f":"SUM(LA37,LA45)","v":0},null,null,{"$f":"SUM(LD37,LD45)","v":0},null,null,{"$f":"SUM(LG37,LG45)","v":0},null,null,{"$f":"SUM(LJ37,LJ45)","v":0},null,null,{"$f":"SUM(LM37,LM45)","v":0},null,null,{"$f":"SUM(LP37,LP45)","v":0},null,null,{"$f":"SUM(LS37,LS45)","v":0},null,null,{"$f":"SUM(LV37,LV45)","v":0},null,null,{"$f":"SUM(LY37,LY45)","v":0},null,null,{"$f":"SUM(MB37,MB45)","v":0},null,null,{"$f":"SUM(ME37,ME45)","v":0},null,null,{"$f":"SUM(MH37,MH45)","v":0},null,null,{"$f":"SUM(MK37,MK45)","v":0},null,null,{"$f":"SUM(MN37,MN45)","v":0},null,null,{"$f":"SUM(MQ37,MQ45)","v":0},null,null,{"$f":"SUM(MT37,MT45)","v":0},null,null,{"$f":"SUM(MW37,MW45)","v":0},null,null,{"$f":"SUM(MZ37,MZ45)","v":0},null,null,{"$f":"SUM(NC37,NC45)","v":0},null,null,{"$f":"SUM(NF37,NF45)","v":0},null,null,{"$f":"SUM(NI37,NI45)","v":0},null,null,{"$f":"SUM(NL37,NL45)","v":0},null,null,{"$f":"SUM(NO37,NO45)","v":0},null,null,{"$f":"SUM(NR37,NR45)","v":0},null,null,{"$f":"SUM(NU37,NU45)","v":0},null,null,{"$f":"SUM(NX37,NX45)","v":0},null,null,{"$f":"SUM(OA37,OA45)","v":0},null,null,{"$f":"SUM(OD37,OD45)","v":0},null,null,{"$f":"SUM(OG37,OG45)","v":0},null,null,{"$f":"SUM(OJ37,OJ45)","v":0},null,null,{"$f":"SUM(OM37,OM45)","v":0},null,null,{"$f":"SUM(OP37,OP45)","v":0},null,null,{"$f":"SUM(OS37,OS45)","v":0},null,null,{"$f":"SUM(OV37,OV45)","v":0},null,null,{"$f":"SUM(OY37,OY45)","v":0},null,null,{"$f":"SUM(PB37,PB45)","v":0},null,null,{"$f":"SUM(PE37,PE45)","v":0},null,null,{"$f":"SUM(PH37,PH45)","v":0},null,null,{"$f":"SUM(PK37,PK45)","v":0},null,null,{"$f":"SUM(PN37,PN45)","v":0},null,null,{"$f":"SUM(PQ37,PQ45)","v":0},null,null,{"$f":"SUM(PT37,PT45)","v":0},null,null,{"$f":"SUM(PW37,PW45)","v":0},null,null,{"$f":"SUM(PZ37,PZ45)","v":0},null,null,{"$f":"SUM(QC37,QC45)","v":0},null,null,{"$f":"SUM(QF37,QF45)","v":0},null,null,{"$f":"SUM(QI37,QI45)","v":0},null,null,{"$f":"SUM(QL37,QL45)","v":0},null,null,{"$f":"SUM(QO37,QO45)","v":0},null,null,{"$f":"SUM(QR37,QR45)","v":0},null,null,{"$f":"SUM(QU37,QU45)","v":0},null,null,{"$f":"SUM(QX37,QX45)","v":0},null,null,{"$f":"SUM(RA37,RA45)","v":0},null,null,{"$f":"SUM(RD37,RD45)","v":0},null,null,{"$f":"SUM(RG37,RG45)","v":0},null,null,{"$f":"SUM(RJ37,RJ45)","v":0},null,null,{"$f":"SUM(RM37,RM45)","v":0},null,null,{"$f":"SUM(RP37,RP45)","v":0},null,null,{"$f":"SUM(RS37,RS45)","v":0},null,null,{"$f":"SUM(RV37,RV45)","v":0},null,null,{"$f":"SUM(RY37,RY45)","v":0},null,null,{"$f":"SUM(SB37,SB45)","v":0},null,null,{"$f":"SUM(SE37,SE45)","v":0},null,null,{"$f":"SUM(SH37,SH45)","v":0},null,null,{"$f":"SUM(SK37,SK45)","v":0},null,null,{"$f":"SUM(SN37,SN45)","v":0},null,null,{"$f":"SUM(SQ37,SQ45)","v":0},null,null,{"$f":"SUM(ST37,ST45)","v":0},null,null,{"$f":"SUM(SW37,SW45)","v":0},null,null,{"$f":"SUM(SZ37,SZ45)","v":0},null,null,{"$f":"SUM(TC37,TC45)","v":0},null,null,{"$f":"SUM(TF37,TF45)","v":0},null,null,{"$f":"SUM(TI37,TI45)","v":0},null,null,{"$f":"SUM(TL37,TL45)","v":0},null,null,{"$f":"SUM(TO37,TO45)","v":0},null,null,{"$f":"SUM(TR37,TR45)","v":0},null,null,{"$f":"SUM(TU37,TU45)","v":0},null,null,{"$f":"SUM(TX37,TX45)","v":0},null,null,{"$f":"SUM(UA37,UA45)","v":0},null,null,{"$f":"SUM(UD37,UD45)","v":0},null,null,{"$f":"SUM(UG37,UG45)","v":0},null,null,{"$f":"SUM(UJ37,UJ45)","v":0},null,null,{"$f":"SUM(UM37,UM45)","v":0},null,null,{"$f":"SUM(UP37,UP45)","v":0},null,null,{"$f":"SUM(US37,US45)","v":0},null,null,{"$f":"SUM(UV37,UV45)","v":0},null,null,{"$f":"SUM(UY37,UY45)","v":0},null,null,{"$f":"SUM(VB37,VB45)","v":0},null,null,{"$f":"SUM(VE37,VE45)","v":0},null,null,{"$f":"SUM(VH37,VH45)","v":0},null,null,{"$f":"SUM(VK37,VK45)","v":0},null,null,{"$f":"SUM(VN37,VN45)","v":0},null,null,{"$f":"SUM(VQ37,VQ45)","v":0},null,null,{"$f":"SUM(VT37,VT45)","v":0},null,null,{"$f":"SUM(VW37,VW45)","v":0},null,null,{"$f":"SUM(VZ37,VZ45)","v":0},null,null,{"$f":"SUM(WC37,WC45)","v":0},null,null,{"$f":"SUM(WF37,WF45)","v":0},null,null,{"$f":"SUM(WI37,WI45)","v":0},null,null,{"$f":"SUM(WL37,WL45)","v":0},null,null,{"$f":"SUM(WO37,WO45)","v":0},null,null,{"$f":"SUM(WR37,WR45)","v":0},null,null,{"$f":"SUM(WU37,WU45)","v":0},null,null,{"$f":"SUM(WX37,WX45)","v":0},null,null,{"$f":"SUM(XA37,XA45)","v":0},null,null,{"$f":"SUM(XD37,XD45)","v":0},null,null,{"$f":"SUM(XG37,XG45)","v":0},null,null,{"$f":"SUM(XJ37,XJ45)","v":0},null,null,{"$f":"SUM(XM37,XM45)","v":0},null,null,{"$f":"SUM(XP37,XP45)","v":0},null,null,{"$f":"SUM(XS37,XS45)","v":0},null,null,{"$f":"SUM(XV37,XV45)","v":0},null,null,{"$f":"SUM(XY37,XY45)","v":0},null,null,{"$f":"SUM(YB37,YB45)","v":0},null,null,{"$f":"SUM(YE37,YE45)","v":0},null,null,{"$f":"SUM(YH37,YH45)","v":0},null,null,{"$f":"SUM(YK37,YK45)","v":0},null,null,{"$f":"SUM(YN37,YN45)","v":0},null,null,{"$f":"SUM(YQ37,YQ45)","v":0},null,null,{"$f":"SUM(YT37,YT45)","v":0},null,null,{"$f":"SUM(YW37,YW45)","v":0},null,null,{"$f":"SUM(YZ37,YZ45)","v":0},null,null,{"$f":"SUM(ZC37,ZC45)","v":0},null,null,{"$f":"SUM(ZF37,ZF45)","v":0},null,null,{"$f":"SUM(ZI37,ZI45)","v":0},null,null,{"$f":"SUM(ZL37,ZL45)","v":0},null,null,{"$f":"SUM(ZO37,ZO45)","v":0},null,null,{"$f":"SUM(ZR37,ZR45)","v":0},null,null,{"$f":"SUM(ZU37,ZU45)","v":0},null,null,{"$f":"SUM(ZX37,ZX45)","v":0},null,null,{"$f":"SUM(AAA37,AAA45)","v":0},null,null,{"$f":"SUM(AAD37,AAD45)","v":0},null,null,{"$f":"SUM(AAG37,AAG45)","v":0},null,null,{"$f":"SUM(AAJ37,AAJ45)","v":0},null,null,{"$f":"SUM(AAM37,AAM45)","v":0},null,null,{"$f":"SUM(AAP37,AAP45)","v":0},null,null,{"$f":"SUM(AAS37,AAS45)","v":0},null,null,{"$f":"SUM(AAV37,AAV45)","v":0},null,null,{"$f":"SUM(AAY37,AAY45)","v":0},null,null,{"$f":"SUM(ABB37,ABB45)","v":0},null,null,{"$f":"SUM(ABE37,ABE45)","v":0},null,null,{"$f":"SUM(ABH37,ABH45)","v":0},null,null,{"$f":"SUM(ABK37,ABK45)","v":0},null,null,{"$f":"SUM(ABN37,ABN45)","v":0},null,null,{"$f":"SUM(ABQ37,ABQ45)","v":0},null,null,{"$f":"SUM(ABT37,ABT45)","v":0},null,null,{"$f":"SUM(ABW37,ABW45)","v":0},null,null,{"$f":"SUM(ABZ37,ABZ45)","v":0},null,null,{"$f":"SUM(ACC37,ACC45)","v":0},null,null,{"$f":"SUM(ACF37,ACF45)","v":0},null,null,{"$f":"SUM(ACI37,ACI45)","v":0},null,null,{"$f":"SUM(ACL37,ACL45)","v":0},null,null,{"$f":"SUM(ACO37,ACO45)","v":0},null,null,{"$f":"SUM(ACR37,ACR45)","v":0},null,null,{"$f":"SUM(ACU37,ACU45)","v":0},null,null,{"$f":"SUM(ACX37,ACX45)","v":0},null,null,{"$f":"SUM(ADA37,ADA45)","v":0},null,null,{"$f":"SUM(ADD37,ADD45)","v":0},null,null,{"$f":"SUM(ADG37,ADG45)","v":0},null,null,{"$f":"SUM(ADJ37,ADJ45)","v":0},null,null,{"$f":"SUM(ADM37,ADM45)","v":0},null,null,{"$f":"SUM(ADP37,ADP45)","v":0},null,null,{"$f":"SUM(ADS37,ADS45)","v":0},null,null,{"$f":"SUM(ADV37,ADV45)","v":0},null,null,{"$f":"SUM(ADY37,ADY45)","v":0},null,null,{"$f":"SUM(AEB37,AEB45)","v":0},null,null,{"$f":"SUM(AEE37,AEE45)","v":0},null,null,{"$f":"SUM(AEH37,AEH45)","v":0},null,null,{"$f":"SUM(AEK37,AEK45)","v":0},null,null,{"$f":"SUM(AEN37,AEN45)","v":0},null,null,{"$f":"SUM(AEQ37,AEQ45)","v":0},null,null,{"$f":"SUM(AET37,AET45)","v":0},null,null,{"$f":"SUM(AEW37,AEW45)","v":0},null,null,{"$f":"SUM(AEZ37,AEZ45)","v":0},null,null,{"$f":"SUM(AFC37,AFC45)","v":0},null,null,{"$f":"SUM(AFF37,AFF45)","v":0},null,null,{"$f":"SUM(AFI37,AFI45)","v":0},null,null,{"$f":"SUM(AFL37,AFL45)","v":0},null,null,{"$f":"SUM(AFO37,AFO45)","v":0},null,null,{"$f":"SUM(AFR37,AFR45)","v":0},null,null,{"$f":"SUM(AFU37,AFU45)","v":0},null,null,{"$f":"SUM(AFX37,AFX45)","v":0},null,null,{"$f":"SUM(AGA37,AGA45)","v":0},null,null,{"$f":"SUM(AGD37,AGD45)","v":0},null,null,{"$f":"SUM(AGG37,AGG45)","v":0},null,null,{"$f":"SUM(AGJ37,AGJ45)","v":0},null,null,{"$f":"SUM(AGM37,AGM45)","v":0},null,null,{"$f":"SUM(AGP37,AGP45)","v":0},null,null,{"$f":"SUM(AGS37,AGS45)","v":0},null,null,{"$f":"SUM(AGV37,AGV45)","v":0},null,null,{"$f":"SUM(AGY37,AGY45)","v":0},null,null,{"$f":"SUM(AHB37,AHB45)","v":0},null,null,{"$f":"SUM(AHE37,AHE45)","v":0},null,null,{"$f":"SUM(AHH37,AHH45)","v":0},null,null,{"$f":"SUM(AHK37,AHK45)","v":0},null,null,{"$f":"SUM(AHN37,AHN45)","v":0},null,null,{"$f":"SUM(AHQ37,AHQ45)","v":0},null,null,{"$f":"SUM(AHT37,AHT45)","v":0}]
[]
[]
[null,null,"Taxable income for Swiss tax purposes"]
[]
[null,"[F]","Net investment income [B] - [E]",null,null,null,{"$f":"IF(ISERROR(G27-G47),\"\",G27-G47)","v":-66500},null,null,{"$f":"IF(ISERROR(J27-J47),\"\",J27-J47)","v":-259000},null,null,{"$f":"IF(ISERROR(M27-M47),\"\",M27-M47)","v":2900},null,null,{"$f":"IF(ISERROR(P27-P47),\"\",P27-P47)","v":54000},null,null,{"$f":"IF(ISERROR(S27-S47),\"\",S27-S47)","v":4510000},null,null,{"$f":"IF(ISERROR(V27-V47),\"\",V27-V47)","v":9070000},null,null,{"$f":"IF(ISERROR(Y27-Y47),\"\",Y27-Y47)","v":0},null,null,{"$f":"IF(ISERROR(AB27-AB47),\"\",AB27-AB47)","v":0},null,null,{"$f":"IF(ISERROR(AE27-AE47),\"\",AE27-AE47)","v":0},null,null,{"$f":"IF(ISERROR(AH27-AH47),\"\",AH27-AH47)","v":0},null,null,{"$f":"IF(ISERROR(AK27-AK47),\"\",AK27-AK47)","v":0},null,null,{"$f":"IF(ISERROR(AN27-AN47),\"\",AN27-AN47)","v":0},null,null,{"$f":"IF(ISERROR(AQ27-AQ47),\"\",AQ27-AQ47)","v":0},null,null,{"$f":"IF(ISERROR(AT27-AT47),\"\",AT27-AT47)","v":0},null,null,{"$f":"IF(ISERROR(AW27-AW47),\"\",AW27-AW47)","v":0},null,null,{"$f":"IF(ISERROR(AZ27-AZ47),\"\",AZ27-AZ47)","v":0},null,null,{"$f":"IF(ISERROR(BC27-BC47),\"\",BC27-BC47)","v":0},null,null,{"$f":"IF(ISERROR(BF27-BF47),\"\",BF27-BF47)","v":0},null,null,{"$f":"IF(ISERROR(BI27-BI47),\"\",BI27-BI47)","v":0},null,null,{"$f":"IF(ISERROR(BL27-BL47),\"\",BL27-BL47)","v":0},null,null,{"$f":"IF(ISERROR(BO27-BO47),\"\",BO27-BO47)","v":0},null,null,{"$f":"IF(ISERROR(BR27-BR47),\"\",BR27-BR47)","v":0},null,null,{"$f":"IF(ISERROR(BU27-BU47),\"\",BU27-BU47)","v":0},null,null,{"$f":"IF(ISERROR(BX27-BX47),\"\",BX27-BX47)","v":0},null,null,{"$f":"IF(ISERROR(CA27-CA47),\"\",CA27-CA47)","v":0},null,null,{"$f":"IF(ISERROR(CD27-CD47),\"\",CD27-CD47)","v":0},null,null,{"$f":"IF(ISERROR(CG27-CG47),\"\",CG27-CG47)","v":0},null,null,{"$f":"IF(ISERROR(CJ27-CJ47),\"\",CJ27-CJ47)","v":0},null,null,{"$f":"IF(ISERROR(CM27-CM47),\"\",CM27-CM47)","v":0},null,null,{"$f":"IF(ISERROR(CP27-CP47),\"\",CP27-CP47)","v":0},null,null,{"$f":"IF(ISERROR(CS27-CS47),\"\",CS27-CS47)","v":0},null,null,{"$f":"IF(ISERROR(CV27-CV47),\"\",CV27-CV47)","v":0},null,null,{"$f":"IF(ISERROR(CY27-CY47),\"\",CY27-CY47)","v":0},null,null,{"$f":"IF(ISERROR(DB27-DB47),\"\",DB27-DB47)","v":0},null,null,{"$f":"IF(ISERROR(DE27-DE47),\"\",DE27-DE47)","v":0},null,null,{"$f":"IF(ISERROR(DH27-DH47),\"\",DH27-DH47)","v":0},null,null,{"$f":"IF(ISERROR(DK27-DK47),\"\",DK27-DK47)","v":0},null,null,{"$f":"IF(ISERROR(DN27-DN47),\"\",DN27-DN47)","v":0},null,null,{"$f":"IF(ISERROR(DQ27-DQ47),\"\",DQ27-DQ47)","v":0},null,null,{"$f":"IF(ISERROR(DT27-DT47),\"\",DT27-DT47)","v":0},null,null,{"$f":"IF(ISERROR(DW27-DW47),\"\",DW27-DW47)","v":0},null,null,{"$f":"IF(ISERROR(DZ27-DZ47),\"\",DZ27-DZ47)","v":0},null,null,{"$f":"IF(ISERROR(EC27-EC47),\"\",EC27-EC47)","v":0},null,null,{"$f":"IF(ISERROR(EF27-EF47),\"\",EF27-EF47)","v":0},null,null,{"$f":"IF(ISERROR(EI27-EI47),\"\",EI27-EI47)","v":0},null,null,{"$f":"IF(ISERROR(EL27-EL47),\"\",EL27-EL47)","v":0},null,null,{"$f":"IF(ISERROR(EO27-EO47),\"\",EO27-EO47)","v":0},null,null,{"$f":"IF(ISERROR(ER27-ER47),\"\",ER27-ER47)","v":0},null,null,{"$f":"IF(ISERROR(EU27-EU47),\"\",EU27-EU47)","v":0},null,null,{"$f":"IF(ISERROR(EX27-EX47),\"\",EX27-EX47)","v":0},null,null,{"$f":"IF(ISERROR(FA27-FA47),\"\",FA27-FA47)","v":0},null,null,{"$f":"IF(ISERROR(FD27-FD47),\"\",FD27-FD47)","v":0},null,null,{"$f":"IF(ISERROR(FG27-FG47),\"\",FG27-FG47)","v":0},null,null,{"$f":"IF(ISERROR(FJ27-FJ47),\"\",FJ27-FJ47)","v":0},null,null,{"$f":"IF(ISERROR(FM27-FM47),\"\",FM27-FM47)","v":0},null,null,{"$f":"IF(ISERROR(FP27-FP47),\"\",FP27-FP47)","v":0},null,null,{"$f":"IF(ISERROR(FS27-FS47),\"\",FS27-FS47)","v":0},null,null,{"$f":"IF(ISERROR(FV27-FV47),\"\",FV27-FV47)","v":0},null,null,{"$f":"IF(ISERROR(FY27-FY47),\"\",FY27-FY47)","v":0},null,null,{"$f":"IF(ISERROR(GB27-GB47),\"\",GB27-GB47)","v":0},null,null,{"$f":"IF(ISERROR(GE27-GE47),\"\",GE27-GE47)","v":0},null,null,{"$f":"IF(ISERROR(GH27-GH47),\"\",GH27-GH47)","v":0},null,null,{"$f":"IF(ISERROR(GK27-GK47),\"\",GK27-GK47)","v":0},null,null,{"$f":"IF(ISERROR(GN27-GN47),\"\",GN27-GN47)","v":0},null,null,{"$f":"IF(ISERROR(GQ27-GQ47),\"\",GQ27-GQ47)","v":0},null,null,{"$f":"IF(ISERROR(GT27-GT47),\"\",GT27-GT47)","v":0},null,null,{"$f":"IF(ISERROR(GW27-GW47),\"\",GW27-GW47)","v":0},null,null,{"$f":"IF(ISERROR(GZ27-GZ47),\"\",GZ27-GZ47)","v":0},null,null,{"$f":"IF(ISERROR(HC27-HC47),\"\",HC27-HC47)","v":0},null,null,{"$f":"IF(ISERROR(HF27-HF47),\"\",HF27-HF47)","v":0},null,null,{"$f":"IF(ISERROR(HI27-HI47),\"\",HI27-HI47)","v":0},null,null,{"$f":"IF(ISERROR(HL27-HL47),\"\",HL27-HL47)","v":0},null,null,{"$f":"IF(ISERROR(HO27-HO47),\"\",HO27-HO47)","v":0},null,null,{"$f":"IF(ISERROR(HR27-HR47),\"\",HR27-HR47)","v":0},null,null,{"$f":"IF(ISERROR(HU27-HU47),\"\",HU27-HU47)","v":0},null,null,{"$f":"IF(ISERROR(HX27-HX47),\"\",HX27-HX47)","v":0},null,null,{"$f":"IF(ISERROR(IA27-IA47),\"\",IA27-IA47)","v":0},null,null,{"$f":"IF(ISERROR(ID27-ID47),\"\",ID27-ID47)","v":0},null,null,{"$f":"IF(ISERROR(IG27-IG47),\"\",IG27-IG47)","v":0},null,null,{"$f":"IF(ISERROR(IJ27-IJ47),\"\",IJ27-IJ47)","v":0},null,null,{"$f":"IF(ISERROR(IM27-IM47),\"\",IM27-IM47)","v":0},null,null,{"$f":"IF(ISERROR(IP27-IP47),\"\",IP27-IP47)","v":0},null,null,{"$f":"IF(ISERROR(IS27-IS47),\"\",IS27-IS47)","v":0},null,null,{"$f":"IF(ISERROR(IV27-IV47),\"\",IV27-IV47)","v":0},null,null,{"$f":"IF(ISERROR(IY27-IY47),\"\",IY27-IY47)","v":0},null,null,{"$f":"IF(ISERROR(JB27-JB47),\"\",JB27-JB47)","v":0},null,null,{"$f":"IF(ISERROR(JE27-JE47),\"\",JE27-JE47)","v":0},null,null,{"$f":"IF(ISERROR(JH27-JH47),\"\",JH27-JH47)","v":0},null,null,{"$f":"IF(ISERROR(JK27-JK47),\"\",JK27-JK47)","v":0},null,null,{"$f":"IF(ISERROR(JN27-JN47),\"\",JN27-JN47)","v":0},null,null,{"$f":"IF(ISERROR(JQ27-JQ47),\"\",JQ27-JQ47)","v":0},null,null,{"$f":"IF(ISERROR(JT27-JT47),\"\",JT27-JT47)","v":0},null,null,{"$f":"IF(ISERROR(JW27-JW47),\"\",JW27-JW47)","v":0},null,null,{"$f":"IF(ISERROR(JZ27-JZ47),\"\",JZ27-JZ47)","v":0},null,null,{"$f":"IF(ISERROR(KC27-KC47),\"\",KC27-KC47)","v":0},null,null,{"$f":"IF(ISERROR(KF27-KF47),\"\",KF27-KF47)","v":0},null,null,{"$f":"IF(ISERROR(KI27-KI47),\"\",KI27-KI47)","v":0},null,null,{"$f":"IF(ISERROR(KL27-KL47),\"\",KL27-KL47)","v":0},null,null,{"$f":"IF(ISERROR(KO27-KO47),\"\",KO27-KO47)","v":0},null,null,{"$f":"IF(ISERROR(KR27-KR47),\"\",KR27-KR47)","v":0},null,null,{"$f":"IF(ISERROR(KU27-KU47),\"\",KU27-KU47)","v":0},null,null,{"$f":"IF(ISERROR(KX27-KX47),\"\",KX27-KX47)","v":0},null,null,{"$f":"IF(ISERROR(LA27-LA47),\"\",LA27-LA47)","v":0},null,null,{"$f":"IF(ISERROR(LD27-LD47),\"\",LD27-LD47)","v":0},null,null,{"$f":"IF(ISERROR(LG27-LG47),\"\",LG27-LG47)","v":0},null,null,{"$f":"IF(ISERROR(LJ27-LJ47),\"\",LJ27-LJ47)","v":0},null,null,{"$f":"IF(ISERROR(LM27-LM47),\"\",LM27-LM47)","v":0},null,null,{"$f":"IF(ISERROR(LP27-LP47),\"\",LP27-LP47)","v":0},null,null,{"$f":"IF(ISERROR(LS27-LS47),\"\",LS27-LS47)","v":0},null,null,{"$f":"IF(ISERROR(LV27-LV47),\"\",LV27-LV47)","v":0},null,null,{"$f":"IF(ISERROR(LY27-LY47),\"\",LY27-LY47)","v":0},null,null,{"$f":"IF(ISERROR(MB27-MB47),\"\",MB27-MB47)","v":0},null,null,{"$f":"IF(ISERROR(ME27-ME47),\"\",ME27-ME47)","v":0},null,null,{"$f":"IF(ISERROR(MH27-MH47),\"\",MH27-MH47)","v":0},null,null,{"$f":"IF(ISERROR(MK27-MK47),\"\",MK27-MK47)","v":0},null,null,{"$f":"IF(ISERROR(MN27-MN47),\"\",MN27-MN47)","v":0},null,null,{"$f":"IF(ISERROR(MQ27-MQ47),\"\",MQ27-MQ47)","v":0},null,null,{"$f":"IF(ISERROR(MT27-MT47),\"\",MT27-MT47)","v":0},null,null,{"$f":"IF(ISERROR(MW27-MW47),\"\",MW27-MW47)","v":0},null,null,{"$f":"IF(ISERROR(MZ27-MZ47),\"\",MZ27-MZ47)","v":0},null,null,{"$f":"IF(ISERROR(NC27-NC47),\"\",NC27-NC47)","v":0},null,null,{"$f":"IF(ISERROR(NF27-NF47),\"\",NF27-NF47)","v":0},null,null,{"$f":"IF(ISERROR(NI27-NI47),\"\",NI27-NI47)","v":0},null,null,{"$f":"IF(ISERROR(NL27-NL47),\"\",NL27-NL47)","v":0},null,null,{"$f":"IF(ISERROR(NO27-NO47),\"\",NO27-NO47)","v":0},null,null,{"$f":"IF(ISERROR(NR27-NR47),\"\",NR27-NR47)","v":0},null,null,{"$f":"IF(ISERROR(NU27-NU47),\"\",NU27-NU47)","v":0},null,null,{"$f":"IF(ISERROR(NX27-NX47),\"\",NX27-NX47)","v":0},null,null,{"$f":"IF(ISERROR(OA27-OA47),\"\",OA27-OA47)","v":0},null,null,{"$f":"IF(ISERROR(OD27-OD47),\"\",OD27-OD47)","v":0},null,null,{"$f":"IF(ISERROR(OG27-OG47),\"\",OG27-OG47)","v":0},null,null,{"$f":"IF(ISERROR(OJ27-OJ47),\"\",OJ27-OJ47)","v":0},null,null,{"$f":"IF(ISERROR(OM27-OM47),\"\",OM27-OM47)","v":0},null,null,{"$f":"IF(ISERROR(OP27-OP47),\"\",OP27-OP47)","v":0},null,null,{"$f":"IF(ISERROR(OS27-OS47),\"\",OS27-OS47)","v":0},null,null,{"$f":"IF(ISERROR(OV27-OV47),\"\",OV27-OV47)","v":0},null,null,{"$f":"IF(ISERROR(OY27-OY47),\"\",OY27-OY47)","v":0},null,null,{"$f":"IF(ISERROR(PB27-PB47),\"\",PB27-PB47)","v":0},null,null,{"$f":"IF(ISERROR(PE27-PE47),\"\",PE27-PE47)","v":0},null,null,{"$f":"IF(ISERROR(PH27-PH47),\"\",PH27-PH47)","v":0},null,null,{"$f":"IF(ISERROR(PK27-PK47),\"\",PK27-PK47)","v":0},null,null,{"$f":"IF(ISERROR(PN27-PN47),\"\",PN27-PN47)","v":0},null,null,{"$f":"IF(ISERROR(PQ27-PQ47),\"\",PQ27-PQ47)","v":0},null,null,{"$f":"IF(ISERROR(PT27-PT47),\"\",PT27-PT47)","v":0},null,null,{"$f":"IF(ISERROR(PW27-PW47),\"\",PW27-PW47)","v":0},null,null,{"$f":"IF(ISERROR(PZ27-PZ47),\"\",PZ27-PZ47)","v":0},null,null,{"$f":"IF(ISERROR(QC27-QC47),\"\",QC27-QC47)","v":0},null,null,{"$f":"IF(ISERROR(QF27-QF47),\"\",QF27-QF47)","v":0},null,null,{"$f":"IF(ISERROR(QI27-QI47),\"\",QI27-QI47)","v":0},null,null,{"$f":"IF(ISERROR(QL27-QL47),\"\",QL27-QL47)","v":0},null,null,{"$f":"IF(ISERROR(QO27-QO47),\"\",QO27-QO47)","v":0},null,null,{"$f":"IF(ISERROR(QR27-QR47),\"\",QR27-QR47)","v":0},null,null,{"$f":"IF(ISERROR(QU27-QU47),\"\",QU27-QU47)","v":0},null,null,{"$f":"IF(ISERROR(QX27-QX47),\"\",QX27-QX47)","v":0},null,null,{"$f":"IF(ISERROR(RA27-RA47),\"\",RA27-RA47)","v":0},null,null,{"$f":"IF(ISERROR(RD27-RD47),\"\",RD27-RD47)","v":0},null,null,{"$f":"IF(ISERROR(RG27-RG47),\"\",RG27-RG47)","v":0},null,null,{"$f":"IF(ISERROR(RJ27-RJ47),\"\",RJ27-RJ47)","v":0},null,null,{"$f":"IF(ISERROR(RM27-RM47),\"\",RM27-RM47)","v":0},null,null,{"$f":"IF(ISERROR(RP27-RP47),\"\",RP27-RP47)","v":0},null,null,{"$f":"IF(ISERROR(RS27-RS47),\"\",RS27-RS47)","v":0},null,null,{"$f":"IF(ISERROR(RV27-RV47),\"\",RV27-RV47)","v":0},null,null,{"$f":"IF(ISERROR(RY27-RY47),\"\",RY27-RY47)","v":0},null,null,{"$f":"IF(ISERROR(SB27-SB47),\"\",SB27-SB47)","v":0},null,null,{"$f":"IF(ISERROR(SE27-SE47),\"\",SE27-SE47)","v":0},null,null,{"$f":"IF(ISERROR(SH27-SH47),\"\",SH27-SH47)","v":0},null,null,{"$f":"IF(ISERROR(SK27-SK47),\"\",SK27-SK47)","v":0},null,null,{"$f":"IF(ISERROR(SN27-SN47),\"\",SN27-SN47)","v":0},null,null,{"$f":"IF(ISERROR(SQ27-SQ47),\"\",SQ27-SQ47)","v":0},null,null,{"$f":"IF(ISERROR(ST27-ST47),\"\",ST27-ST47)","v":0},null,null,{"$f":"IF(ISERROR(SW27-SW47),\"\",SW27-SW47)","v":0},null,null,{"$f":"IF(ISERROR(SZ27-SZ47),\"\",SZ27-SZ47)","v":0},null,null,{"$f":"IF(ISERROR(TC27-TC47),\"\",TC27-TC47)","v":0},null,null,{"$f":"IF(ISERROR(TF27-TF47),\"\",TF27-TF47)","v":0},null,null,{"$f":"IF(ISERROR(TI27-TI47),\"\",TI27-TI47)","v":0},null,null,{"$f":"IF(ISERROR(TL27-TL47),\"\",TL27-TL47)","v":0},null,null,{"$f":"IF(ISERROR(TO27-TO47),\"\",TO27-TO47)","v":0},null,null,{"$f":"IF(ISERROR(TR27-TR47),\"\",TR27-TR47)","v":0},null,null,{"$f":"IF(ISERROR(TU27-TU47),\"\",TU27-TU47)","v":0},null,null,{"$f":"IF(ISERROR(TX27-TX47),\"\",TX27-TX47)","v":0},null,null,{"$f":"IF(ISERROR(UA27-UA47),\"\",UA27-UA47)","v":0},null,null,{"$f":"IF(ISERROR(UD27-UD47),\"\",UD27-UD47)","v":0},null,null,{"$f":"IF(ISERROR(UG27-UG47),\"\",UG27-UG47)","v":0},null,null,{"$f":"IF(ISERROR(UJ27-UJ47),\"\",UJ27-UJ47)","v":0},null,null,{"$f":"IF(ISERROR(UM27-UM47),\"\",UM27-UM47)","v":0},null,null,{"$f":"IF(ISERROR(UP27-UP47),\"\",UP27-UP47)","v":0},null,null,{"$f":"IF(ISERROR(US27-US47),\"\",US27-US47)","v":0},null,null,{"$f":"IF(ISERROR(UV27-UV47),\"\",UV27-UV47)","v":0},null,null,{"$f":"IF(ISERROR(UY27-UY47),\"\",UY27-UY47)","v":0},null,null,{"$f":"IF(ISERROR(VB27-VB47),\"\",VB27-VB47)","v":0},null,null,{"$f":"IF(ISERROR(VE27-VE47),\"\",VE27-VE47)","v":0},null,null,{"$f":"IF(ISERROR(VH27-VH47),\"\",VH27-VH47)","v":0},null,null,{"$f":"IF(ISERROR(VK27-VK47),\"\",VK27-VK47)","v":0},null,null,{"$f":"IF(ISERROR(VN27-VN47),\"\",VN27-VN47)","v":0},null,null,{"$f":"IF(ISERROR(VQ27-VQ47),\"\",VQ27-VQ47)","v":0},null,null,{"$f":"IF(ISERROR(VT27-VT47),\"\",VT27-VT47)","v":0},null,null,{"$f":"IF(ISERROR(VW27-VW47),\"\",VW27-VW47)","v":0},null,null,{"$f":"IF(ISERROR(VZ27-VZ47),\"\",VZ27-VZ47)","v":0},null,null,{"$f":"IF(ISERROR(WC27-WC47),\"\",WC27-WC47)","v":0},null,null,{"$f":"IF(ISERROR(WF27-WF47),\"\",WF27-WF47)","v":0},null,null,{"$f":"IF(ISERROR(WI27-WI47),\"\",WI27-WI47)","v":0},null,null,{"$f":"IF(ISERROR(WL27-WL47),\"\",WL27-WL47)","v":0},null,null,{"$f":"IF(ISERROR(WO27-WO47),\"\",WO27-WO47)","v":0},null,null,{"$f":"IF(ISERROR(WR27-WR47),\"\",WR27-WR47)","v":0},null,null,{"$f":"IF(ISERROR(WU27-WU47),\"\",WU27-WU47)","v":0},null,null,{"$f":"IF(ISERROR(WX27-WX47),\"\",WX27-WX47)","v":0},null,null,{"$f":"IF(ISERROR(XA27-XA47),\"\",XA27-XA47)","v":0},null,null,{"$f":"IF(ISERROR(XD27-XD47),\"\",XD27-XD47)","v":0},null,null,{"$f":"IF(ISERROR(XG27-XG47),\"\",XG27-XG47)","v":0},null,null,{"$f":"IF(ISERROR(XJ27-XJ47),\"\",XJ27-XJ47)","v":0},null,null,{"$f":"IF(ISERROR(XM27-XM47),\"\",XM27-XM47)","v":0},null,null,{"$f":"IF(ISERROR(XP27-XP47),\"\",XP27-XP47)","v":0},null,null,{"$f":"IF(ISERROR(XS27-XS47),\"\",XS27-XS47)","v":0},null,null,{"$f":"IF(ISERROR(XV27-XV47),\"\",XV27-XV47)","v":0},null,null,{"$f":"IF(ISERROR(XY27-XY47),\"\",XY27-XY47)","v":0},null,null,{"$f":"IF(ISERROR(YB27-YB47),\"\",YB27-YB47)","v":0},null,null,{"$f":"IF(ISERROR(YE27-YE47),\"\",YE27-YE47)","v":0},null,null,{"$f":"IF(ISERROR(YH27-YH47),\"\",YH27-YH47)","v":0},null,null,{"$f":"IF(ISERROR(YK27-YK47),\"\",YK27-YK47)","v":0},null,null,{"$f":"IF(ISERROR(YN27-YN47),\"\",YN27-YN47)","v":0},null,null,{"$f":"IF(ISERROR(YQ27-YQ47),\"\",YQ27-YQ47)","v":0},null,null,{"$f":"IF(ISERROR(YT27-YT47),\"\",YT27-YT47)","v":0},null,null,{"$f":"IF(ISERROR(YW27-YW47),\"\",YW27-YW47)","v":0},null,null,{"$f":"IF(ISERROR(YZ27-YZ47),\"\",YZ27-YZ47)","v":0},null,null,{"$f":"IF(ISERROR(ZC27-ZC47),\"\",ZC27-ZC47)","v":0},null,null,{"$f":"IF(ISERROR(ZF27-ZF47),\"\",ZF27-ZF47)","v":0},null,null,{"$f":"IF(ISERROR(ZI27-ZI47),\"\",ZI27-ZI47)","v":0},null,null,{"$f":"IF(ISERROR(ZL27-ZL47),\"\",ZL27-ZL47)","v":0},null,null,{"$f":"IF(ISERROR(ZO27-ZO47),\"\",ZO27-ZO47)","v":0},null,null,{"$f":"IF(ISERROR(ZR27-ZR47),\"\",ZR27-ZR47)","v":0},null,null,{"$f":"IF(ISERROR(ZU27-ZU47),\"\",ZU27-ZU47)","v":0},null,null,{"$f":"IF(ISERROR(ZX27-ZX47),\"\",ZX27-ZX47)","v":0},null,null,{"$f":"IF(ISERROR(AAA27-AAA47),\"\",AAA27-AAA47)","v":0},null,null,{"$f":"IF(ISERROR(AAD27-AAD47),\"\",AAD27-AAD47)","v":0},null,null,{"$f":"IF(ISERROR(AAG27-AAG47),\"\",AAG27-AAG47)","v":0},null,null,{"$f":"IF(ISERROR(AAJ27-AAJ47),\"\",AAJ27-AAJ47)","v":0},null,null,{"$f":"IF(ISERROR(AAM27-AAM47),\"\",AAM27-AAM47)","v":0},null,null,{"$f":"IF(ISERROR(AAP27-AAP47),\"\",AAP27-AAP47)","v":0},null,null,{"$f":"IF(ISERROR(AAS27-AAS47),\"\",AAS27-AAS47)","v":0},null,null,{"$f":"IF(ISERROR(AAV27-AAV47),\"\",AAV27-AAV47)","v":0},null,null,{"$f":"IF(ISERROR(AAY27-AAY47),\"\",AAY27-AAY47)","v":0},null,null,{"$f":"IF(ISERROR(ABB27-ABB47),\"\",ABB27-ABB47)","v":0},null,null,{"$f":"IF(ISERROR(ABE27-ABE47),\"\",ABE27-ABE47)","v":0},null,null,{"$f":"IF(ISERROR(ABH27-ABH47),\"\",ABH27-ABH47)","v":0},null,null,{"$f":"IF(ISERROR(ABK27-ABK47),\"\",ABK27-ABK47)","v":0},null,null,{"$f":"IF(ISERROR(ABN27-ABN47),\"\",ABN27-ABN47)","v":0},null,null,{"$f":"IF(ISERROR(ABQ27-ABQ47),\"\",ABQ27-ABQ47)","v":0},null,null,{"$f":"IF(ISERROR(ABT27-ABT47),\"\",ABT27-ABT47)","v":0},null,null,{"$f":"IF(ISERROR(ABW27-ABW47),\"\",ABW27-ABW47)","v":0},null,null,{"$f":"IF(ISERROR(ABZ27-ABZ47),\"\",ABZ27-ABZ47)","v":0},null,null,{"$f":"IF(ISERROR(ACC27-ACC47),\"\",ACC27-ACC47)","v":0},null,null,{"$f":"IF(ISERROR(ACF27-ACF47),\"\",ACF27-ACF47)","v":0},null,null,{"$f":"IF(ISERROR(ACI27-ACI47),\"\",ACI27-ACI47)","v":0},null,null,{"$f":"IF(ISERROR(ACL27-ACL47),\"\",ACL27-ACL47)","v":0},null,null,{"$f":"IF(ISERROR(ACO27-ACO47),\"\",ACO27-ACO47)","v":0},null,null,{"$f":"IF(ISERROR(ACR27-ACR47),\"\",ACR27-ACR47)","v":0},null,null,{"$f":"IF(ISERROR(ACU27-ACU47),\"\",ACU27-ACU47)","v":0},null,null,{"$f":"IF(ISERROR(ACX27-ACX47),\"\",ACX27-ACX47)","v":0},null,null,{"$f":"IF(ISERROR(ADA27-ADA47),\"\",ADA27-ADA47)","v":0},null,null,{"$f":"IF(ISERROR(ADD27-ADD47),\"\",ADD27-ADD47)","v":0},null,null,{"$f":"IF(ISERROR(ADG27-ADG47),\"\",ADG27-ADG47)","v":0},null,null,{"$f":"IF(ISERROR(ADJ27-ADJ47),\"\",ADJ27-ADJ47)","v":0},null,null,{"$f":"IF(ISERROR(ADM27-ADM47),\"\",ADM27-ADM47)","v":0},null,null,{"$f":"IF(ISERROR(ADP27-ADP47),\"\",ADP27-ADP47)","v":0},null,null,{"$f":"IF(ISERROR(ADS27-ADS47),\"\",ADS27-ADS47)","v":0},null,null,{"$f":"IF(ISERROR(ADV27-ADV47),\"\",ADV27-ADV47)","v":0},null,null,{"$f":"IF(ISERROR(ADY27-ADY47),\"\",ADY27-ADY47)","v":0},null,null,{"$f":"IF(ISERROR(AEB27-AEB47),\"\",AEB27-AEB47)","v":0},null,null,{"$f":"IF(ISERROR(AEE27-AEE47),\"\",AEE27-AEE47)","v":0},null,null,{"$f":"IF(ISERROR(AEH27-AEH47),\"\",AEH27-AEH47)","v":0},null,null,{"$f":"IF(ISERROR(AEK27-AEK47),\"\",AEK27-AEK47)","v":0},null,null,{"$f":"IF(ISERROR(AEN27-AEN47),\"\",AEN27-AEN47)","v":0},null,null,{"$f":"IF(ISERROR(AEQ27-AEQ47),\"\",AEQ27-AEQ47)","v":0},null,null,{"$f":"IF(ISERROR(AET27-AET47),\"\",AET27-AET47)","v":0},null,null,{"$f":"IF(ISERROR(AEW27-AEW47),\"\",AEW27-AEW47)","v":0},null,null,{"$f":"IF(ISERROR(AEZ27-AEZ47),\"\",AEZ27-AEZ47)","v":0},null,null,{"$f":"IF(ISERROR(AFC27-AFC47),\"\",AFC27-AFC47)","v":0},null,null,{"$f":"IF(ISERROR(AFF27-AFF47),\"\",AFF27-AFF47)","v":0},null,null,{"$f":"IF(ISERROR(AFI27-AFI47),\"\",AFI27-AFI47)","v":0},null,null,{"$f":"IF(ISERROR(AFL27-AFL47),\"\",AFL27-AFL47)","v":0},null,null,{"$f":"IF(ISERROR(AFO27-AFO47),\"\",AFO27-AFO47)","v":0},null,null,{"$f":"IF(ISERROR(AFR27-AFR47),\"\",AFR27-AFR47)","v":0},null,null,{"$f":"IF(ISERROR(AFU27-AFU47),\"\",AFU27-AFU47)","v":0},null,null,{"$f":"IF(ISERROR(AFX27-AFX47),\"\",AFX27-AFX47)","v":0},null,null,{"$f":"IF(ISERROR(AGA27-AGA47),\"\",AGA27-AGA47)","v":0},null,null,{"$f":"IF(ISERROR(AGD27-AGD47),\"\",AGD27-AGD47)","v":0},null,null,{"$f":"IF(ISERROR(AGG27-AGG47),\"\",AGG27-AGG47)","v":0},null,null,{"$f":"IF(ISERROR(AGJ27-AGJ47),\"\",AGJ27-AGJ47)","v":0},null,null,{"$f":"IF(ISERROR(AGM27-AGM47),\"\",AGM27-AGM47)","v":0},null,null,{"$f":"IF(ISERROR(AGP27-AGP47),\"\",AGP27-AGP47)","v":0},null,null,{"$f":"IF(ISERROR(AGS27-AGS47),\"\",AGS27-AGS47)","v":0},null,null,{"$f":"IF(ISERROR(AGV27-AGV47),\"\",AGV27-AGV47)","v":0},null,null,{"$f":"IF(ISERROR(AGY27-AGY47),\"\",AGY27-AGY47)","v":0},null,null,{"$f":"IF(ISERROR(AHB27-AHB47),\"\",AHB27-AHB47)","v":0},null,null,{"$f":"IF(ISERROR(AHE27-AHE47),\"\",AHE27-AHE47)","v":0},null,null,{"$f":"IF(ISERROR(AHH27-AHH47),\"\",AHH27-AHH47)","v":0},null,null,{"$f":"IF(ISERROR(AHK27-AHK47),\"\",AHK27-AHK47)","v":0},null,null,{"$f":"IF(ISERROR(AHN27-AHN47),\"\",AHN27-AHN47)","v":0},null,null,{"$f":"IF(ISERROR(AHQ27-AHQ47),\"\",AHQ27-AHQ47)","v":0},null,null,{"$f":"IF(ISERROR(AHT27-AHT47),\"\",AHT27-AHT47)","v":0}]
[]
[]
[null,null,"Adjustment of [E] greater than 1.5%",null,null,null,{"$f":"MAX(IF(OR(H45>0.015,H45=0.015),G45-0.015*G16,0))","v":114500},{"$f":"IF(ISERROR(G55/G16),\"\",G55/G16)","v":9.1599999999999997E-3},null,{"$f":"MAX(IF(OR(K45>0.015,K45=0.015),J45-0.015*J16,0))","v":289000},{"$f":"IF(ISERROR(J55/J16),\"\",J55/J16)","v":0.28899999999999998},null,{"$f":"MAX(IF(OR(N45>0.015,N45=0.015),M45-0.015*M16,0))","v":10600},{"$f":"IF(ISERROR(M55/M16),\"\",M55/M16)","v":5.3E-3},null,{"$f":"MAX(IF(OR(Q45>0.015,Q45=0.015),P45-0.015*P16,0))","v":9000},{"$f":"IF(ISERROR(P55/P16),\"\",P55/P16)","v":4.4999999999999997E-3},null,{"$f":"MAX(IF(OR(T45>0.015,T45=0.015),S45-0.015*S16,0))","v":90000},{"$f":"IF(ISERROR(S55/S16),\"\",S55/S16)","v":4.4999999999999997E-3},null,{"$f":"MAX(IF(OR(W45>0.015,W45=0.015),V45-0.015*V16,0))","v":430000},{"$f":"IF(ISERROR(V55/V16),\"\",V55/V16)","v":2.1499999999999998E-2},null,{"$f":"MAX(IF(OR(Z45>0.015,Z45=0.015),Y45-0.015*Y16,0))","v":0},{"$f":"IF(ISERROR(Y55/Y16),\"\",Y55/Y16)","v":""},null,{"$f":"MAX(IF(OR(AC45>0.015,AC45=0.015),AB45-0.015*AB16,0))","v":0},{"$f":"IF(ISERROR(AB55/AB16),\"\",AB55/AB16)","v":""},null,{"$f":"MAX(IF(OR(AF45>0.015,AF45=0.015),AE45-0.015*AE16,0))","v":0},{"$f":"IF(ISERROR(AE55/AE16),\"\",AE55/AE16)","v":""},null,{"$f":"MAX(IF(OR(AI45>0.015,AI45=0.015),AH45-0.015*AH16,0))","v":0},{"$f":"IF(ISERROR(AH55/AH16),\"\",AH55/AH16)","v":""},null,{"$f":"MAX(IF(OR(AL45>0.015,AL45=0.015),AK45-0.015*AK16,0))","v":0},{"$f":"IF(ISERROR(AK55/AK16),\"\",AK55/AK16)","v":""},null,{"$f":"MAX(IF(OR(AO45>0.015,AO45=0.015),AN45-0.015*AN16,0))","v":0},{"$f":"IF(ISERROR(AN55/AN16),\"\",AN55/AN16)","v":""},null,{"$f":"MAX(IF(OR(AR45>0.015,AR45=0.015),AQ45-0.015*AQ16,0))","v":0},{"$f":"IF(ISERROR(AQ55/AQ16),\"\",AQ55/AQ16)","v":""},null,{"$f":"MAX(IF(OR(AU45>0.015,AU45=0.015),AT45-0.015*AT16,0))","v":0},{"$f":"IF(ISERROR(AT55/AT16),\"\",AT55/AT16)","v":""},null,{"$f":"MAX(IF(OR(AX45>0.015,AX45=0.015),AW45-0.015*AW16,0))","v":0},{"$f":"IF(ISERROR(AW55/AW16),\"\",AW55/AW16)","v":""},null,{"$f":"MAX(IF(OR(BA45>0.015,BA45=0.015),AZ45-0.015*AZ16,0))","v":0},{"$f":"IF(ISERROR(AZ55/AZ16),\"\",AZ55/AZ16)","v":""},null,{"$f":"MAX(IF(OR(BD45>0.015,BD45=0.015),BC45-0.015*BC16,0))","v":0},{"$f":"IF(ISERROR(BC55/BC16),\"\",BC55/BC16)","v":""},null,{"$f":"MAX(IF(OR(BG45>0.015,BG45=0.015),BF45-0.015*BF16,0))","v":0},{"$f":"IF(ISERROR(BF55/BF16),\"\",BF55/BF16)","v":""},null,{"$f":"MAX(IF(OR(BJ45>0.015,BJ45=0.015),BI45-0.015*BI16,0))","v":0},{"$f":"IF(ISERROR(BI55/BI16),\"\",BI55/BI16)","v":""},null,{"$f":"MAX(IF(OR(BM45>0.015,BM45=0.015),BL45-0.015*BL16,0))","v":0},{"$f":"IF(ISERROR(BL55/BL16),\"\",BL55/BL16)","v":""},null,{"$f":"MAX(IF(OR(BP45>0.015,BP45=0.015),BO45-0.015*BO16,0))","v":0},{"$f":"IF(ISERROR(BO55/BO16),\"\",BO55/BO16)","v":""},null,{"$f":"MAX(IF(OR(BS45>0.015,BS45=0.015),BR45-0.015*BR16,0))","v":0},{"$f":"IF(ISERROR(BR55/BR16),\"\",BR55/BR16)","v":""},null,{"$f":"MAX(IF(OR(BV45>0.015,BV45=0.015),BU45-0.015*BU16,0))","v":0},{"$f":"IF(ISERROR(BU55/BU16),\"\",BU55/BU16)","v":""},null,{"$f":"MAX(IF(OR(BY45>0.015,BY45=0.015),BX45-0.015*BX16,0))","v":0},{"$f":"IF(ISERROR(BX55/BX16),\"\",BX55/BX16)","v":""},null,{"$f":"MAX(IF(OR(CB45>0.015,CB45=0.015),CA45-0.015*CA16,0))","v":0},{"$f":"IF(ISERROR(CA55/CA16),\"\",CA55/CA16)","v":""},null,{"$f":"MAX(IF(OR(CE45>0.015,CE45=0.015),CD45-0.015*CD16,0))","v":0},{"$f":"IF(ISERROR(CD55/CD16),\"\",CD55/CD16)","v":""},null,{"$f":"MAX(IF(OR(CH45>0.015,CH45=0.015),CG45-0.015*CG16,0))","v":0},{"$f":"IF(ISERROR(CG55/CG16),\"\",CG55/CG16)","v":""},null,{"$f":"MAX(IF(OR(CK45>0.015,CK45=0.015),CJ45-0.015*CJ16,0))","v":0},{"$f":"IF(ISERROR(CJ55/CJ16),\"\",CJ55/CJ16)","v":""},null,{"$f":"MAX(IF(OR(CN45>0.015,CN45=0.015),CM45-0.015*CM16,0))","v":0},{"$f":"IF(ISERROR(CM55/CM16),\"\",CM55/CM16)","v":""},null,{"$f":"MAX(IF(OR(CQ45>0.015,CQ45=0.015),CP45-0.015*CP16,0))","v":0},{"$f":"IF(ISERROR(CP55/CP16),\"\",CP55/CP16)","v":""},null,{"$f":"MAX(IF(OR(CT45>0.015,CT45=0.015),CS45-0.015*CS16,0))","v":0},{"$f":"IF(ISERROR(CS55/CS16),\"\",CS55/CS16)","v":""},null,{"$f":"MAX(IF(OR(CW45>0.015,CW45=0.015),CV45-0.015*CV16,0))","v":0},{"$f":"IF(ISERROR(CV55/CV16),\"\",CV55/CV16)","v":""},null,{"$f":"MAX(IF(OR(CZ45>0.015,CZ45=0.015),CY45-0.015*CY16,0))","v":0},{"$f":"IF(ISERROR(CY55/CY16),\"\",CY55/CY16)","v":""},null,{"$f":"MAX(IF(OR(DC45>0.015,DC45=0.015),DB45-0.015*DB16,0))","v":0},{"$f":"IF(ISERROR(DB55/DB16),\"\",DB55/DB16)","v":""},null,{"$f":"MAX(IF(OR(DF45>0.015,DF45=0.015),DE45-0.015*DE16,0))","v":0},{"$f":"IF(ISERROR(DE55/DE16),\"\",DE55/DE16)","v":""},null,{"$f":"MAX(IF(OR(DI45>0.015,DI45=0.015),DH45-0.015*DH16,0))","v":0},{"$f":"IF(ISERROR(DH55/DH16),\"\",DH55/DH16)","v":""},null,{"$f":"MAX(IF(OR(DL45>0.015,DL45=0.015),DK45-0.015*DK16,0))","v":0},{"$f":"IF(ISERROR(DK55/DK16),\"\",DK55/DK16)","v":""},null,{"$f":"MAX(IF(OR(DO45>0.015,DO45=0.015),DN45-0.015*DN16,0))","v":0},{"$f":"IF(ISERROR(DN55/DN16),\"\",DN55/DN16)","v":""},null,{"$f":"MAX(IF(OR(DR45>0.015,DR45=0.015),DQ45-0.015*DQ16,0))","v":0},{"$f":"IF(ISERROR(DQ55/DQ16),\"\",DQ55/DQ16)","v":""},null,{"$f":"MAX(IF(OR(DU45>0.015,DU45=0.015),DT45-0.015*DT16,0))","v":0},{"$f":"IF(ISERROR(DT55/DT16),\"\",DT55/DT16)","v":""},null,{"$f":"MAX(IF(OR(DX45>0.015,DX45=0.015),DW45-0.015*DW16,0))","v":0},{"$f":"IF(ISERROR(DW55/DW16),\"\",DW55/DW16)","v":""},null,{"$f":"MAX(IF(OR(EA45>0.015,EA45=0.015),DZ45-0.015*DZ16,0))","v":0},{"$f":"IF(ISERROR(DZ55/DZ16),\"\",DZ55/DZ16)","v":""},null,{"$f":"MAX(IF(OR(ED45>0.015,ED45=0.015),EC45-0.015*EC16,0))","v":0},{"$f":"IF(ISERROR(EC55/EC16),\"\",EC55/EC16)","v":""},null,{"$f":"MAX(IF(OR(EG45>0.015,EG45=0.015),EF45-0.015*EF16,0))","v":0},{"$f":"IF(ISERROR(EF55/EF16),\"\",EF55/EF16)","v":""},null,{"$f":"MAX(IF(OR(EJ45>0.015,EJ45=0.015),EI45-0.015*EI16,0))","v":0},{"$f":"IF(ISERROR(EI55/EI16),\"\",EI55/EI16)","v":""},null,{"$f":"MAX(IF(OR(EM45>0.015,EM45=0.015),EL45-0.015*EL16,0))","v":0},{"$f":"IF(ISERROR(EL55/EL16),\"\",EL55/EL16)","v":""},null,{"$f":"MAX(IF(OR(EP45>0.015,EP45=0.015),EO45-0.015*EO16,0))","v":0},{"$f":"IF(ISERROR(EO55/EO16),\"\",EO55/EO16)","v":""},null,{"$f":"MAX(IF(OR(ES45>0.015,ES45=0.015),ER45-0.015*ER16,0))","v":0},{"$f":"IF(ISERROR(ER55/ER16),\"\",ER55/ER16)","v":""},null,{"$f":"MAX(IF(OR(EV45>0.015,EV45=0.015),EU45-0.015*EU16,0))","v":0},{"$f":"IF(ISERROR(EU55/EU16),\"\",EU55/EU16)","v":""},null,{"$f":"MAX(IF(OR(EY45>0.015,EY45=0.015),EX45-0.015*EX16,0))","v":0},{"$f":"IF(ISERROR(EX55/EX16),\"\",EX55/EX16)","v":""},null,{"$f":"MAX(IF(OR(FB45>0.015,FB45=0.015),FA45-0.015*FA16,0))","v":0},{"$f":"IF(ISERROR(FA55/FA16),\"\",FA55/FA16)","v":""},null,{"$f":"MAX(IF(OR(FE45>0.015,FE45=0.015),FD45-0.015*FD16,0))","v":0},{"$f":"IF(ISERROR(FD55/FD16),\"\",FD55/FD16)","v":""},null,{"$f":"MAX(IF(OR(FH45>0.015,FH45=0.015),FG45-0.015*FG16,0))","v":0},{"$f":"IF(ISERROR(FG55/FG16),\"\",FG55/FG16)","v":""},null,{"$f":"MAX(IF(OR(FK45>0.015,FK45=0.015),FJ45-0.015*FJ16,0))","v":0},{"$f":"IF(ISERROR(FJ55/FJ16),\"\",FJ55/FJ16)","v":""},null,{"$f":"MAX(IF(OR(FN45>0.015,FN45=0.015),FM45-0.015*FM16,0))","v":0},{"$f":"IF(ISERROR(FM55/FM16),\"\",FM55/FM16)","v":""},null,{"$f":"MAX(IF(OR(FQ45>0.015,FQ45=0.015),FP45-0.015*FP16,0))","v":0},{"$f":"IF(ISERROR(FP55/FP16),\"\",FP55/FP16)","v":""},null,{"$f":"MAX(IF(OR(FT45>0.015,FT45=0.015),FS45-0.015*FS16,0))","v":0},{"$f":"IF(ISERROR(FS55/FS16),\"\",FS55/FS16)","v":""},null,{"$f":"MAX(IF(OR(FW45>0.015,FW45=0.015),FV45-0.015*FV16,0))","v":0},{"$f":"IF(ISERROR(FV55/FV16),\"\",FV55/FV16)","v":""},null,{"$f":"MAX(IF(OR(FZ45>0.015,FZ45=0.015),FY45-0.015*FY16,0))","v":0},{"$f":"IF(ISERROR(FY55/FY16),\"\",FY55/FY16)","v":""},null,{"$f":"MAX(IF(OR(GC45>0.015,GC45=0.015),GB45-0.015*GB16,0))","v":0},{"$f":"IF(ISERROR(GB55/GB16),\"\",GB55/GB16)","v":""},null,{"$f":"MAX(IF(OR(GF45>0.015,GF45=0.015),GE45-0.015*GE16,0))","v":0},{"$f":"IF(ISERROR(GE55/GE16),\"\",GE55/GE16)","v":""},null,{"$f":"MAX(IF(OR(GI45>0.015,GI45=0.015),GH45-0.015*GH16,0))","v":0},{"$f":"IF(ISERROR(GH55/GH16),\"\",GH55/GH16)","v":""},null,{"$f":"MAX(IF(OR(GL45>0.015,GL45=0.015),GK45-0.015*GK16,0))","v":0},{"$f":"IF(ISERROR(GK55/GK16),\"\",GK55/GK16)","v":""},null,{"$f":"MAX(IF(OR(GO45>0.015,GO45=0.015),GN45-0.015*GN16,0))","v":0},{"$f":"IF(ISERROR(GN55/GN16),\"\",GN55/GN16)","v":""},null,{"$f":"MAX(IF(OR(GR45>0.015,GR45=0.015),GQ45-0.015*GQ16,0))","v":0},{"$f":"IF(ISERROR(GQ55/GQ16),\"\",GQ55/GQ16)","v":""},null,{"$f":"MAX(IF(OR(GU45>0.015,GU45=0.015),GT45-0.015*GT16,0))","v":0},{"$f":"IF(ISERROR(GT55/GT16),\"\",GT55/GT16)","v":""},null,{"$f":"MAX(IF(OR(GX45>0.015,GX45=0.015),GW45-0.015*GW16,0))","v":0},{"$f":"IF(ISERROR(GW55/GW16),\"\",GW55/GW16)","v":""},null,{"$f":"MAX(IF(OR(HA45>0.015,HA45=0.015),GZ45-0.015*GZ16,0))","v":0},{"$f":"IF(ISERROR(GZ55/GZ16),\"\",GZ55/GZ16)","v":""},null,{"$f":"MAX(IF(OR(HD45>0.015,HD45=0.015),HC45-0.015*HC16,0))","v":0},{"$f":"IF(ISERROR(HC55/HC16),\"\",HC55/HC16)","v":""},null,{"$f":"MAX(IF(OR(HG45>0.015,HG45=0.015),HF45-0.015*HF16,0))","v":0},{"$f":"IF(ISERROR(HF55/HF16),\"\",HF55/HF16)","v":""},null,{"$f":"MAX(IF(OR(HJ45>0.015,HJ45=0.015),HI45-0.015*HI16,0))","v":0},{"$f":"IF(ISERROR(HI55/HI16),\"\",HI55/HI16)","v":""},null,{"$f":"MAX(IF(OR(HM45>0.015,HM45=0.015),HL45-0.015*HL16,0))","v":0},{"$f":"IF(ISERROR(HL55/HL16),\"\",HL55/HL16)","v":""},null,{"$f":"MAX(IF(OR(HP45>0.015,HP45=0.015),HO45-0.015*HO16,0))","v":0},{"$f":"IF(ISERROR(HO55/HO16),\"\",HO55/HO16)","v":""},null,{"$f":"MAX(IF(OR(HS45>0.015,HS45=0.015),HR45-0.015*HR16,0))","v":0},{"$f":"IF(ISERROR(HR55/HR16),\"\",HR55/HR16)","v":""},null,{"$f":"MAX(IF(OR(HV45>0.015,HV45=0.015),HU45-0.015*HU16,0))","v":0},{"$f":"IF(ISERROR(HU55/HU16),\"\",HU55/HU16)","v":""},null,{"$f":"MAX(IF(OR(HY45>0.015,HY45=0.015),HX45-0.015*HX16,0))","v":0},{"$f":"IF(ISERROR(HX55/HX16),\"\",HX55/HX16)","v":""},null,{"$f":"MAX(IF(OR(IB45>0.015,IB45=0.015),IA45-0.015*IA16,0))","v":0},{"$f":"IF(ISERROR(IA55/IA16),\"\",IA55/IA16)","v":""},null,{"$f":"MAX(IF(OR(IE45>0.015,IE45=0.015),ID45-0.015*ID16,0))","v":0},{"$f":"IF(ISERROR(ID55/ID16),\"\",ID55/ID16)","v":""},null,{"$f":"MAX(IF(OR(IH45>0.015,IH45=0.015),IG45-0.015*IG16,0))","v":0},{"$f":"IF(ISERROR(IG55/IG16),\"\",IG55/IG16)","v":""},null,{"$f":"MAX(IF(OR(IK45>0.015,IK45=0.015),IJ45-0.015*IJ16,0))","v":0},{"$f":"IF(ISERROR(IJ55/IJ16),\"\",IJ55/IJ16)","v":""},null,{"$f":"MAX(IF(OR(IN45>0.015,IN45=0.015),IM45-0.015*IM16,0))","v":0},{"$f":"IF(ISERROR(IM55/IM16),\"\",IM55/IM16)","v":""},null,{"$f":"MAX(IF(OR(IQ45>0.015,IQ45=0.015),IP45-0.015*IP16,0))","v":0},{"$f":"IF(ISERROR(IP55/IP16),\"\",IP55/IP16)","v":""},null,{"$f":"MAX(IF(OR(IT45>0.015,IT45=0.015),IS45-0.015*IS16,0))","v":0},{"$f":"IF(ISERROR(IS55/IS16),\"\",IS55/IS16)","v":""},null,{"$f":"MAX(IF(OR(IW45>0.015,IW45=0.015),IV45-0.015*IV16,0))","v":0},{"$f":"IF(ISERROR(IV55/IV16),\"\",IV55/IV16)","v":""},null,{"$f":"MAX(IF(OR(IZ45>0.015,IZ45=0.015),IY45-0.015*IY16,0))","v":0},{"$f":"IF(ISERROR(IY55/IY16),\"\",IY55/IY16)","v":""},null,{"$f":"MAX(IF(OR(JC45>0.015,JC45=0.015),JB45-0.015*JB16,0))","v":0},{"$f":"IF(ISERROR(JB55/JB16),\"\",JB55/JB16)","v":""},null,{"$f":"MAX(IF(OR(JF45>0.015,JF45=0.015),JE45-0.015*JE16,0))","v":0},{"$f":"IF(ISERROR(JE55/JE16),\"\",JE55/JE16)","v":""},null,{"$f":"MAX(IF(OR(JI45>0.015,JI45=0.015),JH45-0.015*JH16,0))","v":0},{"$f":"IF(ISERROR(JH55/JH16),\"\",JH55/JH16)","v":""},null,{"$f":"MAX(IF(OR(JL45>0.015,JL45=0.015),JK45-0.015*JK16,0))","v":0},{"$f":"IF(ISERROR(JK55/JK16),\"\",JK55/JK16)","v":""},null,{"$f":"MAX(IF(OR(JO45>0.015,JO45=0.015),JN45-0.015*JN16,0))","v":0},{"$f":"IF(ISERROR(JN55/JN16),\"\",JN55/JN16)","v":""},null,{"$f":"MAX(IF(OR(JR45>0.015,JR45=0.015),JQ45-0.015*JQ16,0))","v":0},{"$f":"IF(ISERROR(JQ55/JQ16),\"\",JQ55/JQ16)","v":""},null,{"$f":"MAX(IF(OR(JU45>0.015,JU45=0.015),JT45-0.015*JT16,0))","v":0},{"$f":"IF(ISERROR(JT55/JT16),\"\",JT55/JT16)","v":""},null,{"$f":"MAX(IF(OR(JX45>0.015,JX45=0.015),JW45-0.015*JW16,0))","v":0},{"$f":"IF(ISERROR(JW55/JW16),\"\",JW55/JW16)","v":""},null,{"$f":"MAX(IF(OR(KA45>0.015,KA45=0.015),JZ45-0.015*JZ16,0))","v":0},{"$f":"IF(ISERROR(JZ55/JZ16),\"\",JZ55/JZ16)","v":""},null,{"$f":"MAX(IF(OR(KD45>0.015,KD45=0.015),KC45-0.015*KC16,0))","v":0},{"$f":"IF(ISERROR(KC55/KC16),\"\",KC55/KC16)","v":""},null,{"$f":"MAX(IF(OR(KG45>0.015,KG45=0.015),KF45-0.015*KF16,0))","v":0},{"$f":"IF(ISERROR(KF55/KF16),\"\",KF55/KF16)","v":""},null,{"$f":"MAX(IF(OR(KJ45>0.015,KJ45=0.015),KI45-0.015*KI16,0))","v":0},{"$f":"IF(ISERROR(KI55/KI16),\"\",KI55/KI16)","v":""},null,{"$f":"MAX(IF(OR(KM45>0.015,KM45=0.015),KL45-0.015*KL16,0))","v":0},{"$f":"IF(ISERROR(KL55/KL16),\"\",KL55/KL16)","v":""},null,{"$f":"MAX(IF(OR(KP45>0.015,KP45=0.015),KO45-0.015*KO16,0))","v":0},{"$f":"IF(ISERROR(KO55/KO16),\"\",KO55/KO16)","v":""},null,{"$f":"MAX(IF(OR(KS45>0.015,KS45=0.015),KR45-0.015*KR16,0))","v":0},{"$f":"IF(ISERROR(KR55/KR16),\"\",KR55/KR16)","v":""},null,{"$f":"MAX(IF(OR(KV45>0.015,KV45=0.015),KU45-0.015*KU16,0))","v":0},{"$f":"IF(ISERROR(KU55/KU16),\"\",KU55/KU16)","v":""},null,{"$f":"MAX(IF(OR(KY45>0.015,KY45=0.015),KX45-0.015*KX16,0))","v":0},{"$f":"IF(ISERROR(KX55/KX16),\"\",KX55/KX16)","v":""},null,{"$f":"MAX(IF(OR(LB45>0.015,LB45=0.015),LA45-0.015*LA16,0))","v":0},{"$f":"IF(ISERROR(LA55/LA16),\"\",LA55/LA16)","v":""},null,{"$f":"MAX(IF(OR(LE45>0.015,LE45=0.015),LD45-0.015*LD16,0))","v":0},{"$f":"IF(ISERROR(LD55/LD16),\"\",LD55/LD16)","v":""},null,{"$f":"MAX(IF(OR(LH45>0.015,LH45=0.015),LG45-0.015*LG16,0))","v":0},{"$f":"IF(ISERROR(LG55/LG16),\"\",LG55/LG16)","v":""},null,{"$f":"MAX(IF(OR(LK45>0.015,LK45=0.015),LJ45-0.015*LJ16,0))","v":0},{"$f":"IF(ISERROR(LJ55/LJ16),\"\",LJ55/LJ16)","v":""},null,{"$f":"MAX(IF(OR(LN45>0.015,LN45=0.015),LM45-0.015*LM16,0))","v":0},{"$f":"IF(ISERROR(LM55/LM16),\"\",LM55/LM16)","v":""},null,{"$f":"MAX(IF(OR(LQ45>0.015,LQ45=0.015),LP45-0.015*LP16,0))","v":0},{"$f":"IF(ISERROR(LP55/LP16),\"\",LP55/LP16)","v":""},null,{"$f":"MAX(IF(OR(LT45>0.015,LT45=0.015),LS45-0.015*LS16,0))","v":0},{"$f":"IF(ISERROR(LS55/LS16),\"\",LS55/LS16)","v":""},null,{"$f":"MAX(IF(OR(LW45>0.015,LW45=0.015),LV45-0.015*LV16,0))","v":0},{"$f":"IF(ISERROR(LV55/LV16),\"\",LV55/LV16)","v":""},null,{"$f":"MAX(IF(OR(LZ45>0.015,LZ45=0.015),LY45-0.015*LY16,0))","v":0},{"$f":"IF(ISERROR(LY55/LY16),\"\",LY55/LY16)","v":""},null,{"$f":"MAX(IF(OR(MC45>0.015,MC45=0.015),MB45-0.015*MB16,0))","v":0},{"$f":"IF(ISERROR(MB55/MB16),\"\",MB55/MB16)","v":""},null,{"$f":"MAX(IF(OR(MF45>0.015,MF45=0.015),ME45-0.015*ME16,0))","v":0},{"$f":"IF(ISERROR(ME55/ME16),\"\",ME55/ME16)","v":""},null,{"$f":"MAX(IF(OR(MI45>0.015,MI45=0.015),MH45-0.015*MH16,0))","v":0},{"$f":"IF(ISERROR(MH55/MH16),\"\",MH55/MH16)","v":""},null,{"$f":"MAX(IF(OR(ML45>0.015,ML45=0.015),MK45-0.015*MK16,0))","v":0},{"$f":"IF(ISERROR(MK55/MK16),\"\",MK55/MK16)","v":""},null,{"$f":"MAX(IF(OR(MO45>0.015,MO45=0.015),MN45-0.015*MN16,0))","v":0},{"$f":"IF(ISERROR(MN55/MN16),\"\",MN55/MN16)","v":""},null,{"$f":"MAX(IF(OR(MR45>0.015,MR45=0.015),MQ45-0.015*MQ16,0))","v":0},{"$f":"IF(ISERROR(MQ55/MQ16),\"\",MQ55/MQ16)","v":""},null,{"$f":"MAX(IF(OR(MU45>0.015,MU45=0.015),MT45-0.015*MT16,0))","v":0},{"$f":"IF(ISERROR(MT55/MT16),\"\",MT55/MT16)","v":""},null,{"$f":"MAX(IF(OR(MX45>0.015,MX45=0.015),MW45-0.015*MW16,0))","v":0},{"$f":"IF(ISERROR(MW55/MW16),\"\",MW55/MW16)","v":""},null,{"$f":"MAX(IF(OR(NA45>0.015,NA45=0.015),MZ45-0.015*MZ16,0))","v":0},{"$f":"IF(ISERROR(MZ55/MZ16),\"\",MZ55/MZ16)","v":""},null,{"$f":"MAX(IF(OR(ND45>0.015,ND45=0.015),NC45-0.015*NC16,0))","v":0},{"$f":"IF(ISERROR(NC55/NC16),\"\",NC55/NC16)","v":""},null,{"$f":"MAX(IF(OR(NG45>0.015,NG45=0.015),NF45-0.015*NF16,0))","v":0},{"$f":"IF(ISERROR(NF55/NF16),\"\",NF55/NF16)","v":""},null,{"$f":"MAX(IF(OR(NJ45>0.015,NJ45=0.015),NI45-0.015*NI16,0))","v":0},{"$f":"IF(ISERROR(NI55/NI16),\"\",NI55/NI16)","v":""},null,{"$f":"MAX(IF(OR(NM45>0.015,NM45=0.015),NL45-0.015*NL16,0))","v":0},{"$f":"IF(ISERROR(NL55/NL16),\"\",NL55/NL16)","v":""},null,{"$f":"MAX(IF(OR(NP45>0.015,NP45=0.015),NO45-0.015*NO16,0))","v":0},{"$f":"IF(ISERROR(NO55/NO16),\"\",NO55/NO16)","v":""},null,{"$f":"MAX(IF(OR(NS45>0.015,NS45=0.015),NR45-0.015*NR16,0))","v":0},{"$f":"IF(ISERROR(NR55/NR16),\"\",NR55/NR16)","v":""},null,{"$f":"MAX(IF(OR(NV45>0.015,NV45=0.015),NU45-0.015*NU16,0))","v":0},{"$f":"IF(ISERROR(NU55/NU16),\"\",NU55/NU16)","v":""},null,{"$f":"MAX(IF(OR(NY45>0.015,NY45=0.015),NX45-0.015*NX16,0))","v":0},{"$f":"IF(ISERROR(NX55/NX16),\"\",NX55/NX16)","v":""},null,{"$f":"MAX(IF(OR(OB45>0.015,OB45=0.015),OA45-0.015*OA16,0))","v":0},{"$f":"IF(ISERROR(OA55/OA16),\"\",OA55/OA16)","v":""},null,{"$f":"MAX(IF(OR(OE45>0.015,OE45=0.015),OD45-0.015*OD16,0))","v":0},{"$f":"IF(ISERROR(OD55/OD16),\"\",OD55/OD16)","v":""},null,{"$f":"MAX(IF(OR(OH45>0.015,OH45=0.015),OG45-0.015*OG16,0))","v":0},{"$f":"IF(ISERROR(OG55/OG16),\"\",OG55/OG16)","v":""},null,{"$f":"MAX(IF(OR(OK45>0.015,OK45=0.015),OJ45-0.015*OJ16,0))","v":0},{"$f":"IF(ISERROR(OJ55/OJ16),\"\",OJ55/OJ16)","v":""},null,{"$f":"MAX(IF(OR(ON45>0.015,ON45=0.015),OM45-0.015*OM16,0))","v":0},{"$f":"IF(ISERROR(OM55/OM16),\"\",OM55/OM16)","v":""},null,{"$f":"MAX(IF(OR(OQ45>0.015,OQ45=0.015),OP45-0.015*OP16,0))","v":0},{"$f":"IF(ISERROR(OP55/OP16),\"\",OP55/OP16)","v":""},null,{"$f":"MAX(IF(OR(OT45>0.015,OT45=0.015),OS45-0.015*OS16,0))","v":0},{"$f":"IF(ISERROR(OS55/OS16),\"\",OS55/OS16)","v":""},null,{"$f":"MAX(IF(OR(OW45>0.015,OW45=0.015),OV45-0.015*OV16,0))","v":0},{"$f":"IF(ISERROR(OV55/OV16),\"\",OV55/OV16)","v":""},null,{"$f":"MAX(IF(OR(OZ45>0.015,OZ45=0.015),OY45-0.015*OY16,0))","v":0},{"$f":"IF(ISERROR(OY55/OY16),\"\",OY55/OY16)","v":""},null,{"$f":"MAX(IF(OR(PC45>0.015,PC45=0.015),PB45-0.015*PB16,0))","v":0},{"$f":"IF(ISERROR(PB55/PB16),\"\",PB55/PB16)","v":""},null,{"$f":"MAX(IF(OR(PF45>0.015,PF45=0.015),PE45-0.015*PE16,0))","v":0},{"$f":"IF(ISERROR(PE55/PE16),\"\",PE55/PE16)","v":""},null,{"$f":"MAX(IF(OR(PI45>0.015,PI45=0.015),PH45-0.015*PH16,0))","v":0},{"$f":"IF(ISERROR(PH55/PH16),\"\",PH55/PH16)","v":""},null,{"$f":"MAX(IF(OR(PL45>0.015,PL45=0.015),PK45-0.015*PK16,0))","v":0},{"$f":"IF(ISERROR(PK55/PK16),\"\",PK55/PK16)","v":""},null,{"$f":"MAX(IF(OR(PO45>0.015,PO45=0.015),PN45-0.015*PN16,0))","v":0},{"$f":"IF(ISERROR(PN55/PN16),\"\",PN55/PN16)","v":""},null,{"$f":"MAX(IF(OR(PR45>0.015,PR45=0.015),PQ45-0.015*PQ16,0))","v":0},{"$f":"IF(ISERROR(PQ55/PQ16),\"\",PQ55/PQ16)","v":""},null,{"$f":"MAX(IF(OR(PU45>0.015,PU45=0.015),PT45-0.015*PT16,0))","v":0},{"$f":"IF(ISERROR(PT55/PT16),\"\",PT55/PT16)","v":""},null,{"$f":"MAX(IF(OR(PX45>0.015,PX45=0.015),PW45-0.015*PW16,0))","v":0},{"$f":"IF(ISERROR(PW55/PW16),\"\",PW55/PW16)","v":""},null,{"$f":"MAX(IF(OR(QA45>0.015,QA45=0.015),PZ45-0.015*PZ16,0))","v":0},{"$f":"IF(ISERROR(PZ55/PZ16),\"\",PZ55/PZ16)","v":""},null,{"$f":"MAX(IF(OR(QD45>0.015,QD45=0.015),QC45-0.015*QC16,0))","v":0},{"$f":"IF(ISERROR(QC55/QC16),\"\",QC55/QC16)","v":""},null,{"$f":"MAX(IF(OR(QG45>0.015,QG45=0.015),QF45-0.015*QF16,0))","v":0},{"$f":"IF(ISERROR(QF55/QF16),\"\",QF55/QF16)","v":""},null,{"$f":"MAX(IF(OR(QJ45>0.015,QJ45=0.015),QI45-0.015*QI16,0))","v":0},{"$f":"IF(ISERROR(QI55/QI16),\"\",QI55/QI16)","v":""},null,{"$f":"MAX(IF(OR(QM45>0.015,QM45=0.015),QL45-0.015*QL16,0))","v":0},{"$f":"IF(ISERROR(QL55/QL16),\"\",QL55/QL16)","v":""},null,{"$f":"MAX(IF(OR(QP45>0.015,QP45=0.015),QO45-0.015*QO16,0))","v":0},{"$f":"IF(ISERROR(QO55/QO16),\"\",QO55/QO16)","v":""},null,{"$f":"MAX(IF(OR(QS45>0.015,QS45=0.015),QR45-0.015*QR16,0))","v":0},{"$f":"IF(ISERROR(QR55/QR16),\"\",QR55/QR16)","v":""},null,{"$f":"MAX(IF(OR(QV45>0.015,QV45=0.015),QU45-0.015*QU16,0))","v":0},{"$f":"IF(ISERROR(QU55/QU16),\"\",QU55/QU16)","v":""},null,{"$f":"MAX(IF(OR(QY45>0.015,QY45=0.015),QX45-0.015*QX16,0))","v":0},{"$f":"IF(ISERROR(QX55/QX16),\"\",QX55/QX16)","v":""},null,{"$f":"MAX(IF(OR(RB45>0.015,RB45=0.015),RA45-0.015*RA16,0))","v":0},{"$f":"IF(ISERROR(RA55/RA16),\"\",RA55/RA16)","v":""},null,{"$f":"MAX(IF(OR(RE45>0.015,RE45=0.015),RD45-0.015*RD16,0))","v":0},{"$f":"IF(ISERROR(RD55/RD16),\"\",RD55/RD16)","v":""},null,{"$f":"MAX(IF(OR(RH45>0.015,RH45=0.015),RG45-0.015*RG16,0))","v":0},{"$f":"IF(ISERROR(RG55/RG16),\"\",RG55/RG16)","v":""},null,{"$f":"MAX(IF(OR(RK45>0.015,RK45=0.015),RJ45-0.015*RJ16,0))","v":0},{"$f":"IF(ISERROR(RJ55/RJ16),\"\",RJ55/RJ16)","v":""},null,{"$f":"MAX(IF(OR(RN45>0.015,RN45=0.015),RM45-0.015*RM16,0))","v":0},{"$f":"IF(ISERROR(RM55/RM16),\"\",RM55/RM16)","v":""},null,{"$f":"MAX(IF(OR(RQ45>0.015,RQ45=0.015),RP45-0.015*RP16,0))","v":0},{"$f":"IF(ISERROR(RP55/RP16),\"\",RP55/RP16)","v":""},null,{"$f":"MAX(IF(OR(RT45>0.015,RT45=0.015),RS45-0.015*RS16,0))","v":0},{"$f":"IF(ISERROR(RS55/RS16),\"\",RS55/RS16)","v":""},null,{"$f":"MAX(IF(OR(RW45>0.015,RW45=0.015),RV45-0.015*RV16,0))","v":0},{"$f":"IF(ISERROR(RV55/RV16),\"\",RV55/RV16)","v":""},null,{"$f":"MAX(IF(OR(RZ45>0.015,RZ45=0.015),RY45-0.015*RY16,0))","v":0},{"$f":"IF(ISERROR(RY55/RY16),\"\",RY55/RY16)","v":""},null,{"$f":"MAX(IF(OR(SC45>0.015,SC45=0.015),SB45-0.015*SB16,0))","v":0},{"$f":"IF(ISERROR(SB55/SB16),\"\",SB55/SB16)","v":""},null,{"$f":"MAX(IF(OR(SF45>0.015,SF45=0.015),SE45-0.015*SE16,0))","v":0},{"$f":"IF(ISERROR(SE55/SE16),\"\",SE55/SE16)","v":""},null,{"$f":"MAX(IF(OR(SI45>0.015,SI45=0.015),SH45-0.015*SH16,0))","v":0},{"$f":"IF(ISERROR(SH55/SH16),\"\",SH55/SH16)","v":""},null,{"$f":"MAX(IF(OR(SL45>0.015,SL45=0.015),SK45-0.015*SK16,0))","v":0},{"$f":"IF(ISERROR(SK55/SK16),\"\",SK55/SK16)","v":""},null,{"$f":"MAX(IF(OR(SO45>0.015,SO45=0.015),SN45-0.015*SN16,0))","v":0},{"$f":"IF(ISERROR(SN55/SN16),\"\",SN55/SN16)","v":""},null,{"$f":"MAX(IF(OR(SR45>0.015,SR45=0.015),SQ45-0.015*SQ16,0))","v":0},{"$f":"IF(ISERROR(SQ55/SQ16),\"\",SQ55/SQ16)","v":""},null,{"$f":"MAX(IF(OR(SU45>0.015,SU45=0.015),ST45-0.015*ST16,0))","v":0},{"$f":"IF(ISERROR(ST55/ST16),\"\",ST55/ST16)","v":""},null,{"$f":"MAX(IF(OR(SX45>0.015,SX45=0.015),SW45-0.015*SW16,0))","v":0},{"$f":"IF(ISERROR(SW55/SW16),\"\",SW55/SW16)","v":""},null,{"$f":"MAX(IF(OR(TA45>0.015,TA45=0.015),SZ45-0.015*SZ16,0))","v":0},{"$f":"IF(ISERROR(SZ55/SZ16),\"\",SZ55/SZ16)","v":""},null,{"$f":"MAX(IF(OR(TD45>0.015,TD45=0.015),TC45-0.015*TC16,0))","v":0},{"$f":"IF(ISERROR(TC55/TC16),\"\",TC55/TC16)","v":""},null,{"$f":"MAX(IF(OR(TG45>0.015,TG45=0.015),TF45-0.015*TF16,0))","v":0},{"$f":"IF(ISERROR(TF55/TF16),\"\",TF55/TF16)","v":""},null,{"$f":"MAX(IF(OR(TJ45>0.015,TJ45=0.015),TI45-0.015*TI16,0))","v":0},{"$f":"IF(ISERROR(TI55/TI16),\"\",TI55/TI16)","v":""},null,{"$f":"MAX(IF(OR(TM45>0.015,TM45=0.015),TL45-0.015*TL16,0))","v":0},{"$f":"IF(ISERROR(TL55/TL16),\"\",TL55/TL16)","v":""},null,{"$f":"MAX(IF(OR(TP45>0.015,TP45=0.015),TO45-0.015*TO16,0))","v":0},{"$f":"IF(ISERROR(TO55/TO16),\"\",TO55/TO16)","v":""},null,{"$f":"MAX(IF(OR(TS45>0.015,TS45=0.015),TR45-0.015*TR16,0))","v":0},{"$f":"IF(ISERROR(TR55/TR16),\"\",TR55/TR16)","v":""},null,{"$f":"MAX(IF(OR(TV45>0.015,TV45=0.015),TU45-0.015*TU16,0))","v":0},{"$f":"IF(ISERROR(TU55/TU16),\"\",TU55/TU16)","v":""},null,{"$f":"MAX(IF(OR(TY45>0.015,TY45=0.015),TX45-0.015*TX16,0))","v":0},{"$f":"IF(ISERROR(TX55/TX16),\"\",TX55/TX16)","v":""},null,{"$f":"MAX(IF(OR(UB45>0.015,UB45=0.015),UA45-0.015*UA16,0))","v":0},{"$f":"IF(ISERROR(UA55/UA16),\"\",UA55/UA16)","v":""},null,{"$f":"MAX(IF(OR(UE45>0.015,UE45=0.015),UD45-0.015*UD16,0))","v":0},{"$f":"IF(ISERROR(UD55/UD16),\"\",UD55/UD16)","v":""},null,{"$f":"MAX(IF(OR(UH45>0.015,UH45=0.015),UG45-0.015*UG16,0))","v":0},{"$f":"IF(ISERROR(UG55/UG16),\"\",UG55/UG16)","v":""},null,{"$f":"MAX(IF(OR(UK45>0.015,UK45=0.015),UJ45-0.015*UJ16,0))","v":0},{"$f":"IF(ISERROR(UJ55/UJ16),\"\",UJ55/UJ16)","v":""},null,{"$f":"MAX(IF(OR(UN45>0.015,UN45=0.015),UM45-0.015*UM16,0))","v":0},{"$f":"IF(ISERROR(UM55/UM16),\"\",UM55/UM16)","v":""},null,{"$f":"MAX(IF(OR(UQ45>0.015,UQ45=0.015),UP45-0.015*UP16,0))","v":0},{"$f":"IF(ISERROR(UP55/UP16),\"\",UP55/UP16)","v":""},null,{"$f":"MAX(IF(OR(UT45>0.015,UT45=0.015),US45-0.015*US16,0))","v":0},{"$f":"IF(ISERROR(US55/US16),\"\",US55/US16)","v":""},null,{"$f":"MAX(IF(OR(UW45>0.015,UW45=0.015),UV45-0.015*UV16,0))","v":0},{"$f":"IF(ISERROR(UV55/UV16),\"\",UV55/UV16)","v":""},null,{"$f":"MAX(IF(OR(UZ45>0.015,UZ45=0.015),UY45-0.015*UY16,0))","v":0},{"$f":"IF(ISERROR(UY55/UY16),\"\",UY55/UY16)","v":""},null,{"$f":"MAX(IF(OR(VC45>0.015,VC45=0.015),VB45-0.015*VB16,0))","v":0},{"$f":"IF(ISERROR(VB55/VB16),\"\",VB55/VB16)","v":""},null,{"$f":"MAX(IF(OR(VF45>0.015,VF45=0.015),VE45-0.015*VE16,0))","v":0},{"$f":"IF(ISERROR(VE55/VE16),\"\",VE55/VE16)","v":""},null,{"$f":"MAX(IF(OR(VI45>0.015,VI45=0.015),VH45-0.015*VH16,0))","v":0},{"$f":"IF(ISERROR(VH55/VH16),\"\",VH55/VH16)","v":""},null,{"$f":"MAX(IF(OR(VL45>0.015,VL45=0.015),VK45-0.015*VK16,0))","v":0},{"$f":"IF(ISERROR(VK55/VK16),\"\",VK55/VK16)","v":""},null,{"$f":"MAX(IF(OR(VO45>0.015,VO45=0.015),VN45-0.015*VN16,0))","v":0},{"$f":"IF(ISERROR(VN55/VN16),\"\",VN55/VN16)","v":""},null,{"$f":"MAX(IF(OR(VR45>0.015,VR45=0.015),VQ45-0.015*VQ16,0))","v":0},{"$f":"IF(ISERROR(VQ55/VQ16),\"\",VQ55/VQ16)","v":""},null,{"$f":"MAX(IF(OR(VU45>0.015,VU45=0.015),VT45-0.015*VT16,0))","v":0},{"$f":"IF(ISERROR(VT55/VT16),\"\",VT55/VT16)","v":""},null,{"$f":"MAX(IF(OR(VX45>0.015,VX45=0.015),VW45-0.015*VW16,0))","v":0},{"$f":"IF(ISERROR(VW55/VW16),\"\",VW55/VW16)","v":""},null,{"$f":"MAX(IF(OR(WA45>0.015,WA45=0.015),VZ45-0.015*VZ16,0))","v":0},{"$f":"IF(ISERROR(VZ55/VZ16),\"\",VZ55/VZ16)","v":""},null,{"$f":"MAX(IF(OR(WD45>0.015,WD45=0.015),WC45-0.015*WC16,0))","v":0},{"$f":"IF(ISERROR(WC55/WC16),\"\",WC55/WC16)","v":""},null,{"$f":"MAX(IF(OR(WG45>0.015,WG45=0.015),WF45-0.015*WF16,0))","v":0},{"$f":"IF(ISERROR(WF55/WF16),\"\",WF55/WF16)","v":""},null,{"$f":"MAX(IF(OR(WJ45>0.015,WJ45=0.015),WI45-0.015*WI16,0))","v":0},{"$f":"IF(ISERROR(WI55/WI16),\"\",WI55/WI16)","v":""},null,{"$f":"MAX(IF(OR(WM45>0.015,WM45=0.015),WL45-0.015*WL16,0))","v":0},{"$f":"IF(ISERROR(WL55/WL16),\"\",WL55/WL16)","v":""},null,{"$f":"MAX(IF(OR(WP45>0.015,WP45=0.015),WO45-0.015*WO16,0))","v":0},{"$f":"IF(ISERROR(WO55/WO16),\"\",WO55/WO16)","v":""},null,{"$f":"MAX(IF(OR(WS45>0.015,WS45=0.015),WR45-0.015*WR16,0))","v":0},{"$f":"IF(ISERROR(WR55/WR16),\"\",WR55/WR16)","v":""},null,{"$f":"MAX(IF(OR(WV45>0.015,WV45=0.015),WU45-0.015*WU16,0))","v":0},{"$f":"IF(ISERROR(WU55/WU16),\"\",WU55/WU16)","v":""},null,{"$f":"MAX(IF(OR(WY45>0.015,WY45=0.015),WX45-0.015*WX16,0))","v":0},{"$f":"IF(ISERROR(WX55/WX16),\"\",WX55/WX16)","v":""},null,{"$f":"MAX(IF(OR(XB45>0.015,XB45=0.015),XA45-0.015*XA16,0))","v":0},{"$f":"IF(ISERROR(XA55/XA16),\"\",XA55/XA16)","v":""},null,{"$f":"MAX(IF(OR(XE45>0.015,XE45=0.015),XD45-0.015*XD16,0))","v":0},{"$f":"IF(ISERROR(XD55/XD16),\"\",XD55/XD16)","v":""},null,{"$f":"MAX(IF(OR(XH45>0.015,XH45=0.015),XG45-0.015*XG16,0))","v":0},{"$f":"IF(ISERROR(XG55/XG16),\"\",XG55/XG16)","v":""},null,{"$f":"MAX(IF(OR(XK45>0.015,XK45=0.015),XJ45-0.015*XJ16,0))","v":0},{"$f":"IF(ISERROR(XJ55/XJ16),\"\",XJ55/XJ16)","v":""},null,{"$f":"MAX(IF(OR(XN45>0.015,XN45=0.015),XM45-0.015*XM16,0))","v":0},{"$f":"IF(ISERROR(XM55/XM16),\"\",XM55/XM16)","v":""},null,{"$f":"MAX(IF(OR(XQ45>0.015,XQ45=0.015),XP45-0.015*XP16,0))","v":0},{"$f":"IF(ISERROR(XP55/XP16),\"\",XP55/XP16)","v":""},null,{"$f":"MAX(IF(OR(XT45>0.015,XT45=0.015),XS45-0.015*XS16,0))","v":0},{"$f":"IF(ISERROR(XS55/XS16),\"\",XS55/XS16)","v":""},null,{"$f":"MAX(IF(OR(XW45>0.015,XW45=0.015),XV45-0.015*XV16,0))","v":0},{"$f":"IF(ISERROR(XV55/XV16),\"\",XV55/XV16)","v":""},null,{"$f":"MAX(IF(OR(XZ45>0.015,XZ45=0.015),XY45-0.015*XY16,0))","v":0},{"$f":"IF(ISERROR(XY55/XY16),\"\",XY55/XY16)","v":""},null,{"$f":"MAX(IF(OR(YC45>0.015,YC45=0.015),YB45-0.015*YB16,0))","v":0},{"$f":"IF(ISERROR(YB55/YB16),\"\",YB55/YB16)","v":""},null,{"$f":"MAX(IF(OR(YF45>0.015,YF45=0.015),YE45-0.015*YE16,0))","v":0},{"$f":"IF(ISERROR(YE55/YE16),\"\",YE55/YE16)","v":""},null,{"$f":"MAX(IF(OR(YI45>0.015,YI45=0.015),YH45-0.015*YH16,0))","v":0},{"$f":"IF(ISERROR(YH55/YH16),\"\",YH55/YH16)","v":""},null,{"$f":"MAX(IF(OR(YL45>0.015,YL45=0.015),YK45-0.015*YK16,0))","v":0},{"$f":"IF(ISERROR(YK55/YK16),\"\",YK55/YK16)","v":""},null,{"$f":"MAX(IF(OR(YO45>0.015,YO45=0.015),YN45-0.015*YN16,0))","v":0},{"$f":"IF(ISERROR(YN55/YN16),\"\",YN55/YN16)","v":""},null,{"$f":"MAX(IF(OR(YR45>0.015,YR45=0.015),YQ45-0.015*YQ16,0))","v":0},{"$f":"IF(ISERROR(YQ55/YQ16),\"\",YQ55/YQ16)","v":""},null,{"$f":"MAX(IF(OR(YU45>0.015,YU45=0.015),YT45-0.015*YT16,0))","v":0},{"$f":"IF(ISERROR(YT55/YT16),\"\",YT55/YT16)","v":""},null,{"$f":"MAX(IF(OR(YX45>0.015,YX45=0.015),YW45-0.015*YW16,0))","v":0},{"$f":"IF(ISERROR(YW55/YW16),\"\",YW55/YW16)","v":""},null,{"$f":"MAX(IF(OR(ZA45>0.015,ZA45=0.015),YZ45-0.015*YZ16,0))","v":0},{"$f":"IF(ISERROR(YZ55/YZ16),\"\",YZ55/YZ16)","v":""},null,{"$f":"MAX(IF(OR(ZD45>0.015,ZD45=0.015),ZC45-0.015*ZC16,0))","v":0},{"$f":"IF(ISERROR(ZC55/ZC16),\"\",ZC55/ZC16)","v":""},null,{"$f":"MAX(IF(OR(ZG45>0.015,ZG45=0.015),ZF45-0.015*ZF16,0))","v":0},{"$f":"IF(ISERROR(ZF55/ZF16),\"\",ZF55/ZF16)","v":""},null,{"$f":"MAX(IF(OR(ZJ45>0.015,ZJ45=0.015),ZI45-0.015*ZI16,0))","v":0},{"$f":"IF(ISERROR(ZI55/ZI16),\"\",ZI55/ZI16)","v":""},null,{"$f":"MAX(IF(OR(ZM45>0.015,ZM45=0.015),ZL45-0.015*ZL16,0))","v":0},{"$f":"IF(ISERROR(ZL55/ZL16),\"\",ZL55/ZL16)","v":""},null,{"$f":"MAX(IF(OR(ZP45>0.015,ZP45=0.015),ZO45-0.015*ZO16,0))","v":0},{"$f":"IF(ISERROR(ZO55/ZO16),\"\",ZO55/ZO16)","v":""},null,{"$f":"MAX(IF(OR(ZS45>0.015,ZS45=0.015),ZR45-0.015*ZR16,0))","v":0},{"$f":"IF(ISERROR(ZR55/ZR16),\"\",ZR55/ZR16)","v":""},null,{"$f":"MAX(IF(OR(ZV45>0.015,ZV45=0.015),ZU45-0.015*ZU16,0))","v":0},{"$f":"IF(ISERROR(ZU55/ZU16),\"\",ZU55/ZU16)","v":""},null,{"$f":"MAX(IF(OR(ZY45>0.015,ZY45=0.015),ZX45-0.015*ZX16,0))","v":0},{"$f":"IF(ISERROR(ZX55/ZX16),\"\",ZX55/ZX16)","v":""},null,{"$f":"MAX(IF(OR(AAB45>0.015,AAB45=0.015),AAA45-0.015*AAA16,0))","v":0},{"$f":"IF(ISERROR(AAA55/AAA16),\"\",AAA55/AAA16)","v":""},null,{"$f":"MAX(IF(OR(AAE45>0.015,AAE45=0.015),AAD45-0.015*AAD16,0))","v":0},{"$f":"IF(ISERROR(AAD55/AAD16),\"\",AAD55/AAD16)","v":""},null,{"$f":"MAX(IF(OR(AAH45>0.015,AAH45=0.015),AAG45-0.015*AAG16,0))","v":0},{"$f":"IF(ISERROR(AAG55/AAG16),\"\",AAG55/AAG16)","v":""},null,{"$f":"MAX(IF(OR(AAK45>0.015,AAK45=0.015),AAJ45-0.015*AAJ16,0))","v":0},{"$f":"IF(ISERROR(AAJ55/AAJ16),\"\",AAJ55/AAJ16)","v":""},null,{"$f":"MAX(IF(OR(AAN45>0.015,AAN45=0.015),AAM45-0.015*AAM16,0))","v":0},{"$f":"IF(ISERROR(AAM55/AAM16),\"\",AAM55/AAM16)","v":""},null,{"$f":"MAX(IF(OR(AAQ45>0.015,AAQ45=0.015),AAP45-0.015*AAP16,0))","v":0},{"$f":"IF(ISERROR(AAP55/AAP16),\"\",AAP55/AAP16)","v":""},null,{"$f":"MAX(IF(OR(AAT45>0.015,AAT45=0.015),AAS45-0.015*AAS16,0))","v":0},{"$f":"IF(ISERROR(AAS55/AAS16),\"\",AAS55/AAS16)","v":""},null,{"$f":"MAX(IF(OR(AAW45>0.015,AAW45=0.015),AAV45-0.015*AAV16,0))","v":0},{"$f":"IF(ISERROR(AAV55/AAV16),\"\",AAV55/AAV16)","v":""},null,{"$f":"MAX(IF(OR(AAZ45>0.015,AAZ45=0.015),AAY45-0.015*AAY16,0))","v":0},{"$f":"IF(ISERROR(AAY55/AAY16),\"\",AAY55/AAY16)","v":""},null,{"$f":"MAX(IF(OR(ABC45>0.015,ABC45=0.015),ABB45-0.015*ABB16,0))","v":0},{"$f":"IF(ISERROR(ABB55/ABB16),\"\",ABB55/ABB16)","v":""},null,{"$f":"MAX(IF(OR(ABF45>0.015,ABF45=0.015),ABE45-0.015*ABE16,0))","v":0},{"$f":"IF(ISERROR(ABE55/ABE16),\"\",ABE55/ABE16)","v":""},null,{"$f":"MAX(IF(OR(ABI45>0.015,ABI45=0.015),ABH45-0.015*ABH16,0))","v":0},{"$f":"IF(ISERROR(ABH55/ABH16),\"\",ABH55/ABH16)","v":""},null,{"$f":"MAX(IF(OR(ABL45>0.015,ABL45=0.015),ABK45-0.015*ABK16,0))","v":0},{"$f":"IF(ISERROR(ABK55/ABK16),\"\",ABK55/ABK16)","v":""},null,{"$f":"MAX(IF(OR(ABO45>0.015,ABO45=0.015),ABN45-0.015*ABN16,0))","v":0},{"$f":"IF(ISERROR(ABN55/ABN16),\"\",ABN55/ABN16)","v":""},null,{"$f":"MAX(IF(OR(ABR45>0.015,ABR45=0.015),ABQ45-0.015*ABQ16,0))","v":0},{"$f":"IF(ISERROR(ABQ55/ABQ16),\"\",ABQ55/ABQ16)","v":""},null,{"$f":"MAX(IF(OR(ABU45>0.015,ABU45=0.015),ABT45-0.015*ABT16,0))","v":0},{"$f":"IF(ISERROR(ABT55/ABT16),\"\",ABT55/ABT16)","v":""},null,{"$f":"MAX(IF(OR(ABX45>0.015,ABX45=0.015),ABW45-0.015*ABW16,0))","v":0},{"$f":"IF(ISERROR(ABW55/ABW16),\"\",ABW55/ABW16)","v":""},null,{"$f":"MAX(IF(OR(ACA45>0.015,ACA45=0.015),ABZ45-0.015*ABZ16,0))","v":0},{"$f":"IF(ISERROR(ABZ55/ABZ16),\"\",ABZ55/ABZ16)","v":""},null,{"$f":"MAX(IF(OR(ACD45>0.015,ACD45=0.015),ACC45-0.015*ACC16,0))","v":0},{"$f":"IF(ISERROR(ACC55/ACC16),\"\",ACC55/ACC16)","v":""},null,{"$f":"MAX(IF(OR(ACG45>0.015,ACG45=0.015),ACF45-0.015*ACF16,0))","v":0},{"$f":"IF(ISERROR(ACF55/ACF16),\"\",ACF55/ACF16)","v":""},null,{"$f":"MAX(IF(OR(ACJ45>0.015,ACJ45=0.015),ACI45-0.015*ACI16,0))","v":0},{"$f":"IF(ISERROR(ACI55/ACI16),\"\",ACI55/ACI16)","v":""},null,{"$f":"MAX(IF(OR(ACM45>0.015,ACM45=0.015),ACL45-0.015*ACL16,0))","v":0},{"$f":"IF(ISERROR(ACL55/ACL16),\"\",ACL55/ACL16)","v":""},null,{"$f":"MAX(IF(OR(ACP45>0.015,ACP45=0.015),ACO45-0.015*ACO16,0))","v":0},{"$f":"IF(ISERROR(ACO55/ACO16),\"\",ACO55/ACO16)","v":""},null,{"$f":"MAX(IF(OR(ACS45>0.015,ACS45=0.015),ACR45-0.015*ACR16,0))","v":0},{"$f":"IF(ISERROR(ACR55/ACR16),\"\",ACR55/ACR16)","v":""},null,{"$f":"MAX(IF(OR(ACV45>0.015,ACV45=0.015),ACU45-0.015*ACU16,0))","v":0},{"$f":"IF(ISERROR(ACU55/ACU16),\"\",ACU55/ACU16)","v":""},null,{"$f":"MAX(IF(OR(ACY45>0.015,ACY45=0.015),ACX45-0.015*ACX16,0))","v":0},{"$f":"IF(ISERROR(ACX55/ACX16),\"\",ACX55/ACX16)","v":""},null,{"$f":"MAX(IF(OR(ADB45>0.015,ADB45=0.015),ADA45-0.015*ADA16,0))","v":0},{"$f":"IF(ISERROR(ADA55/ADA16),\"\",ADA55/ADA16)","v":""},null,{"$f":"MAX(IF(OR(ADE45>0.015,ADE45=0.015),ADD45-0.015*ADD16,0))","v":0},{"$f":"IF(ISERROR(ADD55/ADD16),\"\",ADD55/ADD16)","v":""},null,{"$f":"MAX(IF(OR(ADH45>0.015,ADH45=0.015),ADG45-0.015*ADG16,0))","v":0},{"$f":"IF(ISERROR(ADG55/ADG16),\"\",ADG55/ADG16)","v":""},null,{"$f":"MAX(IF(OR(ADK45>0.015,ADK45=0.015),ADJ45-0.015*ADJ16,0))","v":0},{"$f":"IF(ISERROR(ADJ55/ADJ16),\"\",ADJ55/ADJ16)","v":""},null,{"$f":"MAX(IF(OR(ADN45>0.015,ADN45=0.015),ADM45-0.015*ADM16,0))","v":0},{"$f":"IF(ISERROR(ADM55/ADM16),\"\",ADM55/ADM16)","v":""},null,{"$f":"MAX(IF(OR(ADQ45>0.015,ADQ45=0.015),ADP45-0.015*ADP16,0))","v":0},{"$f":"IF(ISERROR(ADP55/ADP16),\"\",ADP55/ADP16)","v":""},null,{"$f":"MAX(IF(OR(ADT45>0.015,ADT45=0.015),ADS45-0.015*ADS16,0))","v":0},{"$f":"IF(ISERROR(ADS55/ADS16),\"\",ADS55/ADS16)","v":""},null,{"$f":"MAX(IF(OR(ADW45>0.015,ADW45=0.015),ADV45-0.015*ADV16,0))","v":0},{"$f":"IF(ISERROR(ADV55/ADV16),\"\",ADV55/ADV16)","v":""},null,{"$f":"MAX(IF(OR(ADZ45>0.015,ADZ45=0.015),ADY45-0.015*ADY16,0))","v":0},{"$f":"IF(ISERROR(ADY55/ADY16),\"\",ADY55/ADY16)","v":""},null,{"$f":"MAX(IF(OR(AEC45>0.015,AEC45=0.015),AEB45-0.015*AEB16,0))","v":0},{"$f":"IF(ISERROR(AEB55/AEB16),\"\",AEB55/AEB16)","v":""},null,{"$f":"MAX(IF(OR(AEF45>0.015,AEF45=0.015),AEE45-0.015*AEE16,0))","v":0},{"$f":"IF(ISERROR(AEE55/AEE16),\"\",AEE55/AEE16)","v":""},null,{"$f":"MAX(IF(OR(AEI45>0.015,AEI45=0.015),AEH45-0.015*AEH16,0))","v":0},{"$f":"IF(ISERROR(AEH55/AEH16),\"\",AEH55/AEH16)","v":""},null,{"$f":"MAX(IF(OR(AEL45>0.015,AEL45=0.015),AEK45-0.015*AEK16,0))","v":0},{"$f":"IF(ISERROR(AEK55/AEK16),\"\",AEK55/AEK16)","v":""},null,{"$f":"MAX(IF(OR(AEO45>0.015,AEO45=0.015),AEN45-0.015*AEN16,0))","v":0},{"$f":"IF(ISERROR(AEN55/AEN16),\"\",AEN55/AEN16)","v":""},null,{"$f":"MAX(IF(OR(AER45>0.015,AER45=0.015),AEQ45-0.015*AEQ16,0))","v":0},{"$f":"IF(ISERROR(AEQ55/AEQ16),\"\",AEQ55/AEQ16)","v":""},null,{"$f":"MAX(IF(OR(AEU45>0.015,AEU45=0.015),AET45-0.015*AET16,0))","v":0},{"$f":"IF(ISERROR(AET55/AET16),\"\",AET55/AET16)","v":""},null,{"$f":"MAX(IF(OR(AEX45>0.015,AEX45=0.015),AEW45-0.015*AEW16,0))","v":0},{"$f":"IF(ISERROR(AEW55/AEW16),\"\",AEW55/AEW16)","v":""},null,{"$f":"MAX(IF(OR(AFA45>0.015,AFA45=0.015),AEZ45-0.015*AEZ16,0))","v":0},{"$f":"IF(ISERROR(AEZ55/AEZ16),\"\",AEZ55/AEZ16)","v":""},null,{"$f":"MAX(IF(OR(AFD45>0.015,AFD45=0.015),AFC45-0.015*AFC16,0))","v":0},{"$f":"IF(ISERROR(AFC55/AFC16),\"\",AFC55/AFC16)","v":""},null,{"$f":"MAX(IF(OR(AFG45>0.015,AFG45=0.015),AFF45-0.015*AFF16,0))","v":0},{"$f":"IF(ISERROR(AFF55/AFF16),\"\",AFF55/AFF16)","v":""},null,{"$f":"MAX(IF(OR(AFJ45>0.015,AFJ45=0.015),AFI45-0.015*AFI16,0))","v":0},{"$f":"IF(ISERROR(AFI55/AFI16),\"\",AFI55/AFI16)","v":""},null,{"$f":"MAX(IF(OR(AFM45>0.015,AFM45=0.015),AFL45-0.015*AFL16,0))","v":0},{"$f":"IF(ISERROR(AFL55/AFL16),\"\",AFL55/AFL16)","v":""},null,{"$f":"MAX(IF(OR(AFP45>0.015,AFP45=0.015),AFO45-0.015*AFO16,0))","v":0},{"$f":"IF(ISERROR(AFO55/AFO16),\"\",AFO55/AFO16)","v":""},null,{"$f":"MAX(IF(OR(AFS45>0.015,AFS45=0.015),AFR45-0.015*AFR16,0))","v":0},{"$f":"IF(ISERROR(AFR55/AFR16),\"\",AFR55/AFR16)","v":""},null,{"$f":"MAX(IF(OR(AFV45>0.015,AFV45=0.015),AFU45-0.015*AFU16,0))","v":0},{"$f":"IF(ISERROR(AFU55/AFU16),\"\",AFU55/AFU16)","v":""},null,{"$f":"MAX(IF(OR(AFY45>0.015,AFY45=0.015),AFX45-0.015*AFX16,0))","v":0},{"$f":"IF(ISERROR(AFX55/AFX16),\"\",AFX55/AFX16)","v":""},null,{"$f":"MAX(IF(OR(AGB45>0.015,AGB45=0.015),AGA45-0.015*AGA16,0))","v":0},{"$f":"IF(ISERROR(AGA55/AGA16),\"\",AGA55/AGA16)","v":""},null,{"$f":"MAX(IF(OR(AGE45>0.015,AGE45=0.015),AGD45-0.015*AGD16,0))","v":0},{"$f":"IF(ISERROR(AGD55/AGD16),\"\",AGD55/AGD16)","v":""},null,{"$f":"MAX(IF(OR(AGH45>0.015,AGH45=0.015),AGG45-0.015*AGG16,0))","v":0},{"$f":"IF(ISERROR(AGG55/AGG16),\"\",AGG55/AGG16)","v":""},null,{"$f":"MAX(IF(OR(AGK45>0.015,AGK45=0.015),AGJ45-0.015*AGJ16,0))","v":0},{"$f":"IF(ISERROR(AGJ55/AGJ16),\"\",AGJ55/AGJ16)","v":""},null,{"$f":"MAX(IF(OR(AGN45>0.015,AGN45=0.015),AGM45-0.015*AGM16,0))","v":0},{"$f":"IF(ISERROR(AGM55/AGM16),\"\",AGM55/AGM16)","v":""},null,{"$f":"MAX(IF(OR(AGQ45>0.015,AGQ45=0.015),AGP45-0.015*AGP16,0))","v":0},{"$f":"IF(ISERROR(AGP55/AGP16),\"\",AGP55/AGP16)","v":""},null,{"$f":"MAX(IF(OR(AGT45>0.015,AGT45=0.015),AGS45-0.015*AGS16,0))","v":0},{"$f":"IF(ISERROR(AGS55/AGS16),\"\",AGS55/AGS16)","v":""},null,{"$f":"MAX(IF(OR(AGW45>0.015,AGW45=0.015),AGV45-0.015*AGV16,0))","v":0},{"$f":"IF(ISERROR(AGV55/AGV16),\"\",AGV55/AGV16)","v":""},null,{"$f":"MAX(IF(OR(AGZ45>0.015,AGZ45=0.015),AGY45-0.015*AGY16,0))","v":0},{"$f":"IF(ISERROR(AGY55/AGY16),\"\",AGY55/AGY16)","v":""},null,{"$f":"MAX(IF(OR(AHC45>0.015,AHC45=0.015),AHB45-0.015*AHB16,0))","v":0},{"$f":"IF(ISERROR(AHB55/AHB16),\"\",AHB55/AHB16)","v":""},null,{"$f":"MAX(IF(OR(AHF45>0.015,AHF45=0.015),AHE45-0.015*AHE16,0))","v":0},{"$f":"IF(ISERROR(AHE55/AHE16),\"\",AHE55/AHE16)","v":""},null,{"$f":"MAX(IF(OR(AHI45>0.015,AHI45=0.015),AHH45-0.015*AHH16,0))","v":0},{"$f":"IF(ISERROR(AHH55/AHH16),\"\",AHH55/AHH16)","v":""},null,{"$f":"MAX(IF(OR(AHL45>0.015,AHL45=0.015),AHK45-0.015*AHK16,0))","v":0},{"$f":"IF(ISERROR(AHK55/AHK16),\"\",AHK55/AHK16)","v":""},null,{"$f":"MAX(IF(OR(AHO45>0.015,AHO45=0.015),AHN45-0.015*AHN16,0))","v":0},{"$f":"IF(ISERROR(AHN55/AHN16),\"\",AHN55/AHN16)","v":""},null,{"$f":"MAX(IF(OR(AHR45>0.015,AHR45=0.015),AHQ45-0.015*AHQ16,0))","v":0},{"$f":"IF(ISERROR(AHQ55/AHQ16),\"\",AHQ55/AHQ16)","v":""},null,{"$f":"MAX(IF(OR(AHU45>0.015,AHU45=0.015),AHT45-0.015*AHT16,0))","v":0},{"$f":"IF(ISERROR(AHT55/AHT16),\"\",AHT55/AHT16)","v":""}]
[]
[null,"[G]","Taxable income (after adjustments) as per [DTF]",null,null,null,{"$f":"IF(ISERROR(MAX(G52+G55,0)),\"\",MAX(G52+G55,0))","v":48000},null,null,{"$f":"IF(ISERROR(MAX(J52+J55,0)),\"\",MAX(J52+J55,0))","v":30000},null,null,{"$f":"IF(ISERROR(MAX(M52+M55,0)),\"\",MAX(M52+M55,0))","v":13500},null,null,{"$f":"IF(ISERROR(MAX(P52+P55,0)),\"\",MAX(P52+P55,0))","v":63000},null,null,{"$f":"IF(ISERROR(MAX(S52+S55,0)),\"\",MAX(S52+S55,0))","v":4600000},null,null,{"$f":"IF(ISERROR(MAX(V52+V55,0)),\"\",MAX(V52+V55,0))","v":9500000},null,null,{"$f":"IF(ISERROR(MAX(Y52+Y55,0)),\"\",MAX(Y52+Y55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AB52+AB55,0)),\"\",MAX(AB52+AB55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AE52+AE55,0)),\"\",MAX(AE52+AE55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AH52+AH55,0)),\"\",MAX(AH52+AH55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AK52+AK55,0)),\"\",MAX(AK52+AK55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AN52+AN55,0)),\"\",MAX(AN52+AN55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AQ52+AQ55,0)),\"\",MAX(AQ52+AQ55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AT52+AT55,0)),\"\",MAX(AT52+AT55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AW52+AW55,0)),\"\",MAX(AW52+AW55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AZ52+AZ55,0)),\"\",MAX(AZ52+AZ55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(BC52+BC55,0)),\"\",MAX(BC52+BC55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(BF52+BF55,0)),\"\",MAX(BF52+BF55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(BI52+BI55,0)),\"\",MAX(BI52+BI55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(BL52+BL55,0)),\"\",MAX(BL52+BL55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(BO52+BO55,0)),\"\",MAX(BO52+BO55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(BR52+BR55,0)),\"\",MAX(BR52+BR55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(BU52+BU55,0)),\"\",MAX(BU52+BU55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(BX52+BX55,0)),\"\",MAX(BX52+BX55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(CA52+CA55,0)),\"\",MAX(CA52+CA55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(CD52+CD55,0)),\"\",MAX(CD52+CD55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(CG52+CG55,0)),\"\",MAX(CG52+CG55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(CJ52+CJ55,0)),\"\",MAX(CJ52+CJ55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(CM52+CM55,0)),\"\",MAX(CM52+CM55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(CP52+CP55,0)),\"\",MAX(CP52+CP55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(CS52+CS55,0)),\"\",MAX(CS52+CS55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(CV52+CV55,0)),\"\",MAX(CV52+CV55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(CY52+CY55,0)),\"\",MAX(CY52+CY55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(DB52+DB55,0)),\"\",MAX(DB52+DB55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(DE52+DE55,0)),\"\",MAX(DE52+DE55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(DH52+DH55,0)),\"\",MAX(DH52+DH55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(DK52+DK55,0)),\"\",MAX(DK52+DK55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(DN52+DN55,0)),\"\",MAX(DN52+DN55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(DQ52+DQ55,0)),\"\",MAX(DQ52+DQ55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(DT52+DT55,0)),\"\",MAX(DT52+DT55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(DW52+DW55,0)),\"\",MAX(DW52+DW55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(DZ52+DZ55,0)),\"\",MAX(DZ52+DZ55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(EC52+EC55,0)),\"\",MAX(EC52+EC55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(EF52+EF55,0)),\"\",MAX(EF52+EF55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(EI52+EI55,0)),\"\",MAX(EI52+EI55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(EL52+EL55,0)),\"\",MAX(EL52+EL55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(EO52+EO55,0)),\"\",MAX(EO52+EO55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(ER52+ER55,0)),\"\",MAX(ER52+ER55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(EU52+EU55,0)),\"\",MAX(EU52+EU55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(EX52+EX55,0)),\"\",MAX(EX52+EX55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(FA52+FA55,0)),\"\",MAX(FA52+FA55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(FD52+FD55,0)),\"\",MAX(FD52+FD55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(FG52+FG55,0)),\"\",MAX(FG52+FG55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(FJ52+FJ55,0)),\"\",MAX(FJ52+FJ55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(FM52+FM55,0)),\"\",MAX(FM52+FM55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(FP52+FP55,0)),\"\",MAX(FP52+FP55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(FS52+FS55,0)),\"\",MAX(FS52+FS55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(FV52+FV55,0)),\"\",MAX(FV52+FV55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(FY52+FY55,0)),\"\",MAX(FY52+FY55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(GB52+GB55,0)),\"\",MAX(GB52+GB55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(GE52+GE55,0)),\"\",MAX(GE52+GE55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(GH52+GH55,0)),\"\",MAX(GH52+GH55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(GK52+GK55,0)),\"\",MAX(GK52+GK55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(GN52+GN55,0)),\"\",MAX(GN52+GN55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(GQ52+GQ55,0)),\"\",MAX(GQ52+GQ55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(GT52+GT55,0)),\"\",MAX(GT52+GT55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(GW52+GW55,0)),\"\",MAX(GW52+GW55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(GZ52+GZ55,0)),\"\",MAX(GZ52+GZ55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(HC52+HC55,0)),\"\",MAX(HC52+HC55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(HF52+HF55,0)),\"\",MAX(HF52+HF55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(HI52+HI55,0)),\"\",MAX(HI52+HI55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(HL52+HL55,0)),\"\",MAX(HL52+HL55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(HO52+HO55,0)),\"\",MAX(HO52+HO55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(HR52+HR55,0)),\"\",MAX(HR52+HR55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(HU52+HU55,0)),\"\",MAX(HU52+HU55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(HX52+HX55,0)),\"\",MAX(HX52+HX55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(IA52+IA55,0)),\"\",MAX(IA52+IA55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(ID52+ID55,0)),\"\",MAX(ID52+ID55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(IG52+IG55,0)),\"\",MAX(IG52+IG55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(IJ52+IJ55,0)),\"\",MAX(IJ52+IJ55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(IM52+IM55,0)),\"\",MAX(IM52+IM55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(IP52+IP55,0)),\"\",MAX(IP52+IP55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(IS52+IS55,0)),\"\",MAX(IS52+IS55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(IV52+IV55,0)),\"\",MAX(IV52+IV55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(IY52+IY55,0)),\"\",MAX(IY52+IY55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(JB52+JB55,0)),\"\",MAX(JB52+JB55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(JE52+JE55,0)),\"\",MAX(JE52+JE55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(JH52+JH55,0)),\"\",MAX(JH52+JH55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(JK52+JK55,0)),\"\",MAX(JK52+JK55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(JN52+JN55,0)),\"\",MAX(JN52+JN55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(JQ52+JQ55,0)),\"\",MAX(JQ52+JQ55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(JT52+JT55,0)),\"\",MAX(JT52+JT55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(JW52+JW55,0)),\"\",MAX(JW52+JW55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(JZ52+JZ55,0)),\"\",MAX(JZ52+JZ55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(KC52+KC55,0)),\"\",MAX(KC52+KC55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(KF52+KF55,0)),\"\",MAX(KF52+KF55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(KI52+KI55,0)),\"\",MAX(KI52+KI55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(KL52+KL55,0)),\"\",MAX(KL52+KL55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(KO52+KO55,0)),\"\",MAX(KO52+KO55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(KR52+KR55,0)),\"\",MAX(KR52+KR55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(KU52+KU55,0)),\"\",MAX(KU52+KU55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(KX52+KX55,0)),\"\",MAX(KX52+KX55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(LA52+LA55,0)),\"\",MAX(LA52+LA55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(LD52+LD55,0)),\"\",MAX(LD52+LD55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(LG52+LG55,0)),\"\",MAX(LG52+LG55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(LJ52+LJ55,0)),\"\",MAX(LJ52+LJ55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(LM52+LM55,0)),\"\",MAX(LM52+LM55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(LP52+LP55,0)),\"\",MAX(LP52+LP55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(LS52+LS55,0)),\"\",MAX(LS52+LS55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(LV52+LV55,0)),\"\",MAX(LV52+LV55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(LY52+LY55,0)),\"\",MAX(LY52+LY55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(MB52+MB55,0)),\"\",MAX(MB52+MB55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(ME52+ME55,0)),\"\",MAX(ME52+ME55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(MH52+MH55,0)),\"\",MAX(MH52+MH55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(MK52+MK55,0)),\"\",MAX(MK52+MK55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(MN52+MN55,0)),\"\",MAX(MN52+MN55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(MQ52+MQ55,0)),\"\",MAX(MQ52+MQ55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(MT52+MT55,0)),\"\",MAX(MT52+MT55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(MW52+MW55,0)),\"\",MAX(MW52+MW55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(MZ52+MZ55,0)),\"\",MAX(MZ52+MZ55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(NC52+NC55,0)),\"\",MAX(NC52+NC55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(NF52+NF55,0)),\"\",MAX(NF52+NF55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(NI52+NI55,0)),\"\",MAX(NI52+NI55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(NL52+NL55,0)),\"\",MAX(NL52+NL55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(NO52+NO55,0)),\"\",MAX(NO52+NO55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(NR52+NR55,0)),\"\",MAX(NR52+NR55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(NU52+NU55,0)),\"\",MAX(NU52+NU55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(NX52+NX55,0)),\"\",MAX(NX52+NX55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(OA52+OA55,0)),\"\",MAX(OA52+OA55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(OD52+OD55,0)),\"\",MAX(OD52+OD55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(OG52+OG55,0)),\"\",MAX(OG52+OG55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(OJ52+OJ55,0)),\"\",MAX(OJ52+OJ55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(OM52+OM55,0)),\"\",MAX(OM52+OM55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(OP52+OP55,0)),\"\",MAX(OP52+OP55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(OS52+OS55,0)),\"\",MAX(OS52+OS55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(OV52+OV55,0)),\"\",MAX(OV52+OV55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(OY52+OY55,0)),\"\",MAX(OY52+OY55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(PB52+PB55,0)),\"\",MAX(PB52+PB55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(PE52+PE55,0)),\"\",MAX(PE52+PE55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(PH52+PH55,0)),\"\",MAX(PH52+PH55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(PK52+PK55,0)),\"\",MAX(PK52+PK55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(PN52+PN55,0)),\"\",MAX(PN52+PN55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(PQ52+PQ55,0)),\"\",MAX(PQ52+PQ55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(PT52+PT55,0)),\"\",MAX(PT52+PT55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(PW52+PW55,0)),\"\",MAX(PW52+PW55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(PZ52+PZ55,0)),\"\",MAX(PZ52+PZ55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(QC52+QC55,0)),\"\",MAX(QC52+QC55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(QF52+QF55,0)),\"\",MAX(QF52+QF55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(QI52+QI55,0)),\"\",MAX(QI52+QI55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(QL52+QL55,0)),\"\",MAX(QL52+QL55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(QO52+QO55,0)),\"\",MAX(QO52+QO55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(QR52+QR55,0)),\"\",MAX(QR52+QR55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(QU52+QU55,0)),\"\",MAX(QU52+QU55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(QX52+QX55,0)),\"\",MAX(QX52+QX55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(RA52+RA55,0)),\"\",MAX(RA52+RA55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(RD52+RD55,0)),\"\",MAX(RD52+RD55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(RG52+RG55,0)),\"\",MAX(RG52+RG55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(RJ52+RJ55,0)),\"\",MAX(RJ52+RJ55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(RM52+RM55,0)),\"\",MAX(RM52+RM55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(RP52+RP55,0)),\"\",MAX(RP52+RP55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(RS52+RS55,0)),\"\",MAX(RS52+RS55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(RV52+RV55,0)),\"\",MAX(RV52+RV55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(RY52+RY55,0)),\"\",MAX(RY52+RY55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(SB52+SB55,0)),\"\",MAX(SB52+SB55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(SE52+SE55,0)),\"\",MAX(SE52+SE55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(SH52+SH55,0)),\"\",MAX(SH52+SH55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(SK52+SK55,0)),\"\",MAX(SK52+SK55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(SN52+SN55,0)),\"\",MAX(SN52+SN55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(SQ52+SQ55,0)),\"\",MAX(SQ52+SQ55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(ST52+ST55,0)),\"\",MAX(ST52+ST55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(SW52+SW55,0)),\"\",MAX(SW52+SW55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(SZ52+SZ55,0)),\"\",MAX(SZ52+SZ55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(TC52+TC55,0)),\"\",MAX(TC52+TC55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(TF52+TF55,0)),\"\",MAX(TF52+TF55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(TI52+TI55,0)),\"\",MAX(TI52+TI55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(TL52+TL55,0)),\"\",MAX(TL52+TL55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(TO52+TO55,0)),\"\",MAX(TO52+TO55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(TR52+TR55,0)),\"\",MAX(TR52+TR55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(TU52+TU55,0)),\"\",MAX(TU52+TU55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(TX52+TX55,0)),\"\",MAX(TX52+TX55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(UA52+UA55,0)),\"\",MAX(UA52+UA55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(UD52+UD55,0)),\"\",MAX(UD52+UD55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(UG52+UG55,0)),\"\",MAX(UG52+UG55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(UJ52+UJ55,0)),\"\",MAX(UJ52+UJ55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(UM52+UM55,0)),\"\",MAX(UM52+UM55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(UP52+UP55,0)),\"\",MAX(UP52+UP55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(US52+US55,0)),\"\",MAX(US52+US55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(UV52+UV55,0)),\"\",MAX(UV52+UV55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(UY52+UY55,0)),\"\",MAX(UY52+UY55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(VB52+VB55,0)),\"\",MAX(VB52+VB55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(VE52+VE55,0)),\"\",MAX(VE52+VE55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(VH52+VH55,0)),\"\",MAX(VH52+VH55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(VK52+VK55,0)),\"\",MAX(VK52+VK55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(VN52+VN55,0)),\"\",MAX(VN52+VN55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(VQ52+VQ55,0)),\"\",MAX(VQ52+VQ55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(VT52+VT55,0)),\"\",MAX(VT52+VT55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(VW52+VW55,0)),\"\",MAX(VW52+VW55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(VZ52+VZ55,0)),\"\",MAX(VZ52+VZ55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(WC52+WC55,0)),\"\",MAX(WC52+WC55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(WF52+WF55,0)),\"\",MAX(WF52+WF55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(WI52+WI55,0)),\"\",MAX(WI52+WI55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(WL52+WL55,0)),\"\",MAX(WL52+WL55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(WO52+WO55,0)),\"\",MAX(WO52+WO55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(WR52+WR55,0)),\"\",MAX(WR52+WR55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(WU52+WU55,0)),\"\",MAX(WU52+WU55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(WX52+WX55,0)),\"\",MAX(WX52+WX55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(XA52+XA55,0)),\"\",MAX(XA52+XA55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(XD52+XD55,0)),\"\",MAX(XD52+XD55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(XG52+XG55,0)),\"\",MAX(XG52+XG55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(XJ52+XJ55,0)),\"\",MAX(XJ52+XJ55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(XM52+XM55,0)),\"\",MAX(XM52+XM55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(XP52+XP55,0)),\"\",MAX(XP52+XP55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(XS52+XS55,0)),\"\",MAX(XS52+XS55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(XV52+XV55,0)),\"\",MAX(XV52+XV55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(XY52+XY55,0)),\"\",MAX(XY52+XY55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(YB52+YB55,0)),\"\",MAX(YB52+YB55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(YE52+YE55,0)),\"\",MAX(YE52+YE55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(YH52+YH55,0)),\"\",MAX(YH52+YH55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(YK52+YK55,0)),\"\",MAX(YK52+YK55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(YN52+YN55,0)),\"\",MAX(YN52+YN55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(YQ52+YQ55,0)),\"\",MAX(YQ52+YQ55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(YT52+YT55,0)),\"\",MAX(YT52+YT55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(YW52+YW55,0)),\"\",MAX(YW52+YW55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(YZ52+YZ55,0)),\"\",MAX(YZ52+YZ55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(ZC52+ZC55,0)),\"\",MAX(ZC52+ZC55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(ZF52+ZF55,0)),\"\",MAX(ZF52+ZF55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(ZI52+ZI55,0)),\"\",MAX(ZI52+ZI55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(ZL52+ZL55,0)),\"\",MAX(ZL52+ZL55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(ZO52+ZO55,0)),\"\",MAX(ZO52+ZO55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(ZR52+ZR55,0)),\"\",MAX(ZR52+ZR55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(ZU52+ZU55,0)),\"\",MAX(ZU52+ZU55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(ZX52+ZX55,0)),\"\",MAX(ZX52+ZX55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AAA52+AAA55,0)),\"\",MAX(AAA52+AAA55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AAD52+AAD55,0)),\"\",MAX(AAD52+AAD55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AAG52+AAG55,0)),\"\",MAX(AAG52+AAG55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AAJ52+AAJ55,0)),\"\",MAX(AAJ52+AAJ55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AAM52+AAM55,0)),\"\",MAX(AAM52+AAM55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AAP52+AAP55,0)),\"\",MAX(AAP52+AAP55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AAS52+AAS55,0)),\"\",MAX(AAS52+AAS55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AAV52+AAV55,0)),\"\",MAX(AAV52+AAV55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AAY52+AAY55,0)),\"\",MAX(AAY52+AAY55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(ABB52+ABB55,0)),\"\",MAX(ABB52+ABB55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(ABE52+ABE55,0)),\"\",MAX(ABE52+ABE55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(ABH52+ABH55,0)),\"\",MAX(ABH52+ABH55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(ABK52+ABK55,0)),\"\",MAX(ABK52+ABK55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(ABN52+ABN55,0)),\"\",MAX(ABN52+ABN55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(ABQ52+ABQ55,0)),\"\",MAX(ABQ52+ABQ55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(ABT52+ABT55,0)),\"\",MAX(ABT52+ABT55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(ABW52+ABW55,0)),\"\",MAX(ABW52+ABW55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(ABZ52+ABZ55,0)),\"\",MAX(ABZ52+ABZ55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(ACC52+ACC55,0)),\"\",MAX(ACC52+ACC55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(ACF52+ACF55,0)),\"\",MAX(ACF52+ACF55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(ACI52+ACI55,0)),\"\",MAX(ACI52+ACI55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(ACL52+ACL55,0)),\"\",MAX(ACL52+ACL55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(ACO52+ACO55,0)),\"\",MAX(ACO52+ACO55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(ACR52+ACR55,0)),\"\",MAX(ACR52+ACR55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(ACU52+ACU55,0)),\"\",MAX(ACU52+ACU55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(ACX52+ACX55,0)),\"\",MAX(ACX52+ACX55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(ADA52+ADA55,0)),\"\",MAX(ADA52+ADA55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(ADD52+ADD55,0)),\"\",MAX(ADD52+ADD55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(ADG52+ADG55,0)),\"\",MAX(ADG52+ADG55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(ADJ52+ADJ55,0)),\"\",MAX(ADJ52+ADJ55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(ADM52+ADM55,0)),\"\",MAX(ADM52+ADM55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(ADP52+ADP55,0)),\"\",MAX(ADP52+ADP55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(ADS52+ADS55,0)),\"\",MAX(ADS52+ADS55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(ADV52+ADV55,0)),\"\",MAX(ADV52+ADV55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(ADY52+ADY55,0)),\"\",MAX(ADY52+ADY55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AEB52+AEB55,0)),\"\",MAX(AEB52+AEB55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AEE52+AEE55,0)),\"\",MAX(AEE52+AEE55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AEH52+AEH55,0)),\"\",MAX(AEH52+AEH55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AEK52+AEK55,0)),\"\",MAX(AEK52+AEK55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AEN52+AEN55,0)),\"\",MAX(AEN52+AEN55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AEQ52+AEQ55,0)),\"\",MAX(AEQ52+AEQ55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AET52+AET55,0)),\"\",MAX(AET52+AET55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AEW52+AEW55,0)),\"\",MAX(AEW52+AEW55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AEZ52+AEZ55,0)),\"\",MAX(AEZ52+AEZ55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AFC52+AFC55,0)),\"\",MAX(AFC52+AFC55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AFF52+AFF55,0)),\"\",MAX(AFF52+AFF55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AFI52+AFI55,0)),\"\",MAX(AFI52+AFI55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AFL52+AFL55,0)),\"\",MAX(AFL52+AFL55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AFO52+AFO55,0)),\"\",MAX(AFO52+AFO55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AFR52+AFR55,0)),\"\",MAX(AFR52+AFR55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AFU52+AFU55,0)),\"\",MAX(AFU52+AFU55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AFX52+AFX55,0)),\"\",MAX(AFX52+AFX55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AGA52+AGA55,0)),\"\",MAX(AGA52+AGA55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AGD52+AGD55,0)),\"\",MAX(AGD52+AGD55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AGG52+AGG55,0)),\"\",MAX(AGG52+AGG55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AGJ52+AGJ55,0)),\"\",MAX(AGJ52+AGJ55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AGM52+AGM55,0)),\"\",MAX(AGM52+AGM55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AGP52+AGP55,0)),\"\",MAX(AGP52+AGP55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AGS52+AGS55,0)),\"\",MAX(AGS52+AGS55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AGV52+AGV55,0)),\"\",MAX(AGV52+AGV55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AGY52+AGY55,0)),\"\",MAX(AGY52+AGY55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AHB52+AHB55,0)),\"\",MAX(AHB52+AHB55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AHE52+AHE55,0)),\"\",MAX(AHE52+AHE55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AHH52+AHH55,0)),\"\",MAX(AHH52+AHH55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AHK52+AHK55,0)),\"\",MAX(AHK52+AHK55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AHN52+AHN55,0)),\"\",MAX(AHN52+AHN55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AHQ52+AHQ55,0)),\"\",MAX(AHQ52+AHQ55,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(AHT52+AHT55,0)),\"\",MAX(AHT52+AHT55,0))","v":0}]
[]
[]
[]
[]
[]
[null,null,"Taxable income per share for Swiss tax purposes"]
[]
[null,"[H]","Outstanding Shares as per [DTF]",null,null,null,300,null,null,2000,null,null,4000,null,null,300,null,null,4000,null,null,90000]
[]
[null,"[I]","Taxable income per Share (after adjustments) as per [DTF]",null,null,null,{"$f":"IF(ISERROR(G57/G65),\"\",G57/G65)","v":160},null,null,{"$f":"IF(ISERROR(J57/J65),\"\",J57/J65)","v":15},null,null,{"$f":"IF(ISERROR(M57/M65),\"\",M57/M65)","v":3.375},null,null,{"$f":"IF(ISERROR(P57/P65),\"\",P57/P65)","v":210},null,null,{"$f":"IF(ISERROR(S57/S65),\"\",S57/S65)","v":1150},null,null,{"$f":"IF(ISERROR(V57/V65),\"\",V57/V65)","v":105.55555555555556},null,null,{"$f":"IF(ISERROR(Y57/Y65),\"\",Y57/Y65)","v":""},null,null,{"$f":"IF(ISERROR(AB57/AB65),\"\",AB57/AB65)","v":""},null,null,{"$f":"IF(ISERROR(AE57/AE65),\"\",AE57/AE65)","v":""},null,null,{"$f":"IF(ISERROR(AH57/AH65),\"\",AH57/AH65)","v":""},null,null,{"$f":"IF(ISERROR(AK57/AK65),\"\",AK57/AK65)","v":""},null,null,{"$f":"IF(ISERROR(AN57/AN65),\"\",AN57/AN65)","v":""},null,null,{"$f":"IF(ISERROR(AQ57/AQ65),\"\",AQ57/AQ65)","v":""},null,null,{"$f":"IF(ISERROR(AT57/AT65),\"\",AT57/AT65)","v":""},null,null,{"$f":"IF(ISERROR(AW57/AW65),\"\",AW57/AW65)","v":""},null,null,{"$f":"IF(ISERROR(AZ57/AZ65),\"\",AZ57/AZ65)","v":""},null,null,{"$f":"IF(ISERROR(BC57/BC65),\"\",BC57/BC65)","v":""},null,null,{"$f":"IF(ISERROR(BF57/BF65),\"\",BF57/BF65)","v":""},null,null,{"$f":"IF(ISERROR(BI57/BI65),\"\",BI57/BI65)","v":""},null,null,{"$f":"IF(ISERROR(BL57/BL65),\"\",BL57/BL65)","v":""},null,null,{"$f":"IF(ISERROR(BO57/BO65),\"\",BO57/BO65)","v":""},null,null,{"$f":"IF(ISERROR(BR57/BR65),\"\",BR57/BR65)","v":""},null,null,{"$f":"IF(ISERROR(BU57/BU65),\"\",BU57/BU65)","v":""},null,null,{"$f":"IF(ISERROR(BX57/BX65),\"\",BX57/BX65)","v":""},null,null,{"$f":"IF(ISERROR(CA57/CA65),\"\",CA57/CA65)","v":""},null,null,{"$f":"IF(ISERROR(CD57/CD65),\"\",CD57/CD65)","v":""},null,null,{"$f":"IF(ISERROR(CG57/CG65),\"\",CG57/CG65)","v":""},null,null,{"$f":"IF(ISERROR(CJ57/CJ65),\"\",CJ57/CJ65)","v":""},null,null,{"$f":"IF(ISERROR(CM57/CM65),\"\",CM57/CM65)","v":""},null,null,{"$f":"IF(ISERROR(CP57/CP65),\"\",CP57/CP65)","v":""},null,null,{"$f":"IF(ISERROR(CS57/CS65),\"\",CS57/CS65)","v":""},null,null,{"$f":"IF(ISERROR(CV57/CV65),\"\",CV57/CV65)","v":""},null,null,{"$f":"IF(ISERROR(CY57/CY65),\"\",CY57/CY65)","v":""},null,null,{"$f":"IF(ISERROR(DB57/DB65),\"\",DB57/DB65)","v":""},null,null,{"$f":"IF(ISERROR(DE57/DE65),\"\",DE57/DE65)","v":""},null,null,{"$f":"IF(ISERROR(DH57/DH65),\"\",DH57/DH65)","v":""},null,null,{"$f":"IF(ISERROR(DK57/DK65),\"\",DK57/DK65)","v":""},null,null,{"$f":"IF(ISERROR(DN57/DN65),\"\",DN57/DN65)","v":""},null,null,{"$f":"IF(ISERROR(DQ57/DQ65),\"\",DQ57/DQ65)","v":""},null,null,{"$f":"IF(ISERROR(DT57/DT65),\"\",DT57/DT65)","v":""},null,null,{"$f":"IF(ISERROR(DW57/DW65),\"\",DW57/DW65)","v":""},null,null,{"$f":"IF(ISERROR(DZ57/DZ65),\"\",DZ57/DZ65)","v":""},null,null,{"$f":"IF(ISERROR(EC57/EC65),\"\",EC57/EC65)","v":""},null,null,{"$f":"IF(ISERROR(EF57/EF65),\"\",EF57/EF65)","v":""},null,null,{"$f":"IF(ISERROR(EI57/EI65),\"\",EI57/EI65)","v":""},null,null,{"$f":"IF(ISERROR(EL57/EL65),\"\",EL57/EL65)","v":""},null,null,{"$f":"IF(ISERROR(EO57/EO65),\"\",EO57/EO65)","v":""},null,null,{"$f":"IF(ISERROR(ER57/ER65),\"\",ER57/ER65)","v":""},null,null,{"$f":"IF(ISERROR(EU57/EU65),\"\",EU57/EU65)","v":""},null,null,{"$f":"IF(ISERROR(EX57/EX65),\"\",EX57/EX65)","v":""},null,null,{"$f":"IF(ISERROR(FA57/FA65),\"\",FA57/FA65)","v":""},null,null,{"$f":"IF(ISERROR(FD57/FD65),\"\",FD57/FD65)","v":""},null,null,{"$f":"IF(ISERROR(FG57/FG65),\"\",FG57/FG65)","v":""},null,null,{"$f":"IF(ISERROR(FJ57/FJ65),\"\",FJ57/FJ65)","v":""},null,null,{"$f":"IF(ISERROR(FM57/FM65),\"\",FM57/FM65)","v":""},null,null,{"$f":"IF(ISERROR(FP57/FP65),\"\",FP57/FP65)","v":""},null,null,{"$f":"IF(ISERROR(FS57/FS65),\"\",FS57/FS65)","v":""},null,null,{"$f":"IF(ISERROR(FV57/FV65),\"\",FV57/FV65)","v":""},null,null,{"$f":"IF(ISERROR(FY57/FY65),\"\",FY57/FY65)","v":""},null,null,{"$f":"IF(ISERROR(GB57/GB65),\"\",GB57/GB65)","v":""},null,null,{"$f":"IF(ISERROR(GE57/GE65),\"\",GE57/GE65)","v":""},null,null,{"$f":"IF(ISERROR(GH57/GH65),\"\",GH57/GH65)","v":""},null,null,{"$f":"IF(ISERROR(GK57/GK65),\"\",GK57/GK65)","v":""},null,null,{"$f":"IF(ISERROR(GN57/GN65),\"\",GN57/GN65)","v":""},null,null,{"$f":"IF(ISERROR(GQ57/GQ65),\"\",GQ57/GQ65)","v":""},null,null,{"$f":"IF(ISERROR(GT57/GT65),\"\",GT57/GT65)","v":""},null,null,{"$f":"IF(ISERROR(GW57/GW65),\"\",GW57/GW65)","v":""},null,null,{"$f":"IF(ISERROR(GZ57/GZ65),\"\",GZ57/GZ65)","v":""},null,null,{"$f":"IF(ISERROR(HC57/HC65),\"\",HC57/HC65)","v":""},null,null,{"$f":"IF(ISERROR(HF57/HF65),\"\",HF57/HF65)","v":""},null,null,{"$f":"IF(ISERROR(HI57/HI65),\"\",HI57/HI65)","v":""},null,null,{"$f":"IF(ISERROR(HL57/HL65),\"\",HL57/HL65)","v":""},null,null,{"$f":"IF(ISERROR(HO57/HO65),\"\",HO57/HO65)","v":""},null,null,{"$f":"IF(ISERROR(HR57/HR65),\"\",HR57/HR65)","v":""},null,null,{"$f":"IF(ISERROR(HU57/HU65),\"\",HU57/HU65)","v":""},null,null,{"$f":"IF(ISERROR(HX57/HX65),\"\",HX57/HX65)","v":""},null,null,{"$f":"IF(ISERROR(IA57/IA65),\"\",IA57/IA65)","v":""},null,null,{"$f":"IF(ISERROR(ID57/ID65),\"\",ID57/ID65)","v":""},null,null,{"$f":"IF(ISERROR(IG57/IG65),\"\",IG57/IG65)","v":""},null,null,{"$f":"IF(ISERROR(IJ57/IJ65),\"\",IJ57/IJ65)","v":""},null,null,{"$f":"IF(ISERROR(IM57/IM65),\"\",IM57/IM65)","v":""},null,null,{"$f":"IF(ISERROR(IP57/IP65),\"\",IP57/IP65)","v":""},null,null,{"$f":"IF(ISERROR(IS57/IS65),\"\",IS57/IS65)","v":""},null,null,{"$f":"IF(ISERROR(IV57/IV65),\"\",IV57/IV65)","v":""},null,null,{"$f":"IF(ISERROR(IY57/IY65),\"\",IY57/IY65)","v":""},null,null,{"$f":"IF(ISERROR(JB57/JB65),\"\",JB57/JB65)","v":""},null,null,{"$f":"IF(ISERROR(JE57/JE65),\"\",JE57/JE65)","v":""},null,null,{"$f":"IF(ISERROR(JH57/JH65),\"\",JH57/JH65)","v":""},null,null,{"$f":"IF(ISERROR(JK57/JK65),\"\",JK57/JK65)","v":""},null,null,{"$f":"IF(ISERROR(JN57/JN65),\"\",JN57/JN65)","v":""},null,null,{"$f":"IF(ISERROR(JQ57/JQ65),\"\",JQ57/JQ65)","v":""},null,null,{"$f":"IF(ISERROR(JT57/JT65),\"\",JT57/JT65)","v":""},null,null,{"$f":"IF(ISERROR(JW57/JW65),\"\",JW57/JW65)","v":""},null,null,{"$f":"IF(ISERROR(JZ57/JZ65),\"\",JZ57/JZ65)","v":""},null,null,{"$f":"IF(ISERROR(KC57/KC65),\"\",KC57/KC65)","v":""},null,null,{"$f":"IF(ISERROR(KF57/KF65),\"\",KF57/KF65)","v":""},null,null,{"$f":"IF(ISERROR(KI57/KI65),\"\",KI57/KI65)","v":""},null,null,{"$f":"IF(ISERROR(KL57/KL65),\"\",KL57/KL65)","v":""},null,null,{"$f":"IF(ISERROR(KO57/KO65),\"\",KO57/KO65)","v":""},null,null,{"$f":"IF(ISERROR(KR57/KR65),\"\",KR57/KR65)","v":""},null,null,{"$f":"IF(ISERROR(KU57/KU65),\"\",KU57/KU65)","v":""},null,null,{"$f":"IF(ISERROR(KX57/KX65),\"\",KX57/KX65)","v":""},null,null,{"$f":"IF(ISERROR(LA57/LA65),\"\",LA57/LA65)","v":""},null,null,{"$f":"IF(ISERROR(LD57/LD65),\"\",LD57/LD65)","v":""},null,null,{"$f":"IF(ISERROR(LG57/LG65),\"\",LG57/LG65)","v":""},null,null,{"$f":"IF(ISERROR(LJ57/LJ65),\"\",LJ57/LJ65)","v":""},null,null,{"$f":"IF(ISERROR(LM57/LM65),\"\",LM57/LM65)","v":""},null,null,{"$f":"IF(ISERROR(LP57/LP65),\"\",LP57/LP65)","v":""},null,null,{"$f":"IF(ISERROR(LS57/LS65),\"\",LS57/LS65)","v":""},null,null,{"$f":"IF(ISERROR(LV57/LV65),\"\",LV57/LV65)","v":""},null,null,{"$f":"IF(ISERROR(LY57/LY65),\"\",LY57/LY65)","v":""},null,null,{"$f":"IF(ISERROR(MB57/MB65),\"\",MB57/MB65)","v":""},null,null,{"$f":"IF(ISERROR(ME57/ME65),\"\",ME57/ME65)","v":""},null,null,{"$f":"IF(ISERROR(MH57/MH65),\"\",MH57/MH65)","v":""},null,null,{"$f":"IF(ISERROR(MK57/MK65),\"\",MK57/MK65)","v":""},null,null,{"$f":"IF(ISERROR(MN57/MN65),\"\",MN57/MN65)","v":""},null,null,{"$f":"IF(ISERROR(MQ57/MQ65),\"\",MQ57/MQ65)","v":""},null,null,{"$f":"IF(ISERROR(MT57/MT65),\"\",MT57/MT65)","v":""},null,null,{"$f":"IF(ISERROR(MW57/MW65),\"\",MW57/MW65)","v":""},null,null,{"$f":"IF(ISERROR(MZ57/MZ65),\"\",MZ57/MZ65)","v":""},null,null,{"$f":"IF(ISERROR(NC57/NC65),\"\",NC57/NC65)","v":""},null,null,{"$f":"IF(ISERROR(NF57/NF65),\"\",NF57/NF65)","v":""},null,null,{"$f":"IF(ISERROR(NI57/NI65),\"\",NI57/NI65)","v":""},null,null,{"$f":"IF(ISERROR(NL57/NL65),\"\",NL57/NL65)","v":""},null,null,{"$f":"IF(ISERROR(NO57/NO65),\"\",NO57/NO65)","v":""},null,null,{"$f":"IF(ISERROR(NR57/NR65),\"\",NR57/NR65)","v":""},null,null,{"$f":"IF(ISERROR(NU57/NU65),\"\",NU57/NU65)","v":""},null,null,{"$f":"IF(ISERROR(NX57/NX65),\"\",NX57/NX65)","v":""},null,null,{"$f":"IF(ISERROR(OA57/OA65),\"\",OA57/OA65)","v":""},null,null,{"$f":"IF(ISERROR(OD57/OD65),\"\",OD57/OD65)","v":""},null,null,{"$f":"IF(ISERROR(OG57/OG65),\"\",OG57/OG65)","v":""},null,null,{"$f":"IF(ISERROR(OJ57/OJ65),\"\",OJ57/OJ65)","v":""},null,null,{"$f":"IF(ISERROR(OM57/OM65),\"\",OM57/OM65)","v":""},null,null,{"$f":"IF(ISERROR(OP57/OP65),\"\",OP57/OP65)","v":""},null,null,{"$f":"IF(ISERROR(OS57/OS65),\"\",OS57/OS65)","v":""},null,null,{"$f":"IF(ISERROR(OV57/OV65),\"\",OV57/OV65)","v":""},null,null,{"$f":"IF(ISERROR(OY57/OY65),\"\",OY57/OY65)","v":""},null,null,{"$f":"IF(ISERROR(PB57/PB65),\"\",PB57/PB65)","v":""},null,null,{"$f":"IF(ISERROR(PE57/PE65),\"\",PE57/PE65)","v":""},null,null,{"$f":"IF(ISERROR(PH57/PH65),\"\",PH57/PH65)","v":""},null,null,{"$f":"IF(ISERROR(PK57/PK65),\"\",PK57/PK65)","v":""},null,null,{"$f":"IF(ISERROR(PN57/PN65),\"\",PN57/PN65)","v":""},null,null,{"$f":"IF(ISERROR(PQ57/PQ65),\"\",PQ57/PQ65)","v":""},null,null,{"$f":"IF(ISERROR(PT57/PT65),\"\",PT57/PT65)","v":""},null,null,{"$f":"IF(ISERROR(PW57/PW65),\"\",PW57/PW65)","v":""},null,null,{"$f":"IF(ISERROR(PZ57/PZ65),\"\",PZ57/PZ65)","v":""},null,null,{"$f":"IF(ISERROR(QC57/QC65),\"\",QC57/QC65)","v":""},null,null,{"$f":"IF(ISERROR(QF57/QF65),\"\",QF57/QF65)","v":""},null,null,{"$f":"IF(ISERROR(QI57/QI65),\"\",QI57/QI65)","v":""},null,null,{"$f":"IF(ISERROR(QL57/QL65),\"\",QL57/QL65)","v":""},null,null,{"$f":"IF(ISERROR(QO57/QO65),\"\",QO57/QO65)","v":""},null,null,{"$f":"IF(ISERROR(QR57/QR65),\"\",QR57/QR65)","v":""},null,null,{"$f":"IF(ISERROR(QU57/QU65),\"\",QU57/QU65)","v":""},null,null,{"$f":"IF(ISERROR(QX57/QX65),\"\",QX57/QX65)","v":""},null,null,{"$f":"IF(ISERROR(RA57/RA65),\"\",RA57/RA65)","v":""},null,null,{"$f":"IF(ISERROR(RD57/RD65),\"\",RD57/RD65)","v":""},null,null,{"$f":"IF(ISERROR(RG57/RG65),\"\",RG57/RG65)","v":""},null,null,{"$f":"IF(ISERROR(RJ57/RJ65),\"\",RJ57/RJ65)","v":""},null,null,{"$f":"IF(ISERROR(RM57/RM65),\"\",RM57/RM65)","v":""},null,null,{"$f":"IF(ISERROR(RP57/RP65),\"\",RP57/RP65)","v":""},null,null,{"$f":"IF(ISERROR(RS57/RS65),\"\",RS57/RS65)","v":""},null,null,{"$f":"IF(ISERROR(RV57/RV65),\"\",RV57/RV65)","v":""},null,null,{"$f":"IF(ISERROR(RY57/RY65),\"\",RY57/RY65)","v":""},null,null,{"$f":"IF(ISERROR(SB57/SB65),\"\",SB57/SB65)","v":""},null,null,{"$f":"IF(ISERROR(SE57/SE65),\"\",SE57/SE65)","v":""},null,null,{"$f":"IF(ISERROR(SH57/SH65),\"\",SH57/SH65)","v":""},null,null,{"$f":"IF(ISERROR(SK57/SK65),\"\",SK57/SK65)","v":""},null,null,{"$f":"IF(ISERROR(SN57/SN65),\"\",SN57/SN65)","v":""},null,null,{"$f":"IF(ISERROR(SQ57/SQ65),\"\",SQ57/SQ65)","v":""},null,null,{"$f":"IF(ISERROR(ST57/ST65),\"\",ST57/ST65)","v":""},null,null,{"$f":"IF(ISERROR(SW57/SW65),\"\",SW57/SW65)","v":""},null,null,{"$f":"IF(ISERROR(SZ57/SZ65),\"\",SZ57/SZ65)","v":""},null,null,{"$f":"IF(ISERROR(TC57/TC65),\"\",TC57/TC65)","v":""},null,null,{"$f":"IF(ISERROR(TF57/TF65),\"\",TF57/TF65)","v":""},null,null,{"$f":"IF(ISERROR(TI57/TI65),\"\",TI57/TI65)","v":""},null,null,{"$f":"IF(ISERROR(TL57/TL65),\"\",TL57/TL65)","v":""},null,null,{"$f":"IF(ISERROR(TO57/TO65),\"\",TO57/TO65)","v":""},null,null,{"$f":"IF(ISERROR(TR57/TR65),\"\",TR57/TR65)","v":""},null,null,{"$f":"IF(ISERROR(TU57/TU65),\"\",TU57/TU65)","v":""},null,null,{"$f":"IF(ISERROR(TX57/TX65),\"\",TX57/TX65)","v":""},null,null,{"$f":"IF(ISERROR(UA57/UA65),\"\",UA57/UA65)","v":""},null,null,{"$f":"IF(ISERROR(UD57/UD65),\"\",UD57/UD65)","v":""},null,null,{"$f":"IF(ISERROR(UG57/UG65),\"\",UG57/UG65)","v":""},null,null,{"$f":"IF(ISERROR(UJ57/UJ65),\"\",UJ57/UJ65)","v":""},null,null,{"$f":"IF(ISERROR(UM57/UM65),\"\",UM57/UM65)","v":""},null,null,{"$f":"IF(ISERROR(UP57/UP65),\"\",UP57/UP65)","v":""},null,null,{"$f":"IF(ISERROR(US57/US65),\"\",US57/US65)","v":""},null,null,{"$f":"IF(ISERROR(UV57/UV65),\"\",UV57/UV65)","v":""},null,null,{"$f":"IF(ISERROR(UY57/UY65),\"\",UY57/UY65)","v":""},null,null,{"$f":"IF(ISERROR(VB57/VB65),\"\",VB57/VB65)","v":""},null,null,{"$f":"IF(ISERROR(VE57/VE65),\"\",VE57/VE65)","v":""},null,null,{"$f":"IF(ISERROR(VH57/VH65),\"\",VH57/VH65)","v":""},null,null,{"$f":"IF(ISERROR(VK57/VK65),\"\",VK57/VK65)","v":""},null,null,{"$f":"IF(ISERROR(VN57/VN65),\"\",VN57/VN65)","v":""},null,null,{"$f":"IF(ISERROR(VQ57/VQ65),\"\",VQ57/VQ65)","v":""},null,null,{"$f":"IF(ISERROR(VT57/VT65),\"\",VT57/VT65)","v":""},null,null,{"$f":"IF(ISERROR(VW57/VW65),\"\",VW57/VW65)","v":""},null,null,{"$f":"IF(ISERROR(VZ57/VZ65),\"\",VZ57/VZ65)","v":""},null,null,{"$f":"IF(ISERROR(WC57/WC65),\"\",WC57/WC65)","v":""},null,null,{"$f":"IF(ISERROR(WF57/WF65),\"\",WF57/WF65)","v":""},null,null,{"$f":"IF(ISERROR(WI57/WI65),\"\",WI57/WI65)","v":""},null,null,{"$f":"IF(ISERROR(WL57/WL65),\"\",WL57/WL65)","v":""},null,null,{"$f":"IF(ISERROR(WO57/WO65),\"\",WO57/WO65)","v":""},null,null,{"$f":"IF(ISERROR(WR57/WR65),\"\",WR57/WR65)","v":""},null,null,{"$f":"IF(ISERROR(WU57/WU65),\"\",WU57/WU65)","v":""},null,null,{"$f":"IF(ISERROR(WX57/WX65),\"\",WX57/WX65)","v":""},null,null,{"$f":"IF(ISERROR(XA57/XA65),\"\",XA57/XA65)","v":""},null,null,{"$f":"IF(ISERROR(XD57/XD65),\"\",XD57/XD65)","v":""},null,null,{"$f":"IF(ISERROR(XG57/XG65),\"\",XG57/XG65)","v":""},null,null,{"$f":"IF(ISERROR(XJ57/XJ65),\"\",XJ57/XJ65)","v":""},null,null,{"$f":"IF(ISERROR(XM57/XM65),\"\",XM57/XM65)","v":""},null,null,{"$f":"IF(ISERROR(XP57/XP65),\"\",XP57/XP65)","v":""},null,null,{"$f":"IF(ISERROR(XS57/XS65),\"\",XS57/XS65)","v":""},null,null,{"$f":"IF(ISERROR(XV57/XV65),\"\",XV57/XV65)","v":""},null,null,{"$f":"IF(ISERROR(XY57/XY65),\"\",XY57/XY65)","v":""},null,null,{"$f":"IF(ISERROR(YB57/YB65),\"\",YB57/YB65)","v":""},null,null,{"$f":"IF(ISERROR(YE57/YE65),\"\",YE57/YE65)","v":""},null,null,{"$f":"IF(ISERROR(YH57/YH65),\"\",YH57/YH65)","v":""},null,null,{"$f":"IF(ISERROR(YK57/YK65),\"\",YK57/YK65)","v":""},null,null,{"$f":"IF(ISERROR(YN57/YN65),\"\",YN57/YN65)","v":""},null,null,{"$f":"IF(ISERROR(YQ57/YQ65),\"\",YQ57/YQ65)","v":""},null,null,{"$f":"IF(ISERROR(YT57/YT65),\"\",YT57/YT65)","v":""},null,null,{"$f":"IF(ISERROR(YW57/YW65),\"\",YW57/YW65)","v":""},null,null,{"$f":"IF(ISERROR(YZ57/YZ65),\"\",YZ57/YZ65)","v":""},null,null,{"$f":"IF(ISERROR(ZC57/ZC65),\"\",ZC57/ZC65)","v":""},null,null,{"$f":"IF(ISERROR(ZF57/ZF65),\"\",ZF57/ZF65)","v":""},null,null,{"$f":"IF(ISERROR(ZI57/ZI65),\"\",ZI57/ZI65)","v":""},null,null,{"$f":"IF(ISERROR(ZL57/ZL65),\"\",ZL57/ZL65)","v":""},null,null,{"$f":"IF(ISERROR(ZO57/ZO65),\"\",ZO57/ZO65)","v":""},null,null,{"$f":"IF(ISERROR(ZR57/ZR65),\"\",ZR57/ZR65)","v":""},null,null,{"$f":"IF(ISERROR(ZU57/ZU65),\"\",ZU57/ZU65)","v":""},null,null,{"$f":"IF(ISERROR(ZX57/ZX65),\"\",ZX57/ZX65)","v":""},null,null,{"$f":"IF(ISERROR(AAA57/AAA65),\"\",AAA57/AAA65)","v":""},null,null,{"$f":"IF(ISERROR(AAD57/AAD65),\"\",AAD57/AAD65)","v":""},null,null,{"$f":"IF(ISERROR(AAG57/AAG65),\"\",AAG57/AAG65)","v":""},null,null,{"$f":"IF(ISERROR(AAJ57/AAJ65),\"\",AAJ57/AAJ65)","v":""},null,null,{"$f":"IF(ISERROR(AAM57/AAM65),\"\",AAM57/AAM65)","v":""},null,null,{"$f":"IF(ISERROR(AAP57/AAP65),\"\",AAP57/AAP65)","v":""},null,null,{"$f":"IF(ISERROR(AAS57/AAS65),\"\",AAS57/AAS65)","v":""},null,null,{"$f":"IF(ISERROR(AAV57/AAV65),\"\",AAV57/AAV65)","v":""},null,null,{"$f":"IF(ISERROR(AAY57/AAY65),\"\",AAY57/AAY65)","v":""},null,null,{"$f":"IF(ISERROR(ABB57/ABB65),\"\",ABB57/ABB65)","v":""},null,null,{"$f":"IF(ISERROR(ABE57/ABE65),\"\",ABE57/ABE65)","v":""},null,null,{"$f":"IF(ISERROR(ABH57/ABH65),\"\",ABH57/ABH65)","v":""},null,null,{"$f":"IF(ISERROR(ABK57/ABK65),\"\",ABK57/ABK65)","v":""},null,null,{"$f":"IF(ISERROR(ABN57/ABN65),\"\",ABN57/ABN65)","v":""},null,null,{"$f":"IF(ISERROR(ABQ57/ABQ65),\"\",ABQ57/ABQ65)","v":""},null,null,{"$f":"IF(ISERROR(ABT57/ABT65),\"\",ABT57/ABT65)","v":""},null,null,{"$f":"IF(ISERROR(ABW57/ABW65),\"\",ABW57/ABW65)","v":""},null,null,{"$f":"IF(ISERROR(ABZ57/ABZ65),\"\",ABZ57/ABZ65)","v":""},null,null,{"$f":"IF(ISERROR(ACC57/ACC65),\"\",ACC57/ACC65)","v":""},null,null,{"$f":"IF(ISERROR(ACF57/ACF65),\"\",ACF57/ACF65)","v":""},null,null,{"$f":"IF(ISERROR(ACI57/ACI65),\"\",ACI57/ACI65)","v":""},null,null,{"$f":"IF(ISERROR(ACL57/ACL65),\"\",ACL57/ACL65)","v":""},null,null,{"$f":"IF(ISERROR(ACO57/ACO65),\"\",ACO57/ACO65)","v":""},null,null,{"$f":"IF(ISERROR(ACR57/ACR65),\"\",ACR57/ACR65)","v":""},null,null,{"$f":"IF(ISERROR(ACU57/ACU65),\"\",ACU57/ACU65)","v":""},null,null,{"$f":"IF(ISERROR(ACX57/ACX65),\"\",ACX57/ACX65)","v":""},null,null,{"$f":"IF(ISERROR(ADA57/ADA65),\"\",ADA57/ADA65)","v":""},null,null,{"$f":"IF(ISERROR(ADD57/ADD65),\"\",ADD57/ADD65)","v":""},null,null,{"$f":"IF(ISERROR(ADG57/ADG65),\"\",ADG57/ADG65)","v":""},null,null,{"$f":"IF(ISERROR(ADJ57/ADJ65),\"\",ADJ57/ADJ65)","v":""},null,null,{"$f":"IF(ISERROR(ADM57/ADM65),\"\",ADM57/ADM65)","v":""},null,null,{"$f":"IF(ISERROR(ADP57/ADP65),\"\",ADP57/ADP65)","v":""},null,null,{"$f":"IF(ISERROR(ADS57/ADS65),\"\",ADS57/ADS65)","v":""},null,null,{"$f":"IF(ISERROR(ADV57/ADV65),\"\",ADV57/ADV65)","v":""},null,null,{"$f":"IF(ISERROR(ADY57/ADY65),\"\",ADY57/ADY65)","v":""},null,null,{"$f":"IF(ISERROR(AEB57/AEB65),\"\",AEB57/AEB65)","v":""},null,null,{"$f":"IF(ISERROR(AEE57/AEE65),\"\",AEE57/AEE65)","v":""},null,null,{"$f":"IF(ISERROR(AEH57/AEH65),\"\",AEH57/AEH65)","v":""},null,null,{"$f":"IF(ISERROR(AEK57/AEK65),\"\",AEK57/AEK65)","v":""},null,null,{"$f":"IF(ISERROR(AEN57/AEN65),\"\",AEN57/AEN65)","v":""},null,null,{"$f":"IF(ISERROR(AEQ57/AEQ65),\"\",AEQ57/AEQ65)","v":""},null,null,{"$f":"IF(ISERROR(AET57/AET65),\"\",AET57/AET65)","v":""},null,null,{"$f":"IF(ISERROR(AEW57/AEW65),\"\",AEW57/AEW65)","v":""},null,null,{"$f":"IF(ISERROR(AEZ57/AEZ65),\"\",AEZ57/AEZ65)","v":""},null,null,{"$f":"IF(ISERROR(AFC57/AFC65),\"\",AFC57/AFC65)","v":""},null,null,{"$f":"IF(ISERROR(AFF57/AFF65),\"\",AFF57/AFF65)","v":""},null,null,{"$f":"IF(ISERROR(AFI57/AFI65),\"\",AFI57/AFI65)","v":""},null,null,{"$f":"IF(ISERROR(AFL57/AFL65),\"\",AFL57/AFL65)","v":""},null,null,{"$f":"IF(ISERROR(AFO57/AFO65),\"\",AFO57/AFO65)","v":""},null,null,{"$f":"IF(ISERROR(AFR57/AFR65),\"\",AFR57/AFR65)","v":""},null,null,{"$f":"IF(ISERROR(AFU57/AFU65),\"\",AFU57/AFU65)","v":""},null,null,{"$f":"IF(ISERROR(AFX57/AFX65),\"\",AFX57/AFX65)","v":""},null,null,{"$f":"IF(ISERROR(AGA57/AGA65),\"\",AGA57/AGA65)","v":""},null,null,{"$f":"IF(ISERROR(AGD57/AGD65),\"\",AGD57/AGD65)","v":""},null,null,{"$f":"IF(ISERROR(AGG57/AGG65),\"\",AGG57/AGG65)","v":""},null,null,{"$f":"IF(ISERROR(AGJ57/AGJ65),\"\",AGJ57/AGJ65)","v":""},null,null,{"$f":"IF(ISERROR(AGM57/AGM65),\"\",AGM57/AGM65)","v":""},null,null,{"$f":"IF(ISERROR(AGP57/AGP65),\"\",AGP57/AGP65)","v":""},null,null,{"$f":"IF(ISERROR(AGS57/AGS65),\"\",AGS57/AGS65)","v":""},null,null,{"$f":"IF(ISERROR(AGV57/AGV65),\"\",AGV57/AGV65)","v":""},null,null,{"$f":"IF(ISERROR(AGY57/AGY65),\"\",AGY57/AGY65)","v":""},null,null,{"$f":"IF(ISERROR(AHB57/AHB65),\"\",AHB57/AHB65)","v":""},null,null,{"$f":"IF(ISERROR(AHE57/AHE65),\"\",AHE57/AHE65)","v":""},null,null,{"$f":"IF(ISERROR(AHH57/AHH65),\"\",AHH57/AHH65)","v":""},null,null,{"$f":"IF(ISERROR(AHK57/AHK65),\"\",AHK57/AHK65)","v":""},null,null,{"$f":"IF(ISERROR(AHN57/AHN65),\"\",AHN57/AHN65)","v":""},null,null,{"$f":"IF(ISERROR(AHQ57/AHQ65),\"\",AHQ57/AHQ65)","v":""},null,null,{"$f":"IF(ISERROR(AHT57/AHT65),\"\",AHT57/AHT65)","v":""}]
[]
[]
[null,null,"Distribution Data"]
[]
[null,null,"Distribution Amount per Share",null,null,null,4,null,null,3,null,null,0,null,null,200,null,null,0,null,null,73]
[null,null,"in % of Taxable income per Share [I]",null,null,null,{"$f":"IF(ISERROR(MAX(G72/G67,0)),\"\",MAX(G72/G67,0))","v":2.5000000000000001E-2},null,null,{"$f":"IF(ISERROR(MAX(J72/J67,0)),\"\",MAX(J72/J67,0))","v":0.2},null,null,{"$f":"IF(ISERROR(MAX(M72/M67,0)),\"\",MAX(M72/M67,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(P72/P67,0)),\"\",MAX(P72/P67,0))","v":0.95238095238095233},null,null,{"$f":"IF(ISERROR(MAX(S72/S67,0)),\"\",MAX(S72/S67,0))","v":0},null,null,{"$f":"IF(ISERROR(MAX(V72/V67,0)),\"\",MAX(V72/V67,0))","v":0.69157894736842107},null,null,{"$f":"IF(ISERROR(MAX(Y72/Y67,0)),\"\",MAX(Y72/Y67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AB72/AB67,0)),\"\",MAX(AB72/AB67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AE72/AE67,0)),\"\",MAX(AE72/AE67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AH72/AH67,0)),\"\",MAX(AH72/AH67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AK72/AK67,0)),\"\",MAX(AK72/AK67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AN72/AN67,0)),\"\",MAX(AN72/AN67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AQ72/AQ67,0)),\"\",MAX(AQ72/AQ67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AT72/AT67,0)),\"\",MAX(AT72/AT67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AW72/AW67,0)),\"\",MAX(AW72/AW67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AZ72/AZ67,0)),\"\",MAX(AZ72/AZ67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(BC72/BC67,0)),\"\",MAX(BC72/BC67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(BF72/BF67,0)),\"\",MAX(BF72/BF67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(BI72/BI67,0)),\"\",MAX(BI72/BI67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(BL72/BL67,0)),\"\",MAX(BL72/BL67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(BO72/BO67,0)),\"\",MAX(BO72/BO67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(BR72/BR67,0)),\"\",MAX(BR72/BR67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(BU72/BU67,0)),\"\",MAX(BU72/BU67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(BX72/BX67,0)),\"\",MAX(BX72/BX67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(CA72/CA67,0)),\"\",MAX(CA72/CA67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(CD72/CD67,0)),\"\",MAX(CD72/CD67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(CG72/CG67,0)),\"\",MAX(CG72/CG67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(CJ72/CJ67,0)),\"\",MAX(CJ72/CJ67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(CM72/CM67,0)),\"\",MAX(CM72/CM67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(CP72/CP67,0)),\"\",MAX(CP72/CP67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(CS72/CS67,0)),\"\",MAX(CS72/CS67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(CV72/CV67,0)),\"\",MAX(CV72/CV67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(CY72/CY67,0)),\"\",MAX(CY72/CY67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(DB72/DB67,0)),\"\",MAX(DB72/DB67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(DE72/DE67,0)),\"\",MAX(DE72/DE67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(DH72/DH67,0)),\"\",MAX(DH72/DH67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(DK72/DK67,0)),\"\",MAX(DK72/DK67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(DN72/DN67,0)),\"\",MAX(DN72/DN67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(DQ72/DQ67,0)),\"\",MAX(DQ72/DQ67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(DT72/DT67,0)),\"\",MAX(DT72/DT67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(DW72/DW67,0)),\"\",MAX(DW72/DW67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(DZ72/DZ67,0)),\"\",MAX(DZ72/DZ67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(EC72/EC67,0)),\"\",MAX(EC72/EC67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(EF72/EF67,0)),\"\",MAX(EF72/EF67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(EI72/EI67,0)),\"\",MAX(EI72/EI67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(EL72/EL67,0)),\"\",MAX(EL72/EL67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(EO72/EO67,0)),\"\",MAX(EO72/EO67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(ER72/ER67,0)),\"\",MAX(ER72/ER67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(EU72/EU67,0)),\"\",MAX(EU72/EU67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(EX72/EX67,0)),\"\",MAX(EX72/EX67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(FA72/FA67,0)),\"\",MAX(FA72/FA67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(FD72/FD67,0)),\"\",MAX(FD72/FD67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(FG72/FG67,0)),\"\",MAX(FG72/FG67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(FJ72/FJ67,0)),\"\",MAX(FJ72/FJ67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(FM72/FM67,0)),\"\",MAX(FM72/FM67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(FP72/FP67,0)),\"\",MAX(FP72/FP67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(FS72/FS67,0)),\"\",MAX(FS72/FS67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(FV72/FV67,0)),\"\",MAX(FV72/FV67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(FY72/FY67,0)),\"\",MAX(FY72/FY67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(GB72/GB67,0)),\"\",MAX(GB72/GB67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(GE72/GE67,0)),\"\",MAX(GE72/GE67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(GH72/GH67,0)),\"\",MAX(GH72/GH67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(GK72/GK67,0)),\"\",MAX(GK72/GK67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(GN72/GN67,0)),\"\",MAX(GN72/GN67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(GQ72/GQ67,0)),\"\",MAX(GQ72/GQ67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(GT72/GT67,0)),\"\",MAX(GT72/GT67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(GW72/GW67,0)),\"\",MAX(GW72/GW67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(GZ72/GZ67,0)),\"\",MAX(GZ72/GZ67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(HC72/HC67,0)),\"\",MAX(HC72/HC67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(HF72/HF67,0)),\"\",MAX(HF72/HF67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(HI72/HI67,0)),\"\",MAX(HI72/HI67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(HL72/HL67,0)),\"\",MAX(HL72/HL67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(HO72/HO67,0)),\"\",MAX(HO72/HO67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(HR72/HR67,0)),\"\",MAX(HR72/HR67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(HU72/HU67,0)),\"\",MAX(HU72/HU67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(HX72/HX67,0)),\"\",MAX(HX72/HX67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(IA72/IA67,0)),\"\",MAX(IA72/IA67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(ID72/ID67,0)),\"\",MAX(ID72/ID67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(IG72/IG67,0)),\"\",MAX(IG72/IG67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(IJ72/IJ67,0)),\"\",MAX(IJ72/IJ67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(IM72/IM67,0)),\"\",MAX(IM72/IM67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(IP72/IP67,0)),\"\",MAX(IP72/IP67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(IS72/IS67,0)),\"\",MAX(IS72/IS67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(IV72/IV67,0)),\"\",MAX(IV72/IV67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(IY72/IY67,0)),\"\",MAX(IY72/IY67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(JB72/JB67,0)),\"\",MAX(JB72/JB67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(JE72/JE67,0)),\"\",MAX(JE72/JE67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(JH72/JH67,0)),\"\",MAX(JH72/JH67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(JK72/JK67,0)),\"\",MAX(JK72/JK67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(JN72/JN67,0)),\"\",MAX(JN72/JN67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(JQ72/JQ67,0)),\"\",MAX(JQ72/JQ67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(JT72/JT67,0)),\"\",MAX(JT72/JT67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(JW72/JW67,0)),\"\",MAX(JW72/JW67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(JZ72/JZ67,0)),\"\",MAX(JZ72/JZ67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(KC72/KC67,0)),\"\",MAX(KC72/KC67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(KF72/KF67,0)),\"\",MAX(KF72/KF67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(KI72/KI67,0)),\"\",MAX(KI72/KI67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(KL72/KL67,0)),\"\",MAX(KL72/KL67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(KO72/KO67,0)),\"\",MAX(KO72/KO67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(KR72/KR67,0)),\"\",MAX(KR72/KR67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(KU72/KU67,0)),\"\",MAX(KU72/KU67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(KX72/KX67,0)),\"\",MAX(KX72/KX67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(LA72/LA67,0)),\"\",MAX(LA72/LA67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(LD72/LD67,0)),\"\",MAX(LD72/LD67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(LG72/LG67,0)),\"\",MAX(LG72/LG67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(LJ72/LJ67,0)),\"\",MAX(LJ72/LJ67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(LM72/LM67,0)),\"\",MAX(LM72/LM67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(LP72/LP67,0)),\"\",MAX(LP72/LP67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(LS72/LS67,0)),\"\",MAX(LS72/LS67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(LV72/LV67,0)),\"\",MAX(LV72/LV67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(LY72/LY67,0)),\"\",MAX(LY72/LY67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(MB72/MB67,0)),\"\",MAX(MB72/MB67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(ME72/ME67,0)),\"\",MAX(ME72/ME67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(MH72/MH67,0)),\"\",MAX(MH72/MH67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(MK72/MK67,0)),\"\",MAX(MK72/MK67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(MN72/MN67,0)),\"\",MAX(MN72/MN67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(MQ72/MQ67,0)),\"\",MAX(MQ72/MQ67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(MT72/MT67,0)),\"\",MAX(MT72/MT67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(MW72/MW67,0)),\"\",MAX(MW72/MW67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(MZ72/MZ67,0)),\"\",MAX(MZ72/MZ67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(NC72/NC67,0)),\"\",MAX(NC72/NC67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(NF72/NF67,0)),\"\",MAX(NF72/NF67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(NI72/NI67,0)),\"\",MAX(NI72/NI67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(NL72/NL67,0)),\"\",MAX(NL72/NL67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(NO72/NO67,0)),\"\",MAX(NO72/NO67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(NR72/NR67,0)),\"\",MAX(NR72/NR67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(NU72/NU67,0)),\"\",MAX(NU72/NU67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(NX72/NX67,0)),\"\",MAX(NX72/NX67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(OA72/OA67,0)),\"\",MAX(OA72/OA67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(OD72/OD67,0)),\"\",MAX(OD72/OD67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(OG72/OG67,0)),\"\",MAX(OG72/OG67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(OJ72/OJ67,0)),\"\",MAX(OJ72/OJ67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(OM72/OM67,0)),\"\",MAX(OM72/OM67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(OP72/OP67,0)),\"\",MAX(OP72/OP67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(OS72/OS67,0)),\"\",MAX(OS72/OS67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(OV72/OV67,0)),\"\",MAX(OV72/OV67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(OY72/OY67,0)),\"\",MAX(OY72/OY67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(PB72/PB67,0)),\"\",MAX(PB72/PB67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(PE72/PE67,0)),\"\",MAX(PE72/PE67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(PH72/PH67,0)),\"\",MAX(PH72/PH67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(PK72/PK67,0)),\"\",MAX(PK72/PK67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(PN72/PN67,0)),\"\",MAX(PN72/PN67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(PQ72/PQ67,0)),\"\",MAX(PQ72/PQ67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(PT72/PT67,0)),\"\",MAX(PT72/PT67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(PW72/PW67,0)),\"\",MAX(PW72/PW67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(PZ72/PZ67,0)),\"\",MAX(PZ72/PZ67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(QC72/QC67,0)),\"\",MAX(QC72/QC67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(QF72/QF67,0)),\"\",MAX(QF72/QF67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(QI72/QI67,0)),\"\",MAX(QI72/QI67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(QL72/QL67,0)),\"\",MAX(QL72/QL67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(QO72/QO67,0)),\"\",MAX(QO72/QO67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(QR72/QR67,0)),\"\",MAX(QR72/QR67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(QU72/QU67,0)),\"\",MAX(QU72/QU67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(QX72/QX67,0)),\"\",MAX(QX72/QX67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(RA72/RA67,0)),\"\",MAX(RA72/RA67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(RD72/RD67,0)),\"\",MAX(RD72/RD67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(RG72/RG67,0)),\"\",MAX(RG72/RG67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(RJ72/RJ67,0)),\"\",MAX(RJ72/RJ67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(RM72/RM67,0)),\"\",MAX(RM72/RM67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(RP72/RP67,0)),\"\",MAX(RP72/RP67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(RS72/RS67,0)),\"\",MAX(RS72/RS67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(RV72/RV67,0)),\"\",MAX(RV72/RV67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(RY72/RY67,0)),\"\",MAX(RY72/RY67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(SB72/SB67,0)),\"\",MAX(SB72/SB67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(SE72/SE67,0)),\"\",MAX(SE72/SE67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(SH72/SH67,0)),\"\",MAX(SH72/SH67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(SK72/SK67,0)),\"\",MAX(SK72/SK67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(SN72/SN67,0)),\"\",MAX(SN72/SN67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(SQ72/SQ67,0)),\"\",MAX(SQ72/SQ67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(ST72/ST67,0)),\"\",MAX(ST72/ST67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(SW72/SW67,0)),\"\",MAX(SW72/SW67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(SZ72/SZ67,0)),\"\",MAX(SZ72/SZ67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(TC72/TC67,0)),\"\",MAX(TC72/TC67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(TF72/TF67,0)),\"\",MAX(TF72/TF67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(TI72/TI67,0)),\"\",MAX(TI72/TI67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(TL72/TL67,0)),\"\",MAX(TL72/TL67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(TO72/TO67,0)),\"\",MAX(TO72/TO67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(TR72/TR67,0)),\"\",MAX(TR72/TR67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(TU72/TU67,0)),\"\",MAX(TU72/TU67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(TX72/TX67,0)),\"\",MAX(TX72/TX67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(UA72/UA67,0)),\"\",MAX(UA72/UA67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(UD72/UD67,0)),\"\",MAX(UD72/UD67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(UG72/UG67,0)),\"\",MAX(UG72/UG67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(UJ72/UJ67,0)),\"\",MAX(UJ72/UJ67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(UM72/UM67,0)),\"\",MAX(UM72/UM67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(UP72/UP67,0)),\"\",MAX(UP72/UP67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(US72/US67,0)),\"\",MAX(US72/US67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(UV72/UV67,0)),\"\",MAX(UV72/UV67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(UY72/UY67,0)),\"\",MAX(UY72/UY67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(VB72/VB67,0)),\"\",MAX(VB72/VB67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(VE72/VE67,0)),\"\",MAX(VE72/VE67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(VH72/VH67,0)),\"\",MAX(VH72/VH67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(VK72/VK67,0)),\"\",MAX(VK72/VK67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(VN72/VN67,0)),\"\",MAX(VN72/VN67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(VQ72/VQ67,0)),\"\",MAX(VQ72/VQ67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(VT72/VT67,0)),\"\",MAX(VT72/VT67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(VW72/VW67,0)),\"\",MAX(VW72/VW67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(VZ72/VZ67,0)),\"\",MAX(VZ72/VZ67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(WC72/WC67,0)),\"\",MAX(WC72/WC67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(WF72/WF67,0)),\"\",MAX(WF72/WF67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(WI72/WI67,0)),\"\",MAX(WI72/WI67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(WL72/WL67,0)),\"\",MAX(WL72/WL67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(WO72/WO67,0)),\"\",MAX(WO72/WO67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(WR72/WR67,0)),\"\",MAX(WR72/WR67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(WU72/WU67,0)),\"\",MAX(WU72/WU67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(WX72/WX67,0)),\"\",MAX(WX72/WX67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(XA72/XA67,0)),\"\",MAX(XA72/XA67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(XD72/XD67,0)),\"\",MAX(XD72/XD67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(XG72/XG67,0)),\"\",MAX(XG72/XG67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(XJ72/XJ67,0)),\"\",MAX(XJ72/XJ67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(XM72/XM67,0)),\"\",MAX(XM72/XM67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(XP72/XP67,0)),\"\",MAX(XP72/XP67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(XS72/XS67,0)),\"\",MAX(XS72/XS67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(XV72/XV67,0)),\"\",MAX(XV72/XV67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(XY72/XY67,0)),\"\",MAX(XY72/XY67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(YB72/YB67,0)),\"\",MAX(YB72/YB67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(YE72/YE67,0)),\"\",MAX(YE72/YE67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(YH72/YH67,0)),\"\",MAX(YH72/YH67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(YK72/YK67,0)),\"\",MAX(YK72/YK67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(YN72/YN67,0)),\"\",MAX(YN72/YN67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(YQ72/YQ67,0)),\"\",MAX(YQ72/YQ67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(YT72/YT67,0)),\"\",MAX(YT72/YT67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(YW72/YW67,0)),\"\",MAX(YW72/YW67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(YZ72/YZ67,0)),\"\",MAX(YZ72/YZ67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(ZC72/ZC67,0)),\"\",MAX(ZC72/ZC67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(ZF72/ZF67,0)),\"\",MAX(ZF72/ZF67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(ZI72/ZI67,0)),\"\",MAX(ZI72/ZI67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(ZL72/ZL67,0)),\"\",MAX(ZL72/ZL67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(ZO72/ZO67,0)),\"\",MAX(ZO72/ZO67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(ZR72/ZR67,0)),\"\",MAX(ZR72/ZR67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(ZU72/ZU67,0)),\"\",MAX(ZU72/ZU67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(ZX72/ZX67,0)),\"\",MAX(ZX72/ZX67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AAA72/AAA67,0)),\"\",MAX(AAA72/AAA67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AAD72/AAD67,0)),\"\",MAX(AAD72/AAD67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AAG72/AAG67,0)),\"\",MAX(AAG72/AAG67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AAJ72/AAJ67,0)),\"\",MAX(AAJ72/AAJ67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AAM72/AAM67,0)),\"\",MAX(AAM72/AAM67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AAP72/AAP67,0)),\"\",MAX(AAP72/AAP67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AAS72/AAS67,0)),\"\",MAX(AAS72/AAS67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AAV72/AAV67,0)),\"\",MAX(AAV72/AAV67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AAY72/AAY67,0)),\"\",MAX(AAY72/AAY67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(ABB72/ABB67,0)),\"\",MAX(ABB72/ABB67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(ABE72/ABE67,0)),\"\",MAX(ABE72/ABE67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(ABH72/ABH67,0)),\"\",MAX(ABH72/ABH67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(ABK72/ABK67,0)),\"\",MAX(ABK72/ABK67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(ABN72/ABN67,0)),\"\",MAX(ABN72/ABN67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(ABQ72/ABQ67,0)),\"\",MAX(ABQ72/ABQ67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(ABT72/ABT67,0)),\"\",MAX(ABT72/ABT67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(ABW72/ABW67,0)),\"\",MAX(ABW72/ABW67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(ABZ72/ABZ67,0)),\"\",MAX(ABZ72/ABZ67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(ACC72/ACC67,0)),\"\",MAX(ACC72/ACC67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(ACF72/ACF67,0)),\"\",MAX(ACF72/ACF67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(ACI72/ACI67,0)),\"\",MAX(ACI72/ACI67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(ACL72/ACL67,0)),\"\",MAX(ACL72/ACL67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(ACO72/ACO67,0)),\"\",MAX(ACO72/ACO67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(ACR72/ACR67,0)),\"\",MAX(ACR72/ACR67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(ACU72/ACU67,0)),\"\",MAX(ACU72/ACU67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(ACX72/ACX67,0)),\"\",MAX(ACX72/ACX67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(ADA72/ADA67,0)),\"\",MAX(ADA72/ADA67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(ADD72/ADD67,0)),\"\",MAX(ADD72/ADD67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(ADG72/ADG67,0)),\"\",MAX(ADG72/ADG67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(ADJ72/ADJ67,0)),\"\",MAX(ADJ72/ADJ67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(ADM72/ADM67,0)),\"\",MAX(ADM72/ADM67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(ADP72/ADP67,0)),\"\",MAX(ADP72/ADP67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(ADS72/ADS67,0)),\"\",MAX(ADS72/ADS67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(ADV72/ADV67,0)),\"\",MAX(ADV72/ADV67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(ADY72/ADY67,0)),\"\",MAX(ADY72/ADY67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AEB72/AEB67,0)),\"\",MAX(AEB72/AEB67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AEE72/AEE67,0)),\"\",MAX(AEE72/AEE67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AEH72/AEH67,0)),\"\",MAX(AEH72/AEH67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AEK72/AEK67,0)),\"\",MAX(AEK72/AEK67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AEN72/AEN67,0)),\"\",MAX(AEN72/AEN67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AEQ72/AEQ67,0)),\"\",MAX(AEQ72/AEQ67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AET72/AET67,0)),\"\",MAX(AET72/AET67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AEW72/AEW67,0)),\"\",MAX(AEW72/AEW67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AEZ72/AEZ67,0)),\"\",MAX(AEZ72/AEZ67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AFC72/AFC67,0)),\"\",MAX(AFC72/AFC67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AFF72/AFF67,0)),\"\",MAX(AFF72/AFF67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AFI72/AFI67,0)),\"\",MAX(AFI72/AFI67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AFL72/AFL67,0)),\"\",MAX(AFL72/AFL67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AFO72/AFO67,0)),\"\",MAX(AFO72/AFO67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AFR72/AFR67,0)),\"\",MAX(AFR72/AFR67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AFU72/AFU67,0)),\"\",MAX(AFU72/AFU67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AFX72/AFX67,0)),\"\",MAX(AFX72/AFX67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AGA72/AGA67,0)),\"\",MAX(AGA72/AGA67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AGD72/AGD67,0)),\"\",MAX(AGD72/AGD67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AGG72/AGG67,0)),\"\",MAX(AGG72/AGG67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AGJ72/AGJ67,0)),\"\",MAX(AGJ72/AGJ67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AGM72/AGM67,0)),\"\",MAX(AGM72/AGM67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AGP72/AGP67,0)),\"\",MAX(AGP72/AGP67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AGS72/AGS67,0)),\"\",MAX(AGS72/AGS67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AGV72/AGV67,0)),\"\",MAX(AGV72/AGV67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AGY72/AGY67,0)),\"\",MAX(AGY72/AGY67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AHB72/AHB67,0)),\"\",MAX(AHB72/AHB67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AHE72/AHE67,0)),\"\",MAX(AHE72/AHE67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AHH72/AHH67,0)),\"\",MAX(AHH72/AHH67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AHK72/AHK67,0)),\"\",MAX(AHK72/AHK67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AHN72/AHN67,0)),\"\",MAX(AHN72/AHN67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AHQ72/AHQ67,0)),\"\",MAX(AHQ72/AHQ67,0))","v":""},null,null,{"$f":"IF(ISERROR(MAX(AHT72/AHT67,0)),\"\",MAX(AHT72/AHT67,0))","v":""}]
[]
[]
[]
[null,null,"QUALIFICATION",null,null,null,{"$f":"IF(OR(G65=\"\",G16=\"\"),\"\",IF(G72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(G73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(G73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":"go to Sheet 'Target Funds Mixed'"},null,null,{"$f":"IF(OR(J65=\"\",J16=\"\"),\"\",IF(J72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(J73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(J73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":"go to Sheet 'Target Funds Mixed'"},null,null,{"$f":"IF(OR(M65=\"\",M16=\"\"),\"\",IF(M72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(M73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(M73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":"go to Sheet 'Target Funds Accumulating'"},null,null,{"$f":"IF(OR(P65=\"\",P16=\"\"),\"\",IF(P72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(P73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(P73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":"go to Sheet 'Target Funds Distributing'"},null,null,{"$f":"IF(OR(S65=\"\",S16=\"\"),\"\",IF(S72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(S73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(S73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":"go to Sheet 'Target Funds Accumulating'"},null,null,{"$f":"IF(OR(V65=\"\",V16=\"\"),\"\",IF(V72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(V73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(V73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":"go to Sheet 'Target Funds Mixed'"},null,null,{"$f":"IF(OR(Y65=\"\",Y16=\"\"),\"\",IF(Y72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(Y73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(Y73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AB65=\"\",AB16=\"\"),\"\",IF(AB72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AB73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AB73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AE65=\"\",AE16=\"\"),\"\",IF(AE72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AE73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AE73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AH65=\"\",AH16=\"\"),\"\",IF(AH72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AH73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AH73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AK65=\"\",AK16=\"\"),\"\",IF(AK72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AK73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AK73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AN65=\"\",AN16=\"\"),\"\",IF(AN72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AN73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AN73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AQ65=\"\",AQ16=\"\"),\"\",IF(AQ72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AQ73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AQ73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AT65=\"\",AT16=\"\"),\"\",IF(AT72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AT73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AT73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AW65=\"\",AW16=\"\"),\"\",IF(AW72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AW73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AW73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AZ65=\"\",AZ16=\"\"),\"\",IF(AZ72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AZ73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AZ73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(BC65=\"\",BC16=\"\"),\"\",IF(BC72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(BC73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(BC73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(BF65=\"\",BF16=\"\"),\"\",IF(BF72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(BF73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(BF73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(BI65=\"\",BI16=\"\"),\"\",IF(BI72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(BI73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(BI73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(BL65=\"\",BL16=\"\"),\"\",IF(BL72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(BL73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(BL73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(BO65=\"\",BO16=\"\"),\"\",IF(BO72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(BO73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(BO73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(BR65=\"\",BR16=\"\"),\"\",IF(BR72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(BR73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(BR73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(BU65=\"\",BU16=\"\"),\"\",IF(BU72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(BU73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(BU73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(BX65=\"\",BX16=\"\"),\"\",IF(BX72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(BX73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(BX73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(CA65=\"\",CA16=\"\"),\"\",IF(CA72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(CA73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(CA73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(CD65=\"\",CD16=\"\"),\"\",IF(CD72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(CD73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(CD73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(CG65=\"\",CG16=\"\"),\"\",IF(CG72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(CG73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(CG73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(CJ65=\"\",CJ16=\"\"),\"\",IF(CJ72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(CJ73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(CJ73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(CM65=\"\",CM16=\"\"),\"\",IF(CM72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(CM73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(CM73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(CP65=\"\",CP16=\"\"),\"\",IF(CP72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(CP73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(CP73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(CS65=\"\",CS16=\"\"),\"\",IF(CS72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(CS73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(CS73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(CV65=\"\",CV16=\"\"),\"\",IF(CV72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(CV73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(CV73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(CY65=\"\",CY16=\"\"),\"\",IF(CY72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(CY73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(CY73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(DB65=\"\",DB16=\"\"),\"\",IF(DB72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(DB73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(DB73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(DE65=\"\",DE16=\"\"),\"\",IF(DE72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(DE73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(DE73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(DH65=\"\",DH16=\"\"),\"\",IF(DH72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(DH73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(DH73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(DK65=\"\",DK16=\"\"),\"\",IF(DK72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(DK73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(DK73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(DN65=\"\",DN16=\"\"),\"\",IF(DN72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(DN73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(DN73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(DQ65=\"\",DQ16=\"\"),\"\",IF(DQ72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(DQ73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(DQ73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(DT65=\"\",DT16=\"\"),\"\",IF(DT72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(DT73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(DT73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(DW65=\"\",DW16=\"\"),\"\",IF(DW72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(DW73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(DW73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(DZ65=\"\",DZ16=\"\"),\"\",IF(DZ72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(DZ73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(DZ73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(EC65=\"\",EC16=\"\"),\"\",IF(EC72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(EC73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(EC73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(EF65=\"\",EF16=\"\"),\"\",IF(EF72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(EF73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(EF73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(EI65=\"\",EI16=\"\"),\"\",IF(EI72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(EI73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(EI73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(EL65=\"\",EL16=\"\"),\"\",IF(EL72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(EL73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(EL73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(EO65=\"\",EO16=\"\"),\"\",IF(EO72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(EO73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(EO73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(ER65=\"\",ER16=\"\"),\"\",IF(ER72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(ER73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(ER73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(EU65=\"\",EU16=\"\"),\"\",IF(EU72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(EU73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(EU73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(EX65=\"\",EX16=\"\"),\"\",IF(EX72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(EX73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(EX73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(FA65=\"\",FA16=\"\"),\"\",IF(FA72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(FA73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(FA73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(FD65=\"\",FD16=\"\"),\"\",IF(FD72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(FD73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(FD73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(FG65=\"\",FG16=\"\"),\"\",IF(FG72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(FG73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(FG73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(FJ65=\"\",FJ16=\"\"),\"\",IF(FJ72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(FJ73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(FJ73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(FM65=\"\",FM16=\"\"),\"\",IF(FM72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(FM73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(FM73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(FP65=\"\",FP16=\"\"),\"\",IF(FP72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(FP73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(FP73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(FS65=\"\",FS16=\"\"),\"\",IF(FS72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(FS73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(FS73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(FV65=\"\",FV16=\"\"),\"\",IF(FV72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(FV73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(FV73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(FY65=\"\",FY16=\"\"),\"\",IF(FY72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(FY73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(FY73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(GB65=\"\",GB16=\"\"),\"\",IF(GB72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(GB73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(GB73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(GE65=\"\",GE16=\"\"),\"\",IF(GE72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(GE73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(GE73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(GH65=\"\",GH16=\"\"),\"\",IF(GH72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(GH73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(GH73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(GK65=\"\",GK16=\"\"),\"\",IF(GK72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(GK73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(GK73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(GN65=\"\",GN16=\"\"),\"\",IF(GN72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(GN73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(GN73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(GQ65=\"\",GQ16=\"\"),\"\",IF(GQ72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(GQ73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(GQ73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(GT65=\"\",GT16=\"\"),\"\",IF(GT72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(GT73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(GT73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(GW65=\"\",GW16=\"\"),\"\",IF(GW72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(GW73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(GW73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(GZ65=\"\",GZ16=\"\"),\"\",IF(GZ72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(GZ73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(GZ73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(HC65=\"\",HC16=\"\"),\"\",IF(HC72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(HC73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(HC73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(HF65=\"\",HF16=\"\"),\"\",IF(HF72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(HF73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(HF73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(HI65=\"\",HI16=\"\"),\"\",IF(HI72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(HI73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(HI73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(HL65=\"\",HL16=\"\"),\"\",IF(HL72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(HL73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(HL73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(HO65=\"\",HO16=\"\"),\"\",IF(HO72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(HO73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(HO73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(HR65=\"\",HR16=\"\"),\"\",IF(HR72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(HR73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(HR73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(HU65=\"\",HU16=\"\"),\"\",IF(HU72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(HU73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(HU73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(HX65=\"\",HX16=\"\"),\"\",IF(HX72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(HX73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(HX73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(IA65=\"\",IA16=\"\"),\"\",IF(IA72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(IA73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(IA73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(ID65=\"\",ID16=\"\"),\"\",IF(ID72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(ID73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(ID73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(IG65=\"\",IG16=\"\"),\"\",IF(IG72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(IG73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(IG73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(IJ65=\"\",IJ16=\"\"),\"\",IF(IJ72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(IJ73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(IJ73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(IM65=\"\",IM16=\"\"),\"\",IF(IM72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(IM73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(IM73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(IP65=\"\",IP16=\"\"),\"\",IF(IP72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(IP73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(IP73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(IS65=\"\",IS16=\"\"),\"\",IF(IS72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(IS73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(IS73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(IV65=\"\",IV16=\"\"),\"\",IF(IV72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(IV73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(IV73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(IY65=\"\",IY16=\"\"),\"\",IF(IY72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(IY73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(IY73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(JB65=\"\",JB16=\"\"),\"\",IF(JB72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(JB73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(JB73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(JE65=\"\",JE16=\"\"),\"\",IF(JE72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(JE73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(JE73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(JH65=\"\",JH16=\"\"),\"\",IF(JH72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(JH73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(JH73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(JK65=\"\",JK16=\"\"),\"\",IF(JK72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(JK73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(JK73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(JN65=\"\",JN16=\"\"),\"\",IF(JN72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(JN73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(JN73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(JQ65=\"\",JQ16=\"\"),\"\",IF(JQ72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(JQ73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(JQ73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(JT65=\"\",JT16=\"\"),\"\",IF(JT72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(JT73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(JT73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(JW65=\"\",JW16=\"\"),\"\",IF(JW72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(JW73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(JW73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(JZ65=\"\",JZ16=\"\"),\"\",IF(JZ72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(JZ73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(JZ73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(KC65=\"\",KC16=\"\"),\"\",IF(KC72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(KC73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(KC73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(KF65=\"\",KF16=\"\"),\"\",IF(KF72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(KF73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(KF73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(KI65=\"\",KI16=\"\"),\"\",IF(KI72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(KI73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(KI73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(KL65=\"\",KL16=\"\"),\"\",IF(KL72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(KL73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(KL73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(KO65=\"\",KO16=\"\"),\"\",IF(KO72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(KO73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(KO73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(KR65=\"\",KR16=\"\"),\"\",IF(KR72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(KR73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(KR73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(KU65=\"\",KU16=\"\"),\"\",IF(KU72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(KU73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(KU73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(KX65=\"\",KX16=\"\"),\"\",IF(KX72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(KX73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(KX73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(LA65=\"\",LA16=\"\"),\"\",IF(LA72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(LA73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(LA73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(LD65=\"\",LD16=\"\"),\"\",IF(LD72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(LD73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(LD73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(LG65=\"\",LG16=\"\"),\"\",IF(LG72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(LG73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(LG73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(LJ65=\"\",LJ16=\"\"),\"\",IF(LJ72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(LJ73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(LJ73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(LM65=\"\",LM16=\"\"),\"\",IF(LM72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(LM73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(LM73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(LP65=\"\",LP16=\"\"),\"\",IF(LP72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(LP73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(LP73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(LS65=\"\",LS16=\"\"),\"\",IF(LS72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(LS73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(LS73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(LV65=\"\",LV16=\"\"),\"\",IF(LV72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(LV73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(LV73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(LY65=\"\",LY16=\"\"),\"\",IF(LY72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(LY73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(LY73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(MB65=\"\",MB16=\"\"),\"\",IF(MB72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(MB73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(MB73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(ME65=\"\",ME16=\"\"),\"\",IF(ME72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(ME73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(ME73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(MH65=\"\",MH16=\"\"),\"\",IF(MH72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(MH73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(MH73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(MK65=\"\",MK16=\"\"),\"\",IF(MK72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(MK73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(MK73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(MN65=\"\",MN16=\"\"),\"\",IF(MN72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(MN73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(MN73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(MQ65=\"\",MQ16=\"\"),\"\",IF(MQ72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(MQ73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(MQ73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(MT65=\"\",MT16=\"\"),\"\",IF(MT72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(MT73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(MT73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(MW65=\"\",MW16=\"\"),\"\",IF(MW72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(MW73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(MW73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(MZ65=\"\",MZ16=\"\"),\"\",IF(MZ72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(MZ73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(MZ73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(NC65=\"\",NC16=\"\"),\"\",IF(NC72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(NC73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(NC73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(NF65=\"\",NF16=\"\"),\"\",IF(NF72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(NF73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(NF73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(NI65=\"\",NI16=\"\"),\"\",IF(NI72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(NI73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(NI73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(NL65=\"\",NL16=\"\"),\"\",IF(NL72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(NL73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(NL73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(NO65=\"\",NO16=\"\"),\"\",IF(NO72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(NO73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(NO73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(NR65=\"\",NR16=\"\"),\"\",IF(NR72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(NR73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(NR73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(NU65=\"\",NU16=\"\"),\"\",IF(NU72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(NU73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(NU73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(NX65=\"\",NX16=\"\"),\"\",IF(NX72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(NX73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(NX73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(OA65=\"\",OA16=\"\"),\"\",IF(OA72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(OA73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(OA73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(OD65=\"\",OD16=\"\"),\"\",IF(OD72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(OD73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(OD73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(OG65=\"\",OG16=\"\"),\"\",IF(OG72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(OG73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(OG73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(OJ65=\"\",OJ16=\"\"),\"\",IF(OJ72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(OJ73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(OJ73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(OM65=\"\",OM16=\"\"),\"\",IF(OM72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(OM73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(OM73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(OP65=\"\",OP16=\"\"),\"\",IF(OP72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(OP73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(OP73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(OS65=\"\",OS16=\"\"),\"\",IF(OS72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(OS73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(OS73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(OV65=\"\",OV16=\"\"),\"\",IF(OV72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(OV73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(OV73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(OY65=\"\",OY16=\"\"),\"\",IF(OY72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(OY73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(OY73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(PB65=\"\",PB16=\"\"),\"\",IF(PB72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(PB73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(PB73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(PE65=\"\",PE16=\"\"),\"\",IF(PE72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(PE73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(PE73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(PH65=\"\",PH16=\"\"),\"\",IF(PH72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(PH73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(PH73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(PK65=\"\",PK16=\"\"),\"\",IF(PK72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(PK73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(PK73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(PN65=\"\",PN16=\"\"),\"\",IF(PN72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(PN73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(PN73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(PQ65=\"\",PQ16=\"\"),\"\",IF(PQ72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(PQ73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(PQ73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(PT65=\"\",PT16=\"\"),\"\",IF(PT72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(PT73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(PT73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(PW65=\"\",PW16=\"\"),\"\",IF(PW72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(PW73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(PW73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(PZ65=\"\",PZ16=\"\"),\"\",IF(PZ72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(PZ73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(PZ73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(QC65=\"\",QC16=\"\"),\"\",IF(QC72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(QC73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(QC73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(QF65=\"\",QF16=\"\"),\"\",IF(QF72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(QF73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(QF73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(QI65=\"\",QI16=\"\"),\"\",IF(QI72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(QI73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(QI73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(QL65=\"\",QL16=\"\"),\"\",IF(QL72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(QL73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(QL73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(QO65=\"\",QO16=\"\"),\"\",IF(QO72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(QO73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(QO73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(QR65=\"\",QR16=\"\"),\"\",IF(QR72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(QR73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(QR73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(QU65=\"\",QU16=\"\"),\"\",IF(QU72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(QU73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(QU73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(QX65=\"\",QX16=\"\"),\"\",IF(QX72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(QX73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(QX73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(RA65=\"\",RA16=\"\"),\"\",IF(RA72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(RA73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(RA73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(RD65=\"\",RD16=\"\"),\"\",IF(RD72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(RD73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(RD73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(RG65=\"\",RG16=\"\"),\"\",IF(RG72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(RG73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(RG73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(RJ65=\"\",RJ16=\"\"),\"\",IF(RJ72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(RJ73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(RJ73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(RM65=\"\",RM16=\"\"),\"\",IF(RM72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(RM73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(RM73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(RP65=\"\",RP16=\"\"),\"\",IF(RP72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(RP73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(RP73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(RS65=\"\",RS16=\"\"),\"\",IF(RS72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(RS73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(RS73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(RV65=\"\",RV16=\"\"),\"\",IF(RV72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(RV73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(RV73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(RY65=\"\",RY16=\"\"),\"\",IF(RY72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(RY73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(RY73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(SB65=\"\",SB16=\"\"),\"\",IF(SB72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(SB73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(SB73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(SE65=\"\",SE16=\"\"),\"\",IF(SE72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(SE73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(SE73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(SH65=\"\",SH16=\"\"),\"\",IF(SH72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(SH73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(SH73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(SK65=\"\",SK16=\"\"),\"\",IF(SK72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(SK73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(SK73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(SN65=\"\",SN16=\"\"),\"\",IF(SN72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(SN73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(SN73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(SQ65=\"\",SQ16=\"\"),\"\",IF(SQ72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(SQ73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(SQ73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(ST65=\"\",ST16=\"\"),\"\",IF(ST72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(ST73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(ST73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(SW65=\"\",SW16=\"\"),\"\",IF(SW72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(SW73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(SW73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(SZ65=\"\",SZ16=\"\"),\"\",IF(SZ72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(SZ73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(SZ73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(TC65=\"\",TC16=\"\"),\"\",IF(TC72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(TC73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(TC73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(TF65=\"\",TF16=\"\"),\"\",IF(TF72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(TF73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(TF73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(TI65=\"\",TI16=\"\"),\"\",IF(TI72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(TI73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(TI73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(TL65=\"\",TL16=\"\"),\"\",IF(TL72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(TL73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(TL73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(TO65=\"\",TO16=\"\"),\"\",IF(TO72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(TO73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(TO73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(TR65=\"\",TR16=\"\"),\"\",IF(TR72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(TR73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(TR73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(TU65=\"\",TU16=\"\"),\"\",IF(TU72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(TU73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(TU73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(TX65=\"\",TX16=\"\"),\"\",IF(TX72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(TX73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(TX73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(UA65=\"\",UA16=\"\"),\"\",IF(UA72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(UA73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(UA73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(UD65=\"\",UD16=\"\"),\"\",IF(UD72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(UD73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(UD73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(UG65=\"\",UG16=\"\"),\"\",IF(UG72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(UG73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(UG73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(UJ65=\"\",UJ16=\"\"),\"\",IF(UJ72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(UJ73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(UJ73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(UM65=\"\",UM16=\"\"),\"\",IF(UM72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(UM73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(UM73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(UP65=\"\",UP16=\"\"),\"\",IF(UP72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(UP73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(UP73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(US65=\"\",US16=\"\"),\"\",IF(US72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(US73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(US73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(UV65=\"\",UV16=\"\"),\"\",IF(UV72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(UV73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(UV73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(UY65=\"\",UY16=\"\"),\"\",IF(UY72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(UY73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(UY73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(VB65=\"\",VB16=\"\"),\"\",IF(VB72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(VB73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(VB73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(VE65=\"\",VE16=\"\"),\"\",IF(VE72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(VE73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(VE73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(VH65=\"\",VH16=\"\"),\"\",IF(VH72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(VH73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(VH73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(VK65=\"\",VK16=\"\"),\"\",IF(VK72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(VK73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(VK73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(VN65=\"\",VN16=\"\"),\"\",IF(VN72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(VN73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(VN73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(VQ65=\"\",VQ16=\"\"),\"\",IF(VQ72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(VQ73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(VQ73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(VT65=\"\",VT16=\"\"),\"\",IF(VT72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(VT73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(VT73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(VW65=\"\",VW16=\"\"),\"\",IF(VW72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(VW73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(VW73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(VZ65=\"\",VZ16=\"\"),\"\",IF(VZ72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(VZ73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(VZ73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(WC65=\"\",WC16=\"\"),\"\",IF(WC72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(WC73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(WC73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(WF65=\"\",WF16=\"\"),\"\",IF(WF72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(WF73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(WF73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(WI65=\"\",WI16=\"\"),\"\",IF(WI72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(WI73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(WI73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(WL65=\"\",WL16=\"\"),\"\",IF(WL72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(WL73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(WL73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(WO65=\"\",WO16=\"\"),\"\",IF(WO72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(WO73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(WO73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(WR65=\"\",WR16=\"\"),\"\",IF(WR72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(WR73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(WR73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(WU65=\"\",WU16=\"\"),\"\",IF(WU72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(WU73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(WU73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(WX65=\"\",WX16=\"\"),\"\",IF(WX72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(WX73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(WX73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(XA65=\"\",XA16=\"\"),\"\",IF(XA72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(XA73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(XA73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(XD65=\"\",XD16=\"\"),\"\",IF(XD72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(XD73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(XD73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(XG65=\"\",XG16=\"\"),\"\",IF(XG72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(XG73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(XG73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(XJ65=\"\",XJ16=\"\"),\"\",IF(XJ72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(XJ73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(XJ73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(XM65=\"\",XM16=\"\"),\"\",IF(XM72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(XM73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(XM73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(XP65=\"\",XP16=\"\"),\"\",IF(XP72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(XP73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(XP73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(XS65=\"\",XS16=\"\"),\"\",IF(XS72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(XS73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(XS73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(XV65=\"\",XV16=\"\"),\"\",IF(XV72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(XV73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(XV73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(XY65=\"\",XY16=\"\"),\"\",IF(XY72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(XY73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(XY73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(YB65=\"\",YB16=\"\"),\"\",IF(YB72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(YB73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(YB73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(YE65=\"\",YE16=\"\"),\"\",IF(YE72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(YE73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(YE73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(YH65=\"\",YH16=\"\"),\"\",IF(YH72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(YH73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(YH73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(YK65=\"\",YK16=\"\"),\"\",IF(YK72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(YK73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(YK73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(YN65=\"\",YN16=\"\"),\"\",IF(YN72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(YN73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(YN73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(YQ65=\"\",YQ16=\"\"),\"\",IF(YQ72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(YQ73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(YQ73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(YT65=\"\",YT16=\"\"),\"\",IF(YT72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(YT73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(YT73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(YW65=\"\",YW16=\"\"),\"\",IF(YW72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(YW73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(YW73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(YZ65=\"\",YZ16=\"\"),\"\",IF(YZ72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(YZ73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(YZ73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(ZC65=\"\",ZC16=\"\"),\"\",IF(ZC72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(ZC73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(ZC73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(ZF65=\"\",ZF16=\"\"),\"\",IF(ZF72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(ZF73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(ZF73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(ZI65=\"\",ZI16=\"\"),\"\",IF(ZI72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(ZI73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(ZI73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(ZL65=\"\",ZL16=\"\"),\"\",IF(ZL72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(ZL73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(ZL73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(ZO65=\"\",ZO16=\"\"),\"\",IF(ZO72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(ZO73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(ZO73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(ZR65=\"\",ZR16=\"\"),\"\",IF(ZR72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(ZR73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(ZR73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(ZU65=\"\",ZU16=\"\"),\"\",IF(ZU72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(ZU73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(ZU73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(ZX65=\"\",ZX16=\"\"),\"\",IF(ZX72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(ZX73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(ZX73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AAA65=\"\",AAA16=\"\"),\"\",IF(AAA72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AAA73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AAA73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AAD65=\"\",AAD16=\"\"),\"\",IF(AAD72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AAD73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AAD73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AAG65=\"\",AAG16=\"\"),\"\",IF(AAG72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AAG73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AAG73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AAJ65=\"\",AAJ16=\"\"),\"\",IF(AAJ72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AAJ73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AAJ73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AAM65=\"\",AAM16=\"\"),\"\",IF(AAM72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AAM73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AAM73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AAP65=\"\",AAP16=\"\"),\"\",IF(AAP72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AAP73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AAP73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AAS65=\"\",AAS16=\"\"),\"\",IF(AAS72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AAS73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AAS73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AAV65=\"\",AAV16=\"\"),\"\",IF(AAV72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AAV73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AAV73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AAY65=\"\",AAY16=\"\"),\"\",IF(AAY72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AAY73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AAY73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(ABB65=\"\",ABB16=\"\"),\"\",IF(ABB72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(ABB73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(ABB73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(ABE65=\"\",ABE16=\"\"),\"\",IF(ABE72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(ABE73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(ABE73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(ABH65=\"\",ABH16=\"\"),\"\",IF(ABH72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(ABH73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(ABH73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(ABK65=\"\",ABK16=\"\"),\"\",IF(ABK72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(ABK73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(ABK73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(ABN65=\"\",ABN16=\"\"),\"\",IF(ABN72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(ABN73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(ABN73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(ABQ65=\"\",ABQ16=\"\"),\"\",IF(ABQ72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(ABQ73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(ABQ73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(ABT65=\"\",ABT16=\"\"),\"\",IF(ABT72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(ABT73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(ABT73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(ABW65=\"\",ABW16=\"\"),\"\",IF(ABW72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(ABW73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(ABW73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(ABZ65=\"\",ABZ16=\"\"),\"\",IF(ABZ72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(ABZ73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(ABZ73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(ACC65=\"\",ACC16=\"\"),\"\",IF(ACC72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(ACC73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(ACC73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(ACF65=\"\",ACF16=\"\"),\"\",IF(ACF72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(ACF73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(ACF73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(ACI65=\"\",ACI16=\"\"),\"\",IF(ACI72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(ACI73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(ACI73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(ACL65=\"\",ACL16=\"\"),\"\",IF(ACL72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(ACL73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(ACL73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(ACO65=\"\",ACO16=\"\"),\"\",IF(ACO72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(ACO73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(ACO73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(ACR65=\"\",ACR16=\"\"),\"\",IF(ACR72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(ACR73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(ACR73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(ACU65=\"\",ACU16=\"\"),\"\",IF(ACU72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(ACU73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(ACU73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(ACX65=\"\",ACX16=\"\"),\"\",IF(ACX72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(ACX73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(ACX73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(ADA65=\"\",ADA16=\"\"),\"\",IF(ADA72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(ADA73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(ADA73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(ADD65=\"\",ADD16=\"\"),\"\",IF(ADD72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(ADD73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(ADD73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(ADG65=\"\",ADG16=\"\"),\"\",IF(ADG72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(ADG73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(ADG73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(ADJ65=\"\",ADJ16=\"\"),\"\",IF(ADJ72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(ADJ73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(ADJ73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(ADM65=\"\",ADM16=\"\"),\"\",IF(ADM72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(ADM73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(ADM73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(ADP65=\"\",ADP16=\"\"),\"\",IF(ADP72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(ADP73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(ADP73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(ADS65=\"\",ADS16=\"\"),\"\",IF(ADS72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(ADS73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(ADS73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(ADV65=\"\",ADV16=\"\"),\"\",IF(ADV72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(ADV73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(ADV73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(ADY65=\"\",ADY16=\"\"),\"\",IF(ADY72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(ADY73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(ADY73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AEB65=\"\",AEB16=\"\"),\"\",IF(AEB72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AEB73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AEB73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AEE65=\"\",AEE16=\"\"),\"\",IF(AEE72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AEE73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AEE73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AEH65=\"\",AEH16=\"\"),\"\",IF(AEH72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AEH73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AEH73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AEK65=\"\",AEK16=\"\"),\"\",IF(AEK72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AEK73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AEK73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AEN65=\"\",AEN16=\"\"),\"\",IF(AEN72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AEN73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AEN73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AEQ65=\"\",AEQ16=\"\"),\"\",IF(AEQ72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AEQ73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AEQ73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AET65=\"\",AET16=\"\"),\"\",IF(AET72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AET73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AET73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AEW65=\"\",AEW16=\"\"),\"\",IF(AEW72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AEW73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AEW73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AEZ65=\"\",AEZ16=\"\"),\"\",IF(AEZ72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AEZ73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AEZ73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AFC65=\"\",AFC16=\"\"),\"\",IF(AFC72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AFC73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AFC73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AFF65=\"\",AFF16=\"\"),\"\",IF(AFF72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AFF73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AFF73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AFI65=\"\",AFI16=\"\"),\"\",IF(AFI72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AFI73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AFI73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AFL65=\"\",AFL16=\"\"),\"\",IF(AFL72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AFL73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AFL73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AFO65=\"\",AFO16=\"\"),\"\",IF(AFO72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AFO73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AFO73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AFR65=\"\",AFR16=\"\"),\"\",IF(AFR72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AFR73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AFR73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AFU65=\"\",AFU16=\"\"),\"\",IF(AFU72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AFU73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AFU73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AFX65=\"\",AFX16=\"\"),\"\",IF(AFX72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AFX73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AFX73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AGA65=\"\",AGA16=\"\"),\"\",IF(AGA72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AGA73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AGA73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AGD65=\"\",AGD16=\"\"),\"\",IF(AGD72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AGD73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AGD73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AGG65=\"\",AGG16=\"\"),\"\",IF(AGG72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AGG73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AGG73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AGJ65=\"\",AGJ16=\"\"),\"\",IF(AGJ72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AGJ73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AGJ73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AGM65=\"\",AGM16=\"\"),\"\",IF(AGM72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AGM73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AGM73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AGP65=\"\",AGP16=\"\"),\"\",IF(AGP72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AGP73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AGP73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AGS65=\"\",AGS16=\"\"),\"\",IF(AGS72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AGS73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AGS73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AGV65=\"\",AGV16=\"\"),\"\",IF(AGV72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AGV73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AGV73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AGY65=\"\",AGY16=\"\"),\"\",IF(AGY72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AGY73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AGY73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AHB65=\"\",AHB16=\"\"),\"\",IF(AHB72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AHB73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AHB73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AHE65=\"\",AHE16=\"\"),\"\",IF(AHE72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AHE73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AHE73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AHH65=\"\",AHH16=\"\"),\"\",IF(AHH72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AHH73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AHH73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AHK65=\"\",AHK16=\"\"),\"\",IF(AHK72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AHK73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AHK73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AHN65=\"\",AHN16=\"\"),\"\",IF(AHN72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AHN73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AHN73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AHQ65=\"\",AHQ16=\"\"),\"\",IF(AHQ72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AHQ73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AHQ73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""},null,null,{"$f":"IF(OR(AHT65=\"\",AHT16=\"\"),\"\",IF(AHT72=0,\"go to Sheet 'Target Funds Accumulating'\",IF(AHT73<0.7,\"go to Sheet 'Target Funds Mixed'\",IF(AHT73>=0.7,\"go to Sheet 'Target Funds Distributing'\"))))","v":""}]

{"sheet":"Reporting Logic","index":6,"n_rows":80,"n_cols":11,"rows_kept":80,"cut":false,"hidden":false,"merged":[]}
[null,null,"Appendix VIII - Sample Reporting\nForeign Fund of Funds",null,null,null,null,null,"Appendix VIII - Sample Reporting Logic\nSample of a Foreign Fund of Funds with net investment loss [E]"]
[null,null,"Fund-of-fund (FoF)\n(master fund level)",null,null,null,null,null,"Fund-of-fund (FoF)\n(master fund level)"]
[]
[null," [DT1]","Financial year end of fund-of-funds (FoF)","2007-09-30",null,null,null," [DT1]","Financial year end of fund-of-funds (FoF)","2007-09-30"]
[null,null,"FoF currency","USD",null,null,null,null,"FoF currency","USD"]
[]
[]
[]
[null,null,"Basis data\nName of fund-of-fund","Fund-of-fund X",null,null,null,null,"Basis data\nName of fund-of-fund",{"$f":"D9","v":"Fund-of-fund X"}]
[]
[null,null,"ISIN or Valor","1 234 567",null,null,null,null,"ISIN or Valor",{"$f":"D11","v":"1 234 567"}]
[]
[]
[null,"[A] ","Total net asset value (NAV) as per [DT1]",2500000,{"$f":"IF(D14=\"\",\".\",1)","v":1}]
[null,"[B] ","Total outstanding shares of FoF as per [DT1]",500000,{"$f":"IF(D15=\"\",\".\",1)","v":1}]
[]
[]
[]
[null,null,"Total investment income according to financial statements",null,null,null,null,null,"Total investment income according to financial statements"]
[]
[null,null,"Income from investments",2000000,null,null,null,null,"Income from investments",{"$f":"D21","v":2000000}]
[null,null,"minus total distribution",{"$f":"IF(ISERROR('Target Funds Distributing'!$D$35-'Target Funds Mixed'!$D$145),0,'Target Funds Distributing'!$D$35-'Target Funds Mixed'!$D$145)","v":15963.991},null,null,null,null,"minus total distribution",15963.991]
[null,null,"Interest income",500000,null,null,null,null,"Interest income",500000]
[null,null,"SLB fees (lending)",250000,null,null,null,null,"SLB fees (lending)",250000]
[null,null,"Other income",100,null,null,null,null,"Other income",100]
[null,null,"Equalization related to income",450000,null,null,null,null,"Equalization related to income",450000]
[null,null,null,null,null,null,null,null,"Income from target funds (accumulating + distributing TF) [G1] + [G2]",{"$f":"SUM(D60,D62)","v":264544.04155370005}]
[null,"[C] ","Total investment income",{"$f":"SUM(D21,-D22,D23,D24,D25,D26)","v":3184136.0090000001}]
[null,null,null,null,null,null,null,"[C] ","Total investment income",{"$f":"SUM(J21-J22+J23+J24+J25+J26+J27)","v":3448680.0505537}]
[]
[null,null,"Total investment expenses according to financial statements",null,null,null,null,null,"Total investment expenses according to financial statements"]
[]
[null,null,"Interest paid",3000000,null,null,null,null,"Interest paid",{"$f":"D33","v":3000000}]
[null,null,"Dividend paid",500000,null,null,null,null,"Dividend paid",{"$f":"D34","v":500000}]
[null,null,"Other expenses (e.g. SLB fees (borrowing), etc.)",450000,null,null,null,null,"Other expenses (e.g. SLB fees (borrowing), etc.)",{"$f":"D35","v":450000}]
[null,null,"Equalization related to expenses",99784,null,null,null,null,"Equalization related to expenses",{"$f":"D36","v":99784}]
[]
[null,"[D1] ","Deductible expenses",{"$f":"SUM(D33:D36)","v":4049784},null,null,null,"[D1] ","Deductible expenses",{"$f":"SUM(J33:J36)","v":4049784}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,"Fees / costs",{"$f":"D44","v":50000}]
[null,null,"Fees / costs",50000]
[null,null,null,null,null,null,null,"[D2] ","Expenses subject to the 1.5% rule",{"$f":"J43","v":50000},{"$f":"E46","v":0.02}]
[null,"[D2] ","Expenses subject to the 1.5% rule",{"$f":"SUM(D44)","v":50000},{"$f":"IF(ISERROR(D44/D14),\".\",D44/D14)","v":0.02}]
[null,null,null,null,null,null,null,null,"Adjustment greater than 1.5% [D3]",{"$f":"(-1)*(D56)","v":-12500}]
[null,"[D] ","Total expenses [D1]+[D2]",{"$f":"SUM(D38,D46)","v":4099784}]
[null,null,null,null,null,null,null,"[D] ","Total expenses [D1]+[D2]+[D3]",{"$f":"SUM(J38,J45,J47)","v":4087284}]
[]
[null,null,"Taxable income for Swiss tax purposes",null,null,null,null,null,"Taxable income for Swiss tax purposes"]
[]
[null,"[E] ","Net investment income [C] - [D]",{"$f":"IF(ISERROR(D28-D48),\"\",D28-D48)","v":-915647.99099999992},null,null,null,"[E]","Net investment income I [C] - [D]",{"$f":"J29-J49","v":-638603.94944630004}]
[]
[null,null,null,null,null,null,null,"[F]","Adjustment because of loss FoF",{"$f":"IF(SUM(D53,D56)<0,SUM(D53,D56)*(-1),0)","v":903147.99099999992}]
[null,"[D3]","Adjustment of [D2] greater than 1.5%",{"$f":"IF(D14=\"\",0,MAX(IF(OR(E46>0.015,E46=0.015),D46-0.015*D14,0)))","v":12500},{"$f":"IF(ISERROR(D56/D14),\".\",D56/D14)","v":5.0000000000000001E-3}]
[]
[null,"[F] ","Taxable income on FoF level (after adjustments) as per [DT1]",{"$f":"IF(ISERROR(MAX(D53+D56,0)),\"\",MAX(D53+D56,0))","v":0},null,null,null,"[G]","Net investment income II [E] + [F]",{"$f":"SUM(J53:J55)","v":264544.04155369988}]
[null,null,null,null,null,null,null,null,"corresponds to [H] Total taxable income of FoF"]
[null,"[G1] ","Taxable income ACCUMULATING TF in FoF currency as per [DT1]  ",{"$f":"IF(ISERROR(SUM('Target Funds Accumulating'!$D$108,'Target Funds Accumulating'!$D$89,'Target Funds Mixed'!$D$120,'Target Funds Mixed'!$D$96)),0,SUM('Target Funds Accumulating'!D108,'Target Funds Accumulating'!D89,'Target Funds Mixed'!$D$120,'Target Funds Mixed'!$D$96))","v":250980.80570370003}]
[]
[null,"[G2] ","Taxable income DISTRIBUTING TF in FoF currency as per [DT1]  ",{"$f":"IF(ISERROR('Target Funds Distributing'!$D$47+'Target Funds Mixed'!$D$143),0,'Target Funds Distributing'!$D$47+'Target Funds Mixed'!$D$143)","v":13563.235850000001}]
[]
[null,"[H] ","Total taxable income of FoF as per [DT1]  [F] + [G]",{"$f":"IF(ISERROR(SUM(D60,D58,D62)),0,SUM(D60,D58,D62))","v":264544.04155370005}]
[]
[]
[null,null,"Taxable income per share for Swiss tax purposes in FoF currency"]
[]
[]
[null,"[I] ","Taxable income per share as per [DT1] in FoF currency [H] / [B]",{"$f":"MAX(TRUNC(D64/D15,IF(D64/D15<1,5,IF(AND(OR(D64/D15=1,D64/D15>1),D64/D15<100),3,IF(OR(D64/D15=100,D64/D15>100),2)))),TRUNC(0,5))","v":0.52907999999999999}]
[]
[]
[null,null,"Change rate [FN1] to CHF as per [DT1] ",1.1639999999999999]
[]
[]
[null,"[J] ","Taxable income per share as per [DT1] in CHF",{"$f":"MAX(TRUNC(D70*D73,IF(D70*D73<1,5,IF(AND(OR(D70*D73=1,D70*D73>1),D70*D73<100),3,IF(OR(D70*D73=100,D70*D73>100),2)))),TRUNC(0,5))","v":0.61584000000000005}]
[]
[]
[]
[null,"[FN1]","e.g. Source Bloomberg\n\nUSD/CHF: USD/CHF Curncy HP"]